Nektar Therapeutics
NASDAQ:NKTR
0.9492 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24.124 | 23.489 | 21.639 | 23.885 | 24.144 | 20.499 | 21.594 | 22.023 | 23.625 | 21.585 | 24.822 | 25.009 | 24.921 | 28.33 | 23.647 | 23.462 | 30.033 | 48.847 | 50.573 | 33.862 | 29.218 | 23.315 | 28.222 | 39.826 | 27.762 | 1,087.717 | 38.018 | 95.466 | 152.928 | 34.589 | 24.728 | 37.452 | 36.336 | 32.768 | 58.882 | 39.37 | 59.952 | 22.661 | 108.801 | 19.551 | 132.871 | 28.513 | 19.771 | 31.146 | 60.909 | 33.862 | 23.004 | 21.146 | 18.412 | 23.684 | 17.949 | 15.782 | 27.068 | 17.331 | 11.299 | 45.314 | 37.925 | 42.563 | 33.237 | 39.009 | 10.223 | 12.988 | 9.711 | 28.353 | 21.439 | 20.401 | 19.992 | 65.773 | 56.321 | 65.917 | 85.016 | 69.904 | 58.632 | 60.223 | 28.959 | 32.881 | 36.354 | 28.55 | 28.494 | 31.366 | 28.546 | 28.527 | 25.831 | 25.624 | 27.357 | 27.748 | 25.528 | 22.63 | 23.218 | 22.251 | 26.746 | 24.167 | 22.405 | 16.799 | 14.097 | 13.146 | 14.061 | 13.789 | 10.633 | 13.073 | 10.628 | 9.877 | 7.78 | 6.368 | 4.883 | 6.679 | 3.865 | 4.79 | 4.309 | 3.973 | 3.177 | 2.2 | 1.8 | 1.4 | 1.5 | 0.8 | 1 | 1 | 0.6 | 0.5 | 0.6 | 0.3 | 0.4 |
Kosten van de omzet
| 4.435 | 9.74 | 8.534 | 7.283 | 12.431 | 6.994 | 7.06 | 6.233 | 4.972 | 5.115 | 5.315 | 6.163 | 5.311 | 7.667 | 5.756 | 4.323 | 5.57 | 5.773 | 3.811 | 5.989 | 4.927 | 5.018 | 5.44 | 7.461 | 4.783 | 5.522 | 6.646 | 9.753 | 5.674 | 8.989 | 6.131 | 6.604 | 7.033 | 7.708 | 8.87 | 8.364 | 6.76 | 10.534 | 8.444 | 6.298 | 9.22 | 5.108 | 7.907 | 8.96 | 12.877 | 5.011 | 11.661 | 7.29 | 7.228 | 7.203 | 8.707 | 5.45 | 5.038 | 8.14 | 3.263 | 10.237 | 6.245 | 4.889 | 4.296 | 9.927 | 5.691 | 10.231 | 5.099 | 10.196 | 5.349 | 6.931 | 12.562 | 24.048 | 27.457 | 39.49 | 56.522 | 41.142 | 31.179 | 36.773 | 8.995 | 11.148 | 9.2 | 8.099 | 5.255 | 6.052 | 4.477 | 6.733 | 2.536 | 2.807 | 3.541 | 3.708 | 4.622 | 1.517 | 1.94 | 1.673 | 1.89 | 2.19 | 1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 1.1 | 1 | 1 |
Brutowinst
| 19.689 | 13.749 | 13.105 | 16.602 | 11.713 | 13.505 | 14.534 | 15.79 | 18.653 | 16.47 | 19.507 | 18.846 | 19.61 | 20.663 | 17.891 | 19.139 | 24.463 | 43.074 | 46.762 | 27.873 | 24.291 | 18.297 | 22.782 | 32.365 | 22.979 | 1,082.195 | 31.372 | 85.713 | 147.254 | 25.6 | 18.597 | 30.848 | 29.303 | 25.06 | 50.012 | 31.006 | 53.192 | 12.127 | 100.357 | 13.253 | 123.651 | 23.405 | 11.864 | 22.186 | 48.032 | 28.851 | 11.343 | 13.856 | 11.184 | 16.481 | 9.242 | 10.332 | 22.03 | 9.191 | 8.036 | 35.077 | 31.68 | 37.674 | 28.941 | 29.082 | 4.532 | 2.757 | 4.612 | 18.157 | 16.09 | 13.47 | 7.43 | 41.725 | 28.864 | 26.427 | 28.494 | 28.762 | 27.453 | 23.45 | 19.964 | 21.733 | 27.154 | 20.451 | 23.239 | 25.314 | 24.069 | 21.794 | 23.295 | 22.817 | 23.816 | 24.04 | 20.906 | 21.113 | 21.278 | 20.578 | 24.856 | 21.977 | 20.426 | 16.799 | 14.097 | 13.146 | 14.061 | 13.789 | 10.633 | 13.073 | 10.628 | 9.877 | 7.78 | 6.368 | 4.883 | 6.679 | 3.865 | 4.79 | 4.309 | 3.973 | 3.177 | 2.2 | 1.8 | 1.4 | 1.5 | 0.8 | 1 | 1 | 0.6 | 4.1 | -0.5 | -0.7 | -0.6 |
Brutowinstmarge
| 0.816 | 0.585 | 0.606 | 0.695 | 0.485 | 0.659 | 0.673 | 0.717 | 0.79 | 0.763 | 0.786 | 0.754 | 0.787 | 0.729 | 0.757 | 0.816 | 0.815 | 0.882 | 0.925 | 0.823 | 0.831 | 0.785 | 0.807 | 0.813 | 0.828 | 0.995 | 0.825 | 0.898 | 0.963 | 0.74 | 0.752 | 0.824 | 0.806 | 0.765 | 0.849 | 0.788 | 0.887 | 0.535 | 0.922 | 0.678 | 0.931 | 0.821 | 0.6 | 0.712 | 0.789 | 0.852 | 0.493 | 0.655 | 0.607 | 0.696 | 0.515 | 0.655 | 0.814 | 0.53 | 0.711 | 0.774 | 0.835 | 0.885 | 0.871 | 0.746 | 0.443 | 0.212 | 0.475 | 0.64 | 0.751 | 0.66 | 0.372 | 0.634 | 0.512 | 0.401 | 0.335 | 0.411 | 0.468 | 0.389 | 0.689 | 0.661 | 0.747 | 0.716 | 0.816 | 0.807 | 0.843 | 0.764 | 0.902 | 0.89 | 0.871 | 0.866 | 0.819 | 0.933 | 0.916 | 0.925 | 0.929 | 0.909 | 0.912 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8.2 | -0.833 | -2.333 | -1.5 |
Onderzoek- en ontwikkelingskosten
| 35.031 | 29.724 | 27.408 | 29.942 | 24.07 | 29.681 | 30.469 | 34.74 | 33.59 | 42.74 | 107.253 | 99.614 | 103.738 | 101.313 | 95.604 | 102.724 | 100.531 | 96.436 | 108.987 | 110.369 | 99.048 | 106.686 | 118.463 | 108.883 | 102.895 | 88.334 | 99.424 | 81.429 | 65.714 | 60.26 | 61.058 | 50.232 | 51.951 | 52.35 | 49.268 | 47.135 | 43.229 | 45.412 | 47.011 | 38.494 | 34.2 | 36.702 | 38.338 | 48.248 | 43.914 | 52.23 | 45.618 | 46.373 | 34.016 | 33.201 | 35.085 | 33.302 | 31.018 | 32.27 | 30.176 | 31.455 | 27.724 | 25.6 | 23.286 | 23.595 | 23.474 | 24.15 | 23.89 | 45.279 | 38.265 | 33.5 | 37.373 | 39.31 | 35.773 | 41 | 37.492 | 41.365 | 34.985 | 41.63 | 31.401 | 42.338 | 38.591 | 35.785 | 34.945 | 25.638 | 37.421 | 36.451 | 34.02 | 35.23 | 31.777 | 32.38 | 32.141 | 40.722 | 38.183 | 36.551 | 41.927 | 41.109 | 34.212 | 34.059 | 30.271 | 26.747 | 26.933 | 25.995 | 21.869 | 20.67 | 16.084 | 14.613 | 12.716 | 10.595 | 8.941 | 8.645 | 7.217 | 7.005 | 6.427 | 5.644 | 4.569 | 4.3 | 3.7 | 3.5 | 2.9 | 2.5 | 2.3 | 2.2 | 1.9 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.957 | 20.51 | 20.149 | 17.32 | 21.147 | 17.869 | 21.081 | 21.939 | 22.534 | 20.521 | 27.339 | 32.142 | 29.468 | 29.555 | 31.679 | 27.136 | 26.982 | 24.347 | 26.217 | 27.142 | 23.983 | 22.581 | 25.006 | 23.777 | 18.718 | 20.261 | 18.687 | 12.337 | 12.055 | 15.996 | 11.976 | 12.76 | 10.253 | 11.035 | 10.228 | 13.235 | 9.544 | 10.184 | 10.303 | 12.247 | 9.13 | 9.619 | 9.928 | 9.832 | 10.643 | 9.226 | 11.129 | 10.864 | 10.068 | 10.268 | 10.414 | 11.498 | 12.35 | 11.185 | 11.727 | 11.585 | 10.181 | 10.207 | 9.013 | 10.982 | 9.917 | 9.087 | 11.02 | 14.546 | 12.149 | 13.091 | 11.711 | 13.997 | 12.426 | 13.178 | 16.735 | 17.441 | 14.442 | 26.063 | 20.373 | 13.659 | 10.948 | 10.135 | 9.11 | 16.356 | 4.704 | 5.479 | 4.422 | 6.513 | 5.19 | 5.136 | 5.178 | 8.509 | 6.551 | 5.575 | 5.381 | 4.661 | 5.762 | 4.42 | 4.018 | 4.236 | 3.066 | 3.095 | 3.535 | 2.495 | 2.177 | 1.933 | 1.264 | 2.618 | 1.819 | 2.025 | 1.925 | 2.084 | 1.345 | 1.517 | 1.382 | 1.7 | 0.8 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.957 | 20.51 | 20.149 | 17.32 | 21.147 | 17.869 | 21.081 | 21.939 | 22.534 | 20.521 | 27.339 | 32.142 | 29.468 | 29.555 | 31.679 | 27.136 | 26.982 | 24.347 | 26.217 | 27.142 | 23.983 | 22.581 | 25.006 | 23.777 | 18.718 | 20.261 | 18.687 | 12.337 | 12.055 | 15.996 | 11.976 | 12.76 | 10.253 | 11.035 | 10.228 | 13.235 | 9.544 | 10.184 | 10.303 | 12.247 | 9.13 | 9.619 | 9.928 | 9.832 | 10.643 | 9.226 | 11.129 | 10.864 | 10.068 | 10.268 | 10.414 | 11.498 | 12.35 | 11.185 | 11.727 | 11.585 | 10.181 | 10.207 | 9.013 | 10.982 | 9.917 | 9.087 | 11.02 | 14.546 | 12.149 | 13.091 | 11.711 | 13.997 | 12.426 | 13.178 | 16.735 | 17.441 | 14.442 | 26.063 | 20.373 | 13.659 | 10.948 | 10.135 | 9.11 | 16.356 | 4.704 | 5.479 | 4.422 | 6.513 | 5.19 | 5.136 | 5.178 | 8.509 | 6.551 | 5.575 | 5.381 | 4.661 | 5.762 | 4.42 | 4.018 | 4.236 | 3.066 | 3.095 | 3.535 | 2.495 | 2.177 | 1.933 | 1.264 | 2.618 | 1.819 | 2.025 | 1.925 | 2.084 | 1.345 | 1.517 | 1.382 | 1.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | 1 | 6 | 0.6 | 0.4 | 0.4 |
Overige kosten
| 0.046 | -0.036 | -0.099 | 109.257 | 0 | 0.736 | -0.301 | 0 | 0 | 0 | 0 | -24.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.036 | 0.178 | 0.007 | 0.262 | -0.006 | 0.427 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.327 | 0 | 0 | 0 | 89.673 | 0 | 0 | 0 | 3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 54.034 | 50.234 | 47.557 | 47.262 | 45.217 | 47.55 | 51.55 | 56.679 | 56.124 | 63.261 | 134.592 | 131.756 | 133.206 | 130.868 | 127.283 | 129.86 | 127.513 | 120.783 | 135.204 | 137.511 | 123.031 | 129.267 | 143.469 | 132.66 | 121.613 | 108.595 | 118.111 | 93.766 | 77.769 | 76.256 | 73.034 | 62.992 | 62.204 | 63.385 | 59.496 | 60.37 | 52.773 | 55.596 | 57.314 | 50.741 | 43.33 | 46.321 | 48.266 | 58.08 | 54.557 | 61.456 | 56.747 | 57.237 | 44.084 | 43.469 | 45.499 | 44.8 | 43.368 | 43.455 | 41.903 | 43.04 | 37.905 | 35.807 | 32.299 | 34.577 | 33.391 | 33.237 | 34.91 | -8.999 | 50.651 | 46.828 | 49.319 | 4.344 | 48.436 | 54.415 | 54.463 | 68.924 | 50.135 | 86.662 | 53.138 | 122.598 | 50.521 | 46.901 | 47.331 | 42.974 | 43.106 | 42.911 | 39.423 | 42.726 | 37.949 | 38.643 | 38.446 | 50.357 | 45.861 | 43.253 | 48.435 | 54.782 | 48.917 | 42.935 | 37.368 | 30.983 | 29.999 | 29.09 | 25.404 | 23.165 | 18.261 | 16.546 | 13.98 | 13.213 | 10.76 | 10.67 | 9.142 | 9.089 | 7.772 | 7.161 | 5.921 | 7.2 | 4.5 | 4.4 | 3.6 | 4.4 | 3 | 3 | 2.9 | 6.5 | 0.6 | 0.4 | 0.4 |
Bedrijfsresultaat
| -34.345 | -36.485 | -34.452 | -30.66 | -44.864 | -50.599 | -37.016 | -40.889 | -37.471 | -46.791 | -115.085 | -112.91 | -113.596 | -110.205 | -109.392 | -110.721 | -103.05 | -77.709 | -133.631 | -109.638 | -98.74 | -110.97 | -120.687 | -100.295 | -98.634 | 973.6 | -86.739 | -24.034 | 69.485 | -50.656 | -54.437 | -32.144 | -32.901 | -38.325 | -9.484 | -29.364 | 0.419 | -43.469 | 43.043 | -37.488 | 80.321 | -22.916 | -36.402 | -35.894 | -6.525 | -32.605 | -45.404 | -43.381 | -32.9 | -26.988 | -37.932 | -34.468 | -21.338 | -34.264 | -33.867 | -20.539 | -6.225 | 1.867 | -3.358 | -5.495 | -28.859 | -30.48 | -30.298 | 27.156 | -34.561 | -33.358 | -41.889 | 37.381 | -19.572 | -27.988 | -25.969 | -40.162 | -22.682 | -63.212 | -33.174 | -108.724 | -23.367 | -26.45 | -24.092 | -17.66 | -19.037 | -21.117 | -16.128 | -19.909 | -14.133 | -14.603 | -17.54 | -29.244 | -24.583 | -22.675 | -23.579 | -32.805 | -28.491 | -109.736 | -85.931 | -17.837 | -15.938 | -17.593 | -14.771 | -19.982 | -7.633 | -6.669 | -6.2 | -6.845 | -5.877 | -3.991 | -5.277 | -4.299 | -3.463 | -3.188 | -2.744 | -3.8 | -2.7 | -3 | -2.1 | -2.5 | -2 | -2 | -2.3 | -2.4 | -1.1 | -1.1 | -1 |
Bedrijfsresultaat ratio
| -1.424 | -1.553 | -1.592 | -1.284 | -1.858 | -2.468 | -1.714 | -1.857 | -1.586 | -2.168 | -4.636 | -4.515 | -4.558 | -3.89 | -4.626 | -4.719 | -3.431 | -1.591 | -2.642 | -3.238 | -3.379 | -4.76 | -4.276 | -2.518 | -3.553 | 0.895 | -2.282 | -0.252 | 0.454 | -1.465 | -2.201 | -0.858 | -0.905 | -1.17 | -0.161 | -0.746 | 0.007 | -1.918 | 0.396 | -1.917 | 0.605 | -0.804 | -1.841 | -1.152 | -0.107 | -0.963 | -1.974 | -2.051 | -1.787 | -1.14 | -2.113 | -2.184 | -0.788 | -1.977 | -2.997 | -0.453 | -0.164 | 0.044 | -0.101 | -0.141 | -2.823 | -2.347 | -3.12 | 0.958 | -1.612 | -1.635 | -2.095 | 0.568 | -0.348 | -0.425 | -0.305 | -0.575 | -0.387 | -1.05 | -1.146 | -3.307 | -0.643 | -0.926 | -0.846 | -0.563 | -0.667 | -0.74 | -0.624 | -0.777 | -0.517 | -0.526 | -0.687 | -1.292 | -1.059 | -1.019 | -0.882 | -1.357 | -1.272 | -6.532 | -6.096 | -1.357 | -1.133 | -1.276 | -1.389 | -1.528 | -0.718 | -0.675 | -0.797 | -1.075 | -1.204 | -0.598 | -1.365 | -0.897 | -0.804 | -0.802 | -0.864 | -1.727 | -1.5 | -2.143 | -1.4 | -3.125 | -2 | -2 | -3.833 | -4.8 | -1.833 | -3.667 | -2.5 |
Totaal overige inkomsten en kosten netto
| -2.703 | -15.832 | -2.385 | -8.597 | -1.034 | -0.57 | -100.065 | -15.655 | -21.733 | -112.177 | 24.818 | -32.739 | -15.998 | -14.957 | -13.483 | -6.354 | -5.515 | -2.147 | -4.82 | -2.248 | 0.254 | 0.783 | 1.192 | 0.245 | 1.591 | 1.745 | -8.788 | -9.61 | -8.412 | -9.116 | -9.296 | -9.612 | -10.184 | -10.151 | -9.847 | -24.736 | -8.53 | -9.024 | -9.01 | -9.341 | -9.468 | -9.526 | -9.608 | -10.13 | -9.825 | -9.938 | -9.747 | -9.578 | -10.425 | -7.204 | -3.041 | -2.309 | -2.638 | -2.057 | -2.019 | -1.777 | -2.208 | -2.353 | -2.464 | -1.955 | -2.248 | -1.795 | -1.642 | 48.284 | -2.201 | 0.03 | 1.397 | 2.471 | 0.952 | 0.728 | 0.546 | 2.135 | 3.078 | 0.381 | -0.297 | 0.348 | -0.428 | -0.462 | -2.073 | -1.905 | -1.415 | -1.047 | -23.74 | 19.909 | -3.073 | 1.564 | -2.409 | 29.244 | -1.938 | -2.142 | -1.477 | -217.203 | 1.57 | 3.942 | 4.89 | -79.566 | 0.752 | -2.292 | 14.771 | 0 | 7.672 | 6.6 | 6.2 | 0 | 5.8 | 3.991 | 5.277 | 4.299 | 3.463 | 3.188 | 2.744 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.1 | 1 |
Inkomen voor belasting
| -37.048 | -52.317 | -36.837 | -42.108 | -45.898 | -51.169 | -137.081 | -56.544 | -59.204 | -158.968 | -90.267 | -145.649 | -129.594 | -125.162 | -122.875 | -117.075 | -108.565 | -79.856 | -138.451 | -111.886 | -98.486 | -110.187 | -119.495 | -100.05 | -97.043 | 975.345 | -95.527 | -33.644 | 61.073 | -59.772 | -63.733 | -41.756 | -43.085 | -48.476 | -19.331 | -54.1 | -8.111 | -52.493 | 34.033 | -46.829 | 70.853 | -32.442 | -46.01 | -46.024 | -16.35 | -42.543 | -54.851 | -52.959 | -43.325 | -34.192 | -40.973 | -36.777 | -23.976 | -36.321 | -35.886 | -22.316 | -8.433 | -0.486 | -5.822 | -7.45 | -31.107 | -32.275 | -31.94 | 145.724 | -36.762 | -33.328 | -40.492 | 39.852 | -18.62 | -27.26 | -25.423 | -38.027 | -19.604 | -62.831 | -33.471 | -108.376 | -23.795 | -26.912 | -26.165 | -19.565 | -20.452 | -22.164 | -39.686 | -65.721 | -17.206 | -13.039 | -19.949 | 76.394 | -26.521 | -24.817 | -25.056 | -250.008 | -26.921 | -105.794 | -81.041 | -97.403 | -15.186 | -19.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | -2.3 | -2.6 | -1.9 | -2.1 | -1.7 | -1.6 | -2.1 | -2.1 | -0.9 | -1 | 0 |
Inkomen voor belasting ratio
| -1.536 | -2.227 | -1.702 | -1.763 | -1.901 | -2.496 | -6.348 | -2.567 | -2.506 | -7.365 | -3.637 | -5.824 | -5.2 | -4.418 | -5.196 | -4.99 | -3.615 | -1.635 | -2.738 | -3.304 | -3.371 | -4.726 | -4.234 | -2.512 | -3.496 | 0.897 | -2.513 | -0.352 | 0.399 | -1.728 | -2.577 | -1.115 | -1.186 | -1.479 | -0.328 | -1.374 | -0.135 | -2.316 | 0.313 | -2.395 | 0.533 | -1.138 | -2.327 | -1.478 | -0.268 | -1.256 | -2.384 | -2.504 | -2.353 | -1.444 | -2.283 | -2.33 | -0.886 | -2.096 | -3.176 | -0.492 | -0.222 | -0.011 | -0.175 | -0.191 | -3.043 | -2.485 | -3.289 | 5.14 | -1.715 | -1.634 | -2.025 | 0.606 | -0.331 | -0.414 | -0.299 | -0.544 | -0.334 | -1.043 | -1.156 | -3.296 | -0.655 | -0.943 | -0.918 | -0.624 | -0.716 | -0.777 | -1.536 | -2.565 | -0.629 | -0.47 | -0.781 | 3.376 | -1.142 | -1.115 | -0.937 | -10.345 | -1.202 | -6.298 | -5.749 | -7.409 | -1.08 | -1.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.278 | -1.857 | -1.267 | -2.625 | -1.7 | -1.6 | -3.5 | -4.2 | -1.5 | -3.333 | 0 |
Belastingkosten
| 0.009 | 0.046 | -0.035 | -0.029 | -0.061 | -0.047 | -0.063 | 3.144 | -0.155 | 0.1 | 0.126 | -0.004 | 0.112 | 0.357 | 0.092 | 0.128 | 0.021 | 0.144 | 0.2 | 0.278 | 0.322 | -0.278 | -0.983 | -1.838 | -0.9 | 3.885 | 0.265 | 0.182 | 0.202 | 0.099 | 0.133 | 0.443 | 0.139 | 0.127 | 0.167 | 0.037 | 0.092 | 0.164 | 0.213 | -1.146 | 0.248 | 0.195 | 0.191 | 1.635 | 0.193 | 0.205 | 0.212 | -0.033 | 0.222 | 0.093 | 0.124 | 0.718 | 0.092 | 0.06 | 0.148 | 0.264 | 0.278 | 0.031 | 0.308 | 0.226 | -0.14 | -0.206 | -0.133 | -1.342 | 0.276 | 0.047 | 0.213 | 0.809 | -0.952 | 0.25 | 0.25 | -0.828 | -3.078 | -0.381 | 0.297 | 0.137 | 0.428 | 0.462 | 2.073 | -0.295 | 1.415 | 1.047 | 0.132 | 0.169 | 3.073 | -1.564 | 2.409 | 1.83 | 1.938 | 2.142 | 1.477 | -213.756 | -1.57 | 79.658 | 57.77 | -57.794 | -1.971 | -4.138 | 28.832 | 0.192 | 7.045 | 6.006 | 5.223 | -0.53 | 5.042 | 2.85 | 4.149 | 2.99 | 2.651 | 2.298 | 2.044 | 0.1 | 0 | -0.1 | 0 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0 | -0.1 | 1.1 |
Nettowinst
| -37.057 | -52.363 | -36.802 | -42.079 | -45.837 | -51.122 | -137.018 | -59.688 | -59.049 | -159.068 | -90.393 | -145.645 | -129.706 | -125.519 | -122.967 | -117.203 | -108.586 | -80 | -138.651 | -112.164 | -98.808 | -109.909 | -118.512 | -98.212 | -96.143 | 971.46 | -95.792 | -33.826 | 60.871 | -59.871 | -63.866 | -42.199 | -43.224 | -48.603 | -19.498 | -54.137 | -8.203 | -52.657 | 33.82 | -45.683 | 70.605 | -32.637 | -46.201 | -47.659 | -16.543 | -42.748 | -55.063 | -52.926 | -43.547 | -34.285 | -41.097 | -37.495 | -24.068 | -36.381 | -36.034 | -22.58 | -8.711 | -0.517 | -6.13 | -7.676 | -30.967 | -32.069 | -31.807 | 76.782 | -37.038 | -33.375 | -40.705 | 39.043 | -18.62 | -27.51 | -25.673 | -38.855 | -19.604 | -62.831 | -33.471 | -108.239 | -23.795 | -26.912 | -26.165 | -19.27 | -20.452 | -22.164 | -40 | 3.512 | -17.206 | -13.039 | -19.949 | -31.074 | -26.521 | -24.817 | -25.056 | -36.252 | -26.921 | -105.794 | -81.041 | -39.609 | -13.215 | -15.747 | -28.832 | -20.174 | -7.045 | -6.006 | -5.223 | -6.315 | -5.042 | -2.85 | -4.149 | -2.99 | -2.651 | -2.298 | -2.044 | -3.4 | -2.3 | -2.5 | -1.9 | -2.3 | -1.7 | -1.6 | -2.2 | -2.3 | -0.9 | -0.9 | -1.1 |
Nettowinstmarge
| -1.536 | -2.229 | -1.701 | -1.762 | -1.898 | -2.494 | -6.345 | -2.71 | -2.499 | -7.369 | -3.642 | -5.824 | -5.205 | -4.431 | -5.2 | -4.995 | -3.616 | -1.638 | -2.742 | -3.312 | -3.382 | -4.714 | -4.199 | -2.466 | -3.463 | 0.893 | -2.52 | -0.354 | 0.398 | -1.731 | -2.583 | -1.127 | -1.19 | -1.483 | -0.331 | -1.375 | -0.137 | -2.324 | 0.311 | -2.337 | 0.531 | -1.145 | -2.337 | -1.53 | -0.272 | -1.262 | -2.394 | -2.503 | -2.365 | -1.448 | -2.29 | -2.376 | -0.889 | -2.099 | -3.189 | -0.498 | -0.23 | -0.012 | -0.184 | -0.197 | -3.029 | -2.469 | -3.275 | 2.708 | -1.728 | -1.636 | -2.036 | 0.594 | -0.331 | -0.417 | -0.302 | -0.556 | -0.334 | -1.043 | -1.156 | -3.292 | -0.655 | -0.943 | -0.918 | -0.614 | -0.716 | -0.777 | -1.549 | 0.137 | -0.629 | -0.47 | -0.781 | -1.373 | -1.142 | -1.115 | -0.937 | -1.5 | -1.202 | -6.298 | -5.749 | -3.013 | -0.94 | -1.142 | -2.712 | -1.543 | -0.663 | -0.608 | -0.671 | -0.992 | -1.033 | -0.427 | -1.073 | -0.624 | -0.615 | -0.578 | -0.643 | -1.545 | -1.278 | -1.786 | -1.267 | -2.875 | -1.7 | -1.6 | -3.667 | -4.6 | -1.5 | -3 | -2.75 |
WPA (Winst Per Aandeel)
| -0.18 | -0.25 | -0.19 | -0.22 | -0.24 | -0.27 | -0.73 | -0.32 | -0.31 | -0.85 | -0.49 | -0.79 | -0.7 | -0.69 | -0.68 | -0.65 | -0.61 | -0.45 | -0.78 | -0.64 | -0.56 | -0.63 | -0.68 | -0.57 | -0.56 | 5.67 | -0.6 | -0.21 | 0.39 | -0.39 | -0.42 | -0.28 | -0.32 | -0.36 | -0.14 | -0.4 | -0.062 | -0.4 | 0.26 | -0.35 | 0.55 | -0.26 | -0.37 | -0.41 | -0.14 | -0.37 | -0.48 | -0.46 | -0.38 | -0.3 | -0.36 | -0.33 | -0.21 | -0.32 | -0.33 | -0.21 | -0.093 | -0.006 | -0.066 | -0.082 | -0.33 | -0.35 | -0.34 | 0.83 | -0.4 | -0.36 | -0.44 | 0.42 | -0.2 | -0.3 | -0.28 | -0.43 | -0.22 | -0.7 | -0.38 | -1.23 | -0.28 | -0.32 | -0.31 | -0.23 | -0.24 | -0.27 | -0.64 | 0.057 | -0.31 | -0.23 | -0.36 | -0.56 | -0.48 | -0.45 | -0.45 | -0.66 | -0.49 | -2.05 | -1.59 | -0.78 | -0.31 | -0.38 | -0.76 | -0.53 | -0.21 | -0.18 | -0.15 | -0.19 | -0.16 | -0.091 | -0.13 | -0.1 | -0.097 | -0.084 | -0.079 | -0.13 | -0.1 | -0.11 | -0.1 | -0.11 | -0.08 | -0.08 | -0.12 | -0.15 | -0.06 | -0.4 | -0.49 |
Verwaterde WPA
| -0.18 | -0.25 | -0.19 | -0.22 | -0.24 | -0.27 | -0.73 | -0.32 | -0.31 | -0.85 | -0.49 | -0.79 | -0.7 | -0.69 | -0.68 | -0.65 | -0.61 | -0.45 | -0.78 | -0.64 | -0.56 | -0.63 | -0.68 | -0.57 | -0.56 | 5.33 | -0.6 | -0.21 | 0.37 | -0.39 | -0.42 | -0.28 | -0.32 | -0.36 | -0.14 | -0.4 | -0.062 | -0.4 | 0.25 | -0.35 | 0.53 | -0.26 | -0.37 | -0.41 | -0.14 | -0.37 | -0.48 | -0.46 | -0.38 | -0.3 | -0.36 | -0.33 | -0.21 | -0.32 | -0.33 | -0.21 | -0.093 | -0.006 | -0.066 | -0.082 | -0.33 | -0.35 | -0.34 | 0.83 | -0.4 | -0.36 | -0.44 | 0.42 | -0.2 | -0.3 | -0.28 | -0.42 | -0.22 | -0.7 | -0.38 | -1.22 | -0.28 | -0.32 | -0.31 | -0.23 | -0.24 | -0.27 | -0.64 | 0.057 | -0.31 | -0.23 | -0.36 | -0.56 | -0.48 | -0.45 | -0.45 | -0.66 | -0.49 | -2.05 | -1.59 | -0.78 | -0.31 | -0.38 | -0.76 | -0.53 | -0.21 | -0.18 | -0.15 | -0.19 | -0.16 | -0.091 | -0.13 | -0.096 | -0.097 | -0.084 | -0.079 | -0.13 | -0.1 | -0.11 | -0.1 | -0.11 | -0.08 | -0.08 | -0.12 | -0.15 | -0.06 | -0.4 | -0.49 |
EBITDA
| -30.035 | -44.45 | -29.699 | -33.589 | -38.293 | -42.851 | -128.374 | -37.763 | -49.574 | -148.299 | -79.008 | -135.232 | -113.173 | -108.526 | -106.036 | -105.647 | -96.895 | -69.328 | -120.777 | -95.693 | -83.798 | -95.926 | -105.127 | -85.176 | -84.103 | 988.279 | -82.627 | -20.017 | 74.878 | -45.496 | -49.746 | -27.574 | -28.701 | -33.948 | -4.894 | -22.618 | 4.593 | -40.363 | 46.227 | -34.294 | 83.661 | -19.565 | -32.826 | -32.501 | -2.546 | -28.749 | -41.476 | -39.683 | -28.654 | -22.819 | -33.13 | -30.725 | -17.658 | -29.958 | -29.445 | -15.776 | -1.442 | 6.608 | 1.278 | -0.682 | -24.462 | -25.583 | -24.988 | 31.691 | -27.99 | -27.673 | -36.191 | 43.227 | -12.077 | -20.527 | -18.617 | -32.238 | -17.135 | -53.49 | -24.784 | -92.672 | -17.087 | -20.301 | -18.483 | -12.162 | -14.366 | -16.427 | -11.269 | -15.275 | -9.72 | -9.803 | -12.97 | -24.738 | -19.461 | -18.064 | -18.849 | -23.793 | -19.548 | -21.68 | -20.192 | -17.837 | -16.69 | -13.009 | -14.771 | -10.092 | -7.672 | -6.6 | -6.2 | -5.695 | -5.8 | -3.991 | -5.277 | -4.299 | -3.463 | -3.188 | -2.744 | -4.3 | -3.1 | -3.4 | -2.3 | -2.9 | -2.3 | -2.4 | -2.5 | -2.7 | -1.3 | -1.2 | -1 |
EBITDA ratio
| -1.245 | -1.491 | -1.518 | -1.214 | -1.186 | -1.389 | -1.527 | -1.715 | -1.386 | -2.117 | -4.47 | -5.346 | -4.553 | -3.735 | -4.417 | -4.503 | -3.334 | -1.419 | -1.495 | -2.826 | -2.986 | -4.114 | -3.725 | -2.139 | -3.029 | 0.906 | -2.173 | -0.042 | 0.49 | -1.438 | -2.012 | -0.839 | -0.79 | -1.036 | -0.083 | -0.738 | 0.077 | -1.781 | 0.425 | -1.74 | 0.605 | -0.686 | -1.66 | -1.149 | -0.042 | -0.957 | -1.784 | -2.027 | -1.556 | -0.966 | -1.791 | -1.919 | -0.765 | -1.728 | -2.618 | -0.079 | -0.045 | 0.151 | 0.038 | -0.03 | -2.405 | -2.274 | -2.578 | -3.014 | -1.311 | -1.394 | -1.825 | -0.105 | -0.218 | -0.311 | -0.219 | -0.34 | -0.292 | -0.601 | -0.847 | -0.598 | -0.461 | -0.707 | -0.523 | -0.388 | -0.506 | -0.58 | -0.102 | -1.657 | -0.372 | -0.514 | -0.513 | -1.098 | -0.82 | -0.785 | -0.701 | -0.836 | -0.861 | 3.702 | 3.018 | 1.72 | -1.187 | -0.943 | -1.389 | -0.772 | -0.718 | -0.675 | -0.797 | -0.894 | -1.204 | -0.598 | -1.365 | -0.897 | -0.804 | -0.802 | -0.864 | -1.955 | -1.722 | -2.429 | -1.533 | -3.625 | -2.3 | -2.4 | -4.167 | -5.4 | -2.167 | -4 | -2.5 |