
NIKE, Inc.
NYSE:NKE
72.64 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,979 | 8,485 | 9,860 | 8,960 | 7,919 | 6,178 | 7,441 | 6,955 | 6,490 | 7,226 | 8,574 | 8,704 | 10,751 | 10,720 | 9,889 | 8,516 | 8,635 | 8,148 | 8,348 | 2,863 | 3,070 | 3,446 | 4,466 | 3,695 | 3,423 | 3,282 | 4,249 | 3,662 | 4,304 | 3,413 | 3,808 | 4,021 | 4,339 | 2,659 | 3,138 | 3,044 | 3,851 | 3,246 | 3,852 | 3,015 | 2,273 | 2,303 | 2,220 | 1,864 | 2,086 | 2,936 | 3,337 | 2,557 | 2,291 | 2,165 | 2,317 | 2,021 | 1,929 | 1,608 | 1,955 | 2,132 | 1,768 | 2,010 | 3,079.1 | 2,225.2 | 2,035.2 | 2,260.6 | 2,291.1 | 1,892.1 | 1,721.5 | 1,625.6 | 2,133.9 | 2,242.4 | 2,470.5 | 1,973.9 | 1,856.7 | 1,879.2 | 1,102.9 | 1,030.7 | 954.2 | 1,472.1 | 1,134.5 | 1,588.9 | 1,388.1 | 1,222.5 | 1,181.8 | 932.1 | 828 | 914.7 | 968.9 | 997.8 | 634 | 443.2 | 555.8 | 430 | 575.5 | 349.6 | 459.8 | 364.9 | 304 | 185.9 | 325.5 | 407.1 | 254.3 | 159.4 | 253 | 226.2 | 198.1 | 127.9 | 254.6 | 167.8 | 108.6 | 150.3 | 139.7 | 403.1 | 445.4 | 300.8 | 267.5 | 398.1 | 262.1 | 259.5 | 204.8 | 178.6 | 216.1 | 242.7 | 546.1 | 614 | 518.8 | 386 | 376.2 | 361.6 | 291.3 | 197 | 354.9 | 352.4 | 260.1 | 141.6 | 156.8 | 148.1 | 119.8 | 118.3 | 118.8 | 95.1 | 90.4 | 108 | 127.3 | 85.7 | 75.4 | 126.9 | 18.1 |
Kortetermijnbeleggingen
| 1,782 | 1,809 | 1,722 | 1,613 | 2,008 | 2,612 | 3,234 | 3,847 | 4,131 | 4,650 | 4,423 | 4,763 | 4,352 | 2,975 | 3,587 | 4,012 | 3,177 | 1,332 | 439 | 319 | 432 | 198 | 197 | 351 | 618 | 987 | 996 | 1,089 | 2,085 | 2,106 | 2,371 | 2,139 | 1,604 | 2,128 | 2,319 | 2,062 | 2,265 | 2,162 | 2,072 | 2,346 | 2,440 | 2,276 | 2,922 | 3,165 | 3,101 | 2,642 | 2,628 | 1,485 | 1,234 | 1,102 | 1,440 | 1,176 | 1,436 | 2,092 | 2,583 | 2,333 | 3,021 | 2,678 | 2,066.8 | 1,813.7 | 1,974.8 | 1,369.2 | 1,164 | 712.1 | 1,008 | 966.1 | 642.2 | 684.2 | 601 | 817.4 | 990.3 | 390.5 | 804.4 | 693.9 | 1,348.8 | 535 | 920 | 304.2 | 436.6 | 418.3 | 476.2 | 365.4 | 400.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,761 | 10,294 | 11,582 | 10,573 | 9,927 | 8,790 | 10,675 | 10,802 | 10,621 | 11,876 | 12,997 | 13,467 | 15,103 | 13,695 | 13,476 | 12,528 | 11,812 | 9,480 | 8,787 | 3,182 | 3,502 | 3,644 | 4,663 | 4,046 | 4,041 | 4,269 | 5,245 | 4,751 | 6,389 | 5,519 | 6,179 | 6,160 | 5,943 | 4,787 | 5,457 | 5,106 | 6,116 | 5,408 | 5,924 | 5,361 | 4,713 | 4,579 | 5,142 | 5,029 | 5,187 | 5,578 | 5,965 | 4,042 | 3,525 | 3,267 | 3,757 | 3,197 | 3,365 | 3,700 | 4,538 | 4,465 | 4,789 | 4,688 | 5,145.9 | 4,038.9 | 4,010 | 3,629.8 | 3,455.1 | 2,604.2 | 2,729.5 | 2,591.7 | 2,776.1 | 2,926.6 | 3,071.5 | 2,791.3 | 2,847 | 2,269.7 | 1,907.3 | 1,724.6 | 2,303 | 2,007.1 | 2,054.5 | 1,893.1 | 1,824.7 | 1,640.8 | 1,658 | 1,297.5 | 1,228.8 | 914.7 | 968.9 | 997.8 | 634 | 443.2 | 555.8 | 430 | 575.5 | 349.6 | 459.8 | 364.9 | 304 | 185.9 | 325.5 | 407.1 | 254.3 | 159.4 | 253 | 226.2 | 198.1 | 127.9 | 254.6 | 167.8 | 108.6 | 150.3 | 139.7 | 403.1 | 445.4 | 300.8 | 267.5 | 398.1 | 262.1 | 259.5 | 204.8 | 178.6 | 216.1 | 242.7 | 546.1 | 614 | 518.8 | 386 | 376.2 | 361.6 | 291.3 | 197 | 354.9 | 352.4 | 260.1 | 141.6 | 156.8 | 148.1 | 119.8 | 118.3 | 118.8 | 95.1 | 90.4 | 108 | 127.3 | 85.7 | 75.4 | 126.9 | 18.1 |
Nettovorderingen
| 5,302 | 4,764 | 4,427 | 4,526 | 4,782 | 4,749 | 4,131 | 4,513 | 5,437 | 4,960 | 4,667 | 3,827 | 3,746 | 4,341 | 4,463 | 3,669 | 3,713 | 3,813 | 2,749 | 4,473 | 4,792 | 4,656 | 4,272 | 4,549 | 4,346 | 4,330 | 3,498 | 3,792 | 3,613 | 3,871 | 3,677 | 3,752 | 3,478 | 3,526 | 3,241 | 3,368 | 3,437 | 3,288 | 3,358 | 3,294 | 3,457 | 3,587 | 3,434 | 3,355 | 3,208 | 3,207 | 3,117 | 3,232 | 3,188 | 3,431 | 3,132 | 3,296 | 3,103 | 3,279 | 3,138 | 2,985 | 2,792 | 2,791 | 2,649.8 | 2,833.8 | 2,716.5 | 2,835.3 | 2,883.9 | 2,892.4 | 2,737.2 | 3,035.4 | 2,795.3 | 2,775.5 | 2,617.1 | 2,774.1 | 2,494.7 | 2,532 | 2,387.6 | 2,569.1 | 2,395.9 | 2,351.6 | 2,166.2 | 2,390.6 | 2,262.1 | 2,304.9 | 2,125.8 | 2,175.7 | 2,120.2 | 2,033.9 | 2,010.4 | 2,085.5 | 2,083.9 | 1,949.4 | 1,890.7 | 2,028 | 1,807.1 | 1,814.3 | 1,659.9 | 1,784.1 | 1,621.4 | 1,669.7 | 1,509.1 | 1,703.7 | 1,569.4 | 1,637.1 | 1,510 | 1,701.2 | 1,556 | 1,737.7 | 1,511.2 | 1,755 | 1,674.4 | 1,809.8 | 1,759.5 | 1,992.4 | 1,754.1 | 1,850.3 | 1,572.4 | 1,627 | 1,346.1 | 1,169.1 | 1,184.8 | 1,192.2 | 1,053.2 | 930.6 | 777 | 805 | 703.7 | 778.7 | 631.6 | 746.1 | 667.5 | 754.3 | 668.1 | 748.6 | 596 | 690 | 610.1 | 665.2 | 521.6 | 636.4 | 534.7 | 577.3 | 400.9 | 436.7 | 356 | 296.4 | 258.4 | 184.5 | 185.6 |
Voorraad
| 7,981 | 8,253 | 7,519 | 7,726 | 7,979 | 8,698 | 8,454 | 8,905 | 9,326 | 9,662 | 8,420 | 7,700 | 6,506 | 6,699 | 6,854 | 6,693 | 6,090 | 6,705 | 7,367 | 5,807 | 6,199 | 5,835 | 5,622 | 5,415 | 5,388 | 5,227 | 5,261 | 5,366 | 5,326 | 5,211 | 5,055 | 4,932 | 5,033 | 4,896 | 4,838 | 4,590 | 4,600 | 4,414 | 4,337 | 4,246 | 4,150 | 4,030 | 3,947 | 3,825 | 3,695 | 3,472 | 3,434 | 3,329 | 3,318 | 3,411 | 3,350 | 3,356 | 3,164 | 3,107 | 2,715 | 2,536 | 2,348 | 2,210 | 2,040.8 | 2,150.3 | 2,176.3 | 2,288.4 | 2,357 | 2,466.6 | 2,419.1 | 2,453.9 | 2,438.4 | 2,390.9 | 2,223.7 | 2,154.9 | 2,121.9 | 2,167.8 | 2,167.2 | 2,134.3 | 2,076.7 | 2,034.2 | 1,892.7 | 1,850.6 | 1,811.1 | 1,727 | 1,692.4 | 1,645.8 | 1,633.6 | 1,667.6 | 1,592 | 1,480.5 | 1,514.9 | 1,519.2 | 1,386.9 | 1,424.8 | 1,373.8 | 1,432.6 | 1,435.8 | 1,486.8 | 1,424.1 | 1,505.4 | 1,373.6 | 1,469.2 | 1,446 | 1,388.9 | 1,251.7 | 1,229.4 | 1,199.3 | 1,147.4 | 1,197.7 | 1,160.1 | 1,396.6 | 1,566.1 | 1,448.6 | 1,293.6 | 1,338.6 | 1,089.1 | 981.1 | 909.4 | 931.2 | 880.6 | 710.8 | 676.4 | 629.7 | 628 | 459.3 | 419.8 | 470 | 548.3 | 526.9 | 525.8 | 593 | 583.9 | 477.6 | 469.7 | 471.2 | 474 | 474.3 | 472.5 | 586.6 | 529.7 | 432.5 | 306.9 | 309.5 | 239.2 | 190.9 | 222.9 | 198.5 | 120.7 | 180.2 |
Overige vlottende activa
| 1,936 | 1,729 | 1,854 | 1,928 | 1,943 | 2,013 | 1,942 | 1,815 | 2,063 | 4,758 | 2,458 | 3,936 | 3,644 | 3,310 | 1,836 | 3,620 | 3,984 | 3,878 | 1,979 | 4,564 | 3,752 | 4,186 | 2,301 | 3,572 | 3,582 | 3,350 | 1,489 | 2,892 | 2,508 | 3,182 | 1,461 | 2,722 | 3,114 | 2,760 | 2,978 | 3,974 | 4,799 | 3,879 | 2,357 | 4,284 | 3,092 | 2,340 | 1,991 | 2,083 | 2,719 | 2,414 | 1,064 | 2,068 | 2,137 | 1,027 | 1,734 | 1,083 | 1,093 | 953 | 906 | 799 | 987 | 842 | 1,122.7 | 1,065 | 862.8 | 853.4 | 1,038 | 1,035.4 | 1,037.6 | 863.6 | 829.5 | 811.7 | 775.1 | 621.2 | 612.9 | 670.6 | 747.5 | 571.1 | 583.4 | 651.8 | 583.1 | 532 | 453.2 | 526 | 574.5 | 502.1 | 529.4 | 583.4 | 449.5 | 484.4 | 554.3 | 435.2 | 378.9 | 421.5 | 401.3 | 354.2 | 343.4 | 345.2 | 275.8 | 299.8 | 296.5 | 356 | 326.7 | 297.9 | 270.9 | 300.5 | 311.5 | 329.2 | 336 | 326.2 | 353 | 366.8 | 328.2 | 313.7 | 292.8 | 260.3 | 250 | 209.2 | 187.5 | 188.5 | 176.3 | 155.9 | 146.9 | 118.7 | 99.8 | 91.8 | 77.9 | 77.2 | 73.8 | 61.3 | 68.8 | 76.1 | 71.3 | 69.1 | 60.5 | 63.3 | 58.7 | 53.4 | 52.3 | 43.4 | 45.8 | 40.3 | 36.9 | 36.8 | 35.9 | 33.4 | 21.3 | 17.2 | 27.6 |
Totaal vlottende activa
| 24,980 | 25,040 | 25,382 | 24,753 | 24,631 | 24,250 | 25,202 | 26,035 | 27,447 | 28,877 | 28,213 | 26,962 | 27,177 | 26,390 | 26,291 | 24,700 | 23,607 | 21,937 | 20,556 | 15,744 | 16,369 | 16,228 | 16,525 | 15,796 | 15,566 | 15,501 | 15,134 | 15,355 | 16,582 | 16,192 | 16,061 | 16,205 | 16,011 | 14,589 | 15,025 | 15,256 | 16,755 | 15,238 | 15,976 | 15,207 | 14,033 | 13,540 | 13,696 | 13,410 | 13,607 | 13,618 | 13,626 | 11,789 | 11,435 | 11,136 | 11,531 | 10,932 | 10,725 | 11,039 | 11,297 | 10,785 | 10,916 | 10,531 | 10,959.2 | 10,088 | 9,765.6 | 9,606.9 | 9,734 | 8,998.6 | 8,923.4 | 8,944.6 | 8,839.3 | 8,904.7 | 8,687.4 | 8,341.5 | 8,076.5 | 7,640.1 | 7,209.6 | 6,999.1 | 7,359 | 7,044.7 | 6,696.5 | 6,666.3 | 6,351.1 | 6,198.7 | 6,050.7 | 5,621.1 | 5,512 | 5,199.6 | 5,020.8 | 5,048.2 | 4,679.9 | 4,347 | 4,212.3 | 4,304.3 | 4,157.7 | 3,950.7 | 3,898.9 | 3,981 | 3,625.3 | 3,660.8 | 3,504.7 | 3,936 | 3,596.4 | 3,483.3 | 3,285.6 | 3,457.3 | 3,264.9 | 3,342.2 | 3,299.5 | 3,409.1 | 3,532.6 | 3,893 | 3,676 | 4,002.8 | 3,830.9 | 3,500.5 | 3,071 | 3,143.7 | 2,726.9 | 2,497.7 | 2,276.7 | 2,203.1 | 2,045.9 | 1,920 | 1,882.2 | 1,930.6 | 1,770.4 | 1,790.2 | 1,608.5 | 1,694.8 | 1,620.6 | 1,611.3 | 1,571.9 | 1,639.8 | 1,387.8 | 1,368.9 | 1,299.9 | 1,339.2 | 1,280.3 | 1,327.8 | 1,131.8 | 1,019.6 | 837.7 | 820.7 | 710.1 | 638.4 | 553.6 | 449.3 | 411.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,593 | 7,740 | 7,718 | 7,938 | 8,096 | 8,048 | 8,004 | 7,773 | 7,663 | 7,658 | 7,717 | 7,765 | 7,829 | 7,947 | 8,017 | 8,107 | 8,045 | 8,127 | 7,963 | 7,690 | 7,550 | 7,447 | 4,744 | 4,688 | 4,588 | 4,487 | 4,454 | 4,298 | 4,117 | 4,086 | 3,989 | 3,793 | 3,566 | 3,572 | 3,520 | 3,329 | 3,235 | 3,112 | 3,011 | 2,862 | 2,927 | 2,895 | 2,834 | 2,736 | 2,645 | 2,557 | 2,452 | 2,260 | 2,258 | 2,291 | 2,279 | 2,205 | 2,177 | 2,166 | 2,115 | 2,057 | 2,003 | 1,975 | 1,931.9 | 1,962.6 | 2,023.9 | 1,980.8 | 1,957.7 | 1,893.9 | 1,900.9 | 1,874.8 | 1,891.1 | 1,820 | 1,788.1 | 1,717.6 | 1,678.3 | 1,654.6 | 1,673 | 1,648.7 | 1,657.7 | 1,598.4 | 1,585.8 | 1,581.2 | 1,605.8 | 1,625.5 | 1,623.5 | 1,578.8 | 1,586.9 | 1,611.4 | 1,606 | 1,563.9 | 1,620.8 | 1,615.1 | 1,601.9 | 1,625.8 | 1,614.5 | 1,587.1 | 1,627 | 1,638.6 | 1,618.8 | 1,621.6 | 1,609.8 | 1,587.9 | 1,583.4 | 1,553.2 | 1,549 | 1,525.4 | 1,265.8 | 1,244.3 | 1,230.8 | 1,177.2 | 1,153.1 | 1,091.5 | 1,051.2 | 972.3 | 922.4 | 828.8 | 757.8 | 691.6 | 643.5 | 616.5 | 600.5 | 582.7 | 554.9 | 505.8 | 441.9 | 412.9 | 405.8 | 389 | 386.5 | 382.1 | 378 | 374.1 | 363.7 | 361.1 | 346 | 324 | 310.9 | 298.8 | 292.5 | 277.3 | 231.8 | 188.4 | 159.7 | 132.7 | 117.3 | 90 | 57.7 | 48.5 | 49.7 |
Goodwill
| 240 | 240 | 240 | 240 | 281 | 281 | 281 | 281 | 281 | 282 | 284 | 284 | 242 | 242 | 242 | 242 | 223 | 223 | 223 | 223 | 224 | 224 | 154 | 154 | 154 | 154 | 154 | 139 | 139 | 139 | 139 | 139 | 139 | 139 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 202 | 201 | 202 | 201 | 204 | 205 | 194 | 192 | 192 | 187.6 | 190.7 | 196.2 | 194.9 | 193.5 | 187.2 | 376.8 | 425.1 | 448.8 | 130.8 | 130.8 | 130.8 | 130.8 | 130.8 | 130.8 | 130.8 | 130.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.4 | 0 | 0 | 0 | 0 | 0 | 65.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 259 | 259 | 259 | 259 | 269 | 272 | 274 | 277 | 280 | 283 | 286 | 291 | 265 | 267 | 269 | 271 | 270 | 272 | 274 | 275 | 277 | 279 | 283 | 283 | 284 | 284 | 285 | 282 | 282 | 283 | 283 | 283 | 283 | 284 | 281 | 281 | 281 | 281 | 281 | 281 | 281 | 282 | 282 | 386 | 385 | 383 | 382 | 376 | 374 | 536 | 535 | 534 | 532 | 536 | 487 | 472 | 469 | 470 | 467 | 468 | 472.5 | 471.2 | 467.4 | 460.7 | 650.2 | 712.4 | 743.1 | 384.4 | 409.7 | 409.5 | 409.9 | 406.1 | 406.7 | 407.5 | 405.5 | 541.5 | 539.3 | 540.1 | 541.5 | 538.6 | 543.2 | 545.1 | 366.3 | 500.7 | 500.8 | 183.6 | 183.8 | 183.9 | 118.3 | 184.8 | 437.8 | 387.2 | 391 | 394.2 | 397.3 | 400.6 | 404.2 | 407.1 | 410.9 | 413.6 | 417.3 | 422.5 | 426.6 | 431.4 | 435.5 | 436.5 | 435.8 | 449.7 | 454.8 | 459.3 | 464.2 | 467.5 | 471.4 | 469.3 | 474.8 | 480.8 | 485.7 | 490.9 | 495.9 | 493 | 163.2 | 165.5 | 157.2 | 157 | 158.8 | 157.6 | 157.9 | 159.4 | 108.6 | 109.8 | 110.4 | 111.7 | 112.4 | 113.4 | 114.7 | 116.9 | 81.4 | 82.2 | 81 | 81.7 | 82.4 | 81.9 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 499 | 499 | 499 | 499 | 550 | 553 | 555 | 558 | 561 | 565 | 570 | 575 | 507 | 509 | 511 | 513 | 493 | 495 | 497 | 498 | 501 | 503 | 437 | 437 | 438 | 438 | 439 | 421 | 421 | 422 | 422 | 422 | 422 | 423 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 413 | 413 | 517 | 516 | 514 | 513 | 507 | 505 | 738 | 736 | 736 | 733 | 740 | 692 | 666 | 661 | 662 | 654.6 | 658.7 | 668.7 | 666.1 | 660.9 | 647.9 | 1,027 | 1,137.5 | 1,191.9 | 515.2 | 540.5 | 540.3 | 540.7 | 536.9 | 537.5 | 538.3 | 536.3 | 541.5 | 539.3 | 540.1 | 541.5 | 538.6 | 543.2 | 545.1 | 501.7 | 500.7 | 500.8 | 183.6 | 183.8 | 183.9 | 183.9 | 184.8 | 437.8 | 387.2 | 391 | 394.2 | 397.3 | 400.6 | 404.2 | 407.1 | 410.9 | 413.6 | 417.3 | 422.5 | 426.6 | 431.4 | 435.5 | 436.5 | 435.8 | 449.7 | 454.8 | 459.3 | 464.2 | 467.5 | 471.4 | 469.3 | 474.8 | 480.8 | 485.7 | 490.9 | 495.9 | 493 | 163.2 | 165.5 | 157.2 | 157 | 158.8 | 157.6 | 157.9 | 159.4 | 108.6 | 109.8 | 110.4 | 111.7 | 112.4 | 113.4 | 114.7 | 116.9 | 81.4 | 82.2 | 81 | 81.7 | 82.4 | 81.9 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 4,511 | 4,166 | 3,926 | 3,935 | 3,770 | 3,928 | 3,976 | 3,988 | 3,821 | 3,275 | 3,404 | 3,071 | 2,921 | 2,865 | 2,691 | 2,699 | 2,326 | 2,288 | 2,182 | 2,071 | 2,011 | 2,000 | 2,085 | 2,057 | 2,509 | 2,478 | 2,935 | 2,947 | 2,787 | 2,732 | 2,653 | 2,572 | 2,439 | 1,990 | 2,181 | 2,004 | 2,201 | 2,060 | 1,795 | 1,673 | 1,651 | 1,140 | 1,052 | 985 | 993 | 1,059 | 973 | 949 | 919 | 921 | 930 | 858 | 894 | 958 | 884 | 883 | 873.6 | 867 | 900.2 | 936.8 | 897 | 715.3 | 783.4 | 637.9 | 520.4 | 548.3 | 438.6 | 414.1 | 392.8 | 387 | 402.1 | 384.4 | 316.6 | 333.6 | 322.5 | 328.1 | 295.2 | 0 | 340.9 | 307.9 | 291 | 292.6 | 248.9 | 222.9 | 229.4 | 255 | 265.3 | 241 | 233 | 320 | 275.8 | 264.3 | 178.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,887 | 4,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283.2 | 258.8 | 260.1 | 266.2 | 327.6 | 307.5 | 299.1 | 290.4 | 274.3 | 284.1 | 281.8 | 275.9 | 203.9 | 201.1 | 191 | 143.7 | 147.7 | 121 | 121.2 | 106.4 | 47.5 | 48.5 | 46.7 | 46 | 44.5 | 40.5 | 37.9 | 40.4 | 38.7 | 29.6 | 31.8 | 31 | 29.8 | 29.8 | 29.7 | 28.7 | 23.6 | 22.5 | 22 | 20.9 | 20.4 | 17.5 | 16.5 | 16.2 | 15.9 | 15.4 | 15.1 | 97.8 | 14 | 15.6 |
Totaal niet-vlottende activa
| 12,979 | 12,827 | 12,728 | 12,603 | 12,572 | 12,536 | 12,329 | 12,259 | 12,200 | 12,211 | 12,108 | 11,615 | 11,740 | 11,527 | 11,449 | 11,485 | 11,229 | 11,321 | 10,786 | 10,476 | 10,233 | 10,021 | 7,192 | 7,125 | 7,111 | 6,982 | 7,402 | 7,197 | 7,473 | 7,455 | 7,198 | 6,947 | 6,641 | 6,567 | 6,371 | 5,731 | 5,828 | 5,528 | 5,624 | 5,334 | 5,134 | 4,981 | 4,898 | 4,393 | 4,213 | 4,056 | 3,958 | 3,826 | 3,736 | 3,978 | 3,934 | 3,862 | 3,840 | 3,764 | 3,701 | 3,693 | 3,548 | 3,520 | 3,460.1 | 3,488.3 | 3,592.8 | 3,583.7 | 3,515.6 | 3,257.1 | 3,711.3 | 3,650.2 | 3,603.4 | 2,883.5 | 2,767.2 | 2,672 | 2,611.8 | 2,578.5 | 2,612.6 | 2,571.4 | 2,510.6 | 2,473.5 | 2,447.6 | 2,449.4 | 2,442.5 | 2,453.4 | 2,507.6 | 2,431.8 | 2,379.6 | 2,404.7 | 2,355.7 | 1,970.4 | 2,034 | 2,054 | 2,051.1 | 2,051.6 | 2,285.3 | 2,294.3 | 2,293.8 | 2,297.1 | 2,194.3 | 2,305.4 | 2,272.8 | 2,255.1 | 2,260.5 | 2,294.4 | 2,273.8 | 2,247 | 1,982.8 | 1,950 | 1,950.4 | 1,895.5 | 1,864.8 | 1,745.1 | 1,707.1 | 1,622.6 | 1,530.3 | 1,444 | 1,350.2 | 1,282.1 | 1,224.7 | 1,144.8 | 1,134.7 | 1,120.3 | 1,096.8 | 1,043.3 | 645.6 | 616.3 | 603.4 | 584.7 | 574.9 | 571.5 | 566.9 | 563.3 | 502.1 | 500.6 | 485.1 | 459.3 | 445.8 | 434.2 | 428.1 | 414.6 | 330.7 | 287.1 | 256.9 | 230.3 | 215.1 | 187 | 155.5 | 62.5 | 65.3 |
Totaal activa
| 37,959 | 37,867 | 38,110 | 37,356 | 37,203 | 36,786 | 37,531 | 38,294 | 39,647 | 41,088 | 40,321 | 38,577 | 38,917 | 37,917 | 37,740 | 36,185 | 34,836 | 33,258 | 31,342 | 26,220 | 26,602 | 26,249 | 23,717 | 22,921 | 22,677 | 22,483 | 22,536 | 22,552 | 24,055 | 23,647 | 23,259 | 23,152 | 22,652 | 21,156 | 21,396 | 20,987 | 22,583 | 20,766 | 21,600 | 20,541 | 19,167 | 18,521 | 18,594 | 17,803 | 17,820 | 17,674 | 17,584 | 15,615 | 15,171 | 15,114 | 15,465 | 14,794 | 14,565 | 14,803 | 14,998 | 14,478 | 14,464 | 14,051 | 14,419.3 | 13,576.3 | 13,358.4 | 13,190.6 | 13,249.6 | 12,255.7 | 12,634.7 | 12,594.8 | 12,442.7 | 11,788.2 | 11,454.6 | 11,013.5 | 10,688.3 | 10,218.6 | 9,822.2 | 9,570.5 | 9,869.6 | 9,518.2 | 9,144.1 | 9,115.7 | 8,793.6 | 8,652.1 | 8,558.3 | 8,052.9 | 7,891.6 | 7,604.3 | 7,376.5 | 7,018.6 | 6,713.9 | 6,401 | 6,263.4 | 6,355.9 | 6,443 | 6,245 | 6,192.7 | 6,278.1 | 5,819.6 | 5,966.2 | 5,777.5 | 6,191.1 | 5,856.9 | 5,777.7 | 5,559.4 | 5,704.3 | 5,247.7 | 5,292.2 | 5,249.9 | 5,304.6 | 5,397.4 | 5,638.1 | 5,383.1 | 5,625.4 | 5,361.2 | 4,944.5 | 4,421.2 | 4,425.8 | 3,951.6 | 3,642.5 | 3,411.4 | 3,323.4 | 3,142.7 | 2,963.3 | 2,527.8 | 2,546.9 | 2,373.8 | 2,374.9 | 2,183.4 | 2,266.3 | 2,187.5 | 2,174.6 | 2,074 | 2,140.4 | 1,872.9 | 1,828.2 | 1,745.7 | 1,773.4 | 1,708.4 | 1,742.4 | 1,462.5 | 1,306.7 | 1,094.6 | 1,051 | 925.2 | 825.4 | 709.1 | 511.8 | 476.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,255 | 3,357 | 2,851 | 2,340 | 2,709 | 2,738 | 2,862 | 2,675 | 2,810 | 3,371 | 3,358 | 2,770 | 2,795 | 2,135 | 2,836 | 2,257 | 2,154 | 1,983 | 2,248 | 2,221 | 2,627 | 2,716 | 2,612 | 2,307 | 2,574 | 2,333 | 2,279 | 1,961 | 2,141 | 2,116 | 2,048 | 1,938 | 2,033 | 2,088 | 2,191 | 1,714 | 1,915 | 1,933 | 2,131 | 1,821 | 2,074 | 1,970 | 1,930 | 1,480 | 1,612 | 1,559 | 1,669 | 1,241 | 1,519 | 1,551 | 1,549 | 1,298 | 1,411 | 1,421 | 1,469 | 1,147 | 1,225 | 1,101 | 1,254.5 | 994.7 | 1,008.7 | 961.9 | 1,031.9 | 952 | 1,124.1 | 1,205.9 | 1,287.6 | 1,004.7 | 1,053.5 | 971.5 | 1,040.3 | 800.9 | 880.3 | 867.7 | 952.2 | 785.8 | 797.1 | 768.5 | 843.9 | 684.2 | 650.7 | 688.8 | 780.4 | 567 | 533.1 | 520.1 | 572.7 | 467.5 | 469.5 | 486.6 | 504.4 | 372.9 | 379.2 | 445 | 432 | 482.6 | 335.5 | 589.6 | 543.8 | 474.9 | 491.4 | 488 | 373.2 | 329.8 | 429.9 | 432.5 | 584.6 | 471.6 | 495.5 | 534.7 | 687.1 | 511.8 | 465.7 | 416.6 | 455 | 359.3 | 277.2 | 367.8 | 297.7 | 276.3 | 196.9 | 209.2 | 210.6 | 200.2 | 129.2 | 149.5 | 135.7 | 162.9 | 125.8 | 154.9 | 134.7 | 108.1 | 135.6 | 114.4 | 165.9 | 122.2 | 109.4 | 103.1 | 107.4 | 73.2 | 63.9 | 71.1 | 0 | 0 | 0 |
Kortlopende schulden
| 1,530 | 1,503 | 1,960 | 954 | 918 | 876 | 431 | 1,384 | 933 | 1,357 | 1,350 | 910 | 933 | 939 | 936 | 944 | 957 | 1,056 | 1,141 | 857 | 1,168 | 1,110 | 15 | 22 | 15 | 19 | 342 | 17 | 1,239 | 342 | 331 | 29 | 64 | 66 | 45 | 7 | 104 | 129 | 181 | 169 | 203 | 152 | 174 | 126 | 187 | 168 | 155 | 160 | 158 | 138 | 157 | 140 | 237 | 280 | 387 | 139 | 260 | 241 | 146 | 116.3 | 110.7 | 101.8 | 374.9 | 363.1 | 348.4 | 251.6 | 184 | 211.9 | 125.6 | 146 | 131.3 | 126.6 | 89.8 | 91.8 | 298.7 | 334 | 333.7 | 320.3 | 76 | 107.7 | 150.9 | 103.9 | 152.6 | 171.4 | 348.5 | 443.2 | 281.1 | 422.2 | 267.2 | 223 | 480.5 | 532.8 | 599 | 605.6 | 860.7 | 879.4 | 924.3 | 1,031.9 | 974.3 | 852.8 | 619.1 | 539.6 | 420.1 | 556.9 | 432.9 | 349.6 | 481.8 | 631.6 | 243.7 | 431.5 | 555.4 | 530 | 435.7 | 543.4 | 452.4 | 532.5 | 445.8 | 329.2 | 429 | 359.9 | 136.2 | 165.8 | 131.2 | 140 | 63.1 | 106 | 161.2 | 182.8 | 169.9 | 208.1 | 109.3 | 153.9 | 146 | 236.7 | 300.9 | 404.3 | 237.8 | 103.9 | 39.9 | 110.3 | 46.2 | 41.1 | 136.8 | 47.9 | 65.1 |
Belastingschulden
| 767 | 693 | 534 | 391 | 857 | 295 | 240 | 330 | 436 | 338 | 222 | 202 | 160 | 361 | 306 | 256 | 188 | 297 | 156 | 268 | 228 | 216 | 229 | 214 | 211 | 182 | 150 | 78 | 92 | 97 | 84 | 76 | 52 | 62 | 85 | 35 | 41 | 75 | 71 | 33 | 38 | 250 | 432 | 45 | 47 | 211 | 98 | 138 | 45 | 113 | 67 | 59 | 81 | 91 | 117 | 113 | 78 | 323 | 59.3 | 88 | 81.2 | 145.7 | 86.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,694 | 5,075 | 5,248 | 5,344 | 4,515 | 4,552 | 5,723 | 5,159 | 6,020 | 5,853 | 5,800 | 4,936 | 4,969 | 4,834 | 5,596 | 5,437 | 5,572 | 5,283 | 4,739 | 4,934 | 4,241 | 4,028 | 5,010 | 4,738 | 4,478 | 4,174 | 3,269 | 3,727 | 3,278 | 3,501 | 3,011 | 3,228 | 3,076 | 3,147 | 3,037 | 3,224 | 3,451 | 3,139 | 3,951 | 3,563 | 2,622 | 2,441 | 2,491 | 2,303 | 2,005 | 1,925 | 2,004 | 1,961 | 2,077 | 1,974 | 2,092 | 1,913 | 1,834 | 1,968 | 1,985 | 1,657 | 1,685 | 1,477 | 1,904.4 | 1,647.7 | 1,597.7 | 1,643.4 | 1,783.9 | 1,543.1 | 1,617.1 | 1,854.1 | 1,849.9 | 1,726.6 | 1,609.8 | 1,497.9 | 1,412.4 | 1,385.2 | 1,315.1 | 1,450.2 | 1,372.4 | 1,184.4 | 1,030.3 | 1,144.7 | 1,079.3 | 1,274.1 | 1,201.6 | 1,115.2 | 957.8 | 1,206.2 | 1,114.4 | 1,071.4 | 1,166.8 | 965.5 | 860 | 1,077 | 851.3 | 728.4 | 699.1 | 803.4 | 494 | 583 | 587.4 | 694.9 | 621.9 | 691.7 | 676.3 | 780.2 | 653.6 | 704.3 | 709.9 | 750.8 | 637.4 | 733.5 | 756.3 | 829.4 | 624.4 | 562 | 564.1 | 667 | 559.7 | 409.7 | 424.9 | 448.3 | 380.8 | 270.9 | 254.2 | 255.1 | 220.2 | 215.2 | 181.5 | 208 | 155.8 | 167.1 | 187.2 | 234.7 | 176.6 | 206.1 | 179.9 | 212.3 | 161.6 | 175.1 | 143 | 179.4 | 125.9 | 106.2 | 105.2 | 103.7 | 118 | 76.2 | 67.7 |
Totaal kortlopende verplichtingen
| 11,246 | 10,628 | 10,593 | 9,029 | 8,999 | 8,461 | 9,256 | 9,548 | 10,199 | 10,919 | 10,730 | 8,818 | 8,857 | 8,269 | 9,674 | 8,894 | 8,871 | 8,619 | 8,284 | 8,280 | 8,264 | 8,070 | 7,866 | 7,281 | 7,278 | 6,708 | 6,040 | 5,783 | 6,750 | 6,056 | 5,474 | 5,271 | 5,225 | 5,363 | 5,358 | 4,980 | 5,511 | 5,276 | 6,334 | 5,586 | 4,937 | 4,813 | 5,027 | 3,954 | 3,851 | 3,863 | 3,926 | 3,500 | 3,799 | 3,776 | 3,865 | 3,410 | 3,563 | 3,760 | 3,958 | 3,342 | 3,248 | 3,142 | 3,364.2 | 2,846.7 | 2,798.3 | 2,852.8 | 3,277 | 2,858.2 | 3,089.6 | 3,311.6 | 3,321.5 | 2,943.2 | 2,788.9 | 2,615.4 | 2,584 | 2,312.7 | 2,285.2 | 2,409.7 | 2,623.3 | 2,304.2 | 2,161.1 | 2,233.5 | 1,999.2 | 2,066 | 2,003.2 | 1,907.9 | 2,009 | 1,944.6 | 1,996 | 2,034.7 | 2,015.2 | 1,855.2 | 1,596.7 | 1,786.6 | 1,836.2 | 1,634.1 | 1,677.3 | 1,854 | 1,786.7 | 1,945 | 1,847.2 | 2,316.4 | 2,140 | 2,019.4 | 1,786.8 | 1,807.8 | 1,446.9 | 1,591 | 1,572.7 | 1,532.9 | 1,703.8 | 1,836.7 | 1,495.5 | 1,795.6 | 1,866.9 | 1,603.8 | 1,465.5 | 1,627 | 1,467.1 | 1,301.5 | 1,147.9 | 1,145.3 | 1,107.5 | 907.1 | 587.3 | 630.1 | 562 | 555.4 | 373.8 | 463.5 | 452.7 | 512.8 | 482.9 | 597.7 | 420.6 | 468.1 | 461.5 | 563.4 | 628.4 | 701.6 | 490.2 | 386.4 | 273.2 | 289.7 | 215.3 | 215.9 | 254.8 | 124.1 | 132.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,535 | 10,623 | 13,035 | 11,621 | 14,500 | 14,543 | 14,499 | 14,309 | 11,592 | 14,394 | 14,474 | 14,986 | 15,087 | 15,211 | 15,275 | 15,340 | 15,202 | 15,330 | 15,232 | 8,979 | 8,908 | 8,813 | 3,464 | 3,465 | 3,466 | 3,467 | 3,468 | 3,469 | 3,472 | 3,472 | 3,471 | 3,472 | 3,473 | 1,993 | 2,010 | 2,048 | 2,067 | 1,079 | 1,079 | 1,082 | 1,084 | 1,195 | 1,199 | 1,201 | 1,201 | 1,207 | 1,210 | 161 | 170 | 226 | 228 | 229 | 234 | 238 | 276 | 276 | 338 | 342 | 445.8 | 451.9 | 459.6 | 443.2 | 437.2 | 437.8 | 445.5 | 407.3 | 441.1 | 446.7 | 436.3 | 420.9 | 409.9 | 419.4 | 383.5 | 380.4 | 410.7 | 411.3 | 408.3 | 428.4 | 687.3 | 691.4 | 699 | 692.4 | 682.4 | 694.3 | 649.6 | 532.3 | 551.6 | 542.8 | 730.1 | 736.3 | 625.9 | 615.2 | 624 | 638 | 435.9 | 452.9 | 466.2 | 467.1 | 470.3 | 462.9 | 472.4 | 462.2 | 386.1 | 388.7 | 389.1 | 375.7 | 379.4 | 385.3 | 386.2 | 393.2 | 296 | 289.4 | 99 | 107.2 | 9.6 | 13.6 | 13.7 | 14.1 | 10.6 | 69.4 | 14.3 | 13.7 | 12.4 | 13.4 | 13.8 | 13.7 | 15 | 17.3 | 17.6 | 20.7 | 69.5 | 70.3 | 72.2 | 54.8 | 30 | 29.3 | 25.7 | 25.8 | 25.9 | 25.8 | 33.1 | 34.1 | 30.3 | 35.2 | 15.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,618 | 2,480 | 2,343 | 2,618 | 2,558 | 2,598 | 0 | 2,689 | 2,613 | 2,748 | 2,884 | 2,992 | 2,955 | 2,984 | 3,019 | 3,046 | 2,684 | 2,674 | 2,802 | 2,841 | 3,347 | 3,214 | 3,204 | 3,316 | 3,216 | 3,518 | 2,075 | 2,126 | 1,907 | 1,687 | 1,631 | 1,635 | 1,770 | 1,659 | 1,600 | 1,517 | 1,480 | 1,505 | 1,446 | 1,408 | 1,544 | 1,515 | 1,424 | 1,322 | 1,292 | 1,287 | 1,188 | 1,065 | 991 | 979 | 925 | 906 | 921 | 286 | 929 | 907 | 855.3 | 848.5 | 876.1 | 803.6 | 842 | 748.6 | 983.1 | 843 | 854.5 | 784.8 | 736.9 | 622.3 | 668.7 | 638.2 | 615.1 | 559.2 | 550.1 | 540.8 | 492.9 | 489.7 | 462.6 | 467.3 | 513.5 | 430.2 | 418.2 | 401.9 | 363.3 | 234.2 | 156.1 | 167.5 | 162.8 | 160.2 | 141.6 | 127.5 | 119.4 | 104.6 | 102.2 | 112.3 | 112.4 | 104.6 | 110.3 | 91.3 | 87.6 | 81 | 79.8 | 54.1 | 52.3 | 46.6 | 52.3 | 41.2 | 44.9 | 50.8 | 16 | 1.8 | 1.8 | 1.8 | 1.9 | 6.6 | 17.5 | 17.9 | 17.8 | 30.5 | 21.2 | 23.6 | 18.2 | 30.6 | 31.8 | 30.7 | 30 | 65.8 | 63.2 | 54.8 | 50.8 | 16.2 | 15.7 | 16.9 | 16.9 | 13.7 | 11.9 | 11.1 | 10.9 | 12.8 | 13.2 | 13.4 | 11.9 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,141 | 2,672 | 52 | 0 | -442 | -189 | -228 | -94 | 2,584 | -2,736 | -2,777 | -2,784 | -2,835 | -2,898 | -2,931 | -2,964 | -2,896 | -2,961 | -2,913 | -2,758 | -2,723 | -2,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -338 | 0 | 0 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.3 | 200 | 205.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 4.7 | 0.3 | 0.3 | 0.3 | -101.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.2 | 34.7 | 34.9 | 32.6 | 41.6 | 34.4 | 34.4 | 42.9 | 41.8 | 37.7 | 43.4 | 41.5 | 40 | 46.6 | 45.8 | 46.1 | 43.5 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0.3 | 14.5 | 11.9 |
Totaal niet-vlottende verplichtingen
| 12,676 | 13,295 | 13,087 | 14,101 | 14,058 | 14,354 | 14,271 | 14,215 | 14,176 | 14,347 | 14,310 | 14,950 | 15,136 | 15,305 | 15,299 | 15,360 | 15,325 | 15,415 | 15,003 | 8,895 | 8,987 | 8,979 | 6,811 | 6,679 | 6,670 | 6,783 | 6,684 | 6,987 | 5,547 | 5,598 | 5,378 | 5,159 | 5,104 | 3,628 | 3,780 | 3,707 | 3,667 | 2,596 | 2,559 | 2,587 | 2,530 | 2,603 | 2,743 | 2,716 | 2,625 | 2,529 | 2,502 | 1,448 | 1,358 | 1,291 | 1,219 | 1,208 | 1,159 | 1,144 | 1,197 | 1,234 | 1,267 | 1,249 | 1,301.4 | 1,300.7 | 1,336.3 | 1,247.4 | 1,279.8 | 1,186.7 | 1,428.9 | 1,250.6 | 1,295.9 | 1,231.8 | 1,173.5 | 1,043.5 | 1,078.9 | 1,057.9 | 998.9 | 939.9 | 961.1 | 952.4 | 901.5 | 918.4 | 1,150.2 | 1,159 | 1,212.8 | 1,122.9 | 1,100.9 | 1,096.5 | 1,013.2 | 766.8 | 708 | 710.6 | 893.2 | 896.8 | 767.8 | 743 | 743.7 | 742.9 | 538.4 | 565.2 | 578.6 | 571.7 | 580.6 | 554.2 | 560 | 543.2 | 465.9 | 442.8 | 441.4 | 422.3 | 431.7 | 426.5 | 431.1 | 444 | 338.2 | 325.9 | 135.7 | 141.6 | 53.1 | 54.6 | 65.6 | 74.9 | 70.2 | 137.6 | 78.9 | 78.8 | 70.6 | 90.6 | 91.4 | 90.5 | 88.5 | 83.2 | 80.8 | 75.6 | 120.3 | 86.5 | 87.9 | 71.6 | 46.9 | 43.1 | 37.6 | 36.9 | 36.9 | 38.5 | 46.3 | 47.4 | 42.5 | 49.7 | 27.2 |
Totaal passiva
| 23,922 | 23,923 | 23,680 | 23,130 | 23,057 | 22,815 | 23,527 | 23,763 | 24,375 | 25,266 | 25,040 | 23,768 | 23,993 | 23,574 | 24,973 | 24,254 | 24,196 | 24,034 | 23,287 | 17,175 | 17,251 | 17,049 | 14,677 | 13,960 | 13,948 | 13,491 | 12,724 | 12,770 | 12,297 | 11,654 | 10,852 | 10,430 | 10,329 | 8,991 | 9,138 | 8,687 | 9,178 | 7,872 | 8,893 | 8,173 | 7,467 | 7,416 | 7,770 | 6,670 | 6,476 | 6,392 | 6,428 | 4,948 | 5,157 | 5,067 | 5,084 | 4,618 | 4,722 | 4,904 | 5,155 | 4,576 | 4,515 | 4,391 | 4,665.6 | 4,147.4 | 4,134.6 | 4,100.2 | 4,556.8 | 4,044.9 | 4,518.5 | 4,562.2 | 4,617.4 | 4,175 | 3,962.4 | 3,658.9 | 3,662.9 | 3,370.6 | 3,284.1 | 3,349.6 | 3,584.4 | 3,256.6 | 3,062.6 | 3,151.9 | 3,149.4 | 3,225 | 3,216 | 3,030.8 | 3,109.9 | 3,041.1 | 3,009.2 | 2,801.5 | 2,723.2 | 2,565.8 | 2,489.9 | 2,683.4 | 2,604 | 2,377.1 | 2,421 | 2,596.9 | 2,325.1 | 2,510.2 | 2,425.8 | 2,888.1 | 2,720.6 | 2,573.6 | 2,346.8 | 2,351 | 1,912.8 | 2,033.8 | 2,014.1 | 1,955.2 | 2,135.5 | 2,263.2 | 1,926.6 | 2,239.6 | 2,205.1 | 1,929.7 | 1,601.2 | 1,768.6 | 1,520.2 | 1,356.1 | 1,213.5 | 1,220.2 | 1,177.7 | 1,044.7 | 666.2 | 708.9 | 632.6 | 646 | 465.2 | 554 | 541.2 | 596 | 563.7 | 673.3 | 540.9 | 554.6 | 549.4 | 635 | 675.3 | 744.7 | 527.8 | 423.3 | 310.1 | 328.2 | 261.6 | 263.3 | 297.3 | 173.8 | 160 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 54 | 411 | 965 | 970 | 1,151 | 1,242 | 1,358 | 2,152 | 2,859 | 3,535 | 3,476 | 3,521 | 3,786 | 3,886 | 3,179 | 2,729 | 1,730 | 927 | -191 | 1,128 | 1,577 | 1,721 | 1,643 | 1,851 | 1,810 | 2,494 | 3,517 | 1,078 | 3,301 | 3,759 | 3,979 | 4,095 | 3,725 | 4,078 | 4,151 | 4,113 | 4,887 | 5,029 | 4,685 | 4,737 | 4,797 | 4,808 | 4,871 | 5,374 | 5,685 | 5,762 | 5,695 | 5,456 | 5,029 | 5,215 | 5,588 | 5,447 | 5,290 | 5,653 | 5,801 | 5,954 | 6,043 | 6,011 | 6,095.5 | 5,919.1 | 5,879.2 | 5,827.7 | 5,451.4 | 5,231.5 | 5,108.7 | 5,045.9 | 5,073.3 | 4,982.7 | 4,972.7 | 5,017.6 | 4,885.2 | 4,818.2 | 4,651.2 | 4,543.1 | 4,713.4 | 4,718.8 | 4,599.2 | 4,614.7 | 4,396.5 | 4,262.7 | 4,252 | 4,104 | 3,982.9 | 3,898.4 | 3,803.7 | 3,775.9 | 3,639.2 | 3,505.1 | 3,443.3 | 3,370.9 | 3,495 | 3,497.1 | 3,414.9 | 3,341.8 | 3,194.3 | 3,159.9 | 3,113.8 | 3,058.9 | 2,887 | 2,928.7 | 2,941.1 | 3,094.6 | 3,066.5 | 3,042.6 | 3,016.3 | 3,130.8 | 3,043.4 | 3,183.4 | 3,264.7 | 3,197.7 | 2,973.7 | 2,846.9 | 2,638.6 | 2,490.6 | 2,290.2 | 2,155.3 | 2,063.1 | 1,966.4 | 1,837.8 | 1,811.8 | 1,745.4 | 1,736.3 | 1,644.9 | 1,636 | 1,624.3 | 1,638.2 | 1,542.5 | 1,480.8 | 1,406.5 | 1,345.6 | 1,234.3 | 1,174.9 | 1,103.8 | 1,053.5 | 949.7 | 901.6 | 841.4 | 793.9 | 701.7 | 642 | 586.4 | 486.9 | 340.3 | 253.5 | 232.8 |
Overige gereserveerde algehele resultaten
| 202 | -27 | 53 | 125 | 121 | 136 | 231 | 302 | 559 | 636 | 318 | 99 | 145 | -67 | -380 | -446 | -429 | -401 | -56 | -57 | 52 | 180 | 231 | 197 | 209 | -30 | -92 | -624 | -587 | -586 | -213 | 229 | 399 | 85 | 318 | 645 | 1,107 | 833 | 1,246 | 1,111 | 525 | 224 | 85 | 33 | 90 | 177 | 274 | 231 | 138 | 111 | 149 | 243 | 215 | 105 | 95 | 106 | 151 | 138 | 214.8 | 234.4 | 156 | 244.3 | 367.5 | 191.3 | 252.8 | 361 | 251.4 | 277 | 229 | 204.2 | 177.4 | 146.1 | 142.7 | 137 | 117.6 | 122.6 | 114.1 | 91.4 | 62 | 5.7 | -7 | -47.6 | -86.3 | -146.1 | -166.6 | -173.7 | -240.3 | -225.8 | -222.5 | -245 | -197.5 | -136.9 | -118.2 | -129.8 | -162 | -135.9 | -156.9 | -142.2 | -122.8 | -78.6 | -84.4 | -80.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,778 | 13,557 | 13,409 | 13,128 | 12,871 | 12,590 | 12,412 | 12,074 | 11,851 | 11,648 | 11,484 | 11,186 | 10,990 | 10,521 | 9,965 | 9,645 | 9,336 | 8,695 | 8,299 | 7,971 | 7,719 | 7,296 | 7,163 | 6,910 | 6,707 | 6,525 | 6,384 | 9,325 | 9,041 | 8,817 | 8,638 | 8,395 | 8,196 | 7,999 | 7,786 | 7,539 | 7,408 | 7,029 | 6,773 | 6,517 | 6,375 | 6,070 | 5,865 | 5,723 | 5,566 | 5,340 | 5,259 | 4,977 | 4,844 | 4,718 | 4,641 | 4,483 | 4,335 | 4,138 | 3,944 | 3,839 | 3,752 | 3,508 | 3,440.6 | 3,272.6 | 3,185.8 | 3,015.6 | 2,871.4 | 2,785.2 | 2,751.9 | 2,622.9 | 2,497.8 | 2,350.7 | 2,287.7 | 2,130 | 6,845.2 | 1,880.9 | 1,741.4 | 1,538 | 1,447.3 | 1,417.4 | 1,365.4 | 1,254.9 | 1,182.9 | 1,155.9 | 1,094.5 | 962.9 | 887.8 | 808.1 | 727.4 | 612.1 | 588.4 | 553.1 | 549.9 | 543.8 | 538.7 | 504.8 | 472.2 | 466.4 | 459.4 | 428.9 | 391.7 | 383.2 | 369 | 350.8 | 352.7 | 335.9 | 334.1 | 215.5 | 219.2 | 218.3 | 218.2 | 191.2 | 191.5 | 187.8 | 182.1 | 167.6 | 181.1 | 166.3 | 140.9 | 130.8 | 134.5 | 136.5 | 126.9 | 106.5 | 115.9 | 101.4 | 96 | 92.6 | 93.6 | 73.8 | 103.5 | 97.5 | 103.5 | 121.2 | 97.4 | 98.4 | 92.2 | 84.6 | 83.1 | 95.8 | 93 | 89.2 | 82.5 | 80.5 | 76.9 | 74.9 | 71.5 | 84.5 | 84 |
Totaal eigen vermogen van aandeelhouders
| 14,037 | 13,944 | 14,430 | 14,226 | 14,146 | 13,971 | 14,004 | 14,531 | 15,272 | 15,822 | 15,281 | 14,809 | 14,924 | 14,343 | 12,767 | 11,931 | 10,640 | 9,224 | 8,055 | 9,045 | 9,351 | 9,200 | 9,040 | 8,961 | 8,729 | 8,992 | 9,812 | 9,782 | 11,758 | 11,993 | 12,407 | 12,722 | 12,323 | 12,165 | 12,258 | 12,300 | 13,405 | 12,894 | 12,707 | 12,368 | 11,700 | 11,105 | 10,824 | 11,133 | 11,344 | 11,282 | 11,156 | 10,667 | 10,014 | 10,047 | 10,381 | 10,176 | 9,843 | 9,899 | 9,843 | 9,902 | 9,949 | 9,660 | 9,753.7 | 9,428.9 | 9,223.8 | 9,090.4 | 8,692.8 | 8,210.8 | 8,116.2 | 8,032.6 | 7,825.3 | 7,613.2 | 7,492.2 | 7,354.6 | 7,025.4 | 6,848 | 6,538.1 | 6,220.9 | 6,285.2 | 6,261.6 | 6,081.5 | 5,963.8 | 5,644.2 | 5,427.1 | 5,342.3 | 5,022.1 | 4,781.7 | 4,563.2 | 4,367.3 | 4,217.1 | 3,990.7 | 3,835.2 | 3,773.5 | 3,672.5 | 3,839 | 3,867.9 | 3,771.7 | 3,681.2 | 3,494.5 | 3,456 | 3,351.7 | 3,303 | 3,136.3 | 3,204.1 | 3,212.6 | 3,353.3 | 3,334.9 | 3,258.4 | 3,235.8 | 3,349.4 | 3,261.9 | 3,374.9 | 3,456.5 | 3,385.8 | 3,156.1 | 3,014.8 | 2,820 | 2,657.2 | 2,431.4 | 2,286.4 | 2,197.9 | 2,103.2 | 1,965 | 1,918.6 | 1,861.6 | 1,838 | 1,741.2 | 1,728.9 | 1,718.2 | 1,712.3 | 1,646.3 | 1,578.6 | 1,510.3 | 1,467.1 | 1,332 | 1,273.6 | 1,196.3 | 1,138.4 | 1,033.1 | 997.7 | 934.7 | 883.4 | 784.5 | 722.8 | 663.6 | 562.1 | 411.8 | 338 | 316.8 |
Totaal eigen vermogen
| 14,037 | 13,944 | 14,430 | 14,226 | 14,146 | 13,971 | 14,004 | 14,531 | 15,272 | 15,822 | 15,281 | 14,809 | 14,924 | 14,343 | 12,767 | 11,931 | 10,640 | 9,224 | 8,055 | 9,045 | 9,351 | 9,200 | 9,040 | 8,961 | 8,729 | 8,992 | 9,812 | 9,782 | 11,758 | 11,993 | 12,407 | 12,722 | 12,323 | 12,165 | 12,258 | 12,300 | 13,405 | 12,894 | 12,707 | 12,368 | 11,700 | 11,105 | 10,824 | 11,133 | 11,344 | 11,282 | 11,156 | 10,667 | 10,014 | 10,047 | 10,381 | 10,176 | 9,843 | 9,899 | 9,843 | 9,902 | 9,949 | 9,660 | 9,753.7 | 9,428.9 | 9,223.8 | 9,090.4 | 8,692.8 | 8,210.8 | 8,116.2 | 8,032.6 | 7,825.3 | 7,613.2 | 7,492.2 | 7,354.6 | 7,025.4 | 6,848 | 6,538.1 | 6,220.9 | 6,285.2 | 6,261.6 | 6,081.5 | 5,963.8 | 5,644.2 | 5,427.1 | 5,342.3 | 5,022.1 | 4,781.7 | 4,563.2 | 4,367.3 | 4,217.1 | 3,990.7 | 3,835.2 | 3,773.5 | 3,672.5 | 3,839 | 3,867.9 | 3,771.7 | 3,681.2 | 3,494.5 | 3,456 | 3,351.7 | 3,303 | 3,136.3 | 3,204.1 | 3,212.6 | 3,353.3 | 3,334.9 | 3,258.4 | 3,235.8 | 3,349.4 | 3,261.9 | 3,374.9 | 3,456.5 | 3,385.8 | 3,156.1 | 3,014.8 | 2,820 | 2,657.2 | 2,431.4 | 2,286.4 | 2,197.9 | 2,103.2 | 1,965 | 1,918.6 | 1,861.6 | 1,838 | 1,741.2 | 1,728.9 | 1,718.2 | 1,712.3 | 1,646.3 | 1,578.6 | 1,510.3 | 1,467.1 | 1,332 | 1,273.6 | 1,196.3 | 1,138.4 | 1,033.1 | 997.7 | 934.7 | 883.4 | 784.5 | 722.8 | 663.6 | 562.1 | 411.8 | 338 | 316.8 |
Totaal passiva en aandeelhoudersvermogen
| 37,959 | 37,867 | 38,110 | 37,356 | 37,203 | 36,786 | 37,531 | 38,294 | 39,647 | 41,088 | 40,321 | 38,577 | 38,917 | 37,917 | 37,740 | 36,185 | 34,836 | 33,258 | 31,342 | 26,220 | 26,602 | 26,249 | 23,717 | 22,921 | 22,677 | 22,483 | 22,536 | 22,552 | 24,055 | 23,647 | 23,259 | 23,152 | 22,652 | 21,156 | 21,396 | 20,987 | 22,583 | 20,766 | 21,600 | 20,541 | 19,167 | 18,521 | 18,594 | 17,803 | 17,820 | 17,674 | 17,584 | 15,615 | 15,171 | 15,114 | 15,465 | 14,794 | 14,565 | 14,803 | 14,998 | 14,478 | 14,464 | 14,051 | 14,419.3 | 13,576.3 | 13,358.4 | 13,190.6 | 13,249.6 | 12,255.7 | 12,634.7 | 12,594.8 | 12,442.7 | 11,788.2 | 11,454.6 | 11,013.5 | 10,688.3 | 10,218.6 | 9,822.2 | 9,570.5 | 9,869.6 | 9,518.2 | 9,144.1 | 9,115.7 | 8,793.6 | 8,652.1 | 8,558.3 | 8,052.9 | 7,891.6 | 7,604.3 | 7,376.5 | 7,018.6 | 6,713.9 | 6,401 | 6,263.4 | 6,355.9 | 6,443 | 6,245 | 6,192.7 | 6,278.1 | 5,819.6 | 5,966.2 | 5,777.5 | 6,191.1 | 5,856.9 | 5,777.7 | 5,559.4 | 5,704.3 | 5,247.7 | 5,292.2 | 5,249.9 | 5,304.6 | 5,397.4 | 5,638.1 | 5,383.1 | 5,625.4 | 5,361.2 | 4,944.5 | 4,421.2 | 4,425.8 | 3,951.6 | 3,642.5 | 3,411.4 | 3,323.4 | 3,142.7 | 2,963.3 | 2,527.8 | 2,546.9 | 2,373.8 | 2,374.9 | 2,183.4 | 2,266.3 | 2,187.5 | 2,174.6 | 2,074 | 2,140.4 | 1,872.9 | 1,828.2 | 1,745.7 | 1,773.4 | 1,708.4 | 1,742.4 | 1,462.5 | 1,306.7 | 1,094.6 | 1,051 | 925.2 | 825.4 | 709.1 | 511.8 | 476.8 |