Nektar Therapeutics
NASDAQ:NKTR
1.4 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30.109 | 13.92 | 34.744 | 20.161 | 64.921 | 50.728 | 76.955 | 88.227 | 105.758 | 77.545 | 67.993 | 25.218 | 54.017 | 152.345 | 150.164 | 198.955 | 55.843 | 58.206 | 227.035 | 96.363 | 81.224 | 85.424 | 106.752 | 194.905 | 222.261 | 911.125 | 34.805 | 4.762 | 37.967 | 16.149 | 23.48 | 59.64 | 63.295 | 55.676 | 72.549 | 55.57 | 18.819 | 20.875 | 129.452 | 12.365 | 32.008 | 30.699 | 32.443 | 39.067 | 65.411 | 41.432 | 28.531 | 25.437 | 10.338 | 136.154 | 148.485 | 15.312 | 43.008 | 11.626 | 22.485 | 17.755 | 12.906 | 23.244 | 20.572 | 49.597 | 32.777 | 114.992 | 122.3 | 155.584 | 63.713 | 31.829 | 36.676 | 76.293 | 174.713 | 82.856 | 83.14 | 63.76 | 157.668 | 151.989 | 262.028 | 261.273 | 357.217 | 70.375 | 47.516 | 104.414 | 92.369 | 36.268 | 180.669 | 64.05 | 51.397 | 100.196 | 21.526 | 34.879 | 44.676 | 25.628 | 50.729 | 30.814 | 30 | 223.142 | 80.042 | 136.012 | 93.095 | 88.775 | 129.778 | 33.43 | 19.284 | 14.671 | 18.023 | 24.916 | 18.312 | 28.481 | 11.397 | 14.948 | 9.627 | 33.149 | 36.662 | 18.6 | 8.6 | 8 | 1.9 | 3.8 | 3.1 | 6.9 | 20 | 10.5 | 7.8 | 11.9 | 2.2 |
Kortetermijnbeleggingen
| 214.386 | 257.315 | 254.494 | 283.455 | 307.737 | 358.704 | 379.872 | 416.75 | 440.629 | 541.771 | 599.032 | 708.737 | 867.063 | 847.72 | 887.152 | 862.941 | 900.163 | 980.191 | 1,118.847 | 1,228.499 | 1,414.448 | 1,429.955 | 1,281.913 | 1,140.445 | 1,198.149 | 912.683 | 261.854 | 291.37 | 314.6 | 249.398 | 335.043 | 329.462 | 190.216 | 219.178 | 215.776 | 253.374 | 249 | 233.785 | 171.353 | 225.459 | 204.635 | 245.737 | 251.628 | 197.959 | 118.139 | 160.453 | 207.664 | 251.757 | 308.939 | 296.72 | 233.624 | 225.856 | 223.479 | 351.28 | 496.157 | 298.177 | 290.396 | 314.976 | 341.386 | 346.614 | 242.901 | 179.311 | 202.999 | 223.41 | 280.803 | 342.078 | 375.954 | 406.06 | 277.931 | 323.933 | 315.187 | 394.88 | 323.94 | 323.931 | 217.488 | 214.928 | 263.111 | 308.132 | 353.787 | 314.326 | 334.544 | 389.003 | 286.741 | 221.917 | 252.793 | 208.075 | 229.986 | 259.09 | 268.877 | 310.272 | 307.724 | 313.542 | 323.382 | 162.525 | 373.839 | 348.829 | 187.819 | 220.672 | 205.94 | 104.755 | 39.077 | 43.618 | 55.553 | 57.946 | 44.552 | 45.824 | 72.443 | 85.225 | 48.032 | 28.02 | 31.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 244.495 | 271.235 | 289.238 | 303.616 | 372.658 | 409.432 | 456.827 | 504.977 | 546.387 | 619.316 | 667.025 | 733.955 | 921.08 | 1,000.065 | 1,037.316 | 1,061.896 | 956.006 | 1,038.397 | 1,345.882 | 1,324.862 | 1,495.672 | 1,515.379 | 1,388.665 | 1,335.35 | 1,420.41 | 1,823.808 | 296.659 | 296.132 | 352.567 | 265.547 | 358.523 | 389.102 | 253.511 | 274.854 | 288.325 | 308.944 | 267.819 | 254.66 | 300.805 | 237.824 | 236.643 | 276.436 | 284.071 | 237.026 | 183.55 | 201.885 | 236.195 | 277.194 | 319.277 | 432.874 | 382.109 | 241.168 | 266.487 | 362.906 | 518.642 | 315.932 | 303.302 | 338.22 | 361.958 | 396.211 | 275.678 | 294.303 | 325.299 | 378.994 | 344.516 | 373.907 | 412.63 | 482.353 | 452.644 | 406.789 | 398.327 | 458.64 | 481.608 | 475.92 | 479.516 | 476.201 | 620.328 | 378.507 | 401.303 | 418.74 | 426.913 | 425.271 | 467.41 | 285.967 | 304.19 | 308.271 | 251.512 | 293.969 | 313.553 | 335.9 | 358.453 | 344.356 | 353.382 | 385.667 | 453.881 | 484.841 | 280.914 | 309.447 | 335.718 | 138.185 | 58.361 | 58.289 | 73.576 | 82.862 | 62.864 | 74.305 | 83.84 | 100.173 | 57.659 | 61.169 | 67.785 | 18.6 | 8.6 | 8 | 1.9 | 3.8 | 3.1 | 6.9 | 20 | 10.5 | 7.8 | 11.9 | 2.2 |
Nettovorderingen
| 0 | 2.899 | 5.433 | 2.252 | 2.204 | 1.335 | 2.995 | 5.981 | 11.532 | 10.006 | 30.22 | 22.492 | 28.994 | 28.871 | 29.156 | 38.889 | 42.925 | 47.245 | 42.031 | 36.802 | 41.205 | 37.299 | 42.894 | 43.213 | 31.937 | 35.315 | 15.607 | 5.014 | 3.314 | 4.114 | 1.565 | 15.678 | 14.249 | 27.777 | 39.677 | 19.947 | 2.966 | 3.68 | 2.885 | 3.607 | 46.074 | 3.047 | 1.855 | 2.229 | 4.557 | 6.041 | 3.647 | 5.805 | 3.911 | 11.361 | 10.803 | 4.938 | 12.914 | 8.46 | 2.16 | 25.102 | 5.553 | 9.446 | 7.709 | 4.801 | 6.33 | 8.473 | 5.796 | 11.161 | 8.515 | 12.067 | 14.04 | 21.637 | 36.805 | 49.829 | 64.747 | 47.148 | 37.838 | 72.487 | 17.432 | 8.205 | 14.551 | 10.448 | 6.333 | 12.842 | 5.643 | 18.944 | 3.563 | 6.153 | 8.724 | 8.847 | 6.775 | 4.37 | 3.71 | 4.848 | 4.478 | 4.487 | 5.321 | 10.39 | 3.333 | 7.234 | 1.942 | 2.321 | 0.682 | 1.756 | 1.167 | 13.632 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 14.465 | 16.238 | 16.101 | 15.13 | 20.689 | 20.235 | 19.202 | 19.057 | 16.969 | 15.379 | 15.801 | 15.33 | 14.616 | 16.808 | 15.292 | 12.892 | 12.584 | 14.32 | 12.665 | 13.72 | 13.188 | 11.778 | 11.381 | 13.296 | 11.884 | 10.675 | 10.726 | 13.654 | 11.008 | 13.016 | 11.109 | 10.754 | 10.262 | 11.25 | 11.346 | 10.352 | 10.124 | 12.511 | 12.952 | 11.695 | 14.111 | 12.872 | 13.452 | 15.076 | 20.479 | 18.381 | 18.269 | 16.754 | 14.715 | 14.108 | 12.656 | 10.654 | 9.797 | 11.712 | 7.266 | 11.46 | 9.777 | 8.703 | 6.471 | 8.93 | 10.11 | 13.392 | 9.319 | 9.861 | 10.166 | 11.027 | 12.187 | 17.175 | 17.228 | 16.77 | 14.656 | 15.795 | 16.247 | 33.18 | 18.627 | 13.152 | 12.781 | 10.683 | 10.691 | 10.474 | 10.318 | 0 | 8.559 | 7.62 | 5.565 | 5.824 | 6.309 | 4.995 | 4.615 | 3.677 | 3.2 | 3.274 | 3.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 41.986 | 6.589 | 8.927 | 8.732 | 9.033 | 9.602 | 11.009 | 15.808 | 22.507 | 19.245 | 20.831 | 23.333 | 20.731 | 12.596 | 15.771 | 18.02 | 21.55 | 37.77 | 13.811 | 15.387 | 15.212 | 13.213 | 19.352 | 21.293 | 12.54 | 34.94 | 13.074 | 14.948 | 13.26 | 7.496 | 7.881 | 10.363 | 4.008 | 5.427 | 5.593 | 9.814 | 5.214 | 8.782 | 6.092 | 8.817 | 4.708 | 4.629 | 5.972 | 5.175 | 4.759 | 6.018 | 8.813 | 13.363 | 7.003 | 9.341 | 13.634 | 17.944 | 7.565 | 7.932 | 6.859 | 5.679 | 6.119 | 6.363 | 7.101 | 6.183 | 7.275 | 5.317 | 6.108 | 6.746 | 47.395 | 13.988 | 5.826 | 7.106 | 8.147 | 9.52 | 11.733 | 14.595 | 7.023 | 8.072 | 19.238 | 16.81 | 10.178 | 9.546 | 10.528 | 12.266 | 7.71 | 6.758 | 18.8 | 5.819 | 6.307 | 6.97 | 6.326 | 6.341 | 7.139 | 8.927 | 7.56 | 8.798 | 7.475 | 1.903 | 7.683 | 0.968 | 5.788 | 5.377 | 7.883 | 7.377 | 4.938 | 0.538 | 3.231 | 1.678 | 1.673 | 2.252 | 3.14 | 0.752 | 1.699 | 1.797 | 0.887 | 18.9 | 24.5 | 27.5 | 16.3 | 16.6 | 19.2 | 17.2 | 5.9 | 4.3 | 10.1 | 7.4 | 3.2 |
Totaal vlottende activa
| 286.481 | 295.188 | 319.836 | 330.701 | 399.025 | 441.058 | 491.066 | 545.968 | 599.483 | 665.536 | 733.455 | 795.581 | 986.135 | 1,056.148 | 1,099.051 | 1,138.005 | 1,043.856 | 1,151.968 | 1,429.324 | 1,421.55 | 1,578.824 | 1,596.817 | 1,490.114 | 1,437.687 | 1,505.182 | 1,905.947 | 336.015 | 326.82 | 382.795 | 288.165 | 380.985 | 426.252 | 282.522 | 318.32 | 344.845 | 350.051 | 286.351 | 302.246 | 347.293 | 288.2 | 324.12 | 298.223 | 304.77 | 257.882 | 207.942 | 234.423 | 267.036 | 314.631 | 346.945 | 468.291 | 420.654 | 276.706 | 297.62 | 389.095 | 539.373 | 353.979 | 326.434 | 363.806 | 385.471 | 413.666 | 298.213 | 318.203 | 350.595 | 406.22 | 410.287 | 410.128 | 443.523 | 523.283 | 514.771 | 483.366 | 491.577 | 535.039 | 546.432 | 572.726 | 549.366 | 519.843 | 658.209 | 411.282 | 428.847 | 454.539 | 450.74 | 461.291 | 489.773 | 306.498 | 326.841 | 329.653 | 270.437 | 310.989 | 329.397 | 354.29 | 374.168 | 360.841 | 369.452 | 401.684 | 464.897 | 493.043 | 288.644 | 317.145 | 344.283 | 147.318 | 64.466 | 72.459 | 76.807 | 84.54 | 64.537 | 76.557 | 86.98 | 100.925 | 64.358 | 67.966 | 68.672 | 37.5 | 33.1 | 35.5 | 18.2 | 20.4 | 22.3 | 24.1 | 25.9 | 14.8 | 17.9 | 19.3 | 5.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.429 | 24.427 | 34.742 | 36.863 | 38.696 | 51.569 | 69.271 | 85.886 | 102.699 | 108.788 | 175.276 | 177.535 | 178.544 | 180.961 | 183.481 | 186.138 | 189.174 | 192.83 | 196.208 | 199.176 | 199.502 | 147.63 | 141.633 | 48.851 | 44.881 | 45 | 46.328 | 47.463 | 62.396 | 64.929 | 66.642 | 65.601 | 65.553 | 67.774 | 69.852 | 71.336 | 72.532 | 72.158 | 69.267 | 70.368 | 69.275 | 71.07 | 72.968 | 66.974 | 65.082 | 67.849 | 70.112 | 72.215 | 73.256 | 73.713 | 75.557 | 78.576 | 81.649 | 85.381 | 87.628 | 89.773 | 97.686 | 88.223 | 82.65 | 78.263 | 74.624 | 75.024 | 75.02 | 73.578 | 73.641 | 114.229 | 114.381 | 114.42 | 135.317 | 131.024 | 132.345 | 133.812 | 136.58 | 139.152 | 140.301 | 142.127 | 144.716 | 146.371 | 147.726 | 151.247 | 150.009 | 157.615 | 154.023 | 149.388 | 145.037 | 143.439 | 142.706 | 143.452 | 142.191 | 144.031 | 143.961 | 142.352 | 138.837 | 133.341 | 119.867 | 110.457 | 101.472 | 91.065 | 76.066 | 63.852 | 56.81 | 54.136 | 54.449 | 49.863 | 37.918 | 33.408 | 26.75 | 18.694 | 10.355 | 6.701 | 4.21 | 3.8 | 3.5 | 3.1 | 2.8 | 2.7 | 2.6 | 2.5 | 2.4 | 2.3 | 2.2 | 1.5 | 1.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 78.431 | 129.986 | 129.986 | 129.986 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 130.12 | 132.021 | 133.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.971 | 2.207 | 2.444 | 2.68 | 2.917 | 3.153 | 3.39 | 3.626 | 9.831 | 10.539 | 11.944 | 91.883 | 133.061 | 134.188 | 135.314 | 136.576 | 137.702 | 138.829 | 139.956 | 141.083 | 142.209 | 143.336 | 144.463 | 145.59 | 146.716 | 149.744 | 152.706 | 153.833 | 162.631 | 171.006 | 87.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 76.501 | 80.402 | 80.638 | 80.875 | 81.111 | 81.348 | 81.584 | 81.821 | 82.057 | 88.262 | 88.97 | 90.375 | 91.883 | 133.061 | 134.188 | 135.314 | 136.576 | 137.702 | 138.829 | 139.956 | 141.083 | 142.209 | 143.336 | 144.463 | 145.59 | 146.716 | 149.744 | 152.706 | 153.833 | 162.631 | 171.006 | 87.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4.537 | 19.405 | 36.778 | 25.825 | 0 | 0 | 0 | 0 | 0 | 8.928 | 37.363 | 64.828 | 34.219 | 57.397 | 96.093 | 136.662 | 197.715 | 172.166 | 185.9 | 279.119 | 231.082 | 276.305 | 455.867 | 582.889 | 619.14 | 282.277 | 37.157 | 57.088 | 59.596 | 45.16 | 3.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.022 | 44.245 | 116.732 | 173.768 | 191.478 | 118.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.342 | 15.219 | 48.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.329 | 0.591 | 0.721 | 0.964 | 2.384 | 3.444 | 9.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.342 | -15.219 | -48.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.329 | -0.591 | -0.721 | -0.964 | -2.384 | -3.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.519 | 4.314 | 4.656 | 4.644 | 4.523 | 1.652 | 1.406 | 2.245 | 2.323 | 2.234 | 1.521 | 2.744 | 1.844 | 0.344 | 1.435 | 1.461 | 1.42 | 1.413 | -458.609 | 1.01 | 2.385 | 2.4 | 2.367 | 4.244 | 3.394 | 3.362 | 0.789 | 0.994 | 0.767 | 1.104 | 0.865 | 0.517 | 0.519 | 0.504 | 0.681 | 4.173 | 13.862 | 5.762 | 6.151 | 6.552 | 7.006 | 32.343 | 32.774 | 33.17 | 33.51 | 34.036 | 34.252 | 34.443 | 44.75 | 5.693 | 5.345 | 0.999 | 0.845 | 0.936 | 0.976 | 0.972 | 1.855 | 2.108 | 3.887 | 7.088 | 3.313 | 3.27 | 3.823 | 4.237 | 4.022 | 4.498 | 5.057 | 6.289 | 6.849 | 7.491 | 7.997 | 17.269 | 18.746 | 26.297 | 61.496 | 104.701 | 10.924 | 2.214 | 2.305 | 2.559 | 2.652 | 3.184 | 3.383 | 19.819 | 18.838 | 18.068 | 6.338 | 6.607 | 8.23 | 8.94 | 9.953 | 10.215 | 14.763 | 16.664 | 14.491 | 16.9 | 30.209 | 26.151 | 27.943 | 15.636 | 0.093 | 0.093 | 0.093 | 0.093 | 0.144 | 0.102 | 0.143 | 0.143 | 0.135 | 0.135 | 0.135 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 21.485 | 48.146 | 76.176 | 67.332 | 43.219 | 53.221 | 70.677 | 164.632 | 181.523 | 196.451 | 290.661 | 321.608 | 291.108 | 315.203 | 357.51 | 400.762 | 464.81 | 442.91 | 458.609 | 555.806 | 509.47 | 502.836 | 676.368 | 712.485 | 743.916 | 407.14 | 160.775 | 182.046 | 199.26 | 187.694 | 147.501 | 142.619 | 142.573 | 144.779 | 147.034 | 152.01 | 162.895 | 154.421 | 151.919 | 153.421 | 152.782 | 179.914 | 182.243 | 176.645 | 175.093 | 178.386 | 180.865 | 183.159 | 194.507 | 200.152 | 274.135 | 329.844 | 350.473 | 281.759 | 165.105 | 167.246 | 176.042 | 166.832 | 163.038 | 161.852 | 154.438 | 154.795 | 155.344 | 154.316 | 158.065 | 199.365 | 200.313 | 201.82 | 223.514 | 220.099 | 222.163 | 233.138 | 243.588 | 254.419 | 292.172 | 338.711 | 288.701 | 282.773 | 285.345 | 290.382 | 290.363 | 299.628 | 297.362 | 310.29 | 306.084 | 304.843 | 293.507 | 295.649 | 297.137 | 302.715 | 306.62 | 306.4 | 316.231 | 321.011 | 222.246 | 136.497 | 131.681 | 117.216 | 104.009 | 79.488 | 56.903 | 54.229 | 54.542 | 49.956 | 38.062 | 33.51 | 26.893 | 18.837 | 10.49 | 6.836 | 4.345 | 4 | 3.7 | 3.2 | 3 | 2.8 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 1.6 | 1.7 |
Totaal activa
| 307.966 | 343.334 | 396.012 | 398.033 | 442.244 | 494.279 | 561.743 | 710.6 | 781.006 | 861.987 | 1,024.116 | 1,117.189 | 1,277.243 | 1,371.351 | 1,456.561 | 1,538.767 | 1,508.666 | 1,594.878 | 1,887.933 | 1,977.356 | 2,088.294 | 2,099.653 | 2,166.482 | 2,150.172 | 2,249.098 | 2,313.087 | 496.79 | 508.866 | 582.055 | 475.859 | 528.486 | 568.871 | 425.095 | 463.099 | 491.879 | 502.061 | 449.246 | 456.667 | 499.212 | 441.621 | 476.902 | 478.137 | 487.013 | 434.527 | 383.035 | 412.809 | 447.901 | 497.79 | 541.452 | 668.443 | 694.789 | 606.55 | 648.093 | 670.854 | 704.478 | 521.225 | 502.476 | 530.638 | 548.509 | 575.518 | 452.651 | 472.998 | 505.939 | 560.536 | 568.352 | 609.493 | 643.836 | 725.103 | 738.285 | 703.465 | 713.74 | 768.177 | 790.02 | 827.145 | 841.538 | 858.554 | 946.91 | 694.055 | 714.192 | 744.921 | 741.103 | 760.919 | 787.135 | 616.788 | 632.925 | 634.496 | 563.944 | 606.638 | 626.534 | 657.005 | 680.788 | 667.241 | 685.683 | 722.695 | 687.143 | 629.54 | 420.325 | 434.361 | 448.292 | 226.806 | 121.369 | 126.688 | 131.349 | 134.496 | 102.599 | 110.067 | 113.873 | 119.762 | 74.848 | 74.802 | 73.017 | 41.5 | 36.8 | 38.7 | 21.2 | 23.2 | 25 | 26.7 | 28.5 | 17.2 | 20.3 | 20.9 | 7.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.577 | 6.475 | 8.757 | 9.848 | 3.288 | 2.619 | 3.696 | 12.98 | 5.329 | 12.346 | 12.617 | 9.747 | 23.66 | 19.701 | 22.434 | 22.139 | 15.484 | 19.246 | 21.789 | 19.234 | 21.963 | 9.346 | 11.012 | 5.854 | 7.494 | 10.674 | 11.375 | 4.782 | 8.563 | 6.241 | 6.951 | 2.816 | 7.118 | 2.328 | 2.349 | 2.363 | 2.279 | 2.833 | 5.024 | 2.703 | 5.428 | 7.437 | 3.064 | 9.115 | 3.723 | 5.572 | 4.218 | 2.863 | 2.624 | 3.118 | 1.761 | 3.019 | 2.175 | 3.243 | 3.481 | 7.194 | 4.403 | 4.627 | 5.664 | 3.066 | 6.397 | 4.931 | 2.675 | 13.832 | 2.113 | 1.862 | 1.556 | 3.589 | 4.421 | 2.941 | 3.658 | 8.16 | 6.761 | 9.772 | 14.633 | 18.895 | 8.708 | 8.461 | 5.117 | 7.141 | 4.708 | 5.069 | 9.362 | 8.074 | 6.522 | 4.903 | 6.593 | 8.655 | 5.198 | 6.929 | 6.203 | 7.685 | 36.161 | 38.724 | 28.351 | 6.501 | 17.158 | 21.889 | 23.737 | 13.374 | 11.812 | 12.468 | 10.902 | 3.678 | 5.308 | 9.161 | 7.899 | 5.975 | 5.038 | 5.16 | 2.987 | 1.1 | 1.5 | 1.6 | 1.2 | 0.7 | 1.2 | 1.2 | 0.9 | 0.3 | 1.5 | 0.7 | 0.6 |
Kortlopende schulden
| 21.504 | 21.337 | 19.368 | 19.259 | 19.095 | 18.933 | 18.773 | 18.667 | 18.508 | 20.047 | 19.597 | 17.441 | 17.74 | 16.776 | 15.768 | 13.915 | 15.348 | 15.139 | 269.757 | 261.209 | 9.318 | 3.749 | 1.649 | 61.763 | 78.303 | 58.145 | 49.686 | 31.986 | 2.482 | 2.706 | 2.909 | 2.908 | 2.37 | 3.616 | 4.782 | 4.756 | 130.883 | 5.643 | 5.412 | 4.512 | 34.323 | 37.325 | 33.141 | 44.319 | 43.087 | 46.295 | 43.097 | 41.364 | 32.337 | 214.955 | 214.955 | 214.955 | 214.955 | 31.396 | 30.56 | 29.936 | 35.721 | 31.446 | 25.027 | 28.573 | 29.855 | 26.194 | 32.06 | 39.115 | 1.401 | 1.833 | 2.259 | 2.335 | 67.761 | 67.438 | 67.387 | 103.364 | 36.63 | 36.588 | 36.547 | 0.482 | 0.444 | 0.408 | 1.701 | 1.547 | 1.651 | 1.469 | 1.743 | 1.629 | 5.792 | 1.118 | 1.062 | 1.008 | 0.956 | 0.904 | 0.855 | 0.807 | 0.977 | 0.977 | 0.977 | 1.018 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.507 | 1.757 | 3.007 | 5.517 | 8.392 | 9.892 | 11.092 | 13.892 | 15.676 | 17.988 | 19.531 | 18.949 | 25.491 | 13.373 | 24.192 | 14.352 | 14.101 | 16.015 | 17.24 | 21.428 | 20.611 | 22.987 | 24.959 | 24.473 | 24.626 | 24.766 | 23.542 | 23.664 | 21.3 | 22.113 | 23.239 | 21.896 | 22.639 | 20.691 | 20.007 | 19.643 | 19.982 | 19.867 | 19.974 | 20.584 | 40.232 | 65.342 | 90.465 | 115.563 | 9.547 | 8.77 | 8.416 | 10.01 | 11.97 | 17.053 | 19.657 | 19.62 | 43.636 | 13.762 | 8.635 | 16.409 | 18.066 | 17.706 | 17.13 | 15.487 | 21.767 | 27.764 | 28.705 | 29.89 | 16.07 | 21.679 | 21.783 | 18.719 | 15.269 | 14.32 | 8.322 | 22.04 | 16.413 | 20.656 | 20.116 | 17.073 | 7.774 | 19.045 | 10.144 | 4.913 | 0 | 0 | 0 | 4.811 | 4.216 | 3.163 | 3.755 | 4.359 | 5.06 | 3.92 | 6.743 | 6.686 | 8.508 | 6.208 | 5.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37.502 | 29.514 | 24.281 | 22.162 | 29.729 | 29.142 | 37.41 | 36.557 | 60.152 | 72.592 | 73.067 | 58.012 | 98.569 | 94.546 | 85.431 | 79.634 | 95.161 | 87.816 | 82.918 | 67.933 | 85.677 | 90.383 | 75.965 | 0.493 | 6.61 | 10.09 | 0.105 | 0.446 | 56.008 | 50.293 | 44.463 | 52.146 | 52.716 | 57.323 | 41.574 | 32.699 | 54.325 | 49.614 | 40.049 | 32.359 | 16.172 | 14.827 | 19.566 | 21.123 | 12.803 | 16.297 | 12.667 | 12.414 | 11.87 | 38.097 | 34.03 | 37.915 | 41.93 | 6.768 | 4.865 | 6.394 | 4.476 | 6.051 | 4.489 | 5.814 | 3.558 | 5.421 | 3.486 | 5.417 | 33.038 | 38.012 | 34.173 | 72.548 | 40.861 | 37.186 | 31.796 | 37.381 | 33.872 | 50.771 | 41.991 | 34.731 | 16.906 | 17.911 | 15.968 | 17.075 | 16.024 | 17.025 | 16.65 | 18.435 | 21.219 | 24.553 | 25.147 | 31.962 | 28.343 | 29.346 | 32.205 | 33.634 | 0 | 0 | 0 | 17.771 | 4.361 | 8.609 | 8.211 | 6.849 | 0 | 0 | 0 | 4.655 | 0 | 0 | 0 | 4.37 | 1.069 | 1.257 | 1.037 | 4.9 | 1.8 | 1.5 | 1.3 | 1.8 | 1.2 | 1.2 | 1.5 | 0.9 | 0.4 | 0.8 | 0.7 |
Totaal kortlopende verplichtingen
| 67.583 | 57.326 | 52.406 | 51.269 | 52.112 | 50.694 | 59.879 | 68.204 | 83.989 | 104.985 | 105.281 | 85.2 | 139.969 | 131.023 | 123.633 | 115.779 | 126.5 | 123.958 | 377.471 | 353.893 | 125.35 | 113.37 | 99.718 | 82.002 | 108.083 | 96.897 | 80.697 | 56.163 | 92.544 | 72.613 | 78.515 | 72.222 | 76.305 | 79.282 | 65.945 | 61.246 | 208.098 | 81.077 | 75.444 | 64.047 | 80.549 | 84.355 | 79.313 | 98.221 | 80.913 | 90.277 | 83.221 | 78.537 | 69.47 | 276.861 | 270.753 | 275.532 | 279.042 | 61.274 | 58.88 | 64.108 | 84.832 | 107.466 | 125.645 | 153.016 | 49.357 | 45.316 | 46.637 | 68.374 | 48.522 | 58.76 | 57.645 | 98.092 | 156.679 | 121.327 | 111.476 | 165.314 | 95.329 | 114.837 | 110.301 | 69.595 | 47.825 | 54.544 | 51.491 | 55.653 | 38.453 | 45.242 | 49.538 | 46.857 | 48.802 | 44.894 | 41.124 | 63.665 | 50.91 | 57.835 | 59.379 | 59.199 | 44.912 | 58.746 | 39.472 | 30.203 | 21.519 | 30.498 | 31.948 | 25.079 | 16.028 | 15.631 | 14.657 | 12.756 | 10.368 | 13.081 | 14.642 | 17.114 | 14.615 | 12.625 | 9.215 | 6.2 | 3.3 | 3.1 | 2.5 | 2.7 | 2.4 | 2.4 | 2.4 | 1.4 | 2.1 | 1.7 | 1.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 86.758 | 107.506 | 117.857 | 112.625 | 102.193 | 105.817 | 109.389 | 112.829 | 116.145 | 119.415 | 122.638 | 125.736 | 128.718 | 131.658 | 134.556 | 136.373 | 139.022 | 141.633 | 142.297 | 142.73 | 393.356 | 342.643 | 342.41 | 246.95 | 246.514 | 246.078 | 245.643 | 245.207 | 244.771 | 245.392 | 245.509 | 245.687 | 245.147 | 245.323 | 245.455 | 243.188 | 1.335 | 127.889 | 129.386 | 129.139 | 130.339 | 131.025 | 132.05 | 133.049 | 134.007 | 134.901 | 135.766 | 136.607 | 137.414 | 13.174 | 13.89 | 14.582 | 15.25 | 230.818 | 231.403 | 231.969 | 232.357 | 232.842 | 233.307 | 233.755 | 234.183 | 234.571 | 234.944 | 235.302 | 335.689 | 336.016 | 336.33 | 336.632 | 336.987 | 334.328 | 334.548 | 334.759 | 401.441 | 401.602 | 401.756 | 437.929 | 438.072 | 194.485 | 194.599 | 197.517 | 197.697 | 204.421 | 212.779 | 391.674 | 419.192 | 409.692 | 330.637 | 331.011 | 331.49 | 330.953 | 330.822 | 331.058 | 328.76 | 325.484 | 317.94 | 319.267 | 242.627 | 242.636 | 244.645 | 113.345 | 4.904 | 4.917 | 4.925 | 4.94 | 4.957 | 4.974 | 5.088 | 5.102 | 0.148 | 0.162 | 0.175 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0 | 0.6 | 0.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.464 | 2.494 | 2.524 | 2.554 | 2.554 | 6.779 | 8.029 | 9.34 | 10.744 | 11.41 | 13.78 | 12.808 | 19.021 | 56.225 | 48.979 | 51.666 | 51.887 | 57.088 | 60.135 | 59.587 | 62.426 | 68.941 | 73.963 | 78.418 | 76.911 | 82.902 | 88.918 | 76.549 | 82.384 | 83.981 | 95.483 | 100.103 | 98.955 | 101.762 | 108.215 | 111.05 | 111.466 | 116.542 | 121.646 | 126.752 | 128.915 | 73.404 | 76.499 | 80.147 | 81.836 | 58.553 | 58.159 | 59.814 | 55.567 | 57.027 | 58.595 | 60.112 | 61.349 | 58.247 | 43.296 | 40.272 | 23.697 | 23.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.567 | -57.027 | -58.595 | -60.112 | -61.349 | -58.247 | -43.296 | -40.272 | -23.697 | -23.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 104.741 | 98.814 | 99.044 | 103.152 | 128.571 | 140.81 | 151.61 | 162.929 | 168.649 | 178.855 | 188.308 | 226.745 | 207.016 | 203.695 | 203.866 | 206.856 | 69.669 | 70.523 | 69.185 | 72.788 | 74.098 | 78.456 | 81.503 | 92.901 | 92.969 | 95.918 | 99.359 | 100.647 | 104.353 | 105.489 | 108.047 | 110.95 | 114.408 | 117.61 | 121.167 | 128.772 | 131.819 | 138.639 | 138.659 | 135.192 | 135.894 | 209.199 | 208.91 | 210.776 | 134.384 | 132.697 | 131.431 | 136.673 | 137.474 | 137.909 | 136.609 | 7.159 | 6.462 | 5.84 | 6.205 | 5.571 | 4.936 | 4.302 | 4.656 | 4.544 | 4.458 | 4.354 | 5.27 | 66.706 | 75.509 | 71.016 | 74.102 | 75.94 | 73.716 | 59.13 | 57.093 | 41.044 | 41.567 | 45.445 | 22.675 | 24.219 | 26.909 | 23.702 | 24.092 | 24.409 | 24.813 | 13.895 | 13.879 | 14.066 | 6.337 | 5.238 | 4.848 | 5.192 | 7.485 | 6.045 | 6.338 | 6.671 | 9.428 | 9.633 | 9.199 | 2.187 | 2.01 | 1.931 | 1.824 | 1.753 | 1.292 | 1.058 | 0.989 | 0.919 | 0.849 | 0.779 | 0.614 | 0.453 | 0.24 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0.2 | -0.1 | 0.5 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 191.499 | 206.32 | 216.901 | 215.777 | 230.764 | 246.627 | 260.999 | 275.758 | 284.794 | 298.27 | 310.946 | 352.481 | 335.734 | 335.353 | 338.422 | 345.693 | 211.185 | 214.68 | 214.036 | 218.072 | 474.233 | 429.128 | 433.253 | 350.595 | 350.893 | 355.776 | 357.81 | 364.875 | 405.349 | 399.86 | 405.222 | 408.524 | 416.643 | 423.068 | 426.209 | 434.386 | 202.095 | 340.491 | 346.463 | 341.242 | 349.135 | 429.142 | 417.509 | 426.209 | 352.372 | 363.081 | 367.3 | 372.235 | 376.65 | 259.298 | 261.549 | 133.207 | 138.254 | 358.304 | 364.36 | 366.455 | 310.697 | 313.643 | 318.11 | 320.135 | 297.194 | 297.084 | 300.028 | 302.008 | 411.198 | 407.032 | 410.432 | 412.572 | 410.703 | 393.458 | 391.641 | 375.803 | 443.008 | 447.047 | 424.431 | 462.148 | 464.981 | 218.187 | 218.691 | 221.926 | 222.51 | 218.316 | 226.658 | 405.74 | 425.529 | 414.93 | 335.485 | 336.203 | 338.975 | 336.998 | 337.16 | 337.729 | 338.188 | 335.117 | 327.139 | 321.454 | 244.637 | 244.567 | 246.469 | 115.098 | 6.196 | 5.975 | 5.914 | 5.859 | 5.806 | 5.753 | 5.702 | 5.555 | 0.388 | 0.162 | 0.175 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 |
Totaal passiva
| 259.082 | 263.646 | 269.307 | 267.046 | 282.876 | 297.321 | 320.878 | 343.962 | 368.783 | 403.255 | 416.227 | 437.681 | 475.703 | 466.376 | 462.055 | 461.472 | 337.685 | 338.638 | 591.507 | 571.965 | 599.583 | 542.498 | 532.971 | 432.597 | 458.976 | 452.673 | 438.507 | 421.038 | 497.893 | 472.473 | 483.737 | 480.746 | 492.948 | 502.35 | 492.154 | 495.632 | 410.193 | 421.568 | 421.907 | 405.289 | 429.684 | 513.497 | 496.822 | 524.43 | 433.285 | 453.358 | 450.521 | 450.772 | 446.12 | 536.159 | 532.302 | 408.739 | 417.296 | 419.578 | 423.24 | 430.563 | 395.529 | 421.109 | 443.755 | 473.151 | 346.551 | 342.4 | 346.665 | 370.382 | 459.72 | 465.792 | 468.077 | 510.664 | 567.382 | 514.785 | 503.117 | 541.117 | 538.337 | 561.884 | 534.732 | 531.743 | 512.806 | 272.731 | 270.182 | 277.579 | 260.963 | 263.558 | 276.196 | 452.597 | 474.331 | 459.824 | 376.609 | 399.868 | 389.885 | 394.833 | 396.539 | 396.928 | 383.1 | 393.863 | 366.611 | 351.657 | 266.156 | 275.065 | 278.417 | 140.177 | 22.224 | 21.606 | 20.571 | 18.615 | 16.174 | 18.834 | 20.344 | 22.669 | 15.003 | 12.787 | 9.39 | 6.4 | 3.5 | 3.3 | 2.9 | 3 | 2.6 | 2.7 | 3 | 1.8 | 2.6 | 2.2 | 2.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.285 | 0 | 0.005 | 0.186 | 0 | 0 | 0.316 | 0.378 | 0.002 | 0 | 0.111 | 0 | 0 | 0 | 0.363 | 0 | 0.019 | 0 | 0.17 | 0 | 0.498 | 0.276 | 0 | 0.178 | 0 | 0 | 0.181 | 0 | 0.336 | 0.395 | 0 | 0 | 0 | 0.043 | 0.103 | 0 | 0.234 | 0.182 | 0.032 | 0 | 0.419 | 0 | 0 | 0 | 0.022 | 0.02 | 0 | 0 | 0.261 | 0 | 0.357 | 0.482 | 0 | 0 | 0 | 0 | 0.409 | 0 | 2.656 | 3.63 | 3.764 | 4.659 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 1.569 | 136.578 | 135.924 | 135.273 | 94.529 | 94.055 | 93.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -3,603.471 | -3,566.414 | -3,514.051 | -3,477.249 | -3,435.17 | -3,389.333 | -3,338.211 | -3,201.193 | -3,141.505 | -3,082.456 | -2,923.388 | -2,832.995 | -2,687.35 | -2,557.644 | -2,432.125 | -2,309.158 | -2,191.955 | -2,083.369 | -2,003.369 | -1,864.718 | -1,751.28 | -1,652.472 | -1,542.563 | -1,424.051 | -1,325.839 | -1,229.696 | -2,201.156 | -2,117.941 | -2,084.115 | -2,144.986 | -2,085.115 | -2,021.01 | -1,978.811 | -1,935.587 | -1,886.984 | -1,867.486 | -1,813.349 | -1,805.146 | -1,752.489 | -1,786.309 | -1,740.626 | -1,811.231 | -1,778.594 | -1,732.393 | -1,684.734 | -1,668.191 | -1,625.443 | -1,570.38 | -1,517.454 | -1,473.907 | -1,439.622 | -1,398.525 | -1,361.03 | -1,336.962 | -1,300.581 | -1,264.547 | -1,241.967 | -1,233.256 | -1,232.739 | -1,226.609 | -1,218.933 | -1,187.966 | -1,155.897 | -1,124.09 | -1,200.872 | -1,163.834 | -1,130.459 | -1,089.754 | -1,128.797 | -1,110.176 | -1,082.666 | -1,056.993 | -1,018.138 | -998.534 | -935.703 | -902.232 | -793.993 | -770.198 | -743.286 | -717.121 | -697.851 | -677.399 | -655.235 | -596.027 | -599.539 | -582.333 | -569.294 | -549.345 | -518.271 | -491.75 | -466.933 | -441.877 | -405.625 | -378.704 | -272.91 | -191.869 | -152.26 | -139.045 | -123.298 | -94.466 | -74.29 | -67.246 | -61.241 | -56.018 | -49.732 | -44.69 | -41.817 | -37.642 | -34.684 | -32.033 | -29.741 | -27.7 | -24.4 | -22.2 | -19.7 | -17.8 | -15.5 | -13.9 | -12.3 | -10.1 | -7.8 | -6.9 | -6 |
Overige gereserveerde algehele resultaten
| 0.355 | -0.494 | -0.403 | 0.08 | -6.352 | -6.45 | -5.681 | -6.907 | -8.169 | -8.191 | -6.532 | -4.157 | -3.563 | -3.4 | -3.121 | -2.295 | -1.08 | 0.715 | -6.877 | -1.005 | -1.186 | -0.788 | -2.716 | -6.316 | -5.378 | -4.002 | -2.796 | -2.111 | -1.907 | -1.662 | -1.849 | -2.363 | -1.962 | -2.019 | -1.835 | -2.17 | -1.821 | -1.498 | -1.276 | -1.567 | -1.178 | -0.887 | -0.94 | -1.181 | -1.689 | -1.336 | -0.395 | -0.357 | 0.155 | -0.62 | -0.043 | -1.103 | -0.987 | 0.766 | 0.818 | 0.968 | 1.105 | 0.581 | 1.022 | 1.025 | 1.117 | 0.978 | -0.02 | 1.439 | -0.478 | 0.739 | 2.213 | 1.643 | 0.518 | 0.467 | 0.303 | 0.062 | 0.471 | -1.409 | -1.734 | -4.656 | -4.63 | -4.764 | -5.659 | -3.12 | -3.409 | -4.379 | -2.364 | 0.92 | 0.951 | 1.209 | 1.35 | 1.429 | 1.177 | 0.677 | -1.395 | 0.146 | -2.738 | -2.949 | -0.783 | 4.154 | 9.691 | 6.905 | 8.268 | -0.061 | -1.082 | -1.175 | -0.901 | -0.95 | -0.864 | -0.655 | -0.578 | -0.538 | -2.8 | -0.007 | -0.047 | -2.8 | -1.7 | -1.7 | -1.7 | -1.7 | -0.9 | -0.9 | -0.9 | -0.9 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,651.981 | 3,646.577 | 3,641.14 | 3,608.137 | 3,600.871 | 3,592.722 | 3,584.738 | 3,574.719 | 3,561.878 | 3,549.36 | 3,537.79 | 3,516.641 | 3,492.435 | 3,466.001 | 3,429.734 | 3,388.73 | 3,363.918 | 3,338.591 | 3,306.655 | 3,271.092 | 3,240.974 | 3,210.398 | 3,178.773 | 3,147.609 | 3,120.944 | 3,094.093 | 2,262.219 | 2,207.754 | 2,170.169 | 2,150.019 | 2,131.698 | 2,111.12 | 1,912.907 | 1,898.323 | 1,888.531 | 1,875.902 | 1,854.21 | 1,841.232 | 1,830.781 | 1,824.195 | 1,788.832 | 1,776.746 | 1,769.713 | 1,643.479 | 1,636.162 | 1,628.631 | 1,622.812 | 1,617.744 | 1,612.62 | 1,606.8 | 1,602.098 | 1,597.325 | 1,592.803 | 1,587.227 | 1,580.808 | 1,354.2 | 1,347.8 | 1,341.776 | 1,336.462 | 1,327.942 | 1,323.907 | 1,317.555 | 1,315.162 | 1,312.796 | 1,309.973 | 1,306.526 | 1,303.996 | 1,302.184 | 1,298.691 | 1,298.38 | 1,292.977 | 1,283.982 | 1,269.341 | 1,264.786 | 1,244.234 | 1,231.034 | 1,229.088 | 1,192.513 | 1,188.288 | 1,187.575 | 1,181.392 | 1,179.131 | 1,168.53 | 759.292 | 757.176 | 715.79 | 715.273 | 714.68 | 713.737 | 713.239 | 712.571 | 712.039 | 710.941 | 710.48 | 594.22 | 465.593 | 296.734 | 291.434 | 284.903 | 181.154 | 174.515 | 173.501 | 172.918 | 172.847 | 135.452 | 0 | 0 | 0 | 2.8 | 0 | 0 | 65.6 | 59.4 | 59.3 | 39.7 | 39.7 | 38.8 | 38.8 | 38.7 | 26.4 | 25.5 | 25.6 | 11 |
Totaal eigen vermogen van aandeelhouders
| 48.884 | 79.688 | 126.705 | 130.987 | 159.368 | 196.958 | 240.865 | 366.638 | 412.223 | 458.732 | 607.889 | 679.508 | 801.54 | 904.975 | 994.506 | 1,077.295 | 1,170.981 | 1,256.24 | 1,296.426 | 1,405.391 | 1,488.711 | 1,557.155 | 1,633.511 | 1,717.575 | 1,790.122 | 1,860.414 | 58.283 | 87.828 | 84.162 | 3.386 | 44.749 | 88.125 | -67.853 | -39.251 | -0.275 | 6.429 | 39.053 | 35.099 | 77.305 | 36.332 | 47.218 | -35.36 | -9.809 | -89.903 | -50.25 | -40.549 | -2.62 | 47.018 | 95.332 | 132.284 | 162.487 | 197.811 | 230.797 | 251.276 | 281.238 | 90.662 | 106.947 | 109.529 | 104.754 | 102.367 | 106.1 | 130.598 | 159.274 | 190.154 | 108.632 | 143.701 | 175.759 | 214.439 | 170.903 | 188.68 | 210.623 | 227.06 | 251.683 | 265.261 | 306.806 | 326.811 | 434.104 | 421.324 | 444.01 | 467.342 | 480.14 | 497.361 | 510.939 | 164.191 | 158.594 | 174.672 | 187.335 | 206.77 | 236.649 | 262.172 | 284.249 | 270.313 | 302.583 | 328.832 | 320.532 | 277.883 | 154.169 | 159.296 | 169.875 | 86.629 | 99.145 | 105.082 | 110.778 | 115.881 | 86.425 | 91.233 | 93.529 | 97.093 | 59.845 | 62.015 | 63.627 | 35.1 | 33.3 | 35.4 | 18.3 | 20.2 | 22.4 | 24 | 25.5 | 15.4 | 17.7 | 18.7 | 5 |
Totaal eigen vermogen
| 48.884 | 79.688 | 126.705 | 130.987 | 159.368 | 196.958 | 240.865 | 366.638 | 412.223 | 458.732 | 607.889 | 679.508 | 801.54 | 904.975 | 994.506 | 1,077.295 | 1,170.981 | 1,256.24 | 1,296.426 | 1,405.391 | 1,488.711 | 1,557.155 | 1,633.511 | 1,717.575 | 1,790.122 | 1,860.414 | 58.283 | 87.828 | 84.162 | 3.386 | 44.749 | 88.125 | -67.853 | -39.251 | -0.275 | 6.429 | 39.053 | 35.099 | 77.305 | 36.332 | 47.218 | -35.36 | -9.809 | -89.903 | -50.25 | -40.549 | -2.62 | 47.018 | 95.332 | 132.284 | 162.487 | 197.811 | 230.797 | 251.276 | 281.238 | 90.662 | 106.947 | 109.529 | 104.754 | 102.367 | 106.1 | 130.598 | 159.274 | 190.154 | 108.632 | 143.701 | 175.759 | 214.439 | 170.903 | 188.68 | 210.623 | 227.06 | 251.683 | 265.261 | 306.806 | 326.811 | 434.104 | 421.324 | 444.01 | 467.342 | 480.14 | 497.361 | 510.939 | 164.191 | 158.594 | 174.672 | 187.335 | 206.77 | 236.649 | 262.172 | 284.249 | 270.313 | 302.583 | 328.832 | 320.532 | 277.883 | 154.169 | 159.296 | 169.875 | 86.629 | 99.145 | 105.082 | 110.778 | 115.881 | 86.425 | 91.233 | 93.529 | 97.093 | 59.845 | 62.015 | 63.627 | 35.1 | 33.3 | 35.4 | 18.3 | 20.2 | 22.4 | 24 | 25.5 | 15.4 | 17.7 | 18.7 | 5 |
Totaal passiva en aandeelhoudersvermogen
| 307.966 | 343.334 | 396.012 | 398.033 | 442.244 | 494.279 | 561.743 | 710.6 | 781.006 | 861.987 | 1,024.116 | 1,117.189 | 1,277.243 | 1,371.351 | 1,456.561 | 1,538.767 | 1,508.666 | 1,594.878 | 1,887.933 | 1,977.356 | 2,088.294 | 2,099.653 | 2,166.482 | 2,150.172 | 2,249.098 | 2,313.087 | 496.79 | 508.866 | 582.055 | 475.859 | 528.486 | 568.871 | 425.095 | 463.099 | 491.879 | 502.061 | 449.246 | 456.667 | 499.212 | 441.621 | 476.902 | 478.137 | 487.013 | 434.527 | 383.035 | 412.809 | 447.901 | 497.79 | 541.452 | 668.443 | 694.789 | 606.55 | 648.093 | 670.854 | 704.478 | 521.225 | 502.476 | 530.638 | 548.509 | 575.518 | 452.651 | 472.998 | 505.939 | 560.536 | 568.352 | 609.493 | 643.836 | 725.103 | 738.285 | 703.465 | 713.74 | 768.177 | 790.02 | 827.145 | 841.538 | 858.554 | 946.91 | 694.055 | 714.192 | 744.921 | 741.103 | 760.919 | 787.135 | 616.788 | 632.925 | 634.496 | 563.944 | 606.638 | 626.534 | 657.005 | 680.788 | 667.241 | 685.683 | 722.695 | 687.143 | 629.54 | 420.325 | 434.361 | 448.292 | 226.806 | 121.369 | 126.688 | 131.349 | 134.496 | 102.599 | 110.067 | 113.873 | 119.762 | 74.848 | 74.802 | 73.017 | 41.5 | 36.8 | 38.7 | 21.2 | 23.2 | 25 | 26.7 | 28.5 | 17.2 | 20.3 | 20.9 | 7.1 |