NLC India Limited
NSE:NLCINDIA.NS
253.6 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,455.9 | 774.8 | 1,394.1 | 1,573.4 | 169.6 | 184.9 | 1,019.3 | 634.2 | 32,277.6 | 32,199.4 | 40,233.6 | 28,476.7 | 33,470.8 | 44,239.9 | 48,266.1 | 54,821.9 | 47,495.6 | 42,530.6 |
Kortetermijnbeleggingen
| 16,653 | 32,529.6 | 51.8 | 275.2 | 181.2 | 0.1 | 2,665.4 | 0.1 | 709.7 | 1,032 | 1,032 | 1,032 | 1,032 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,455.9 | 33,304.4 | 1,445.9 | 1,848.6 | 350.8 | 185 | 3,684.7 | 634.3 | 32,277.6 | 33,231.4 | 41,265.6 | 29,508.7 | 34,502.8 | 44,239.9 | 48,266.1 | 54,821.9 | 47,495.6 | 42,530.6 |
Nettovorderingen
| 37,934.3 | 45,391.8 | 66,710.1 | 107,575.3 | 113,447.1 | 86,830.4 | 76,701.2 | 74,272.3 | 51,760 | 33,620.5 | 33,725.8 | 46,787.7 | 40,574.6 | 22,023.9 | 22,396.1 | 13,786.6 | 2,108.3 | 894.1 |
Voorraad
| 14,836.3 | 11,825.1 | 12,014.1 | 16,238.4 | 16,837.5 | 17,201 | 20,894.2 | 23,360 | 14,917.8 | 8,986.3 | 6,816.9 | 6,837.2 | 5,061.9 | 4,917.1 | 5,029.6 | 5,358.5 | 4,480.5 | 4,554.9 |
Overige vlottende activa
| 32,559.3 | 7,280 | 31.5 | 87.5 | 230.3 | 662.9 | 257.5 | 66.6 | 52.5 | 11.7 | 17 | 12.9 | 1,564.6 | 7,375.4 | 1,645.6 | 1,894.8 | 6,753.1 | 6,001.3 |
Totaal vlottende activa
| 92,785.8 | 97,801.3 | 80,201.6 | 125,749.8 | 130,865.7 | 104,879.3 | 101,537.6 | 98,333.2 | 99,007.9 | 75,849.9 | 81,825.3 | 83,146.5 | 81,703.9 | 78,556.3 | 77,337.4 | 75,861.8 | 60,837.5 | 53,980.9 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 408,886.6 | 385,150 | 375,936.4 | 379,070.5 | 366,368 | 313,894.4 | 249,564.5 | 211,036.4 | 186,647.4 | 175,214.9 | 158,823.6 | 143,977.3 | 118,464.2 | 109,743.2 | 96,061.6 | 84,590.4 | 72,490.8 | 54,688.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,286.7 | 1,795.2 | 3,034.1 | 1,325 | 1,341.2 | 1,241.7 | 2,054.2 | 1,462.9 | 2,110 | 1,179.1 | 370.3 | 361.9 | 8,900.3 | 0 | 22 | 31.5 | 0 | 0 |
Goodwill en immateriële activa
| 2,286.7 | 1,795.2 | 3,034.1 | 1,325 | 1,341.2 | 1,241.7 | 2,054.2 | 1,462.9 | 2,110 | 1,179.1 | 370.3 | 361.9 | 8,900.3 | 0 | 22 | 31.5 | 0 | 0 |
Langetermijnbeleggingen
| 10,333.8 | 75.9 | 66.2 | 135.9 | 135.1 | 126.8 | -2,538.5 | 126.8 | 956 | 0 | -0.1 | 1,031.8 | 2,063.8 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12,578.8 | 9,978.5 | 10,236.5 | 8,743.9 | 17,330.8 | 16,286.9 | 22,551.1 | 21,232.3 | 9,786.8 | 0 | 4,925.2 | 3,523.7 | 3,973.9 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 22,546.4 | 35,876.1 | 28,379.6 | 24,038.4 | 18,840.5 | 16,373.8 | 11,308.6 | 2,679.5 | -1,864 | 5,279.8 | 1,156.4 | 130.7 | 238.3 | 9,290.9 | 11,049.5 | 11,704 | 11,380.6 | 13,078.2 |
Totaal niet-vlottende activa
| 456,632.3 | 432,875.7 | 417,652.8 | 413,313.7 | 404,015.6 | 347,923.6 | 282,939.9 | 236,537.9 | 197,636.2 | 181,673.8 | 165,275.4 | 149,025.4 | 133,640.5 | 119,034.1 | 107,133.1 | 96,325.9 | 83,871.4 | 67,766.9 |
Totaal activa
| 549,418.1 | 530,677 | 497,854.4 | 539,063.6 | 534,881.3 | 452,802.9 | 384,477.5 | 334,870.9 | 296,644.1 | 257,523.7 | 247,100.7 | 232,171.9 | 215,344.4 | 197,590.4 | 184,470.5 | 172,187.7 | 144,708.9 | 121,747.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 15,177 | 19,850.7 | 15,179.7 | 18,956.9 | 32,876.9 | 33,290.6 | 10,236.8 | 12,577 | 11,727 | 6,314.1 | 5,456 | 6,001.1 | 15,357.8 | 11,098 | 11,770.2 | 7,393.5 | 4,396.8 | 2,586.4 |
Kortlopende schulden
| 31,560.5 | 38,075.5 | 32,131 | 82,957.4 | 82,830.4 | 62,315 | 38,350.3 | 29,421 | 13,732.7 | 5,905.8 | 3,767.6 | 5,225.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 21,461.6 | 0 | 16,954.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 6,221.8 | 11,258 | 10,312.9 | 13,249.9 | 9,617.4 | 11,582 | 5,680 | 4,371.4 | 4,392.6 | 5,579.2 | 5,749.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33,748 | 8,248.8 | 3,923.8 | 8,620.4 | 1,903.7 | 4,233.6 | 16,059.6 | 14,386.7 | 8,219.6 | 14,143.6 | 15,883.8 | 10,867.4 | 14,630.2 | 17,263.4 | 19,926.5 | 21,174 | 13,943.6 | 13,946.4 |
Totaal kortlopende verplichtingen
| 80,485.5 | 72,396.8 | 62,492.5 | 120,847.6 | 130,860.9 | 109,456.6 | 76,228.7 | 62,064.7 | 38,050.7 | 30,756.1 | 30,686.6 | 27,843.4 | 29,988 | 28,361.4 | 31,696.7 | 28,567.5 | 18,340.4 | 16,532.8 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 192,257.2 | 185,255.9 | 188,729.7 | 189,385.4 | 189,466.5 | 143,772.9 | 93,803.4 | 85,365.6 | 70,501.1 | 60,107.6 | 62,105.3 | 58,916.1 | 53,610.3 | 51,140.4 | 43,492.8 | 42,103.5 | 27,906.8 | 15,057 |
Uitgestelde opbrengsten niet-vlottend
| 337.2 | 1,179.9 | 1,237.3 | 1,190.3 | 973.7 | 945.4 | 970.9 | 16.4 | 63.5 | 2,755.9 | 1,938.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37,903.8 | 33,814 | 30,543.1 | 27,378.8 | 30,522.3 | 22,833.6 | 19,121.7 | 15,011.1 | 16,487.3 | 10,101 | 9,573.1 | 8,554.4 | 6,141.5 | 5,793.8 | 5,704.3 | 6,714.4 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 44,772.2 | 61,773.8 | 51,108.7 | 40,289.2 | 36,332.9 | 37,082.4 | 53,976.3 | 44,407.6 | 11,886.4 | 1,419 | 2,162.2 | 6,046.2 | 4,507 | 95,517.7 | 0 | 0 | 8,058.9 | 6,852.9 |
Totaal niet-vlottende verplichtingen
| 275,270.4 | 282,023.6 | 271,618.8 | 258,243.7 | 257,295.4 | 204,634.3 | 167,872.3 | 144,800.7 | 98,938.3 | 74,383.5 | 75,779.4 | 73,516.7 | 64,258.8 | 152,451.9 | 49,197.1 | 48,817.9 | 35,965.7 | 21,909.9 |
Totaal passiva
| 355,755.9 | 354,420.4 | 334,111.3 | 379,091.3 | 388,156.3 | 314,090.9 | 244,101 | 206,865.4 | 136,989 | 105,139.6 | 106,466 | 101,360.1 | 94,246.8 | 180,813.3 | 80,893.8 | 77,385.4 | 54,306.1 | 38,442.7 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 202,464.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 15,285.7 | 15,285.7 | 16,777.1 | 16,777.1 | 16,777.1 | 16,777.1 | 16,777.1 | 0 | 16,777.1 | 16,777.1 | 0 | 0 |
Ingehouden winsten
| 127,571.3 | 114,033.2 | 105,099.6 | 103,798.9 | 92,085.1 | 91,015.8 | 95,690 | 84,056.4 | 116,332.3 | 113,484.9 | 106,211 | 99,058 | 0 | 0 | 77,994 | 70,713.5 | 67,480.7 | 61,332.1 |
Overige gereserveerde algehele resultaten
| 23,872.8 | 23,211.8 | 22,925.8 | 22,479.5 | -55,611.8 | -42,048.5 | -30,822.7 | -18,656.5 | -95,464 | -86,406.5 | -81,915.9 | -79,220.1 | 0 | -70,668.6 | -66,899.3 | -63,878.1 | -59,368 | -54,863 |
Overige totale aandeelhoudersvermogen
| 0 | 577 | 0 | 859.1 | -123,752.8 | 64,860.8 | 53,366.7 | 40,579.1 | 115,605.5 | 104,849.9 | 97,952.6 | 92,886.1 | 103,620.5 | 86,895.7 | 75,374.9 | 71,079.8 | 82,290.1 | 76,836 |
Totaal eigen vermogen van aandeelhouders
| 165,310.5 | 151,688.4 | 141,891.8 | 141,003.9 | 129,051.3 | 127,694.5 | 133,519.7 | 121,264.7 | 153,250.9 | 148,705.4 | 139,024.8 | 129,501.1 | 120,397.6 | 16,227.1 | 103,246.7 | 94,692.3 | 90,402.8 | 83,305.1 |
Totaal eigen vermogen
| 193,662.2 | 176,256.6 | 163,743.1 | 159,972.3 | 146,725 | 138,712 | 140,376.5 | 128,005.5 | 159,655.1 | 152,384.1 | 140,634.7 | 130,811.8 | 121,097.6 | 16,777.1 | 103,576.7 | 94,802.3 | 90,402.8 | 83,305.1 |
Totaal passiva en aandeelhoudersvermogen
| 549,418.1 | 530,677 | 497,854.4 | 539,063.6 | 534,881.3 | 452,802.9 | 384,477.5 | 334,870.9 | 296,644.1 | 257,523.7 | 247,100.7 | 232,171.9 | 215,344.4 | 197,590.4 | 184,470.5 | 172,187.7 | 144,708.9 | 121,747.8 |