The Navakij Insurance Public Company Limited

SET:NKI.BK

24.8 (THB) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 183.344152.443187.965181.932164.694257.754293.467462.489405.154451.831301.851285.684162.792176.413263.536269.696120.089113.105139.647133.904128.73797.443119.444153.184151.694161.761110.458110.54288.911118.468137.665105.902128.209163.4841,310.9921,266.6351,265.3421,235.168974.89919.1821,132.889900.908961.521858.51579.3172,755.83415.909492.673169.546235.42393.167135.631113.004212.493270.128139.407154.837187.476184.611
Kortetermijnbeleggingen 888.063951.657941.0992,700.6952,684.3572,509.1082,355.1512,425.9252,276.9152,281.3922,198.9122,243.7042,918.892,906.0272,702.1081,907.2531,946.7641,889.9861,499.465102,180.4762,392.6821,544.6452,331.7812,200.6462,365.1951,722.2472,365.6292,363.0572,393.9051,908.5152,305.2312,293.0812,296.5191,691.8291,796.2481,708.9961,841.7151,904.022,180.0561,959.8682,309.5542,162.841,809.5341,792.9341,976.5291,975.42732.50732.50732.50732.50732.50732.50731.612101012.21712.2912.285
Liquide middelen en kortetermijnbeleggingen 2,881.062,964.0062,876.9932,882.6272,849.0512,766.8622,648.6182,888.4142,682.0692,733.2232,500.7632,529.3873,081.6813,082.442,965.6452,176.9482,066.8532,003.0911,639.112143.904128.73797.4431,664.0892,484.9652,352.342,526.9561,832.7052,476.172,451.9682,512.3732,046.182,411.1332,421.292,460.0033,002.8213,062.8832,974.3373,076.8842,878.913,099.2373,092.7573,210.4613,124.3612,668.0442,372.2514,732.362,391.336525.18202.053267.93125.674168.137145.511244.104280.128149.407154.837187.476184.611
Nettovorderingen 825.713770.719971.035983.6741,223.2361,348.6441,061.353939.2471,023.256970.1341,118.149987.884880.714741.3771,198.5341,137.1341,210.181,430.5311,111.67915.1721,054.341,207.2251,137.8211,046.7211,115.802819.862880.366865.405967.915804.721933.885686.925909.103947.061,030.667747.799948.603800.224830.566774.164911.11,202.8031,347.3257,530.5993,191.4512,624.3722,326.60921,581.63138,840.97739,365.61839,316.3761,239.9891,033.94934.675565.975388.72413.66391.408341.201
Voorraad -3,706.773-3,734.725-3,848.029-2,172.268-2,382.251-2,654.492-2,395.858-2,304.796-2,421.736-2,532.98-2,605.807-2,496.552-2,311.249-2,108.639000000000000000000000000000000000000000000000
Overige vlottende activa 1,907.5681,885.7022,108.1052,172.2682,382.2512,654.4922,395.8582,304.7962,421.7362,532.982,605.8072,496.5522,311.2492,108.639000000000000000000000000000000000000000000000
Totaal vlottende activa 1,907.5681,885.7022,108.1053,866.3014,072.2874,115.5053,709.9713,827.6613,705.3253,703.3573,618.9123,517.2713,962.3953,823.8174,164.1783,314.0823,277.0333,433.6222,750.7811,059.0763,363.5533,697.3512,801.913,531.6863,468.1423,346.8172,713.0713,341.5763,419.8833,317.0952,980.0653,098.0583,330.3933,407.0634,033.4883,810.6833,922.943,877.1083,709.4763,873.4024,003.8584,413.2644,471.68610,198.6435,563.7027,356.7324,717.94522,106.81139,043.0339,633.54939,442.051,408.1261,179.4511,178.779846.103538.127568.497578.884525.812
Niet-vlottende activa:
Materiële vaste activa, netto 378.819379.852380.513372.175366.924369.649365.774227.098233.053239.704243.337250.022255.635261.222269.85276.029284.543290.851242.55248.311249.648251.748258.354265.274270.73274.505270.439272.412271.702273.885278.573272.12269.172270.162268.686263.99265.839264.862262.434252.853230.024212.027209.414210.755214.515215.404221.223216.864222.468227.713233.994196.72199.118198.763194.666205.184207.118202.38209.541
Goodwill 00000000000000000000000000000000000000000000000000000000000
Immateriële activa 14.59313.99413.83614.17114.48415.5216.54415.65716.72117.59918.66619.62520.2521.03219.00919.56850.0150.97953.35954.42655.3956.33857.42156.99451.51728.05329.13628.22127.31528.31929.31630.20331.24331.52320.49121.1521.66822.27723.01815.42210.7587.4187.8818.3568.7979.2769.6499.6559.7559.167.2798.259.21110.19810.09110.72711.09811.67512.621
Goodwill en immateriële activa 14.59313.99413.83614.17114.48415.5216.54415.65716.72117.59918.66619.62520.2521.03219.00919.56850.0150.97953.35954.42655.3956.33857.42156.99451.51728.05329.13628.22127.31528.31929.31630.20331.24331.52320.49121.1521.66822.27723.01815.42210.7587.4187.8818.3568.7979.2769.6499.6559.7559.167.2798.259.21110.19810.09110.72711.09811.67512.621
Langetermijnbeleggingen 14.80716.403736.1543,736.6883,720.8043,598.7293,441.1493,376.0143,315.9173,438.5153,430.8653,509.4223,478.6533,492.9423,267.2042,481.1672,517.2082,420.9252,586.2023,145.4862,728.4692,575.5592,273.2912,517.7272,388.3382,551.7342,462.7612,557.6742,536.612,568.322,356.8872,402.1122,389.9632,393.42,322.6282,333.4862,201.4792,309.6672,448.9622,671.5242,449.6292,690.6212,398.3752,032.0372,038.8252,220.1672,194.0582,117.982,123.8012,266.0833,020.7093,043.7423,110.4493,000.8372,643.778116.2962,498.5942,514.1862,416.592
Belastingvorderingen 310.844308.167284.483296.168296.451276.585279.321271.131267.573250.782246.844260.643241.183226.501000000000000000000000000000000000000000000000
Overige niet-vlottende activa 2,811.2162,926.22,080.176-296.168-296.451-276.585-279.321-271.131-267.573-250.782-246.844-260.643-241.183-226.501-3,556.064-2,776.764-2,851.761-2,762.756-2,882.111-3,448.223-3,033.507-2,883.645-2,589.066-2,839.996-2,710.585-2,854.292-2,762.336-2,858.306-2,835.628-2,870.525-2,664.777-2,704.435-2,690.378-2,695.085-2,611.805-2,618.626-2,488.986-2,596.806-2,734.414-2,939.8-2,690.412-2,910.067-2,615.67-2,251.148-2,262.137-2,444.847-2,424.93-2,344.499-2,356.025-2,502.956-3,261.982-3,248.712-3,318.779-3,209.797-2,848.536-332.207-2,716.81-2,728.241-2,638.754
Totaal niet-vlottende activa 3,530.2793,644.6163,495.1634,123.0344,102.2113,983.8973,823.4673,618.7683,565.6913,695.8183,692.8673,779.0693,754.5373,775.1963,556.0642,776.7642,851.7612,762.7562,882.1113,448.2233,033.5072,883.6452,589.0662,839.9962,710.5852,854.2922,762.3362,858.3062,835.6282,870.5252,664.7772,704.4352,690.3782,695.0852,611.8052,618.6262,488.9862,596.8062,734.4142,939.82,690.4122,910.0672,615.672,251.1482,262.1372,444.8472,424.932,344.4992,356.0252,502.9563,261.9823,248.7123,318.7793,209.7972,848.536332.2072,716.812,728.2412,638.754
Totaal activa 5,437.8475,530.3185,603.2686,267.9376,486.7866,575.1576,280.6356,264.1575,947.2416,082.5496,278.9116,296.1885,632.6775,606.6036,077.9345,929.215,729.6155,955.045,703.3015,512.8945,389.5585,472.2715,227.9955,542.7955,481.8815,258.2675,164.9485,162.0565,412.3835,540.2355,532.25,134.8255,462.3315,648.6595,697.1175,236.515,327.4945,405.1785,130.2475,276.3035,461.9335,881.2076,566.60413,771.71113,038.18219,177.86720,515.47324,807.29941,748.55842,482.85942,997.9944,999.4764,765.0014,673.1084,121.9323,738.5923,631.1513,659.2683,593.391
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 450.996545.579428.612680.447816.2351,081.648767.104843.396655.531801.008839.316930.327554.033586.299967.6591,003.078878.3651,164.63761.022717.579727.407979.707674.432837.858877.751699.454627.074631.832788.652800.633772.795489.953682.194740.469684.092471.409462.899573.867597.761685.216776.7581,040.028901.56,491.8361,632.443,661.9997.614860.39613,218.7028,068.428581.37524.887417.372354.413231.957207.678196.278193.640
Kortlopende schulden 0013.41700013.24300014.05300000007.7240006.8490002.97800000004.0160001.7580001.6661.6471.6291.61201.637209.73610.25510.76711.50710.80111.54412.2762.5212.9353.3443.7464.143
Belastingschulden 01.3613.93619.57527.86316.55918.4427.38913.5177.0137.4810.29719.57321.22525.97713.9211.9785.569.09612.86310.77500000000000015.97515.9751.72651.22531.299004.68215.3392.54514.95427.65819.516000006.82529.85539.92526.905020.66921.9838.418
Uitgestelde opbrengsten 003.936000753.862000825.262000000000000000000000000000000000000091.52970.22864.94261.75833.48738.42933.71330.678000
Overige kortlopende verplichtingen 905.389894.022924.562-680.447-816.235-1,081.648-767.104-843.396-655.531-801.008-839.316-930.327-554.033-586.299-967.659-1,003.078-878.365-1,164.63-768.746-717.579-727.407-979.707-681.28-837.858-877.751-699.454-630.052-631.832-788.652-800.633-772.795-489.953-682.194-740.469-688.108-471.409-462.899-573.867-599.52-685.216-776.758-1,040.028-903.166-6,493.483-1,634.069-3,663.51-1,199.251-1,070.133-13,320.486-8,149.423-657.818-597.446-462.403-405.118-268.192-241.291-199.622-197.386-4.143
Totaal kortlopende verplichtingen 1,356.3841,439.6011,370.527680.447816.2351,081.648767.104843.396655.531801.008839.316930.327554.033586.299967.6591,003.078878.3651,164.63768.746717.579727.407979.707681.28837.858877.751699.454630.052631.832788.652800.633772.795489.953682.194740.469688.108471.409462.899573.867599.52685.216776.7581,040.028903.1666,493.4831,634.0693,663.511,199.2511,070.13313,320.4868,149.423657.818597.446462.403405.118268.192241.291199.622197.3864.143
Langlopende verplichtingen:
Langetermijnschulden 36.12533.9223.66937.95233.06734.87836.80439.79938.9742.20841.59744.45244.88947.94354.27458.46362.62265.4178.14617.87118.1516.31111.14219.64819.65618.9856.49600000.1690.2440.3170.1074.575.0125.4494.1236.3086.7317.1485.8956.3226.7447.1627.575010.25510.76711.50710.80111.54412.2762.5212.9353.3443.7464.143
Uitgestelde opbrengsten niet-vlottend 1,286.5711,190.6771,355.50724.71-4.819-34.108-36.969-28.935-33.89-44.92-31.197-23.747-23.714-11.62600000000000000000000000001,300.3231,483.9552,024.6271,742.93512,902.9313,164.2287,204.5022,296.619026,570.74216,222.0311,264.7511,129.644822.319000000
Uitgestelde belastingverplichtingen niet-vlottend 12.82111.73413.80513.24237.88734.10836.96928.93533.8944.9231.19723.74723.71411.626000000000000000000000000063.80262.82948.28257.50377.71397.166115.35794.309102.38859.97566.04739.37954.44690.943000000
Overige niet-vlottende verplichtingen 698.142751.733634.568-37.952-33.0671,046.771730.3803.597616.561758.8797.718885.874509.144538.355913.385944.615815.7431,099.213760.6699.708709.256963.396670.138818.21858.095680.469623.556631.832788.652800.633772.795489.784681.951740.151688.001466.839457.887568.418595.397-685.216-776.758-1,040.028-903.166-6,493.483-1,634.069-3,663.51-1,199.251967.745-13,320.486-8,149.423-657.818-597.446-462.403392.842265.671238.356196.278193.64-4.143
Totaal niet-vlottende verplichtingen 2,033.661,988.0642,027.54937.95233.0671,081.648767.104843.396655.531801.008839.316930.327554.033586.299967.6591,003.078878.3651,164.63768.746717.579727.407979.707681.28837.858877.751699.454630.052631.832788.652800.633772.795489.953682.194740.469688.108471.409462.899573.867599.52685.216776.7581,040.028903.1666,493.4831,634.0693,663.511,199.2511,070.13313,320.4868,149.423657.818597.446462.403405.118268.192241.291199.622197.3864.143
Totaal passiva 3,390.0453,427.6653,398.0764,061.2244,271.6834,389.0114,095.6044,130.7023,814.5383,844.6374,030.6264,120.0453,428.1973,439.8343,983.3783,876.4453,691.5254,035.1693,636.8143,412.4473,264.1423,344.9533,120.8213,364.8343,377.0353,078.5922,992.5262,957.5033,259.0393,368.6683,436.2083,069.6193,369.4023,482.6723,558.2233,050.5493,106.9173,123.8072,880.8852,968.5633,259.6833,721.1274,404.93211,534.94310,772.35616,875.21918,391.02722,853.61939,878.10840,648.99541,183.6912,821.1142,570.8292,426.3091,886.0191,570.4351,567.4641,554.791,572.981
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 380370370370370360360360360350350350350350350350350350350350350340340340340330330330330330330330330320320320320310310310310300300300300300300300300300300300300300300300300300300
Ingehouden winsten 1,035.921,078.6491,148.3591,133.3561,086.5861,081.8231,075.8011,048.0581,027.0481,093.6081,112.151,064.2141,092.8771,103.7141,053.0311,015.4974.973896.1061,047.821,035.6391,041.851,075.1021,084.3151,103.2921,075.161,084.0861,058.791,067.2321,028.3791,003.855929.848887.01869.001973.2521,027.6511,030.6071,008.3121,114.7181,083.6831,046.49945.599975.882948.218928.558875.659834.905730.41606.853726.891664.818742.6031,093.9661,022.5591,091.5451,072.4791,013.264989.8881,045.1781,005.031
Overige gereserveerde algehele resultaten -15.4176.70939.53838.304111.22297.037101.94478.11298.3755138.859114.653114.32865.7844.255565.84226.4921.3925486.2915435.65353535353535353525252515151515050505050505050500000000216.248207.707126.613112.11468.192
Overige totale aandeelhoudersvermogen 647.3647.294647.294665.053647.294647.286647.286647.286647.286739.304647.275647.275647.275647.275647.275632.364647.275647.275647.275660.809647.275658.216647.26681.67636.686712.589730.632754.321741.964784.712783.144796.196841.928820.735740.244784.353841.266805.654805.679901.249896.651834.199863.453958.211,040.1661,117.7431,044.0361,046.827843.558869.046771.7784.396871.613855.254647.186647.186647.186647.186647.186
Totaal eigen vermogen van aandeelhouders 2,047.8032,102.6532,205.1922,206.7122,215.1032,186.1452,185.0312,133.4552,132.7032,237.9122,248.2852,176.1432,204.482,166.7692,094.5572,052.7652,038.091,919.8712,066.4872,100.4472,125.4162,127.3182,107.1752,177.9612,104.8462,179.6752,172.4212,204.5532,153.3442,171.5672,095.9922,065.2052,092.9292,165.9872,138.8952,185.962,220.5772,281.3722,249.3622,307.742,202.252,160.0812,161.6712,236.7682,265.8252,302.6482,124.4461,953.6811,870.4491,833.8641,814.3032,178.3622,194.1722,246.7992,235.9132,168.1572,063.6872,104.4782,020.409
Totaal eigen vermogen 2,047.8032,102.6532,205.1922,206.7122,215.1032,186.1452,185.0312,133.4552,132.7032,237.9122,248.2852,176.1432,204.482,166.7692,094.5572,052.7652,038.091,919.8712,066.4872,100.4472,125.4162,127.3182,107.1752,177.9612,104.8462,179.6752,172.4212,204.5532,153.3442,171.5672,095.9922,065.2052,092.9292,165.9872,138.8952,185.962,220.5772,281.3722,249.3622,307.742,202.252,160.0812,161.6712,236.7682,265.8252,302.6482,124.4461,953.6811,870.4491,833.8641,814.3032,178.3622,194.1722,246.7992,235.9132,168.1572,063.6872,104.4782,020.409
Totaal passiva en aandeelhoudersvermogen 5,437.8475,530.3185,603.2686,267.9376,486.7866,575.1576,280.6356,264.1575,947.2416,082.5496,278.9116,296.1885,632.6775,606.6036,077.9345,929.215,729.6155,955.045,703.3015,512.8945,389.5585,472.2715,227.9955,542.7955,481.8815,258.2675,164.9485,162.0565,412.3835,540.2355,532.25,134.8255,462.3315,648.6595,697.1175,236.515,327.4945,405.1785,130.2475,276.3035,461.9335,881.2076,566.60413,771.71113,038.18219,177.86720,515.47324,807.29941,748.55842,482.85942,997.9944,999.4764,765.0014,673.1084,121.9323,738.5923,631.1513,659.2683,593.391