
NIKE, Inc.
NYSE:NKE
72.64 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,163 | 1,051 | 1,500 | 1,172 | 1,578 | 1,450 | 1,031 | 1,240 | 1,331 | 1,468 | 1,439 | 1,396 | 1,337 | 1,874 | 1,509 | 1,449 | 1,251 | 1,518 | -790 | 847 | 1,115 | 1,367 | 989 | 1,101 | 847 | 1,092 | 1,137 | -921 | 767 | 950 | 1,008 | 1,141 | 842 | 1,249 | 846 | 950 | 785 | 1,179 | 865 | 791 | 655 | 962 | 691 | 685 | 537 | 780 | 668 | 866 | 384 | 567 | 549 | 0 | 0 | 645 | 594 | 0 | 0 | 559 | 521.9 | 496.4 | 375.4 | 513 | 341.4 | 243.8 | 391 | 510.5 | 490.5 | 463.8 | 359.4 | 569.7 | 437.9 | 350.8 | 325.6 | 377.2 | 332.8 | 325.8 | 301.1 | 432.3 | 349.5 | 273.4 | 261.9 | 326.8 | 305 | 200.3 | 179.1 | 261.2 | 246.2 | 124.7 | 152 | -48.9 | 208.4 | 126.4 | 129.3 | 199.2 | 162.7 | 97.4 | 119.4 | 210.2 | 126 | 145.3 | 107.6 | 200.2 | 94.4 | 124.2 | 69 | 163.8 | -67.7 | 73.1 | 141.1 | 253.1 | 155.7 | 237.2 | 176.8 | 226.1 | 156.5 | 113.7 | 118.2 | 164.8 | 113.4 | 95.4 | 84.9 | 106 | 69.2 | 63.2 | 52.3 | 114.1 | 76.9 | 89.5 | 76 | 122.6 | 70.7 | 82.5 | 61.6 | 114.4 | 58.6 | 70.7 | 58 | 99.7 | 67.3 | 63.1 |
Afschrijvingen & Amortisatie
| 0 | 184 | 207 | 207 | 184 | 191 | 236 | 144 | 319 | 160 | 296 | 183 | 193 | 168 | 221 | 112 | 247 | 217 | 223 | 534 | 187 | 175 | 184 | 177 | 178 | 181 | 200 | 198 | 191 | 185 | 188 | 170 | 178 | 180 | 163 | 177 | 157 | 165 | 168 | 234 | 134 | 113 | 152 | 180 | 147 | 153 | 154 | 93 | 129 | 137 | 85 | 122 | 87 | 111 | 98 | 85 | 113 | 62 | 133.2 | 87.4 | 94 | 80.9 | 128.5 | 79.9 | 89.6 | 85.3 | 72.6 | 91.5 | 85.8 | 71.6 | 81 | 46.9 | 68.3 | 74 | 57.2 | 90.6 | 73.5 | 69.6 | 68.3 | 82 | 75.8 | 61.6 | 74.7 | 77.3 | 86.6 | 71.8 | 76.6 | 64 | 63.4 | 58.5 | 66.1 | 70.8 | 76.6 | 63.1 | 47.1 | 59.7 | 54.9 | 52.4 | 56.2 | 56 | 49.8 | 61.6 | 40.9 | 69.1 | 61.6 | 57.2 | 100.5 | 44.9 | 44.3 | 43.8 | 73.5 | 36.6 | 31.2 | 27 | 68 | 23.4 | 21 | 20 | 42.2 | 16.9 | 16.3 | 14.8 | 19.1 | 16.6 | 14.6 | 14.2 | 20.5 | 14.5 | 13.2 | 12.2 | 14.1 | 11.8 | 11.3 | 10.5 | 11.1 | 9.8 | 8.9 | 4.7 | 4.9 | 4.2 |
Uitgestelde Inkomstenbelasting
| -135 | -53 | -216 | -137 | -76 | -68 | 99 | -66 | -107 | -43 | -416 | -12 | -77 | -145 | -94 | -114 | 43 | -220 | -8 | -238 | -92 | -42 | -33 | 56 | -7 | 18 | 83 | 647 | -24 | -59 | -74 | -129 | -20 | -50 | -74 | 33 | -8 | -31 | -156 | -6 | 14 | 35 | 45 | -79 | -1 | 24 | 77 | -7 | -32 | -17 | -53 | -6 | -5 | 4 | -6 | -67 | -3 | 0 | -65.7 | 54.9 | 37.1 | -18 | -23.8 | -231.2 | 33.9 | -73 | -196.5 | 4.3 | -3.6 | -104.8 | -27 | 19 | 44 | -1.9 | -30.6 | -0.6 | 16.4 | -11.2 | 25.4 | -26.3 | 10.6 | 11.6 | 37.7 | 16.4 | 10.7 | 1.4 | 51.4 | -1.1 | 0 | 0 | 19.1 | 2.3 | 6.3 | -12.5 | 81.1 | 0.7 | 1 | -3 | 40.3 | -2.7 | 7.6 | -8.4 | 37.8 | 18.5 | -16.7 | -1.7 | -107.2 | 2.1 | -12.7 | 3.9 | -33.3 | -7.9 | -11.9 | 6 | -55.1 | -10.8 | -10.6 | 3.2 | -29 | 5 | -8 | 7.3 | -20.2 | 1.2 | -2.4 | -2.5 | 6.7 | -1.9 | -2.3 | 1.8 | 14.7 | -5.4 | -1 | -0.1 | -5 | 1.9 | 1.5 | -1.1 | -3.2 | 0.5 |
Aandelen Gebaseerde Vergoedingen
| 0 | 183 | 186 | 216 | 206 | 196 | 199 | 192 | 194 | 170 | 171 | 161 | 170 | 136 | 144 | 142 | 189 | 136 | 126 | 113 | 110 | 80 | 99 | 93 | 92 | 41 | 60 | 55 | 53 | 50 | 53 | 51 | 54 | 57 | 60 | 60 | 62 | 54 | 51 | 48 | 49 | 43 | 46 | 43 | 46 | 42 | 46 | 45 | 46 | 37 | 35 | 34 | 36 | 25 | 27 | 28 | 29 | 21 | 21.5 | 23 | 23.1 | 91.4 | 170.6 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 147.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -964 | 1,002 | 576 | 961 | -385 | 704 | 792 | -595 | -1,414 | -310 | -1,514 | 1,129 | -965 | 240 | -267 | 796 | -724 | 376 | -21 | -365 | -1,235 | 756 | -367 | 370 | -197 | 759 | 871 | 384 | -532 | -259 | -110 | -118 | -654 | 283 | -462 | -493 | -908 | 401 | 625 | -205 | -565 | 386 | -75 | -397 | -402 | 414 | -343 | 76 | -189 | 358 | -382 | -77 | -698 | 129 | -246 | -161 | -430 | 664.3 | -149.8 | 138.5 | 41.7 | 584 | -493.4 | -258.9 | -243.4 | 272.5 | -202.4 | 162.3 | -280.8 | 443.4 | -70.9 | -150.1 | -287.2 | 350.4 | -213.1 | 64.4 | -244.9 | 43.6 | -27.1 | 16.4 | -45.9 | 156.6 | -103.3 | 125.5 | 13.4 | 104.5 | -159.2 | 9.3 | -102.7 | 265.9 | -148.6 | 9.6 | -14.4 | 5.2 | -135.8 | -45.2 | -83.7 | 65.8 | 0 | 0 | 62.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.4 | -347.4 | -102.9 | -251 | 32.3 | -98.2 | -152.7 | -63.3 | -3.8 | -164.1 | -27.4 | -13.7 | 178.5 | -66.6 | 57.4 | 63.2 | 58.9 | -150.9 | -6.4 | -79 | 106.6 | -79.7 | 36.8 | -31.5 | 80.9 | -150 | -119.4 | -126.7 | 20.7 | -120.7 |
Vorderingen
| 0 | -312 | 100 | 220 | -28 | -621 | 380 | 987 | -463 | -415 | -970 | -77 | 507 | 36 | -769 | 84 | 69 | -990 | 1,714 | 93 | -112 | -456 | 190 | -136 | -30 | -294 | 184 | -140 | 244 | -101 | 120 | -228 | -34 | -284 | 184 | 15 | -191 | 52 | -107 | 68 | 26 | -203 | -43 | -166 | 13 | -102 | 104 | 16 | 145 | -123 | -90 | -142 | 50 | -141 | -103 | -134 | 46 | -82 | 92.7 | -195.7 | 191.2 | 93.5 | -238 | 0 | 0 | 0 | -118.3 | 0 | 0 | 0 | -39.6 | 0 | 0 | 0 | -85.1 | 0 | 0 | 0 | -93.5 | 0 | 0 | 0 | 82.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -679 | 210 | 205 | 756 | -263 | 394 | 421 | 415 | -1,363 | -804 | -1,140 | 167 | 101 | -167 | -647 | 632 | 689 | -1,399 | 153 | -338 | -270 | -264 | 37 | -238 | -25 | -10 | -2 | -147 | -96 | -74 | 143 | -238 | -62 | -231 | -5 | -254 | -100 | -111 | -192 | -207 | -111 | -162 | -63 | -217 | -63 | -128 | -28 | -24 | -17 | -114 | -136 | -157 | -398 | -152 | -147 | -134 | -118 | 69.7 | -36.8 | 157.1 | 94.6 | 214.7 | -56.5 | -69 | -57 | -65.9 | -156 | -7.9 | -20 | 59.3 | -10.4 | -24.5 | -73.9 | -2.3 | -98.7 | -70.2 | -29.1 | -106.1 | -35.9 | 12.8 | 25.9 | -55.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -323 | 292 | 610 | 99 | 402 | -714 | 301 | -582 | -436 | 492 | 1,670 | -102 | 657 | -860 | 952 | 539 | -80 | -85 | 221 | 160 | 190 | -547 | 1,320 | 0 | 0 | 205 | 1,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | -75 | 14 | 554 | -10 | 26 | -100 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -265 | 692 | 52 | -169 | 1,213 | -371 | -34 | -111 | -128 | -206 | -195 | -404 | -484 | 448 | -486 | 350 | -676 | -320 | -427 | -105 | 38 | 830 | -268 | 638 | 122 | 585 | 1,013 | 287 | -335 | -305 | -25 | 154 | -308 | 330 | -472 | -48 | -860 | 619 | 749 | -24 | -251 | 591 | 154 | -193 | -237 | 438 | -331 | 60 | -126 | 16 | -188 | 8 | -118 | -86 | 35 | -73 | -230 | 501.9 | 82.7 | -209.8 | -146.4 | 369.3 | -436.9 | -189.9 | -186.4 | 338.4 | -46.4 | 170.2 | -260.8 | 384.1 | -60.5 | -125.6 | -213.3 | 352.7 | -114.4 | 134.6 | -215.8 | 149.7 | 8.8 | 3.6 | -71.8 | -35.6 | -103.3 | 125.5 | 13.4 | 252.6 | -159.2 | 9.3 | -102.7 | 153.4 | -148.6 | 9.6 | -14.4 | 0 | -135.8 | -45.2 | -83.7 | 0 | 0 | 0 | 62.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 21 | -7 | 230 | 25 | -36 | -1,450 | -16 | -72 | -141 | 16 | -29 | -45 | 10 | 86 | -16 | -64 | -106 | -90 | 144 | -110 | -86 | 98 | 30 | 16 | 88 | 332 | 62 | -126 | -96 | -38 | -54 | -112 | 54 | -122 | -188 | 236 | 84 | 64 | 26 | 822 | 48 | -434 | 475 | -79 | -349 | -313 | 449 | -462 | 491 | 567 | 549 | 560 | 469 | 645 | -685 | 523 | 457 | 0 | 37.9 | 0 | 0 | 0 | 43.6 | 425 | 25.1 | 78.2 | -6.6 | -3.3 | 26.5 | 63.8 | 28.6 | 27.4 | 22 | 69.7 | 5 | 12.2 | 21.1 | 15.9 | 2.8 | 23.6 | 23.3 | 13.4 | -30.9 | 11.5 | 16.5 | 2.9 | 9.9 | 0.4 | 1.2 | 267.2 | 2.6 | 11.3 | 0 | 0 | 32.4 | 0 | 0 | 0 | 0 | -306.4 | 98.3 | 0 | 173.8 | -268.8 | 188.3 | 149.6 | 431.2 | -248.5 | -21 | -163.4 | -37 | 13.3 | 10.4 | 13.3 | -16.5 | 5.4 | 3.2 | 7.5 | -6.8 | 0.3 | 2.2 | 3 | -3.6 | 4.5 | 3 | 0.7 | -14.2 | 9.2 | 13.7 | 4.3 | 12.9 | 1.3 | 1.1 | 4 | 8.7 | 0.7 | 1 | 0.2 | 3.2 | 1.2 |
Kasstroom uit Operationele Activiteiten
| 1,049 | 394 | 2,619 | 2,059 | 2,817 | -66 | 2,253 | 2,230 | 1,001 | 357 | 1,151 | 169 | 2,757 | 1,111 | 2,012 | 1,290 | 2,473 | 882 | -1 | 1,180 | 912 | 394 | 2,010 | 1,068 | 1,524 | 1,301 | 2,270 | 787 | 1,323 | 575 | 889 | 1,067 | 963 | 721 | 1,184 | 876 | 545 | 491 | 1,342 | 2,103 | 647 | 588 | 1,320 | 754 | 332 | 597 | 1,359 | 423 | 710 | 535 | 974 | 328 | 510 | 87 | 842 | 323 | 435 | 212 | 1,275.2 | 511.9 | 668.1 | 709 | 1,073.7 | 24.1 | 280.7 | 357.6 | 632.5 | 353.9 | 630.4 | 319.5 | 963.9 | 373.2 | 309.8 | 231.8 | 714.8 | 214.9 | 476.5 | 261.7 | 489.6 | 325.6 | 388 | 367.5 | 543.1 | 202.2 | 418.4 | 350.7 | 488.6 | 28.8 | 225.9 | 174.1 | 562.1 | 62.2 | 221.8 | 235.4 | 328.5 | 22 | 130.1 | 175.9 | 288.3 | -107.8 | 263.3 | 316.1 | 346.9 | -57 | 302.2 | 368.9 | 356.8 | -128.4 | 151.7 | 137.4 | 266.3 | -68.2 | 103.6 | 21.4 | 185.2 | 33.5 | -20.9 | 132.2 | 116 | -46.5 | 68 | 117.4 | 243 | 18.9 | 124.9 | 189.7 | 148.8 | -39.6 | 94.2 | 61.9 | 219 | 10.5 | 109.8 | 97.3 | 154.3 | -66.9 | -50 | -23.2 | 92.9 | -51.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -129 | -120 | -213 | -141 | -205 | -253 | -269 | -200 | -236 | -264 | -242 | -154 | -178 | -184 | -174 | -177 | -168 | -176 | -289 | -275 | -238 | -284 | -273 | -216 | -287 | -343 | -300 | -230 | -228 | -270 | -329 | -264 | -235 | -277 | -242 | -286 | -288 | -327 | -240 | -236 | -225 | -262 | -210 | -242 | -213 | -215 | -235 | -151 | -143 | -107 | -218 | -120 | -145 | -114 | -129 | -112 | -102 | -89 | -95 | -67.5 | -92.1 | -80.5 | -120.4 | -110.4 | -118.2 | -106.7 | -156.9 | -90.4 | -110.1 | -91.8 | -96.4 | -62 | -82.8 | -72.3 | -101.6 | -67.4 | -106.2 | -58.5 | -76.6 | -55.7 | -71 | -53.8 | -70.8 | -55.1 | -46 | -42 | -47.3 | -52 | -42.9 | -43.7 | -109.6 | -52.2 | -63.7 | -57.3 | -90.1 | -76.2 | -81.7 | -69.6 | 27.8 | -89.1 | -72.9 | -285.7 | -118.7 | -91.8 | -88 | -85.6 | -153.8 | -110.1 | -133.3 | -108.7 | -148.3 | -130 | -113.3 | -74.3 | -71 | -50.7 | -44.7 | -50 | -58.1 | -36 | -41.9 | -18.1 | -39.6 | -10.1 | -22.9 | -22.7 | 55.1 | -105.8 | -21.6 | -24.7 | -38.1 | -27.2 | -23.3 | -17.9 | -62.3 | -16.9 | -52.3 | -33.3 | -32 | -18.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 1 | 12 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 13 | 561 | 225 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | 0.3 | 0.7 | 8.8 | 0.3 | 17.4 | 0.6 | 0.9 | 13.1 | -273.1 | -51.6 | 0.2 | 0.2 | 0.5 | 27.4 | 0.3 | 0.1 | 0.4 | 0.6 | 0.2 | 0.4 | 0.9 | 0 | 4.9 | -47.2 | -288.9 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,116 | -968 | -1,430 | -1,131 | -1,062 | -1,144 | -1,215 | -1,344 | -1,031 | -2,469 | -3,684 | -2,530 | -4,149 | -2,550 | -2,520 | -2,936 | -3,104 | -1,401 | -651 | -618 | -653 | -504 | -553 | -613 | -791 | -980 | -1,139 | -642 | -1,339 | -1,663 | -1,899 | -1,671 | -1,079 | -1,279 | -1,608 | -758 | -1,613 | -1,238 | -1,082 | -1,416 | -1,292 | -1,296 | -1,240 | -1,287 | -1,431 | -1,428 | -1,821 | -502 | -725 | -654 | -818 | -356 | -312 | -1,219 | -1,602 | -2,662 | -1,622 | -1,753 | -1,245.1 | -832.3 | -1,006.7 | -640.3 | -1,159.8 | -350.4 | -606.8 | -791.7 | -616.8 | -570 | -522.9 | -155.9 | -940.1 | -280.7 | -613 | -300 | -1,239.9 | -210.2 | -908 | -261.6 | -423.3 | -402.7 | -425.8 | -275.4 | -400.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,161 | 922 | 1,359 | 1,580 | 1,733 | 1,816 | 1,921 | 1,696 | 1,543 | 2,380 | 4,093 | 2,150 | 2,790 | 3,133 | 2,894 | 2,075 | 1,030 | 686 | 669 | 784 | 451 | 549 | 683 | 952 | 1,166 | 986 | 1,211 | 1,625 | 1,352 | 1,921 | 1,708 | 1,191 | 1,625 | 1,522 | 1,350 | 1,200 | 1,589 | 1,171 | 1,529 | 1,435 | 1,071 | 1,836 | 1,473 | 1,466 | 865 | 1,254 | 676 | 247 | 589 | 987 | 558 | 635 | 977 | 1,681 | 1,332 | 3,348 | 1,260 | 1,139 | 1,041 | 1,003.7 | 329.3 | 419.1 | 897.9 | 643.2 | 570.4 | 469.8 | 671 | 489.9 | 747.7 | 337.4 | 346 | 702.2 | 506.2 | 961.8 | 430.8 | 588.8 | 294.6 | 395.6 | 405.9 | 461 | 315 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10 | 0 | -6 | 1 | -9 | -1 | -10 | 8 | -85 | 139 | 20 | -72 | -69 | 102 | -13 | -72 | 254 | 2 | 1 | 139 | -202 | -109 | 130 | 1 | 375 | 4 | -22 | -1 | 1 | 258 | -191 | 20 | 1 | -42 | 10 | -3 | -24 | 9 | 447 | 1 | -221 | 2 | 16 | -6 | -6 | -3 | 3 | -5 | 218 | -5 | -6 | 7 | -5 | -31 | -20 | -5 | -23 | 19 | -4.4 | -3.1 | 36.6 | -30.2 | -214.1 | 26 | 172.6 | 0.5 | -10.6 | -51.3 | -9 | -1 | 5.4 | 28.6 | -4.6 | -5.4 | -10 | -15 | -1.8 | -6.2 | -3.4 | -8.7 | -2.7 | -6 | -412.5 | -24.2 | -295.4 | -0.3 | -0.1 | -8.6 | -14.6 | -6.4 | 21.1 | -46 | -0.6 | 5.5 | -6.3 | -24.2 | -0.4 | 6.2 | -12.4 | -9.4 | 4.4 | -2.7 | 4.1 | -15.1 | -9 | -12.4 | -22.4 | -10.6 | -18.8 | -37.3 | 12.8 | -27.4 | 2.5 | -18.3 | -14.8 | 1 | -2.4 | 2.6 | -1.7 | -405.9 | -1.8 | -17.9 | -0.3 | 0.2 | 3.9 | -0.1 | -76.7 | -0.2 | 0.6 | 0.4 | -4.5 | 1.3 | 0.4 | -0.6 | 31.6 | -76.3 | -0.4 | -1.3 | -1.1 | -1.3 |
Kasstroom uit Investeringsactiviteiten
| -74 | -166 | -290 | 309 | 457 | 418 | 427 | 160 | 191 | -214 | 187 | -606 | -1,606 | 501 | 187 | -1,110 | -1,988 | -889 | -270 | 30 | -440 | -348 | -143 | 124 | 88 | -333 | -250 | 752 | -214 | -12 | -520 | -724 | 312 | -76 | -490 | 153 | -312 | -385 | 207 | -216 | -446 | 280 | 39 | -69 | -785 | -392 | -1,377 | 150 | -61 | 221 | -484 | 166 | 515 | 317 | -419 | 569 | -487 | -684 | -303.5 | 100.8 | -732.9 | -331.9 | -596.4 | 208.4 | 18 | -428.1 | -386.4 | -221.8 | 105.7 | 88.7 | -685.1 | 388.1 | -194.2 | 584.1 | -920.7 | 296.2 | -721.4 | 69.3 | -97.4 | -6.1 | -184.5 | -72.4 | -483.3 | -79.5 | -341.4 | -42.3 | -47.4 | -60.6 | -57.5 | -50.1 | -88.5 | -98.2 | -64.3 | -51.8 | -96.4 | -100.4 | -82.1 | -63.4 | 15.4 | -98.5 | -68.5 | -288.4 | -114.6 | -106.9 | -97 | -98 | -176.2 | -120.7 | -152.1 | -146 | -135.5 | -157.4 | -110.8 | -92.6 | -85.8 | -49.7 | -47.1 | -47.4 | -59.8 | -441.9 | -43.7 | -36 | -39.9 | -9.9 | -19 | -22.8 | -21.6 | -106 | -21 | -24.3 | -42.6 | -25.9 | -22.9 | -18.5 | -30.7 | -93.2 | -52.7 | -34.6 | -33.1 | -19.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 37 | 6 | 0 | 0 | 0 | 0 | -508 | 7 | -2 | -1 | 11 | -9 | 0 | 13 | -2 | -37 | -97 | -113 | 6,183 | -293 | 49 | 239 | -12 | 7 | -6 | -321 | 318 | -1,224 | 888 | 2 | 299 | -45 | 1,477 | 17 | -3 | -104 | 957 | -49 | 15 | -30 | -49 | -25 | 28 | -32 | 1 | 1 | 1,006 | 1 | -32 | -23 | 20 | -105 | -33 | -150 | 44 | 8 | 15 | -34 | 30.3 | 6 | 2 | -276 | 3.6 | 16.2 | 107.1 | 43.4 | -32.6 | 81.6 | -32.4 | 11.9 | 2.4 | 75.7 | -4.5 | -234.9 | -36.4 | -2.8 | 12.4 | 2.6 | -23.5 | -44.2 | 29.5 | -52.7 | -0.9 | -150.7 | -65.2 | 163.7 | -142.5 | -46.5 | 42.8 | -169.1 | -383.4 | -62.6 | -8.5 | -57.3 | -24 | -44.9 | -107.6 | 57.3 | 12.4 | 124.6 | 79.2 | 178.2 | -136.9 | 123.9 | 82.8 | -132.3 | -150.2 | 387.5 | -188.3 | -23 | 31.9 | 294.2 | -113.4 | 175.5 | -84.2 | 86.9 | 116.6 | -96.7 | 9 | 221 | -29.5 | 26.5 | -10.1 | 54 | -42.9 | -54.9 | -24.4 | 9.5 | -38.9 | 47.5 | -45.1 | 5.9 | -73.8 | -39.2 | -370.3 | 167.5 | 134 | 63.9 | -70.3 | 56.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149 | 9.4 | 93.8 | 45.8 | 97 | 34.7 | 114.9 | 96.7 | 47.7 | 94.7 | 150.4 | 30.1 | 36.7 | 42.8 | 92.2 | 53.6 | 22.1 | 30.7 | 108.4 | 65.6 | 0 | 73.6 | 96.3 | 19 | -15.4 | 4.1 | 6.4 | 4.9 | 27 | 21.6 | 6.4 | 4.5 | 2.1 | 39 | 6.3 | 8.6 | -5.6 | 2.3 | 22.1 | 5.1 | 36.2 | 8.9 | 2.9 | 6.4 | 7.8 | 6.7 | 3.5 | 14.2 | 8.2 | 4.9 | 3.8 | 9.4 | 5.4 | 3.1 | 5.1 | 7.6 | 2.8 | 1.6 | 0.4 | 1.4 | 1.3 | 1.3 | 0.8 | 0.9 | 0.5 | 2.3 | 2.7 | 1.6 | 0.4 | 0.8 | 2 | 1 | 0.9 | 0.9 | 0.1 | 1.3 | 0.6 | 0.4 |
Terugkoop van Gewone Aandelen
| -1,096 | -1,184 | -1,036 | -883 | -1,198 | -1,133 | -1,379 | -1,551 | -1,567 | -983 | -1,091 | -1,200 | -971 | -752 | -608 | 0 | 0 | 0 | -202 | -944 | -922 | -999 | -881 | -768 | -1,277 | -1,360 | -1,560 | -918 | -972 | -804 | -794 | -475 | -900 | -1,054 | -540 | -1,458 | -652 | -588 | -679 | -612 | -424 | -819 | -912 | -788 | -402 | -526 | -242 | -253 | -413 | -766 | -229 | -260 | -699 | -626 | -607 | -467 | -297 | -488 | -123.2 | -333.3 | -178 | -15 | 0 | 0 | -230.4 | -418.8 | -304.4 | -344.7 | -288.5 | -318.3 | -280.6 | -85.2 | -146.5 | -472.9 | -250.1 | -128.4 | -253.5 | -129.1 | -165.7 | -186.8 | -57.9 | -145.8 | -179.3 | -45 | -100.5 | -95 | -70.6 | -28.4 | -44.2 | -53.1 | -170.1 | -12.1 | -39.6 | -5.1 | -118 | 0 | -33.1 | -5.9 | -162.6 | -112.6 | -241 | -130.1 | -37.2 | -68.6 | -150.7 | -43.3 | -50.3 | -118.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.8 | -71.7 | -11.2 | 0 | 0 | -47.7 | -38.5 | -39.6 | -14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -557 | -558 | -560 | -562 | -523 | -524 | -524 | -528 | -480 | -480 | -481 | -483 | -438 | -435 | -435 | -434 | -385 | -384 | -381 | -382 | -344 | -345 | -346 | -348 | -318 | -320 | -323 | -325 | -295 | -300 | -299 | -298 | -267 | -269 | -270 | -273 | -239 | -240 | -241 | -242 | -207 | -209 | -212 | -212 | -187 | -188 | -188 | -188 | -162 | -165 | -165 | -165 | -144 | -145 | -147 | -148 | -129 | -131 | -130.7 | -131.6 | -121.7 | -121.4 | -121.1 | -121 | -111.6 | -113 | -113.4 | -114.4 | -92.3 | -92.8 | -93.5 | -93.2 | -77.7 | -79.3 | -80.1 | -80.4 | -65.1 | -65.3 | -65.5 | -66 | -52.6 | -52.6 | -52.9 | -52.6 | -36.8 | -36.9 | -37 | -37 | -31.9 | -31.9 | -32.3 | -32.2 | -32.2 | -32.2 | -32.5 | -32.4 | -32.4 | -32.4 | -32.6 | -33 | -33.6 | -33.9 | -33.9 | -33.7 | -34.2 | -34.4 | -34.5 | -34.8 | -29.1 | -28.9 | -28.9 | -28.8 | -21.7 | -21.5 | -21.5 | -21.5 | -17.9 | -17.9 | -18 | -18.1 | -14.7 | -14.6 | -15 | -15 | -15.1 | -15.2 | -11.3 | -15.2 | -15.2 | -11.3 | -11.3 | -11.3 | -11.3 | -10.6 | -10.5 | -10.6 | -10.5 | -7.5 | -7.5 | -7.5 |
Overige Financieringsactiviteiten
| 168 | 114 | 176 | 128 | 169 | 58 | 230 | 127 | 132 | 60 | 181 | 82 | 306 | 431 | -5 | 151 | 438 | 249 | 201 | 177 | 359 | 95 | 213 | 132 | 143 | 169 | 178 | 233 | 163 | 104 | 202 | 101 | 145 | 171 | 187 | 72 | 326 | 203 | 210 | 93 | 258 | 171 | 99 | 112 | 183 | 121 | 167 | 88 | 83 | 47 | 126 | 114 | 166 | 177 | 76 | 65 | 215 | 53 | 163.7 | 56 | 149.7 | 54 | 189.7 | 10 | 152.3 | 8.7 | 26 | 7.8 | 14.3 | 14.9 | 7.5 | 16.7 | 26.5 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -43 | 0 | 0 | 43 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | -0.2 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 269.2 | 0.2 | 0 | -0.1 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,448 | -1,622 | -1,420 | -1,317 | -1,552 | -1,599 | -2,181 | -1,945 | -1,917 | -1,404 | -1,380 | -1,610 | -1,103 | -743 | -847 | -320 | -44 | -248 | 5,801 | -1,442 | -858 | -1,010 | -1,026 | -977 | -1,458 | -1,832 | -1,387 | -2,234 | -216 | -998 | -592 | -670 | 455 | -1,135 | -626 | -1,763 | 392 | -674 | -695 | -791 | -422 | -882 | -997 | -927 | -392 | -598 | 743 | -352 | -524 | -907 | -248 | -416 | -710 | -744 | -634 | -542 | -196 | -600 | -151.9 | -403.6 | -147.3 | -358.4 | -76.8 | -94.8 | -128.4 | -433.9 | -319.5 | -335 | -284 | -287.6 | -316.5 | 8.7 | -51.8 | -751.9 | -329.9 | -168.8 | -214 | -138.2 | -232.6 | -266.3 | 27.4 | -185.5 | -168.4 | -174.7 | -104.9 | 49.5 | -221.3 | -107.8 | -26.9 | -249.2 | -228.9 | -85.3 | -73.9 | -90.1 | -172.4 | -38.3 | -166.8 | 27.6 | -188.4 | 90.3 | -173.3 | 19.3 | -171.8 | 30.5 | -99.2 | -203.6 | -227.3 | 240.6 | -247 | -37.7 | -31.8 | 270.3 | -131.3 | 206.4 | -100.3 | 68.5 | 103.7 | -125.7 | -77.9 | 193.3 | -103.9 | 13.4 | -71.4 | 1.8 | -97 | -83.4 | -35.3 | -3.5 | -51.3 | 37.8 | -56 | -4.7 | -83.1 | -48.8 | -110.7 | 158 | 123.6 | 57.6 | -77.3 | 49.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -33 | 19 | -9 | -10 | 19 | -16 | -13 | 20 | -11 | -87 | -88 | 0 | -17 | -38 | 21 | 21 | 46 | 55 | -45 | 25 | 10 | -56 | -70 | 57 | -13 | -103 | -46 | 53 | -2 | 40 | 10 | 9 | -50 | 11 | 26 | -73 | -20 | -38 | -17 | -354 | 191 | 97 | -6 | 20 | -5 | -8 | 55 | 45 | 1 | -1 | 54 | 14 | 6 | -7 | 34 | 14 | 6 | 3 | 34.1 | -19.1 | -13.3 | -49.2 | -1.5 | 32.9 | -74.4 | -3.9 | -35.1 | -25.2 | 44.5 | -3.4 | 15.2 | 6.3 | 8.4 | 12.5 | 17.9 | -4.7 | 4.5 | 8 | 6 | -12.5 | 18.8 | -5.5 | 21.9 | -2.2 | -1 | 5.9 | -29.1 | 27 | -15.7 | -20.3 | -18.8 | 11.1 | 11.3 | -32.6 | 58.4 | -22.9 | 37.2 | 12.7 | -20.4 | 22.4 | 5.3 | -18.9 | 9.7 | 6.7 | -19.2 | -8.1 | 5 | 19 | -15.9 | 4 | 45.5 | -11.3 | 7.8 | 0.8 | 3.5 | 2.4 | -9.5 | 3.4 | -5 | -8.3 | 11.7 | 0.5 | 1.2 | -1.1 | 5.7 | -13.1 | 2.3 | -8.8 | -19.3 | 16.9 | -1.9 | 4.9 | 4.9 | -1.7 | -11.6 | 1.7 | 2.8 | 4.9 | 0 | 2.2 |
Netto Kasstroomverandering
| -506 | -1,375 | 900 | 1,041 | 1,741 | -1,263 | 486 | 465 | -736 | -1,348 | -130 | -2,047 | 31 | 831 | 1,373 | -119 | 487 | -200 | 5,485 | -207 | -376 | -1,020 | 771 | 272 | 141 | -967 | 587 | -642 | 891 | -395 | -213 | -318 | 1,680 | -479 | 94 | -807 | 605 | -606 | 837 | 742 | -30 | 83 | 356 | -222 | -850 | -401 | 780 | 266 | 126 | -152 | 296 | 92 | 321 | -347 | -177 | 364 | -242 | -1,069 | 853.9 | 190 | -225.4 | -30.5 | 399 | 170.6 | 95.9 | -508.3 | -108.5 | -228.1 | 496.6 | 117.2 | -22.5 | 776.3 | 72.2 | 76.5 | -517.9 | 337.6 | -454.4 | 200.8 | 165.6 | 40.7 | 249.7 | 104.1 | -86.7 | -54.2 | -28.9 | 363.8 | 190.8 | -112.6 | 125.8 | -145.5 | 225.9 | -110.2 | 94.9 | 60.9 | 118.1 | -139.6 | -81.6 | 152.8 | 94.9 | -93.6 | 26.8 | 28.1 | 70.2 | -126.7 | 86.8 | 59.2 | -41.7 | 10.5 | -263.3 | -42.3 | 144.5 | 33.4 | -130.7 | 136 | 2.6 | 54.7 | 26.2 | -37.5 | -26.7 | -303.4 | -67.9 | 95.3 | 132.9 | 9.7 | 14.6 | 70.4 | 94.2 | -157.9 | 2.6 | 92.3 | 118.5 | -15.2 | 8.7 | 28.3 | 1.3 | -0.4 | 23.7 | 4.7 | -17.5 | -19.3 |
Kaspositie aan het Einde van de Periode
| 7,979 | 8,485 | 9,860 | 8,960 | 7,919 | 6,178 | 7,441 | 6,955 | 6,490 | 7,226 | 8,574 | 8,704 | 10,751 | 10,720 | 9,889 | 8,516 | 8,635 | 8,148 | 8,348 | 2,863 | 3,070 | 3,446 | 4,466 | 3,695 | 3,423 | 3,282 | 4,249 | 3,662 | 4,304 | 3,413 | 3,808 | 4,021 | 4,339 | 2,659 | 3,138 | 3,044 | 3,851 | 3,246 | 3,852 | 3,015 | 2,273 | 2,303 | 2,220 | 1,864 | 2,086 | 2,936 | 3,337 | 2,557 | 2,291 | 2,165 | 2,317 | 2,021 | 1,929 | 1,608 | 1,955 | 2,132 | 1,768 | 2,010 | 3,079.1 | 2,225.2 | 2,035.2 | 2,260.6 | 2,291.1 | 1,892.1 | 1,721.5 | 1,625.6 | 2,133.9 | 2,242.4 | 2,470.5 | 1,973.9 | 1,856.7 | 1,879.2 | 1,102.9 | 1,030.7 | 954.2 | 1,472.1 | 1,134.5 | 1,588.9 | 1,388.1 | 1,222.5 | 1,181.8 | 932.1 | 828 | 914.7 | 968.9 | 997.8 | 634 | 443.2 | 555.8 | 430 | 575.5 | 349.6 | 459.8 | 364.9 | 304 | 185.9 | 325.5 | 407.1 | 254.3 | 159.4 | 253 | 226.2 | 70.2 | -126.7 | 86.8 | 167.8 | -41.7 | 10.5 | -263.3 | 403.1 | 144.5 | 33.4 | -130.7 | 398.1 | 2.6 | 54.7 | 26.2 | 178.6 | -26.7 | -303.4 | -67.9 | 614.1 | 132.9 | 9.7 | 14.6 | 361.7 | 94.2 | -157.9 | 2.6 | 352.4 | 118.5 | -15.2 | 8.7 | 148.1 | 1.3 | -0.4 | 23.7 | 95.1 | -17.5 | -19.3 |