
Navios Maritime Holdings Inc.
NYSE:NM
2.27 (USD) • At close December 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 79.238 | 81.898 | 65.412 | 52.621 | 74.437 | 159.221 | 127.79 | 156.794 | 168.449 | 143.624 | 116.951 | 102.353 | 126.155 | 97.127 | 91.083 | 118.881 | 141.609 | 147.189 | 140.28 | 127.353 | 141.453 | 132.051 | 116.882 | 128.53 | 120.555 | 118.618 | 95.346 | 99.475 | 113.087 | 105.733 | 101.487 | 111.746 | 130.955 | 119.839 | 118.28 | 148.825 | 152.592 | 145.408 | 122.191 | 130.586 | 122.284 | 125.572 | 133.837 | 128.457 | 163.944 | 172.079 | 152.014 | 168.42 | 173.81 | 165.353 | 181.772 | 189.927 | 170.177 | 165.445 | 154.369 | 148.73 | 160.57 | 142.208 | 147.168 | 182.068 | 371.285 | 354.432 | 338.277 | 308.53 | 212.887 | 135.865 | 101.842 | 52.537 | 51.397 | 52.862 | 49.169 | 214.552 | 20.454 | 65.96 | 61.366 |
Kosten van de omzet
| 55.412 | 53.851 | 41.4 | 43.239 | 48.921 | 80.455 | 72.332 | 80.806 | 84.661 | 82.061 | 80.508 | 80.957 | 85.222 | 86.729 | 89.451 | 84.149 | 93.224 | 116.949 | 118.865 | 106.349 | 99.583 | 102.958 | 101.825 | 104.667 | 111.742 | 111.952 | 106.393 | 105.552 | 116.547 | 97.912 | 96.282 | 128.828 | 124.493 | 121.083 | 121.956 | 134.607 | 135.089 | 123.182 | 105.18 | 107.018 | 111.257 | 116.309 | 122.026 | 121.873 | 101.146 | 106.257 | 87.725 | 102.976 | 101.398 | 94.255 | 93.132 | 98.179 | 95.604 | 93.339 | 96.545 | 92.176 | 103.349 | 90.798 | 98.969 | 144.209 | 335.495 | 287.433 | 299.332 | -277.819 | 151.093 | 98.07 | 66.598 | -40.808 | 11.397 | 27.669 | 24.931 | -3.148 | 11.935 | 40.708 | 0 |
Brutowinst
| 23.826 | 28.047 | 24.012 | 9.382 | 25.516 | 78.766 | 55.458 | 75.988 | 83.788 | 61.563 | 36.443 | 21.396 | 40.933 | 10.398 | 1.632 | 34.732 | 48.385 | 30.24 | 21.415 | 21.004 | 41.87 | 29.093 | 15.057 | 23.863 | 8.813 | 6.666 | -11.047 | -6.077 | -3.46 | 7.821 | 5.205 | -17.082 | 6.462 | -1.244 | -3.676 | 14.218 | 17.503 | 22.226 | 17.011 | 23.568 | 11.027 | 9.263 | 11.811 | 6.584 | 62.798 | 65.822 | 64.289 | 65.444 | 72.412 | 71.098 | 88.64 | 91.748 | 74.573 | 72.106 | 57.824 | 56.554 | 57.221 | 51.41 | 48.199 | 37.859 | 35.79 | 66.999 | 38.945 | 586.349 | 61.794 | 37.795 | 35.244 | 93.345 | 40 | 25.193 | 24.238 | 217.7 | 8.519 | 25.252 | 61.366 |
Brutowinstmarge
| 0.301 | 0.342 | 0.367 | 0.178 | 0.343 | 0.495 | 0.434 | 0.485 | 0.497 | 0.429 | 0.312 | 0.209 | 0.324 | 0.107 | 0.018 | 0.292 | 0.342 | 0.205 | 0.153 | 0.165 | 0.296 | 0.22 | 0.129 | 0.186 | 0.073 | 0.056 | -0.116 | -0.061 | -0.031 | 0.074 | 0.051 | -0.153 | 0.049 | -0.01 | -0.031 | 0.096 | 0.115 | 0.153 | 0.139 | 0.18 | 0.09 | 0.074 | 0.088 | 0.051 | 0.383 | 0.383 | 0.423 | 0.389 | 0.417 | 0.43 | 0.488 | 0.483 | 0.438 | 0.436 | 0.375 | 0.38 | 0.356 | 0.362 | 0.328 | 0.208 | 0.096 | 0.189 | 0.115 | 1.9 | 0.29 | 0.278 | 0.346 | 1.777 | 0.778 | 0.477 | 0.493 | 1.015 | 0.416 | 0.383 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.857 | 6.983 | 5.38 | 6.311 | 4.717 | 9.34 | 6.565 | 9.105 | 6.859 | 8.544 | 6.819 | 10.258 | 7.646 | 8.836 | 6.962 | 10.495 | 10.293 | 10.444 | 10.026 | 5.756 | 6.503 | 8.327 | 6.927 | 8.318 | 6.711 | 6.108 | 6.384 | 6.283 | 6.182 | 6.392 | 6.438 | 12.401 | 6.303 | 8.668 | 6.811 | 17.208 | 7.784 | 9.567 | 11.031 | 16.662 | 9.137 | 9.873 | 8.962 | 15.239 | 11.066 | 12.473 | 12.553 | 26.505 | 12.436 | 13.911 | 0 | 15.055 | 0 | 11.351 | 12.193 | 12.936 | 9.969 | 10.561 | 0 | 11.073 | 10.233 | 9.56 | 9.134 | 22.551 | 0 | 0 | 0 | 0 | 3.87 | 0 | 0 | 12.722 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.857 | 6.983 | 5.38 | 6.311 | 4.717 | 9.34 | 6.565 | 9.105 | 6.859 | 8.544 | 6.819 | 10.258 | 7.646 | 8.836 | 6.962 | 10.495 | 10.293 | 10.444 | 10.026 | 5.756 | 6.503 | 8.327 | 6.927 | 8.318 | 6.711 | 6.108 | 6.384 | 6.283 | 6.182 | 6.392 | 6.438 | 12.401 | 6.303 | 8.668 | 6.811 | 17.208 | 7.784 | 9.567 | 11.031 | 16.662 | 9.137 | 9.873 | 8.962 | 15.239 | 11.066 | 12.473 | 12.553 | 13.731 | 12.436 | 13.911 | 12.774 | 15.055 | 20.005 | 11.351 | 12.193 | 12.936 | 9.969 | 10.561 | 10.431 | 11.073 | 10.233 | -9.56 | 9.134 | 8.866 | 4.83 | 4.562 | 4.293 | 3.058 | 3.87 | 4.042 | 3.596 | 13.68 | 0.866 | 3.104 | 0 |
Overige kosten
| 0.091 | -0.169 | -3.069 | 0.32 | -1.932 | 0.899 | -2.187 | -2.124 | -2.181 | -1.022 | -0.224 | -0.932 | 2.382 | -1.593 | -1.561 | 66.966 | -54.816 | 8.076 | 5.389 | 9.802 | -1.867 | -2.242 | -4.819 | -2.831 | -1.912 | -1.523 | -1.355 | -0.084 | -3.844 | -2.53 | 11.664 | -18.198 | -6.709 | -3.321 | -1.914 | -1.866 | -2.392 | -7.481 | 2.066 | 0.026 | -0.806 | 9.865 | -3.131 | 167.144 | 26.568 | 25.872 | 25.834 | 25.294 | 24.622 | 24.397 | 33.321 | 72.56 | 27.7 | 22.366 | 24.941 | 24.29 | 19.915 | 16.377 | 16.09 | 34.17 | 9.454 | -328.021 | 316.996 | -296.124 | 159.712 | 105.491 | 73.575 | -51.215 | 20.516 | 36.693 | 35.051 | 3.332 | 14.122 | 42.201 | 0 |
Bedrijfskosten
| 4.857 | 6.983 | 5.38 | 6.631 | 4.717 | 9.34 | 6.565 | 10.936 | 6.859 | 8.544 | 6.819 | 10.799 | 7.646 | 8.836 | 6.962 | 11.494 | 10.293 | 10.444 | 10.026 | 6.331 | 6.503 | 8.327 | 6.927 | 8.587 | 6.711 | 6.108 | 6.384 | 6.283 | 6.182 | 6.392 | 6.438 | 12.46 | 6.303 | 8.668 | 6.811 | 17.208 | 7.784 | 9.567 | 11.031 | 16.662 | 9.137 | 9.873 | 8.962 | 15.239 | 37.634 | 38.345 | 38.387 | 39.025 | 37.058 | 38.308 | 46.095 | 87.615 | 47.705 | 33.717 | 37.134 | 37.226 | 29.884 | 26.938 | 26.521 | 45.243 | 19.687 | -337.581 | 326.13 | -287.258 | 164.542 | 110.053 | 77.868 | -48.157 | 24.386 | 40.735 | 38.647 | 17.012 | 14.988 | 45.305 | 0 |
Bedrijfsresultaat
| 31.815 | 36.105 | 31.243 | 20.589 | -85.047 | 71.85 | 48.88 | 65.052 | 76.929 | 53.019 | 29.624 | 10.597 | 33.287 | 1.562 | -5.33 | 23.238 | 38.092 | 19.796 | 11.389 | 14.673 | 35.367 | 20.766 | 8.13 | 15.276 | 2.102 | 0.558 | 17.431 | -13.664 | 9.642 | 1.429 | 1.233 | 34.066 | 0.159 | 9.912 | -10.487 | 2.99 | 9.719 | 12.659 | 5.98 | 6.906 | 1.89 | 27.982 | 2.849 | -25.791 | 25.164 | 27.477 | 25.902 | 26.419 | 35.354 | 32.79 | 42.545 | 4.133 | 26.868 | 39.775 | 18.027 | 57.468 | 13.212 | 17.386 | 21.678 | -7.384 | 27.888 | 16.851 | 12.147 | 873.607 | -102.748 | -72.258 | -42.624 | 141.502 | 15.614 | -15.542 | -14.409 | 200.688 | -6.469 | -20.053 | 61.366 |
Bedrijfsresultaat ratio
| 0.402 | 0.441 | 0.478 | 0.391 | -1.143 | 0.451 | 0.383 | 0.415 | 0.457 | 0.369 | 0.253 | 0.104 | 0.264 | 0.016 | -0.059 | 0.195 | 0.269 | 0.134 | 0.081 | 0.115 | 0.25 | 0.157 | 0.07 | 0.119 | 0.017 | 0.005 | 0.183 | -0.137 | 0.085 | 0.014 | 0.012 | 0.305 | 0.001 | 0.083 | -0.089 | 0.02 | 0.064 | 0.087 | 0.049 | 0.053 | 0.015 | 0.223 | 0.021 | -0.201 | 0.153 | 0.16 | 0.17 | 0.157 | 0.203 | 0.198 | 0.234 | 0.022 | 0.158 | 0.24 | 0.117 | 0.386 | 0.082 | 0.122 | 0.147 | -0.041 | 0.075 | 0.048 | 0.036 | 2.832 | -0.483 | -0.532 | -0.419 | 2.693 | 0.304 | -0.294 | -0.293 | 0.935 | -0.316 | -0.304 | 1 |
Totaal overige inkomsten en kosten netto
| -16.004 | -17.944 | -16.105 | 3.174 | -90.849 | -23.814 | -54.056 | -47.132 | -23.763 | -27.871 | -29.139 | -106.774 | -41.927 | -32.533 | -45.435 | -132.808 | -71.74 | -55.52 | -14.6 | -215.504 | -35.128 | -45.115 | -49.808 | -69.566 | -29.836 | -36.289 | -67.655 | -3.378 | -34.716 | -25.804 | -5.6 | -62.751 | -17.415 | -33.015 | -16.04 | 23.024 | -25.238 | -56.204 | -3.562 | -36.28 | -16.691 | -42.041 | -14.539 | 181.647 | -20.512 | -19.855 | -18.158 | -14.928 | -19.721 | 19.123 | -80.306 | 59.611 | -12.826 | 8.172 | 11.584 | -45.253 | 9.458 | 5.399 | -9.949 | 2.348 | 3.949 | 6.257 | 2.078 | -676.618 | -9.66 | 96.074 | 58.586 | -113.487 | 1.27 | 2.923 | 3.198 | -73.556 | 0.159 | 3.608 | 0 |
Inkomen voor belasting
| 15.811 | 18.161 | 15.138 | 5.925 | -70.571 | 48.036 | -5.176 | 17.92 | 53.166 | 25.148 | 0.485 | -96.177 | -8.64 | -30.971 | -50.765 | -109.57 | -33.648 | -35.724 | -3.211 | -200.831 | 0.239 | -24.349 | -41.678 | -54.29 | -27.734 | -35.731 | -50.224 | -17.042 | -25.074 | -24.375 | -4.367 | -62.335 | -17.256 | -23.103 | -26.527 | -5.334 | -15.519 | -43.545 | 2.418 | -69.001 | -14.801 | -14.059 | -11.69 | 146.359 | 4.652 | 7.622 | 7.744 | 11.491 | 15.633 | 51.913 | -37.761 | 83.5 | 4.381 | 47.947 | 29.611 | 12.215 | 22.67 | 22.785 | 11.729 | -5.036 | 31.837 | 23.108 | 14.225 | 196.989 | 38.685 | 23.816 | 15.962 | 141.018 | 16.884 | -12.619 | -11.211 | 127.132 | -6.31 | -16.445 | 0 |
Inkomen voor belasting ratio
| 0.2 | 0.222 | 0.231 | 0.113 | -0.948 | 0.302 | -0.041 | 0.114 | 0.316 | 0.175 | 0.004 | -0.94 | -0.068 | -0.319 | -0.557 | -0.922 | -0.238 | -0.243 | -0.023 | -1.577 | 0.002 | -0.184 | -0.357 | -0.422 | -0.23 | -0.301 | -0.527 | -0.171 | -0.222 | -0.231 | -0.043 | -0.558 | -0.132 | -0.193 | -0.224 | -0.036 | -0.102 | -0.299 | 0.02 | -0.528 | -0.121 | -0.112 | -0.087 | 1.139 | 0.028 | 0.044 | 0.051 | 0.068 | 0.09 | 0.314 | -0.208 | 0.44 | 0.026 | 0.29 | 0.192 | 0.082 | 0.141 | 0.16 | 0.08 | -0.028 | 0.086 | 0.065 | 0.042 | 0.638 | 0.182 | 0.175 | 0.157 | 2.684 | 0.329 | -0.239 | -0.228 | 0.593 | -0.308 | -0.249 | 0 |
Belastingkosten
| -0.422 | 1.143 | 0.265 | -0.506 | -0.488 | 0.758 | -0.048 | 1.347 | 3.696 | 0.603 | -0.829 | 1.672 | 0.453 | -0.034 | -0.039 | 0.643 | 0.284 | 0.143 | 0.405 | 0.216 | -0.38 | -0.502 | -0.442 | -2.63 | -0.069 | -0.076 | -0.417 | -0.572 | 1.413 | -0.621 | 1.045 | -2.266 | 0.955 | -1.695 | -0.148 | -1.017 | -0.035 | 0.848 | 0.288 | 0.719 | -1.407 | 0.128 | -3.7 | 0.031 | -0.314 | 1.449 | -0.854 | 0.08 | -0.317 | 1.085 | -0.904 | 1.071 | 0.244 | -0.133 | -0.768 | 0.462 | -0.433 | -0.962 | -0.632 | 1.527 | 0.228 | -57.36 | -0.507 | 0.473 | 2.165 | 0.634 | 1.179 | 147.223 | 16.968 | -2.418 | 0.849 | 39.968 | -7.774 | -44.36 | -12.964 |
Nettowinst
| 14.415 | 15.48 | 14.465 | 6.431 | -70.083 | 44.96 | -5.128 | 31.78 | 59.808 | 24.936 | 0.163 | -94.355 | -10.06 | -35.271 | -53.275 | -111.236 | -39.139 | -36.431 | -5.304 | -200.753 | -1.816 | -25.292 | -40.857 | -51.601 | -28.332 | -37.258 | -48.719 | -14.413 | -27.503 | -26.416 | -7.465 | -60.56 | -22.061 | -24.813 | -26.678 | -4.981 | -16.595 | -36.68 | 2.053 | -69.979 | -13.048 | -15.881 | -10.155 | 156.111 | 4.63 | 5.285 | 9.459 | 11.816 | 16.29 | 50.85 | -38.13 | 53.307 | 14.64 | 46.509 | 31.301 | 12.486 | 21.318 | 22.137 | 11.993 | -5.562 | 30.676 | 79.166 | 14.244 | 196.516 | 36.52 | 23.182 | 14.783 | -5.721 | 16.884 | 4.924 | 4.982 | 50.801 | 2.697 | 24.307 | 12.964 |
Nettowinstmarge
| 0.182 | 0.189 | 0.221 | 0.122 | -0.942 | 0.282 | -0.04 | 0.203 | 0.355 | 0.174 | 0.001 | -0.922 | -0.08 | -0.363 | -0.585 | -0.936 | -0.276 | -0.248 | -0.038 | -1.576 | -0.013 | -0.192 | -0.35 | -0.401 | -0.235 | -0.314 | -0.511 | -0.145 | -0.243 | -0.25 | -0.074 | -0.542 | -0.168 | -0.207 | -0.226 | -0.033 | -0.109 | -0.252 | 0.017 | -0.536 | -0.107 | -0.126 | -0.076 | 1.215 | 0.028 | 0.031 | 0.062 | 0.07 | 0.094 | 0.308 | -0.21 | 0.281 | 0.086 | 0.281 | 0.203 | 0.084 | 0.133 | 0.156 | 0.081 | -0.031 | 0.083 | 0.223 | 0.042 | 0.637 | 0.172 | 0.171 | 0.145 | -0.109 | 0.329 | 0.093 | 0.101 | 0.237 | 0.132 | 0.369 | 0.211 |
WPA (Winst Per Aandeel)
| 0.47 | 0.27 | 0.26 | 0.28 | -3.09 | 1.97 | -0.23 | 1.04 | 3.67 | 1.8 | -0.08 | -7.31 | -0.78 | -2.73 | -4.14 | -8.83 | -3.16 | -2.98 | -0.43 | -16.43 | -0.15 | -2.12 | -3.32 | -4.38 | -2.41 | -3.21 | -4.23 | -1.3 | -2.62 | -2.52 | -0.72 | -5.71 | -2.11 | -2.35 | -2.54 | -0.48 | -1.62 | -3.56 | 0.1 | -6.86 | -1.28 | -1.56 | -1 | 14.4 | 0.4 | 0.5 | 0.9 | 1.17 | 1.6 | 5 | -3.78 | 5.29 | 1.4 | 4.6 | 3.1 | 1.24 | 2.1 | 2.2 | 1.2 | -0.56 | 2.9 | 7.5 | 1.3 | 18.47 | 3.6 | 2.6 | 1.4 | -0.75 | 2.7 | 1 | 1.1 | 11.21 | 0.68 | 278 | 0.003 |
Verwaterde WPA
| 0.47 | 0.27 | 0.25 | 0.28 | -3.07 | 1.97 | -0.23 | 1.02 | 3.59 | 1.75 | -0.08 | -7.31 | -0.78 | -2.73 | -4.14 | -8.65 | -3.16 | -2.98 | -0.4 | -15.01 | -0.15 | -2.12 | -3.32 | -4.2 | -2.41 | -3.21 | -4.23 | -1.2 | -2.58 | -2.49 | -0.7 | -5.71 | -2.07 | -2.35 | -2.54 | -0.48 | -1.6 | -3.56 | 0.1 | -6.86 | -1.28 | -1.56 | -1 | 13.2 | 0.4 | 0.5 | 0.9 | 1.06 | 1.5 | 4.6 | -3.78 | 5.29 | 1.3 | 4.1 | 2.7 | 1.09 | 2 | 2.1 | 1.2 | -0.55 | 2.9 | 7.2 | 1.3 | 17.75 | 3.4 | 2.4 | 1.3 | -0.69 | 2.7 | 1 | 1.1 | 11.21 | 0.54 | 278 | 0.003 |
EBITDA
| 31.815 | 36.105 | 31.651 | 18.632 | -51.1 | 83.485 | 32.504 | 68.582 | 89.077 | 64.851 | 57.14 | -6.932 | 40.059 | 9.414 | -13.028 | -237.98 | -24.107 | 11.093 | 21.055 | -41.251 | 29.269 | 15.499 | -3.153 | 21.467 | 1.091 | -4.74 | -13.704 | -231.769 | -14.221 | 2.323 | 23.383 | -37.257 | 10.278 | 4.735 | 1.511 | 18.304 | 12.421 | 12.257 | 30.464 | -6.588 | 12.614 | 13.382 | 13.841 | -188.649 | 60.058 | 55.956 | 60.311 | 64.896 | 67.932 | 23.022 | 82.496 | 140.771 | 50.732 | 38.387 | 55.377 | 79.699 | 46.902 | 46.248 | 42.978 | 29.958 | 36.455 | 37.799 | 26.643 | 111.002 | -93.664 | -72.718 | 22.255 | 207.968 | -9.119 | -9.441 | -7.487 | 114.954 | -4.441 | -22.168 | 61.366 |
EBITDA ratio
| 0.402 | 0.441 | 0.484 | 0.354 | -0.689 | 0.524 | 0.254 | 0.437 | 0.529 | 0.452 | 0.489 | -0.068 | 0.318 | 0.097 | -0.143 | 0.871 | -0.17 | 0.075 | 0.15 | -0.324 | 0.207 | 0.117 | -0.027 | 0.167 | 0.009 | -0.04 | -0.144 | -0.029 | -0.126 | 0.022 | 0.23 | -0.333 | 0.078 | 0.04 | 0.013 | 0.123 | 0.081 | 0.084 | 0.249 | -0.027 | 0.103 | 0.107 | 0.103 | 1.341 | 0.366 | 0.325 | 0.397 | 0.385 | 0.365 | 0.125 | 0.454 | 0.741 | 0.298 | 0.232 | 0.174 | 0.536 | 0.296 | 0.325 | 0.292 | 0.165 | 0.098 | 1.952 | 0.079 | 3.015 | -0.44 | -0.535 | -0.383 | 3.959 | 0.5 | -0.179 | -0.152 | 1.025 | -0.217 | -0.336 | 1 |