NL Industries, Inc.
NYSE:NL
7.46 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 36.01 | 7.835 | 6.839 | 7.585 | 0.668 | -2.591 | -5.939 | -5.454 | -8.356 | 31.057 | 19.209 | 15.331 | 10.858 | 13.305 | 13.866 | 4.605 | 4.124 | 4.872 | 2.502 | 6.747 | -0.998 | 6.56 | 15.726 | 3.085 | -14.872 | -41.961 | 14.735 | 49.666 | 17.8 | 41.598 | 8.762 | 9.949 | 7.76 | 1.165 | -2.181 | -5.41 | 1.237 | -28.9 | 10.357 | 5.61 | 14.18 | 5.806 | 4.034 | -32.843 | -5.684 | -14.018 | -1.998 | 21.243 | 10.347 | 26.245 | 21.247 | 20.023 | 27.815 | 16.919 | 17.167 | 56.973 | 11.711 | 4.513 | -2.42 | -0.932 | 3.187 | -2.35 | -11.918 | 36.254 | -6.745 | 3.965 | -0.29 | 10.06 | -16.027 | -1.53 | 5.766 | 13.615 | 3.142 | 2.86 | 6.493 | 5.724 | 4.019 | 9.966 | 13.179 | 15.403 | 11.847 | 179.044 | 4.089 | 8.812 | 16.585 | 28.835 | 9.43 | 7.596 | 8.782 | 14.048 | 6.384 | 40.886 | 20.538 | 25.424 | 34.559 | 38.026 | 30.169 | 63.438 | 23.708 | 16.9 | 17.1 | 111.9 | 13.9 | 18.8 | 31.3 | 23.8 | 303.4 | 14.2 | 9.8 | 2.2 | -35.7 | -10.3 | -4.3 | 12 | 13.4 | 34.1 | 17.4 | 21 | 13.1 | 2.5 | -4.6 | -15.5 | -6.4 | -23 | -18.7 | -28 | -13.5 | -25.8 | -8.1 | -6.3 | -4.4 | -6.8 | 4.6 | 17.5 | -39.3 | 10.5 | 17.5 | 40.8 | 24.7 | 20.6 | 65.9 |
Afschrijvingen & Amortisatie
| 0.917 | 0.92 | 0.926 | 1.577 | 0.987 | 0.999 | 1.01 | 1.015 | 1.006 | 0.995 | 0.961 | 0.978 | 0.961 | 0.951 | 0.949 | 0.955 | 0.96 | 0.962 | 0.95 | 0.946 | 0.931 | 0.907 | 0.901 | 0.867 | 0.857 | 0.863 | 0.889 | 0.94 | 0.933 | 0.928 | 0.933 | 0.927 | 0.958 | 0.961 | 0.928 | 0.91 | 0.897 | 0.9 | 0.902 | 0.907 | 0.917 | 0.882 | 0.895 | 0.822 | 0.824 | 0.838 | 0.851 | 1.48 | 1.457 | 1.444 | 1.445 | 1.53 | 1.857 | 1.682 | 1.76 | 1.818 | 1.963 | 1.974 | 1.979 | 2.001 | 2.021 | 2.143 | 2.107 | 2.303 | 2.347 | 2.379 | 2.391 | 2.826 | 2.854 | 2.857 | 2.838 | 3.576 | 2.892 | 2.962 | 2.79 | 2.914 | 2.853 | 2.76 | 2.807 | 3.678 | 10.72 | 10.867 | 11.137 | 10.424 | 9.99 | 9.99 | 9.691 | 8.631 | 8.77 | 8.038 | 7.782 | 7.264 | 7.405 | 7.419 | 7.511 | 6.943 | 7.429 | 7.486 | 7.875 | 8.4 | 8.3 | 8.3 | 8.7 | 9 | 8.5 | 8.5 | 8.5 | 6.5 | 9.1 | 9.5 | 9.8 | 9.5 | 10.1 | 10 | 10.1 | 9.8 | 9.9 | 10 | 9.3 | 7.8 | 9.3 | 9 | 8.5 | 8.2 | 13.4 | 12.2 | 12.5 | 12.8 | 13.5 | 13.1 | 8.5 | 8.8 | 7.6 | 7.6 | 8.6 | 12.3 | 7.9 | 7.6 | 7.7 | 6.6 | 6.6 |
Uitgestelde Inkomstenbelasting
| 8.439 | 1.218 | 0.931 | -0.208 | -1.143 | -7.319 | 1.362 | -1.045 | -5.763 | 6.411 | 2.688 | 2.039 | 1.055 | 1.861 | 2.498 | 1.008 | 1.267 | -1.527 | -3.278 | -0.483 | -2.302 | 0.663 | 2.552 | 1.446 | -7.312 | -12.732 | 3.42 | -28.527 | 6.615 | 19.359 | 1.95 | -3.25 | -0.546 | 0.235 | -0.769 | -3.052 | -3.606 | -20.411 | 3.039 | 3.035 | 1.177 | -0.414 | 0.369 | -20.24 | -3.466 | -6.404 | -11.781 | 9.101 | 2.51 | 7.604 | 8.218 | 6.026 | 7.808 | 2.331 | 4.837 | 31.61 | 2.559 | 2.093 | 2.158 | -0.846 | -2.168 | -1.331 | -0.358 | -0.609 | -2.205 | -0.742 | -0.796 | 3.187 | -14.021 | -2.863 | 1.093 | 2.861 | 1.612 | 2.923 | 1.011 | 0.807 | 1.129 | -17.776 | 5.049 | -0.205 | 0.895 | -287.246 | -1.258 | 31.947 | 4.801 | -4.636 | 1.63 | -2.043 | 1.149 | 1.682 | 0.718 | -4.084 | 2.2 | -2.415 | 7.555 | 6.885 | 8.278 | 21.655 | 3.368 | 1.8 | -0.2 | -89.9 | 1.5 | 3 | 0.5 | 2.3 | -0.8 | -3.5 | -1.6 | -0.3 | -0.2 | 7.7 | -1.4 | 0.6 | -4.1 | -47.4 | 1.9 | 13 | 3.3 | -23.6 | 5.3 | 25.3 | 4.9 | 0.3 | -2.6 | 1 | 0.6 | 8.2 | -7.1 | -11.3 | -8.7 | -6.2 | -0.7 | -0.5 | -7.3 | 88.9 | 2.3 | -6.2 | -9.6 | 10.1 | 3.1 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.537 | 5.061 | -4.229 | 6.547 | -17.349 | 3.601 | -5.691 | 2.975 | -12.085 | -1.588 | -8.823 | -1.587 | -12.931 | 1.131 | -9.325 | 2.479 | -9.624 | 0.818 | -7.262 | 1.09 | -9.472 | 21.118 | -9.129 | -14.122 | 0.318 | 64.125 | -3.226 | -9.533 | -2.563 | 0.537 | -3.787 | 3.982 | 3.779 | -0.047 | -4.198 | 6.058 | -1.572 | 6.454 | -12.665 | -7.462 | 5.837 | 4.603 | -5.456 | 55.7 | -0.18 | 8.246 | -6.975 | 2.175 | -3.581 | -0.522 | 4.387 | 17.528 | -15.654 | 5.223 | -10.553 | 5.713 | -3.502 | 14.831 | -23.954 | -1.529 | 2.506 | 4.768 | -0.545 | -2.487 | -4.064 | -1.684 | -2.584 | -5.462 | -0.709 | -4.483 | -10.027 | 4.961 | -0.739 | -4.444 | -7.154 | -1.317 | -5.98 | -1.945 | -7.958 | -21.901 | 0.704 | 2.887 | -9.019 | -26.119 | 26.356 | -1.892 | -29.224 | 13.772 | 9.534 | 8.118 | -8.959 | -0.407 | 21.374 | 4.616 | -31.19 | -9.338 | 4.51 | -6.57 | -1.973 | -1.7 | 29.1 | -11.8 | -23 | -27.6 | 10.8 | -10.6 | -33.9 | -16.1 | 40.3 | -4.6 | 28.4 | -30.4 | 37.7 | 2.6 | -51.7 | 3.7 | 8.8 | -13.9 | -32.1 | -55.9 | 81.2 | 101.1 | -28.7 | 70.5 | 16.3 | 11.2 | -30.6 | -7.1 | 11.2 | -7.3 | -36 | 37.4 | 24.3 | -24 | -44 | -53.8 | -18.6 | -3.6 | -32.4 | -16 | 4.7 |
Vorderingen
| 0.462 | 2.317 | -0.267 | 2.662 | -4.695 | 3.632 | -0.845 | 1.324 | -1.604 | 0.177 | -2.172 | -0.444 | 1.515 | 0.537 | -6.096 | 1.121 | -1.204 | 4.089 | -3.364 | 15.487 | 16.886 | -0.021 | -3.244 | 1.417 | -14.789 | -1.188 | -2.226 | 1.319 | 0.378 | 0.8 | -2.614 | 2.702 | -0.593 | -0.616 | -3.094 | 2.829 | 1.637 | -1.029 | -3.191 | 3.059 | 0.342 | 0.247 | -2.628 | 2.2 | -1.328 | -0.902 | -1.431 | 2.349 | -0.091 | -1.735 | -0.999 | 18.118 | -14.99 | -1.717 | -1.411 | 0 | -0.604 | 16.884 | -21.701 | 12.081 | 0 | 0 | 9.356 | -4.703 | 0 | 0 | 1.288 | 1.032 | 0 | 0 | -2.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.707 | 0.094 | 3.107 | 3.532 | -0.614 | -3.597 | 1.012 | 2.014 | -0.111 | -5.245 | -2.49 | -2.062 | -3.726 | -1.842 | 0.151 | 0.744 | 2.618 | -2.882 | -0.673 | 0.449 | -1.049 | 0.636 | -1.475 | 0.089 | -0.635 | -0.32 | -0.98 | 0.002 | -0.058 | -0.036 | -0.381 | -0.317 | -0.571 | 0.224 | 0.627 | 0.286 | 0.614 | 0.666 | -0.034 | -1.622 | 0.754 | -0.814 | -1.97 | -0.356 | -0.73 | -0.42 | -0.734 | -0.164 | 0.188 | 0.159 | -0.009 | 0.433 | 1.457 | -1.337 | -0.992 | -0.338 | -0.046 | -0.964 | -1.134 | 0.747 | 1.497 | 2.047 | 1.587 | 2.28 | 0.246 | -1.137 | -0.5 | 2.577 | -0.825 | -1.482 | -2.083 | 1.722 | -0.514 | 0.707 | 0.343 | -0.173 | -1.519 | 0.802 | -0.046 | -1.051 | -0.249 | 17.868 | 33.494 | -49.034 | -2.308 | 6.599 | 18.702 | -30.283 | 4.305 | 25.178 | 43.049 | -48.374 | -5.787 | 9.535 | 11.928 | -51.135 | -1.6 | 18.248 | 11.092 | -19.3 | 31.5 | -0.1 | 8.6 | -36.1 | -15.7 | -1.6 | 3.6 | -21.7 | 14.9 | 1.3 | 28.4 | -18 | 16.2 | 20.4 | -10.2 | -43.3 | -17.2 | 5.2 | -2.1 | -19.8 | 14.9 | 21.8 | 0.9 | 7.4 | 4.4 | 13.3 | -12.9 | -38.4 | -19 | 6.8 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -12.724 | 4.026 | -5.634 | 0.734 | -11.625 | 3.596 | -4.498 | -0.505 | -11.215 | 3.629 | -2.966 | 0.94 | -9.694 | 2.22 | -2.586 | 1.008 | -10.579 | -0.396 | -3.196 | -0.523 | -22.847 | 0.954 | -3.949 | -0.256 | 18.759 | 46.133 | -2.867 | -1.234 | 2.115 | 0.79 | -3.371 | -0.222 | 2.649 | 1.062 | -3.661 | 0.56 | -3.423 | 5.752 | -4.134 | 0.671 | 2.363 | 0.524 | -0.703 | -3.447 | 3.391 | 0.468 | -3.759 | 1.55 | -3.702 | 1.925 | -4.255 | 1.029 | -4.722 | 9.923 | -8.034 | 0 | 0 | 0 | -0.847 | 1.996 | 0 | 0 | -5.195 | -2.83 | 0 | 0 | -2.55 | -0.918 | 0 | 0 | -2.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.432 | -1.376 | -1.435 | -0.381 | -0.415 | -0.03 | -1.36 | 0.142 | 0.845 | 0.063 | -1.195 | 0.475 | -9.205 | 2.973 | -0.794 | -0.394 | -0.459 | 0.007 | -0.029 | -14.323 | -2.462 | 19.549 | -0.461 | -15.372 | -3.017 | 19.5 | 2.847 | -9.62 | -4.998 | -1.017 | 2.579 | 1.819 | 2.294 | -0.717 | 1.93 | 2.383 | -0.4 | 1.065 | -5.306 | -9.57 | 2.378 | 4.646 | -0.155 | 57.303 | -1.513 | 9.1 | -1.051 | -1.56 | 0.024 | -0.871 | 9.65 | -2.052 | 2.601 | -1.646 | -0.116 | 6.051 | -3.456 | 15.795 | -0.272 | -16.353 | 1.009 | 2.721 | -6.293 | 2.766 | -4.31 | -0.547 | -0.822 | -8.153 | 0.116 | -3.001 | -2.139 | 3.239 | -0.225 | -5.151 | -7.497 | -1.144 | -4.461 | -2.747 | -7.912 | -20.85 | 0.953 | -14.981 | -42.513 | 22.915 | 28.664 | -8.491 | -47.926 | 44.055 | 5.229 | -17.06 | -52.008 | 47.967 | 27.161 | -4.919 | -43.118 | 41.797 | 6.11 | -24.818 | -13.065 | 17.6 | -2.4 | -11.7 | -31.6 | 8.5 | 26.5 | -9 | -37.5 | 5.6 | 25.4 | -5.9 | -28.4 | -12.4 | 21.5 | -17.8 | -41.5 | 47 | 26 | -19.1 | -30 | -36.1 | 66.3 | 79.3 | -29.6 | 63.1 | 11.9 | -2.1 | -17.7 | 31.3 | 30.2 | -14.1 | -52.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -38.514 | -4.097 | 6.923 | 2.262 | -2.608 | 1.194 | 16.536 | 16.707 | 24.306 | 0.282 | -11.04 | 0.127 | 0.348 | 0.42 | 0.19 | 0.351 | 0.335 | 0.503 | 0.225 | 0.716 | -0.366 | 0.538 | 0.039 | -0.428 | 0.055 | -1.266 | 1.637 | -0.065 | 0.068 | 0.264 | 0.016 | -0.184 | 0.057 | 0.268 | 0.06 | -0.157 | 0.068 | 0.198 | 0.082 | -0.207 | 0.042 | 0.29 | 0.085 | -0.193 | -0.844 | 0.904 | 0.214 | -19.889 | 5.056 | -9.41 | 5.398 | 4.596 | 6.526 | -12.188 | 39.847 | 1.251 | 0.587 | -18.65 | 32.342 | 1.629 | 1.044 | 0.541 | 0.264 | -51.306 | 1.353 | 9.391 | -0.633 | 1.159 | -11.752 | 9.221 | -0.463 | -0.296 | -3.283 | -0.113 | -1.128 | 3.283 | -0.617 | -7.232 | -16.963 | -85.043 | 0.764 | 138.974 | 8.487 | -2.382 | -8.536 | 0.044 | -5.218 | 2.186 | 3.373 | -8.181 | 6.58 | -6.35 | -4.354 | 0.947 | 1.248 | -21.923 | -2.742 | -48.254 | -1.287 | 0.8 | 11.6 | -10.7 | -2.4 | -0.2 | -37.9 | -16.5 | 28.6 | 11.4 | 31.9 | 5.9 | 33.4 | 5.1 | 5.5 | 10.1 | 0.1 | 4.9 | 10.1 | 0.3 | 4.1 | 64.1 | -15.9 | 14.5 | -1.1 | -35.6 | -1.2 | 1.8 | -2.1 | 1.2 | -0.6 | -1.3 | 4.5 | 9.5 | 2.9 | -7 | 0.1 | -15 | 0.2 | -0.2 | 0.1 | -23.6 | -28.6 |
Kasstroom uit Operationele Activiteiten
| -5.685 | 15.534 | 6.744 | 21.537 | -5.462 | 13.65 | 7.278 | 14.198 | -0.892 | 10.63 | 2.995 | 7.345 | -3.35 | 11.536 | 2.078 | 9.869 | -2.958 | 8.526 | 3.586 | 10.033 | -1.81 | 17.462 | 1.75 | -5.223 | 8.836 | 11.62 | 1.843 | 3.422 | 5.033 | 8.227 | 1.956 | 9.81 | 10.394 | 7.37 | 0.125 | 9.815 | 5.548 | 11.808 | 0.941 | 0.702 | 15.937 | 6.214 | 0.699 | 7.544 | 4.732 | 4.854 | -2.225 | 8.586 | 4.914 | 5.577 | -1.077 | 24.231 | 2.045 | 4.608 | 17.35 | 10.36 | 2.009 | -1.911 | -5.04 | -2.437 | 3.108 | 1.321 | -0.601 | -12.202 | 3.684 | 6.345 | 2.933 | -4.903 | 3.333 | -1.11 | -0.091 | 15.015 | 7.786 | 4.188 | 2.012 | 11.411 | 1.404 | -14.227 | -3.886 | -78.595 | 24.93 | 44.526 | 13.436 | 22.682 | 49.196 | 32.341 | -13.691 | 30.142 | 31.608 | 23.705 | 12.796 | 37.309 | 47.163 | 35.991 | 9.27 | 20.593 | 47.644 | 37.755 | 33.763 | 26.2 | 65.9 | 13.4 | 2.8 | 3 | 24.7 | 5.5 | 11.9 | 18.4 | 56.5 | 7 | 7.3 | -21.8 | 43.9 | 25.7 | -31.3 | 3.8 | 39.7 | 30.4 | -2.3 | -5.1 | 75.3 | 134.4 | -22.8 | 20.4 | 7.2 | -1.8 | -33.1 | -7.6 | 10.2 | -13.1 | -36.1 | 42.7 | 38.7 | -6.4 | -25.1 | 64 | 3.4 | 20.3 | -6.6 | 30.7 | 51.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.464 | -0.425 | -0.305 | -0.566 | -0.086 | -0.208 | -0.27 | -0.687 | -0.793 | -0.498 | -1.717 | -1.828 | -0.668 | -1.03 | -0.568 | -0.449 | -0.43 | -0.501 | -0.36 | -0.713 | -0.642 | -1.372 | -0.439 | -1.075 | -0.676 | -0.723 | -0.644 | -0.658 | -0.541 | -0.99 | -0.621 | -0.852 | -0.67 | -0.458 | -1.226 | -1.734 | -0.576 | -1.198 | -0.796 | -0.659 | -0.544 | -0.903 | -0.752 | -0.952 | -1.036 | -0.881 | -0.672 | -1.392 | -0.961 | -1.555 | -0.656 | -1.438 | -0.51 | -0.723 | -0.605 | -0.658 | -0.263 | -0.765 | -0.446 | -0.538 | -0.541 | -0.91 | -0.335 | -1.415 | -2.006 | -2.019 | -1.457 | -4.004 | -4.391 | -4.724 | -0.879 | -3.031 | -3.724 | -2.8 | -2.593 | -1.848 | -1.434 | -2.141 | -5.253 | -2.607 | -2.748 | -6.336 | -4.518 | -11.535 | -9.969 | -7.347 | -6.503 | -14.53 | -5.994 | -6.615 | -5.461 | -21.278 | -14.686 | -11.792 | -5.913 | -11.332 | -7.159 | -6.445 | -6.153 | -9.8 | -8.6 | -9.4 | -7.8 | -9.7 | -4.5 | -5.8 | -2.4 | -4.9 | -7 | -7.4 | -8.9 | -14.6 | -20.9 | -19.1 | -12.3 | -21.6 | -16.4 | -13.8 | -12.4 | -11.8 | -8.5 | -9.4 | -7.2 | -14.5 | -13.5 | -12 | -8 | -19.8 | -15 | -17.2 | -33.2 | -46.4 | -38.7 | -53.8 | -56.2 | -71.5 | -55.4 | -38.2 | -30.2 | -21.9 | -22.8 |
Netto Overnames
| 0 | 0 | 0 | -0.294 | 0.086 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0.002 | 52.601 | 0 | 0 | 0 | 0.151 | 0.51 | 0 | 0 | 0.658 | 0.263 | 0 | 0 | 0.538 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 8.438 | 0 | 0.031 | 0.012 | 2.278 | -0.444 | -11.629 | 0 | 0 | 0 | 0 | 14.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.2 | 0.1 | 0 | 0.2 | 1.5 | 0 | -0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 61.366 | -11.4 | -17.142 | -32.824 | -69.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.643 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.095 | -0.227 | 0 | 0 | 0 | 0.104 | 0.138 | -0.138 | -0.104 | 0.326 | -0.326 | 0 | 0 | 0.172 | 0 | 0 | -0.172 | 0 | 0 | -0.51 | -0.496 | 5.861 | 0 | -0.48 | -5.381 | -8.144 | -4.571 | -0.819 | -3.967 | 0 | 0 | 2.589 | -3.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.2 | -0.3 | 0 | -1.6 | -63.4 | -50.6 | -4.8 | -37.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.5 | -400.6 | -132.8 |
Verkoop/verval van Beleggingen
| 12 | 18 | 24 | 28 | 28 | 18 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0.255 | 0.66 | 0 | 0 | 0 | -1.831 | 0 | 0.172 | 1.659 | 27.701 | 0 | 0 | 0 | 0.002 | 0.121 | 0 | 0.116 | 0.019 | 0.28 | -1.263 | 1.263 | 0.075 | 0.028 | 0.006 | 0.055 | -1.112 | 1.305 | 0.001 | 0.36 | 26.977 | 0.309 | 1.591 | 8.017 | 7.64 | 4.569 | 0.344 | 4.296 | 0 | 0 | 20.236 | 2.058 | 0 | 0 | 0.781 | 1.689 | 0 | 0 | -1.392 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 12.3 | 47.8 | 10.2 | 4.4 | 141.5 | 233.4 | 94.6 | 395.3 | -71 | 43.5 | 256.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.3 | 0.6 | 0.8 | 1.4 | 0.114 | -0.208 | 1 | 1.503 | 2.031 | 1.65 | 0.6 | 3.102 | 4.2 | 3.2 | 0.3 | 1 | 0 | -5 | 2.6 | 11.025 | 7.929 | 0.128 | -6 | -1 | 4.6 | 0.401 | 0.424 | -1.5 | 2.802 | -10.5 | -1.598 | -16.647 | -10.702 | -0.002 | -0.049 | 0.327 | 0.348 | -0.575 | 0.575 | -0.58 | -0.751 | 0.141 | 0.099 | 1.839 | 0.89 | 0.699 | 2.475 | 2.819 | -1.434 | 15.502 | -0.153 | 14.791 | -3.502 | -1.095 | 1.997 | -2.072 | 1.621 | 0.394 | 3.78 | 13.368 | 3.051 | 11.716 | 5.871 | 18.632 | -0.927 | -3.588 | -0.689 | -14.936 | -2.184 | 0.585 | 2.649 | -2.413 | -0.132 | 0.306 | -0.397 | -3.211 | -5.454 | -17.613 | 33.141 | 40.544 | 5.659 | 2.054 | 0.03 | 2.456 | 9.495 | 3.496 | 0.042 | 12.144 | 0.494 | 1.529 | -8.753 | 20.154 | 4.211 | -15.422 | -12.505 | 0.747 | -16.94 | 0.153 | 0.414 | 7.5 | 0.1 | -3.4 | -7 | -2.3 | 7.9 | -0.6 | 435.1 | 7.3 | 2.3 | 3.9 | 2.5 | -0.1 | 2.8 | 0.3 | -5.1 | 0.2 | 0.3 | 3.8 | -2.3 | 0.9 | 0.2 | 0.7 | 2.3 | -14.4 | -0.1 | -0.2 | 0.9 | -2.8 | 0.8 | 2.9 | 0.4 | -538.8 | 0.4 | 0 | 0.2 | 0 | -14.2 | 153.1 | 5.2 | -12.2 | 95.5 |
Kasstroom uit Investeringsactiviteiten
| 12.836 | 18.175 | 24.495 | 28.834 | 16.714 | 0.65 | -24.094 | -69.143 | 1.238 | 1.152 | -1.117 | 1.274 | 3.532 | 2.17 | -0.268 | 0.551 | -0.43 | -5.501 | 2.24 | 10.312 | 7.287 | -1.244 | -6.439 | -2.075 | 3.924 | -0.322 | -0.22 | -2.158 | 2.261 | -11.49 | -2.219 | -17.499 | -11.372 | -0.46 | -1.275 | -1.662 | -0.228 | -1.773 | -0.217 | -0.563 | -1.295 | -0.762 | -0.653 | -0.944 | -0.146 | 0.705 | 3.369 | 81.502 | -2.395 | 13.947 | -0.809 | 13.61 | -3.243 | -1.956 | 1.404 | -1.727 | 1.575 | -1.634 | 4.597 | 13.615 | 2.538 | 10.812 | 5.421 | 16.105 | -1.628 | -5.606 | -1.786 | 22.336 | -6.266 | -2.997 | 4.418 | -3.67 | -4.302 | -14.598 | -2.661 | -5.059 | -6.888 | 0.482 | 29.946 | 37.937 | 2.911 | -3.501 | -2.799 | -9.079 | -0.474 | -5.243 | -4.411 | -2.19 | -5.5 | -5.086 | -14.214 | -1.124 | -10.475 | -27.214 | -18.418 | -10.585 | -24.099 | -6.292 | -15.259 | -2.3 | -8.5 | -12.8 | -14.8 | -12 | 3.4 | -6.4 | 432.3 | 2.4 | -4.7 | -3.5 | -6.4 | -14.7 | -18.1 | -18.8 | -16 | -21.4 | -16.1 | -10 | -14.7 | -10.9 | -8.3 | -8.7 | -4.9 | 146.2 | -1.5 | 35.6 | 1.7 | -80.1 | 76.7 | 213.8 | 24.5 | -189.9 | -109.3 | -10.3 | 200.1 | -71.5 | -69.6 | 114.9 | -50.5 | -434.7 | -60.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.98 | -0.25 | -0.25 | -14.706 | 5.1 | -10.65 | 1.4 | -33.943 | 14.939 | 0.75 | -18.55 | 0.1 | 6.4 | 7.8 | 0 | 0 | 0 | -0.5 | -0.25 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.026 | -0.014 | -1.476 | -0.027 | -0.029 | -0.009 | -0.01 | 0.022 | -2.008 | -44.54 | 20.688 | -0.138 | -34.253 | -11.273 | 15.764 | -1.907 | -12.726 | 96.85 | -25.263 | -0.296 | -15.142 | -5.376 | -0.177 | -5.205 | -12.204 | -16.741 | -0.089 | -36.8 | -21.7 | -11 | -4.3 | -145 | -54.2 | -18.2 | -68 | -118.9 | -25 | 121.9 | -160.2 | 20.8 | -10.3 | 6.5 | 25.1 | 5.1 | -7.1 | 8.9 | -10.4 | -47 | -11.5 | -79.4 | 6.5 | -119.2 | -6.3 | -13 | -3.3 | -0.5 | -128.6 | -103.9 | 33.5 | -18.7 | -1.2 | -87.6 | 110 | 47.6 | 2.5 | 277.9 | -0.3 | 144.7 | 246.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | 0 | 0.139 | 0.342 | 0.001 | 0 | -0.001 | 0.069 | -0.084 | 0 | 0.031 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0.104 | 0 | 0.009 | 0.019 | 0.217 | 0.306 | 2.604 | 0.526 | 0.676 | 0.952 | 7.664 | 1.037 | 0.526 | 0.098 | 0.077 | 0.1 | 0.092 | 0.122 | 0.14 | 0.099 | 0.013 | 0.013 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.744 | 0 | -1.744 | 0 | -0.556 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.695 | -7.288 | 0 | -3.271 | -5.649 | -7.135 | 0 | 0 | -1.706 | -15.221 | -3.628 | -10.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.912 | -3.908 | -3.906 | -3.418 | -3.42 | -3.417 | -3.417 | -3.417 | -20.503 | -3.417 | -3.416 | -2.929 | -2.928 | -2.928 | -2.927 | -1.952 | -1.951 | -1.952 | -1.95 | -25.356 | 0 | 0 | -6.339 | -23.948 | 0 | 0 | -5.987 | -21.132 | 0 | 0 | -5.283 | -21.132 | 0 | 0 | -5.283 | -21.132 | 0 | 0 | -5.283 | -21.132 | 0 | 0 | 0 | -6.084 | -6.084 | -6.085 | -6.083 | -6.083 | -6.084 | -6.083 | -6.083 | -6.083 | -6.083 | -6.083 | -6.082 | -6.888 | -6.078 | -6.08 | -6.077 | -6.883 | -6.076 | -6.077 | -6.075 | -6.075 | -6.075 | -5.859 | -6.29 | -6.074 | -6.074 | -6.074 | -6.073 | -6.071 | -6.071 | -6.072 | -6.07 | -10.335 | -13.945 | 0 | 0 | 0 | 0 | 0 | 0 | -9.558 | -9.546 | -9.54 | -9.539 | -128.764 | -9.684 | -9.766 | -9.764 | -9.861 | -9.904 | -9.976 | -10.017 | -9.971 | -7.56 | -7.566 | -7.595 | -1.8 | -1.8 | -1.8 | -1.8 | -1.5 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | -5.1 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -7.7 | -7.6 | -7.7 | -7.8 | -9.6 | -9.6 | -9.9 | -10.1 | -10 | -10.1 | -9.4 | -10.1 |
Overige Financieringsactiviteiten
| -3.595 | -0.469 | -0.467 | -0.388 | -0.389 | -0.39 | -0.388 | -0.374 | -3.102 | -0.422 | -0.406 | -0.325 | -0.33 | -0.33 | -0.339 | -0.169 | -0.169 | -0.17 | -0.168 | -0.117 | -0.118 | -0.118 | -0.117 | -0.084 | -0.084 | -0.084 | -0.083 | -0.083 | -0.084 | -0.083 | -0.083 | 21.549 | -0.083 | -0.084 | -0.082 | 21.049 | -0.083 | -0.082 | -0.082 | 21.05 | -0.082 | -0.082 | -0.082 | -0.082 | -0.082 | -0.082 | -0.205 | -0.224 | -0.207 | -0.235 | -0.231 | -0.231 | -0.205 | -0.171 | -0.203 | 0.607 | -0.203 | -7.189 | -0.231 | 0.605 | -0.239 | -0.201 | -0.298 | -0.19 | -0.202 | -0.468 | 0.006 | -2.801 | 0.679 | -0.443 | -0.485 | -0.458 | -0.564 | -0.566 | -0.683 | -2.47 | 1.203 | -12.74 | -0.63 | -0.627 | -23.524 | -6.062 | 5.838 | 0 | -0.014 | 0 | 0 | -0.312 | -1.248 | -9.157 | 0 | 0 | 0 | -0.005 | 0 | -1.575 | 1.112 | 0.146 | 0.317 | -7.1 | 0 | 0 | 0.1 | -0.1 | -0.6 | 10.3 | -117.3 | 103.4 | -0.1 | -128.1 | 124.4 | 0 | 0 | 0.2 | -0.4 | 0 | 0.1 | 0.1 | 0 | 0.2 | -0.1 | -0.3 | -0.5 | -13.5 | 0 | 0 | 0 | -0.3 | 0 | 0.1 | 0 | 20.2 | -185.2 | -8.9 | -20.4 | -32.7 | 2.4 | 2.3 | -0.2 | 3.3 | 2 |
Kasstroom uit Financieringsactiviteiten
| -28.507 | -4.377 | -4.373 | -3.806 | -3.809 | -3.807 | -3.805 | -3.791 | -23.605 | -5.583 | -3.822 | -3.81 | -3.258 | -3.258 | -4.021 | -2.121 | -2.12 | -2.122 | -2.118 | -0.117 | -0.118 | -0.118 | -0.117 | -0.084 | -0.084 | -0.084 | -0.083 | -0.083 | -0.084 | -0.083 | -0.083 | 0.417 | -0.083 | -0.084 | -0.082 | -0.083 | -0.083 | -0.082 | -0.082 | -0.082 | -0.082 | -0.082 | -0.082 | -6.166 | -24.146 | -6.417 | -6.538 | -21.013 | -1.191 | -16.968 | -4.914 | -40.338 | 8.651 | -5.365 | -24.493 | -6.18 | 0.119 | -5.47 | -6.239 | -6.278 | -6.315 | -6.747 | -6.57 | -6.265 | -13.277 | -6.327 | -6.284 | -8.875 | -5.395 | -6.517 | -6.558 | -6.254 | -6.557 | -6.652 | -8.22 | -12.813 | -12.554 | -12.443 | 1.964 | -0.079 | -24.856 | -37.966 | 34.19 | -8.659 | -43.287 | -20.715 | 6.302 | -141.578 | -30.854 | 78.049 | -38.158 | -15.707 | -32.168 | -18.062 | -9.601 | -16.366 | -33.873 | -27.789 | -17.698 | -45.7 | -23.5 | -12.8 | -6 | -146.6 | -56.4 | -7.9 | -185.3 | -15.5 | -25.1 | -6.2 | -35.8 | 20.8 | -15.4 | 1.6 | 19.6 | 5.1 | -7 | 9 | -10.4 | -46.8 | -11.6 | -79.7 | 6 | -132.7 | -6.3 | -13 | -3.3 | -0.8 | -131.1 | -111.5 | 22.2 | -15.3 | -194.2 | -106.1 | 80 | 5 | -5.2 | 270.2 | -10.6 | 138.6 | 238.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -0.026 | -0.039 | 0.111 | -0.068 | -0.24 | 0.023 | -0.028 | 0.262 | 0.099 | -0.021 | 0.107 | 0.03 | 0.204 | 0.077 | -0.073 | -0.501 | -0.315 | -0.053 | 0.515 | 0.071 | 0.229 | 0.803 | -0.108 | -0.482 | -0.024 | 0.204 | 0.045 | 0.27 | -0.049 | -0.048 | 0.217 | -0.054 | -0.491 | 1.05 | -0.979 | 3.199 | -0.139 | 1.264 | 0.422 | 0.879 | -0.598 | 3.13 | -0.077 | -1.441 | 3.412 | -1.356 | -1.92 | 1.672 | -2.237 | 0.257 | -1.332 | -0.6 | 0.3 | -0.6 | -1.7 | 9 | 0.4 | 7.4 | -8.3 | -1.2 | 0.8 | -0.3 | -1.6 | -0.4 | -0.3 | -1.4 | -0.6 | 1.1 | -1 | 0.2 | 3.9 | -0.1 | 2.9 | 4 | 0.9 | 1.4 | 0.3 | -33.8 | 31.4 | -7.1 | 0.5 | 3.8 | -2.2 | 147.2 | 70.6 | 16.7 | -175 | 7.5 | 66.2 | -135.2 | 57.1 | 404 | 8.4 |
Netto Kasstroomverandering
| -21.356 | 29.173 | 26.737 | 45.686 | 7.443 | 10.493 | -20.621 | -58.736 | -23.259 | 6.199 | -1.944 | 4.809 | -3.076 | 10.448 | -2.211 | 8.299 | -5.508 | 0.903 | 3.708 | 20.228 | 5.359 | 16.1 | -4.806 | -7.382 | 12.676 | 11.214 | 1.54 | 1.181 | 7.21 | -3.346 | -0.346 | -2.753 | -1.061 | 6.826 | -1.232 | 8.07 | 5.237 | 9.953 | 0.642 | 0.057 | 14.56 | 5.37 | -0.036 | 0.434 | -19.56 | -0.858 | -5.394 | 69.205 | 1.302 | 2.517 | -6.689 | -2.565 | 7.213 | -2.69 | -5.767 | 2.715 | 3.802 | -9.036 | -6.575 | 4.93 | -0.465 | 5.463 | -1.823 | -2.863 | -11.536 | -5.641 | -4.622 | 8.629 | -8.099 | -9.821 | -2.339 | 4.609 | -3.097 | -16.858 | -8.824 | -6.191 | -18.087 | -26.236 | 28.241 | 47.643 | -64.214 | 4.109 | 43.848 | 8.143 | 5.296 | 7.647 | -11.378 | -112.747 | -5.344 | 99.798 | -39.653 | 19.037 | 7.932 | -10.641 | -20.669 | -4.686 | -12.565 | 3.931 | -0.526 | -22.5 | 34.2 | -148.1 | -19.7 | -146.6 | -27.9 | -1.4 | 250.6 | 4.1 | 27.6 | -3 | -36.5 | -16.1 | 10.1 | 7.1 | -28.3 | -11.4 | 15.6 | 29.6 | -23.5 | -62.9 | 58.3 | 50 | -20.8 | 35.3 | -0.3 | -13 | -3.3 | -95.6 | -43.7 | 93 | 8.4 | -15.3 | -194.2 | -106.1 | 80 | 5 | -5.2 | 270.2 | -10.6 | 138.6 | 238.1 |
Kaspositie aan het Einde van de Periode
| 148.993 | 170.349 | 141.176 | 114.439 | 94.817 | 87.374 | 76.881 | 97.502 | 156.238 | 179.497 | 173.298 | 175.242 | 170.433 | 173.509 | 163.061 | 165.272 | 156.973 | 162.481 | 161.578 | 157.87 | 137.642 | 132.283 | 116.183 | 120.989 | 128.371 | 115.695 | 104.481 | 102.941 | 101.76 | 94.55 | 97.896 | 98.242 | 100.995 | 102.056 | 95.23 | 96.462 | 88.392 | 83.155 | 73.202 | 72.56 | 72.503 | 57.943 | 52.573 | 52.609 | 52.175 | 71.735 | 72.593 | 77.987 | 8.782 | 7.48 | 4.963 | 11.652 | 14.217 | 7.004 | 9.694 | 15.461 | 12.746 | 8.944 | 17.98 | 24.555 | 19.625 | 20.09 | 14.627 | 16.45 | 19.313 | 30.849 | 36.49 | 41.112 | 32.483 | 40.582 | 50.403 | 52.742 | 48.133 | 51.23 | 68.088 | 76.912 | 83.103 | 101.19 | 127.426 | 99.185 | 51.542 | 115.756 | 111.647 | 67.799 | 59.656 | 54.36 | 46.713 | 58.091 | 170.838 | 176.182 | 76.384 | 116.037 | 97 | 89.068 | 99.709 | 120.378 | 125.064 | 137.629 | 133.698 | 134.2 | 156.7 | -12.8 | 135.3 | -146.6 | -27.9 | -1.4 | 356.7 | 106.3 | 102.2 | 74.6 | 77.6 | 114.1 | 130.2 | 120.1 | 113 | -11.4 | 15.6 | 29.6 | 107.6 | -62.9 | 58.3 | 50 | 85.8 | 35.3 | -0.3 | -13 | 83.7 | -95.6 | -43.7 | 93 | 133.7 | -15.3 | -194.2 | -106.1 | 515.3 | 5 | -5.2 | 270.2 | 155 | 138.6 | 238.1 |