Netlist, Inc.
OTC:NLST
1.2 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52.845 | 25.011 | 47.679 | 13.326 | 8.966 | 14.802 | 6.72 | 9.476 | 19.684 | 11.04 | 6.701 | 7.755 | 10.535 | 14.21 | 9.942 | 15.214 | 7.182 | 30.975 | 0.953 | 0.759 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.415 | 0.824 | 3.949 | 5.199 | 15.573 | 5.267 | 5.267 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 52.845 | 25.011 | 47.679 | 13.326 | 8.966 | 14.802 | 6.72 | 9.476 | 19.684 | 11.04 | 6.701 | 8.17 | 10.535 | 15.034 | 13.891 | 20.413 | 22.755 | 36.242 | 0.953 | 0.759 | 0 | 0 |
Nettovorderingen
| 4.562 | 8.242 | 12.727 | 4.68 | 3.672 | 2.917 | 2.997 | 1.751 | 0.716 | 1.091 | 4.866 | 3.434 | 11.399 | 6.451 | 4.273 | 3.797 | 12.034 | 23.703 | 13.399 | 9.306 | 0 | 0 |
Voorraad
| 12.031 | 10.686 | 15.67 | 3.198 | 3.496 | 2.946 | 4.105 | 3.16 | 1.658 | 1.88 | 2.62 | 7.38 | 6.057 | 4.509 | 2.232 | 1.829 | 3.333 | 19.473 | 6.816 | 7.342 | 0 | 0 |
Overige vlottende activa
| 0.441 | 1.308 | 1.126 | 0.514 | 0.627 | 2.527 | 0.303 | 1.766 | 1.739 | 0.988 | 0.823 | 0.723 | 0.723 | 0.806 | 1.396 | 0.854 | 0.708 | 4.564 | 2.042 | 1.024 | 0 | 0 |
Totaal vlottende activa
| 69.879 | 63.847 | 88.002 | 24.918 | 19.511 | 23.192 | 16.925 | 19.253 | 24.197 | 15.699 | 16.11 | 19.707 | 28.797 | 27.39 | 21.25 | 26.8 | 42.686 | 81.46 | 22.504 | 18.431 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 2.36 | 3.181 | 2.88 | 0.296 | 1.254 | 0.279 | 0.459 | 0.645 | 0.408 | 0.393 | 1.143 | 2.56 | 2.771 | 4.077 | 4.779 | 6.939 | 8.191 | 3.83 | 2.437 | 3.372 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | -1.502 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0.89 | 0.941 | 0.96 | 0.96 | 1.502 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 0.576 | 0.759 | 0.25 | 0 | 0 |
Overige niet-vlottende activa
| 0.56 | 0.295 | 0.294 | 0.058 | 1.376 | 1.394 | 1.406 | 0.07 | 0.061 | 0.15 | 0.422 | 0.13 | 0.161 | 0.337 | 0.221 | 0.234 | 8.414 | 1.828 | 0.142 | 0.057 | 0 | 0 |
Totaal niet-vlottende activa
| 2.92 | 3.476 | 3.174 | 0.354 | 2.63 | 1.673 | 1.865 | 0.715 | 0.469 | 0.543 | 1.565 | 2.69 | 3.376 | 5.304 | 5.941 | 8.133 | 17.67 | 6.234 | 3.338 | 3.679 | 0 | 0 |
Totaal activa
| 72.799 | 67.323 | 91.176 | 25.272 | 22.141 | 24.865 | 18.79 | 19.968 | 24.666 | 16.242 | 17.675 | 22.397 | 32.173 | 32.694 | 27.191 | 34.933 | 60.356 | 87.694 | 25.842 | 22.11 | 9.129 | 4.283 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 39.831 | 28.468 | 25.887 | 5.327 | 9.134 | 9.497 | 6.12 | 4.028 | 3.299 | 3.957 | 3.795 | 3.367 | 6.155 | 6.256 | 4.057 | 1.786 | 6.697 | 11.68 | 6.645 | 5.724 | 0 | 0 |
Kortlopende schulden
| 3.844 | 5.382 | 7.562 | 20.734 | 3.402 | 2.669 | 2.024 | 0.827 | 0.013 | 2.205 | 2.205 | 3.493 | 2.144 | 0.674 | 0.108 | 0.474 | 5.612 | 20.271 | 11.183 | 5.813 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.21 | 6.857 | 6.857 | -2.167 | 3.556 | 0.992 | 0.131 | 0.108 | 0.118 | 0.118 | 3.255 | 0.116 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -35.916 | -24.245 | -23.947 | -3.744 | -7.601 | -8.55 | -5.173 | -2.883 | -1.216 | -9.184 | -2.165 | -5.192 | -4.424 | -3.533 | -0.459 | 0.297 | -3.825 | -11.562 | -4.804 | -3.978 | 0 | 0 |
Totaal kortlopende verplichtingen
| 47.59 | 38.073 | 35.389 | 27.644 | 14.069 | 13.113 | 9.289 | 6.21 | 12.252 | 7.792 | 5.463 | 8.591 | 11.022 | 9.784 | 7.871 | 4.461 | 15.299 | 35.876 | 19.785 | 13.283 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1.213 | 1.744 | 1.593 | 0.146 | 16.291 | 17.346 | 14.766 | 14.251 | 13.699 | 3.632 | 5.099 | 5.099 | 1.118 | 1.063 | 0.051 | 0.13 | 0.638 | 1.23 | 2.738 | 3.566 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.222 | -0.108 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.237 | 0.27 | 0.152 | 0.102 | 0.144 | 0.078 | 0.061 | 0.036 | 0.049 | 0.099 | 0.1 | -5.005 | 0.094 | 0 | 0 | -4.222 | 0.226 | 0.344 | 0.464 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.45 | 2.014 | 1.745 | 0.248 | 16.435 | 17.424 | 14.827 | 14.287 | 13.748 | 3.731 | 5.199 | 0.094 | 1.212 | 1.063 | 0.051 | 0.238 | 0.864 | 1.574 | 3.202 | 3.566 | 0 | 0 |
Totaal passiva
| 49.04 | 40.087 | 37.134 | 27.892 | 30.504 | 30.537 | 24.116 | 20.497 | 26 | 11.523 | 10.662 | 8.685 | 12.234 | 10.847 | 7.922 | 4.699 | 16.163 | 37.45 | 22.987 | 16.849 | 8.375 | 3.662 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
Gewone aandelen
| 0.254 | 0.233 | 0.231 | 0.195 | 0.169 | 0.139 | 0.08 | 0.062 | 0.05 | 0.041 | 0.031 | 0.03 | 0.026 | 0.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0 | 0 |
Ingehouden winsten
| -283.823 | -223.425 | -190.055 | -194.886 | -187.618 | -175.166 | -158.046 | -144.626 | -133.395 | -112.868 | -97.487 | -86.721 | -72.74 | -67.141 | -52.026 | -39.113 | -23.899 | -16.333 | -21.4 | -19.053 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | -13.702 | -13.634 | -13.594 | -13.549 | -14.34 | -97 | -0.056 | -0.111 | -0.057 | -0.056 | -0.037 | -0.001 | -0.36 | -1.022 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 307.328 | 250.428 | 243.866 | 192.071 | 179.086 | 169.355 | 166.342 | 157.669 | 145.605 | 131.095 | 118.809 | 197.403 | 92.709 | 89.074 | 71.332 | 69.383 | 68.109 | 66.558 | 22.604 | 23.325 | 0.754 | 0.621 |
Totaal eigen vermogen van aandeelhouders
| 23.759 | 27.236 | 54.042 | -2.62 | -8.363 | -5.672 | -5.326 | -0.529 | -1.334 | 4.719 | 7.013 | 13.712 | 19.939 | 21.847 | 19.269 | 30.234 | 44.193 | 50.244 | 2.855 | 5.261 | 0.754 | 0.621 |
Totaal eigen vermogen
| 23.759 | 27.236 | 54.042 | -2.62 | -8.363 | -5.672 | -5.326 | -0.529 | -1.334 | 4.719 | 7.013 | 13.712 | 19.939 | 21.847 | 19.269 | 30.234 | 44.193 | 50.244 | 2.855 | 5.261 | 0.754 | 0.621 |
Totaal passiva en aandeelhoudersvermogen
| 72.799 | 67.323 | 91.176 | 25.272 | 22.141 | 24.865 | 18.79 | 19.968 | 24.666 | 16.242 | 17.675 | 22.397 | 32.173 | 32.694 | 27.191 | 34.933 | 60.356 | 87.694 | 25.842 | 22.11 | 9.129 | 4.283 |