New Jersey Resources Corporation
NYSE:NJR
46.52 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 395.78 | 275.636 | 661.564 | 467.21 | 331.325 | 264.075 | 644.027 | 723.567 | 765.486 | 552.335 | 912.316 | 675.842 | 532.528 | 367.593 | 802.187 | 454.305 | 400.044 | 298.974 | 639.614 | 615.036 | 479.081 | 434.942 | 866.255 | 811.767 | 647.326 | 543.435 | 1,019.043 | 705.305 | 536.52 | 457.523 | 733.546 | 541.028 | 469.241 | 393.213 | 574.193 | 444.258 | 438.306 | 458.467 | 1,013.09 | 824.124 | 591.914 | 688.257 | 1,579.569 | 878.405 | 733.695 | 767.469 | 960.885 | 736.019 | 568.47 | 425.121 | 612.921 | 642.411 | 670.901 | 648.169 | 976.987 | 713.152 | 631.518 | 479.894 | 918.346 | 609.546 | 412.588 | 441.052 | 937.516 | 801.304 | 827.088 | 1,000.439 | 1,177.545 | 811.138 | 590.306 | 665.358 | 1,024.636 | 741.465 | 534.507 | 536.103 | 1,064.422 | 1,164.576 | 684.937 | 544.28 | 1,065.057 | 853.988 | 414.397 | 438.503 | 1,037.661 | 643.454 | 353.089 | 369.66 | 1,152.101 | 668.779 | 466.834 | 442.309 | 525.78 | 395.831 | 230.242 | 260.644 | 890.035 | 667.487 | 284.162 | 247.949 | 368.988 | 263.438 | 172.868 | 159.5 | 327.3 | 244.6 | 109.9 | 113.4 | 266.6 | 220.4 | 101.4 | 121.2 | 285.4 | 186.2 | 60.4 | 94.5 | 233.9 | 159.7 | 50 | 76.3 | 194.3 | 129.9 | 64.2 | 75.6 | 222.8 | 136.1 | 57.7 | 75.4 | 189.2 | 132.4 | 53.9 | 74.9 | 174.6 | 108.8 | 46.3 | 56.9 | 140.1 | 91.7 | 32.2 | 60.2 | 120.4 | 112 | 42.5 | 65.7 | 131.9 | 89.9 | 42.1 | 54.5 | 117.5 | 81.4 | 41.1 | 53.7 | 103.9 | 69.7 | 33 | 45.2 | 99.5 | 75.8 | 34.9 |
Kosten van de omzet
| 200.789 | 220.45 | 483.808 | 271.915 | 224.724 | 214.344 | 417.599 | 495.844 | 646.535 | 481.294 | 711.096 | 471.893 | 496.266 | 361.826 | 555.718 | 304.762 | 328.053 | 282.485 | 498.285 | 474.039 | 458.143 | 409.303 | 748.488 | 685.319 | 637.253 | 547.417 | 777.645 | 579.946 | 537.561 | 404.784 | 534.187 | 453.591 | 398.803 | 387.785 | 425.459 | 349.06 | 406.718 | 435.367 | 847.756 | 605.257 | 595.79 | 685.071 | 1,257.089 | 816.755 | 742.332 | 692.872 | 843.674 | 606.818 | 680.732 | 379.318 | 460.356 | 492.047 | 620.136 | 557.12 | 783.619 | 589.696 | 573.997 | 440.791 | 703.377 | 449.393 | 364.111 | 400.783 | 782.13 | 698.145 | 626.396 | 945.629 | 1,065.925 | 684.694 | 587.243 | 610.178 | 795.469 | 628.685 | 498.949 | 489.677 | 882.688 | 1,038.475 | 646.957 | 492.036 | 902.924 | 738.426 | 382.907 | 391.474 | 888.047 | 550.946 | 314.951 | 318.293 | 1,024.255 | 580.145 | 431.425 | 395.929 | 419.883 | 318.48 | 197.323 | 215.741 | 784.119 | 585.657 | 252.456 | 205.287 | 268.179 | 193.981 | 144.335 | 119.8 | 229.4 | 176.3 | 79.6 | 74.1 | 174.9 | 155.1 | 70.6 | 80.5 | 189.8 | 124.8 | 35.2 | 54.9 | 141.9 | 95.9 | 25.4 | 42.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 194.991 | 55.186 | 177.756 | 195.295 | 106.601 | 49.731 | 226.428 | 227.723 | 118.951 | 71.041 | 201.22 | 203.949 | 36.262 | 5.767 | 246.469 | 149.543 | 71.991 | 16.489 | 141.329 | 140.997 | 20.938 | 25.639 | 117.767 | 126.448 | 10.073 | -3.982 | 241.398 | 125.359 | -1.041 | 52.739 | 199.359 | 87.437 | 70.438 | 5.428 | 148.734 | 95.198 | 31.588 | 23.1 | 165.334 | 218.867 | -3.876 | 3.186 | 322.48 | 61.65 | -8.637 | 74.597 | 117.211 | 129.201 | -112.262 | 45.803 | 152.565 | 150.364 | 50.765 | 91.049 | 193.368 | 123.456 | 57.521 | 39.103 | 214.969 | 160.153 | 48.477 | 40.269 | 155.386 | 103.159 | 200.692 | 54.81 | 111.62 | 126.444 | 3.063 | 55.18 | 229.167 | 112.78 | 35.558 | 46.426 | 181.734 | 126.101 | 37.98 | 52.244 | 162.133 | 115.562 | 31.49 | 47.029 | 149.614 | 92.508 | 38.138 | 51.367 | 127.846 | 88.634 | 35.409 | 46.38 | 105.897 | 77.351 | 32.919 | 44.903 | 105.916 | 81.83 | 31.706 | 42.662 | 100.809 | 69.457 | 28.533 | 39.7 | 97.9 | 68.3 | 30.3 | 39.3 | 91.7 | 65.3 | 30.8 | 40.7 | 95.6 | 61.4 | 25.2 | 39.6 | 92 | 63.8 | 24.6 | 34 | 194.3 | 129.9 | 64.2 | 75.6 | 222.8 | 136.1 | 57.7 | 75.4 | 189.2 | 132.4 | 53.9 | 74.9 | 174.6 | 108.8 | 46.3 | 56.9 | 140.1 | 91.7 | 32.2 | 60.2 | 120.4 | 112 | 42.5 | 65.7 | 131.9 | 89.9 | 42.1 | 54.5 | 117.5 | 81.4 | 41.1 | 53.7 | 103.9 | 69.7 | 33 | 45.2 | 99.5 | 75.8 | 34.9 |
Brutowinstmarge
| 0.493 | 0.2 | 0.269 | 0.418 | 0.322 | 0.188 | 0.352 | 0.315 | 0.155 | 0.129 | 0.221 | 0.302 | 0.068 | 0.016 | 0.307 | 0.329 | 0.18 | 0.055 | 0.221 | 0.229 | 0.044 | 0.059 | 0.136 | 0.156 | 0.016 | -0.007 | 0.237 | 0.178 | -0.002 | 0.115 | 0.272 | 0.162 | 0.15 | 0.014 | 0.259 | 0.214 | 0.072 | 0.05 | 0.163 | 0.266 | -0.007 | 0.005 | 0.204 | 0.07 | -0.012 | 0.097 | 0.122 | 0.176 | -0.197 | 0.108 | 0.249 | 0.234 | 0.076 | 0.14 | 0.198 | 0.173 | 0.091 | 0.081 | 0.234 | 0.263 | 0.117 | 0.091 | 0.166 | 0.129 | 0.243 | 0.055 | 0.095 | 0.156 | 0.005 | 0.083 | 0.224 | 0.152 | 0.067 | 0.087 | 0.171 | 0.108 | 0.055 | 0.096 | 0.152 | 0.135 | 0.076 | 0.107 | 0.144 | 0.144 | 0.108 | 0.139 | 0.111 | 0.133 | 0.076 | 0.105 | 0.201 | 0.195 | 0.143 | 0.172 | 0.119 | 0.123 | 0.112 | 0.172 | 0.273 | 0.264 | 0.165 | 0.249 | 0.299 | 0.279 | 0.276 | 0.347 | 0.344 | 0.296 | 0.304 | 0.336 | 0.335 | 0.33 | 0.417 | 0.419 | 0.393 | 0.399 | 0.492 | 0.446 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 6.12 | 23.154 | 0 | 3.496 | 8.36 | 30.91 | 16.671 | 3.734 | 5.456 | 18.413 | 10.701 | 1.993 | 5.464 | 15.33 | 11.742 | 1.778 | 4.136 | 15.391 | 12.632 | 2.054 | 5.542 | 19.604 | 11.769 | 2.533 | 5.216 | 19.893 | 12.601 | 2.097 | 6.36 | 21.215 | 9.628 | 3.108 | 8.516 | 42.692 | 21.463 | 4.784 | 9.337 | 38.211 | 19.832 | 4.403 | 6.258 | 23.774 | 13.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 49.25 | 2.77 | 2.74 | 2.811 | 6.12 | 23.154 | 2.64 | 3.496 | 8.36 | 30.91 | 16.671 | 3.734 | 5.456 | 18.413 | 10.701 | 1.993 | 5.464 | 15.33 | 11.742 | 1.778 | 4.136 | 15.391 | 12.632 | 2.054 | 5.542 | 19.604 | 11.769 | 2.533 | 5.216 | 19.893 | 12.601 | 2.097 | 6.36 | 21.215 | 9.628 | 3.108 | 8.516 | 42.692 | 21.463 | 4.784 | 9.337 | 38.211 | 19.832 | 4.403 | 6.258 | 23.774 | 13.982 | 3.529 | 5.835 | 18.443 | 12.543 | 3.726 | 6.518 | 24.304 | 16.698 | 4.949 | 6.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 48.864 | 0 | 15.42 | 6.341 | 10.938 | 5.711 | 38.09 | 54.934 | 34.549 | 4.288 | 31.435 | 4.136 | 10.656 | 4.817 | 5.007 | 4.117 | 13.618 | 2.713 | 7.261 | 0.286 | 5.817 | 1.829 | 2.758 | 0.869 | 5.264 | 2.682 | 1.98 | 6.927 | 2.05 | 3.273 | 5.338 | 3.776 | 2.764 | 2.306 | 2.202 | 1.924 | 4.027 | 1.491 | 1.137 | -0.11 | -5.24 | 10.952 | 0.712 | 1.127 | 0.499 | 1.238 | 2.781 | 0.265 | -101.485 | 59.879 | 66.433 | 62.603 | 64.685 | 57.349 | 75.862 | 66.495 | 53.058 | 51.729 | 92.957 | 74.768 | 96.91 | 58.055 | 76.854 | 80.963 | 68.421 | 60.503 | 91.285 | 71.907 | 61.825 | 60.753 | 89.726 | 60.636 | 52.307 | 49.825 | 76.792 | 64.432 | 47.386 | 46.393 | 73.838 | 61.934 | 38.609 | 41.957 | 62.596 | 49.853 | 40.006 | 41.702 | 56.188 | 46.759 | 34.681 | 36.799 | 46.597 | 42.581 | 33.97 | 36.118 | 50.102 | 45.565 | 33.046 | 33.72 | 45.324 | 38.632 | 31.316 | 32 | 44.5 | 39 | 30.6 | 31 | 41.1 | 40.7 | 31.8 | 32.1 | 46.2 | 36.4 | 25.7 | 30.9 | 46.3 | 39.4 | 25.4 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 48.864 | 43.29 | 69.304 | 59.476 | 42.308 | 44.997 | 61.244 | 54.934 | 38.045 | 41.232 | 62.345 | 47.064 | 33.144 | 33.223 | 45.261 | 38.063 | 32.129 | 36.68 | 46.114 | 39.5 | 28.728 | 29.658 | 40.766 | 37.705 | 29.368 | 33.684 | 63.606 | 50.114 | 31.01 | 34.772 | 59.706 | 45.962 | 27.958 | 33.757 | 54.801 | 35.747 | 25.331 | 32.409 | 82.528 | 50.17 | 24.962 | 32.394 | 75.468 | 49.426 | 23.292 | 27.597 | 60.242 | 42.01 | -97.956 | 65.714 | 84.876 | 75.146 | 68.411 | 63.867 | 100.166 | 83.193 | 58.007 | 57.889 | 92.957 | 74.768 | 96.91 | 58.055 | 76.854 | 80.963 | 68.421 | 60.503 | 91.285 | 71.907 | 61.825 | 60.753 | 89.726 | 60.636 | 52.307 | 49.825 | 76.792 | 64.432 | 47.386 | 46.393 | 73.838 | 61.934 | 38.609 | 41.957 | 62.596 | 49.853 | 40.006 | 41.702 | 56.188 | 46.759 | 34.681 | 36.799 | 46.597 | 42.581 | 33.97 | 36.118 | 50.102 | 45.565 | 33.046 | 33.72 | 45.324 | 38.632 | 31.316 | 32 | 44.5 | 39 | 30.6 | 31 | 41.1 | 40.7 | 31.8 | 32.1 | 46.2 | 36.4 | 25.7 | 30.9 | 46.3 | 39.4 | 25.4 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 146.127 | 5.936 | 177.756 | 135.819 | 64.293 | 4.734 | 165.184 | 172.789 | 80.906 | 29.809 | 138.875 | 156.885 | 3.118 | -27.456 | 201.208 | 111.48 | 39.862 | -20.191 | 95.215 | 101.497 | -7.79 | -4.019 | 77.001 | 88.743 | -19.295 | -37.666 | 177.792 | 75.245 | -32.051 | 17.967 | 139.653 | 41.475 | 42.48 | -28.329 | 93.933 | 59.451 | 6.257 | -9.309 | 82.806 | 168.697 | -28.838 | -29.208 | 247.012 | 12.224 | -31.929 | 47 | 56.969 | 87.191 | -14.306 | -19.911 | 67.689 | 75.218 | -17.646 | 27.182 | 93.202 | 40.263 | -0.486 | -18.786 | 122.012 | 85.385 | -7.848 | -24.066 | 57.788 | 22.196 | 132.271 | -5.693 | 20.335 | 54.537 | -58.762 | -5.573 | 139.441 | 52.144 | -16.749 | -3.399 | 104.942 | 61.669 | -9.406 | 5.851 | 88.295 | 53.628 | -7.119 | 5.072 | 87.018 | 42.655 | -1.868 | 9.665 | 71.658 | 41.875 | 0.728 | 9.581 | 59.3 | 34.77 | -1.051 | 8.785 | 55.814 | 36.265 | -1.34 | 8.942 | 55.485 | 30.825 | -2.783 | 7.7 | 53.4 | 29.3 | -0.3 | 8.3 | 50.6 | 24.6 | -1 | 8.6 | 49.4 | 25 | -0.5 | 8.7 | 45.7 | 24.4 | -0.8 | 6.7 | 194.3 | 129.9 | 64.2 | 75.6 | 222.8 | 136.1 | 57.7 | 75.4 | 189.2 | 132.4 | 53.9 | 74.9 | 174.6 | 108.8 | 46.3 | 56.9 | 140.1 | 91.7 | 32.2 | 60.2 | 120.4 | 112 | 42.5 | 65.7 | 131.9 | 89.9 | 42.1 | 54.5 | 117.5 | 81.4 | 41.1 | 53.7 | 103.9 | 69.7 | 33 | 45.2 | 99.5 | 75.8 | 34.9 |
Bedrijfsresultaat ratio
| 0.369 | 0.022 | 0.269 | 0.291 | 0.194 | 0.018 | 0.256 | 0.239 | 0.106 | 0.054 | 0.152 | 0.232 | 0.006 | -0.075 | 0.251 | 0.245 | 0.1 | -0.068 | 0.149 | 0.165 | -0.016 | -0.009 | 0.089 | 0.109 | -0.03 | -0.069 | 0.174 | 0.107 | -0.06 | 0.039 | 0.19 | 0.077 | 0.091 | -0.072 | 0.164 | 0.134 | 0.014 | -0.02 | 0.082 | 0.205 | -0.049 | -0.042 | 0.156 | 0.014 | -0.044 | 0.061 | 0.059 | 0.118 | -0.025 | -0.047 | 0.11 | 0.117 | -0.026 | 0.042 | 0.095 | 0.056 | -0.001 | -0.039 | 0.133 | 0.14 | -0.019 | -0.055 | 0.062 | 0.028 | 0.16 | -0.006 | 0.017 | 0.067 | -0.1 | -0.008 | 0.136 | 0.07 | -0.031 | -0.006 | 0.099 | 0.053 | -0.014 | 0.011 | 0.083 | 0.063 | -0.017 | 0.012 | 0.084 | 0.066 | -0.005 | 0.026 | 0.062 | 0.063 | 0.002 | 0.022 | 0.113 | 0.088 | -0.005 | 0.034 | 0.063 | 0.054 | -0.005 | 0.036 | 0.15 | 0.117 | -0.016 | 0.048 | 0.163 | 0.12 | -0.003 | 0.073 | 0.19 | 0.112 | -0.01 | 0.071 | 0.173 | 0.134 | -0.008 | 0.092 | 0.195 | 0.153 | -0.016 | 0.088 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -25.775 | -21.614 | -23.735 | -25.132 | -22.205 | -24.408 | -25.482 | -24.836 | -16.272 | -17.123 | -14.799 | -15.341 | -9.22 | -13.927 | -15.146 | -15.669 | -20.081 | -15.775 | -15.21 | -18.905 | -3.622 | -9.819 | -9.751 | -12.617 | -12.704 | -8.355 | -10.77 | -5.929 | -9.621 | -7.891 | -6.098 | -6.839 | -6.347 | -5.481 | -5.167 | -4.853 | 0.971 | -5.836 | -5.346 | -7.305 | -9.119 | 4.445 | -5.594 | -5.168 | -3.859 | -4.77 | -2.965 | -5.56 | -2.559 | -4.283 | -5.078 | -4.478 | -3.217 | -3.568 | -4.273 | -4.818 | -3.505 | -3.927 | -4.263 | -4.298 | -3.747 | -4.008 | -8.949 | -5.689 | -4.624 | -4.567 | -4.406 | -5.858 | -6.701 | -3.629 | -5.441 | -3.476 | -3.939 | -3.589 | -5.553 | -4.841 | -2.97 | -3.238 | -3.241 | -3.666 | -1.692 | -2.594 | -3.14 | -2.273 | -3.748 | -2.321 | -3.263 | -3.61 | -3.645 | -1.905 | -3.072 | -3.133 | -3.078 | -1.84 | -3.265 | -5.076 | -3.269 | -4 | -4.724 | -4.731 | -4.05 | -3.7 | -4.815 | -4.8 | -4.4 | -4.3 | -4.2 | -3.6 | -5 | -4.5 | -4.8 | -5.2 | -5.5 | -5.1 | -4.8 | -5.4 | -6.2 | 0.6 | -194.3 | -129.9 | -64.2 | -75.6 | -222.8 | -136.1 | -57.7 | -75.4 | -189.2 | -132.4 | -53.9 | -74.9 | -174.6 | -108.8 | -46.3 | -56.9 | -140.1 | -91.7 | -32.2 | -60.2 | -120.4 | -112 | -42.5 | -65.7 | -131.9 | -89.9 | -42.1 | -54.5 | -117.5 | -81.4 | -41.1 | -53.7 | -103.9 | -69.7 | -33 | -45.2 | -99.5 | -75.8 | -34.9 |
Inkomen voor belasting
| 120.352 | -15.678 | 154.021 | 110.687 | 42.088 | -19.674 | 139.702 | 147.953 | 64.634 | 12.686 | 124.076 | 141.544 | -6.102 | -41.383 | 186.062 | 95.811 | 36.3 | -32.622 | 83.273 | 85.713 | -11.412 | -13.838 | 67.25 | 76.126 | -25.577 | -46.021 | 167.974 | 70.267 | -41.672 | 10.076 | 133.555 | 34.636 | 36.133 | -33.81 | 88.766 | 54.598 | 3.568 | -15.145 | 77.46 | 161.392 | -40.433 | -24.763 | 241.418 | 7.056 | -37.83 | 42.23 | 54.004 | 81.631 | -19.183 | -24.194 | 62.611 | 70.74 | -20.863 | 23.614 | 88.929 | 35.445 | -3.991 | -22.713 | 117.749 | 81.087 | -11.595 | -28.074 | 54.627 | 17.021 | 127.647 | -10.26 | 15.929 | 48.679 | -65.463 | -9.202 | 134 | 46.258 | -20.688 | -6.988 | 99.389 | 56.828 | -12.376 | 2.613 | 85.054 | 49.962 | -8.811 | 2.478 | 83.878 | 39.974 | -5.616 | 7.344 | 67.881 | 38.265 | -2.917 | 7.82 | 56.228 | 31.637 | -4.129 | 6.945 | 52.549 | 31.189 | -4.609 | 4.864 | 50.761 | 26.094 | -6.833 | 4 | 48.6 | 24.5 | -4.7 | 4 | 46.4 | 20.5 | -6 | 4 | 44.4 | 19.7 | -6 | 3.5 | 40.8 | 19 | -7 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.304 | -0.057 | 0.233 | 0.237 | 0.127 | -0.075 | 0.217 | 0.204 | 0.084 | 0.023 | 0.136 | 0.209 | -0.011 | -0.113 | 0.232 | 0.211 | 0.091 | -0.109 | 0.13 | 0.139 | -0.024 | -0.032 | 0.078 | 0.094 | -0.04 | -0.085 | 0.165 | 0.1 | -0.078 | 0.022 | 0.182 | 0.064 | 0.077 | -0.086 | 0.155 | 0.123 | 0.008 | -0.033 | 0.076 | 0.196 | -0.068 | -0.036 | 0.153 | 0.008 | -0.052 | 0.055 | 0.056 | 0.111 | -0.034 | -0.057 | 0.102 | 0.11 | -0.031 | 0.036 | 0.091 | 0.05 | -0.006 | -0.047 | 0.128 | 0.133 | -0.028 | -0.064 | 0.058 | 0.021 | 0.154 | -0.01 | 0.014 | 0.06 | -0.111 | -0.014 | 0.131 | 0.062 | -0.039 | -0.013 | 0.093 | 0.049 | -0.018 | 0.005 | 0.08 | 0.059 | -0.021 | 0.006 | 0.081 | 0.062 | -0.016 | 0.02 | 0.059 | 0.057 | -0.006 | 0.018 | 0.107 | 0.08 | -0.018 | 0.027 | 0.059 | 0.047 | -0.016 | 0.02 | 0.138 | 0.099 | -0.04 | 0.025 | 0.148 | 0.1 | -0.043 | 0.035 | 0.174 | 0.093 | -0.059 | 0.033 | 0.156 | 0.106 | -0.099 | 0.037 | 0.174 | 0.119 | -0.14 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 30.787 | -2.764 | 33.947 | 22.936 | 6.216 | -20.505 | 30.586 | 32.978 | 12.144 | 4.434 | 28.81 | 30.807 | -4.427 | -18.785 | 39.057 | 17.441 | -2.852 | -2.19 | -1.643 | -0.259 | -25.897 | -1.941 | -2.952 | -6.961 | -5.984 | -28.534 | 30.901 | -50.168 | -1.791 | -5.816 | 23.932 | 2.018 | 13.183 | -14.19 | 17.84 | 8.357 | 3.031 | -4.318 | 20.144 | 40.867 | -13.537 | -7.808 | 71.68 | 1.505 | -15.767 | 15.297 | 12.065 | 23.98 | -8.172 | -11.23 | 11.094 | 16.037 | -10.997 | 6.197 | 28.612 | 13.853 | -0.127 | -11.368 | 45.258 | 30.929 | -4.392 | -12.262 | 19.897 | 5.245 | 48.86 | -2.663 | 3.394 | 18.494 | -27.045 | -4.25 | 53.473 | 18.134 | -8.717 | -3.013 | 39.188 | 22.564 | -5.014 | 0.778 | 33.389 | 19.76 | -3.426 | 0.924 | 32.851 | 15.596 | -1.988 | 2.871 | 26.637 | 14.942 | -0.386 | 3.056 | 21.298 | 11.956 | -1.394 | 2.633 | 19.519 | 12.133 | -1.422 | 1.741 | 18.913 | 9.915 | -3.055 | 0.9 | 18.3 | 9.3 | -1.2 | 0.7 | 17.5 | 5.9 | -2.3 | 1.1 | 15.5 | 6.4 | -1.9 | 0.9 | 13.5 | 6.2 | -3 | 14.6 | -25.9 | -11.7 | 4.4 | -3.7 | -23.7 | -11.9 | 4.6 | -1.4 | -22.6 | -10.6 | 4 | -1.6 | -21 | -7.4 | 5.4 | 2 | -15.5 | -4.4 | 4.1 | 0.2 | -9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 91.126 | -11.574 | 120.812 | 89.411 | 37.024 | 1.532 | 110.247 | 115.921 | 54.522 | 13.053 | 96.035 | 111.312 | -1.133 | -111.831 | 149.809 | 81.045 | 43.272 | -27.219 | 88.505 | 89.361 | 18.086 | -8.402 | 73.573 | 86.248 | -16.255 | -14.274 | 140.266 | 123.699 | -36.523 | 18.957 | 114.702 | 34.929 | 25.4 | -17.363 | 73.328 | 48.647 | 4.197 | -7.46 | 60.903 | 123.32 | -24.42 | -14.274 | 172.971 | 7.693 | -20.021 | 29.155 | 45.469 | 60.206 | -8.693 | -10.32 | 54.535 | 57.357 | -7.511 | 20.374 | 63.927 | 24.509 | 1.515 | -10.177 | 74.217 | 51.902 | -5.716 | -14.335 | 35.517 | 11.776 | 78.787 | -7.597 | 12.535 | 30.185 | -38.418 | -4.952 | 80.527 | 28.124 | -11.971 | -3.975 | 60.201 | 34.264 | -7.362 | 1.835 | 51.665 | 30.202 | -5.385 | 1.554 | 51.027 | 24.378 | -3.628 | 4.473 | 41.244 | 23.323 | -2.531 | 4.764 | 34.93 | 19.681 | -2.735 | 4.312 | 33.03 | 17.709 | -3.187 | 3.123 | 32.676 | 16.179 | -3.778 | 3.1 | 30.3 | 15.2 | -3.5 | 3.3 | 28.9 | 14.6 | -3.7 | 2.9 | 28.9 | 13.3 | -4.1 | 2.6 | 27.3 | 12.8 | -4 | -7.2 | 25.9 | 11.7 | -4.4 | 3.7 | 23.7 | 11.9 | -4.6 | 1.4 | 22.6 | 10.6 | -4 | 1.6 | 21 | 7.4 | -5.4 | -2 | 15.5 | 4.4 | -4.1 | -0.2 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.23 | -0.042 | 0.183 | 0.191 | 0.112 | 0.006 | 0.171 | 0.16 | 0.071 | 0.024 | 0.105 | 0.165 | -0.002 | -0.304 | 0.187 | 0.178 | 0.108 | -0.091 | 0.138 | 0.145 | 0.038 | -0.019 | 0.085 | 0.106 | -0.025 | -0.026 | 0.138 | 0.175 | -0.068 | 0.041 | 0.156 | 0.065 | 0.054 | -0.044 | 0.128 | 0.11 | 0.01 | -0.016 | 0.06 | 0.15 | -0.041 | -0.021 | 0.11 | 0.009 | -0.027 | 0.038 | 0.047 | 0.082 | -0.015 | -0.024 | 0.089 | 0.089 | -0.011 | 0.031 | 0.065 | 0.034 | 0.002 | -0.021 | 0.081 | 0.085 | -0.014 | -0.033 | 0.038 | 0.015 | 0.095 | -0.008 | 0.011 | 0.037 | -0.065 | -0.007 | 0.079 | 0.038 | -0.022 | -0.007 | 0.057 | 0.029 | -0.011 | 0.003 | 0.049 | 0.035 | -0.013 | 0.004 | 0.049 | 0.038 | -0.01 | 0.012 | 0.036 | 0.035 | -0.005 | 0.011 | 0.066 | 0.05 | -0.012 | 0.017 | 0.037 | 0.027 | -0.011 | 0.013 | 0.089 | 0.061 | -0.022 | 0.019 | 0.093 | 0.062 | -0.032 | 0.029 | 0.108 | 0.066 | -0.036 | 0.024 | 0.101 | 0.071 | -0.068 | 0.028 | 0.117 | 0.08 | -0.08 | -0.094 | 0.133 | 0.09 | -0.069 | 0.049 | 0.106 | 0.087 | -0.08 | 0.019 | 0.119 | 0.08 | -0.074 | 0.021 | 0.12 | 0.068 | -0.117 | -0.035 | 0.111 | 0.048 | -0.127 | -0.003 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | -0.12 | 1.23 | 0.91 | 0.38 | 0.016 | 1.14 | 1.2 | 0.57 | 0.14 | 1 | 1.16 | -0.012 | -1.16 | 1.56 | 0.84 | 0.45 | -0.28 | 0.93 | 0.97 | 0.2 | -0.094 | 0.83 | 0.97 | -0.19 | -0.16 | 1.6 | 1.42 | -0.42 | 0.22 | 1.33 | 0.41 | 0.3 | -0.2 | 0.85 | 0.57 | 0.049 | -0.09 | 0.71 | 1.46 | -0.29 | -0.17 | 2.06 | 0.092 | -0.24 | 0.35 | 0.54 | 0.72 | -0.1 | -0.12 | 0.66 | 0.69 | -0.091 | 0.25 | 0.77 | 0.3 | 0.018 | -0.12 | 0.9 | 0.62 | -0.069 | -0.17 | 0.42 | 0.14 | 0.93 | -0.091 | 0.15 | 0.36 | -0.46 | -0.059 | 0.96 | 0.34 | -0.14 | -0.047 | 0.72 | 0.41 | -0.091 | 0.022 | 0.62 | 0.36 | -0.065 | 0.019 | 0.62 | 0.3 | -0.044 | 0.055 | 0.51 | 0.29 | -0.031 | 0.059 | 0.43 | 0.25 | -0.034 | 0.054 | 0.41 | 0.22 | -0.04 | 0.039 | 0.41 | 0.2 | -0.047 | 0.038 | 0.38 | 0.19 | -0.044 | 0.041 | 0.36 | 0.18 | -0.046 | 0.036 | 0.36 | 0.17 | -0.051 | 0.032 | 0.34 | 0.15 | -0.047 | -0.09 | 0.33 | 0.15 | -0.056 | 0.047 | 0.31 | 0.16 | -0.061 | 0.019 | 0.31 | 0.14 | -0.062 | 0.025 | 0.33 | 0.12 | -0.087 | -0.032 | 0.25 | 0.07 | -0.069 | -0.003 | 0.16 | 0.14 | 0 | -0.009 | 0.26 | 0.14 | 0 | 0.018 | 0.32 | 0.1 | 0 | -0.027 | 0.27 | 0.1 | 0 | -0.009 | 0.17 | 0.073 | 0 |
Verwaterde WPA
| 0 | -0.12 | 1.22 | 0.91 | 0.38 | 0.016 | 1.13 | 1.19 | 0.56 | 0.14 | 1 | 1.16 | -0.012 | -1.16 | 1.55 | 0.84 | 0.45 | -0.28 | 0.92 | 0.97 | 0.2 | -0.094 | 0.82 | 0.97 | -0.18 | -0.16 | 1.59 | 1.42 | -0.42 | 0.22 | 1.32 | 0.4 | 0.3 | -0.2 | 0.84 | 0.56 | 0.049 | -0.087 | 0.71 | 1.44 | -0.29 | -0.17 | 2.04 | 0.091 | -0.24 | 0.35 | 0.54 | 0.72 | -0.1 | -0.12 | 0.65 | 0.69 | -0.091 | 0.24 | 0.77 | 0.3 | 0.018 | -0.12 | 0.89 | 0.62 | -0.069 | -0.17 | 0.42 | 0.14 | 0.93 | -0.091 | 0.15 | 0.36 | -0.46 | -0.059 | 0.96 | 0.34 | -0.14 | -0.047 | 0.71 | 0.41 | -0.089 | 0.022 | 0.61 | 0.35 | -0.065 | 0.018 | 0.61 | 0.29 | -0.044 | 0.054 | 0.5 | 0.28 | -0.031 | 0.058 | 0.43 | 0.24 | -0.034 | 0.053 | 0.41 | 0.22 | -0.04 | 0.039 | 0.41 | 0.2 | -0.047 | 0.038 | 0.38 | 0.19 | -0.044 | 0.041 | 0.36 | 0.18 | -0.046 | 0.036 | 0.35 | 0.16 | -0.051 | 0.032 | 0.34 | 0.15 | -0.047 | -0.09 | 0.33 | 0.15 | -0.056 | 0.047 | 0.31 | 0.16 | -0.061 | 0.019 | 0.31 | 0.14 | -0.062 | 0.025 | 0.33 | 0.12 | -0.087 | -0.032 | 0.25 | 0.07 | -0.069 | -0.003 | 0.16 | 0.14 | 0 | -0.009 | 0.26 | 0.14 | 0 | 0.018 | 0.32 | 0.1 | 0 | -0.027 | 0.27 | 0.1 | 0 | -0.009 | 0.17 | 0.073 | 0 |
EBITDA
| 201.662 | 56.098 | 225.566 | 182.558 | 121.781 | 50.023 | 208.463 | 214.314 | 126.503 | 68.682 | 176.982 | 192.892 | 45.325 | 6.818 | 236.381 | 142.959 | 85.171 | 13.738 | 133.26 | 129.541 | 23.071 | 20.959 | 102.008 | 111.444 | 7.493 | -14.499 | 202.353 | 104.026 | -8.508 | 42 | 165.319 | 64.511 | 65.095 | -7.352 | 113.879 | 77.857 | 26.519 | 7.756 | 99.147 | 182.973 | -20.35 | -4.636 | 260.552 | 25.917 | -19.086 | 60.18 | 71.471 | 98.759 | -2.688 | -9.224 | 78.477 | 85.345 | -6.57 | 35.696 | 102.922 | 48.272 | 8.078 | -9.114 | 128.915 | 93.254 | 1.191 | -13.53 | 60.78 | 28.405 | 142.269 | 4.606 | 29.927 | 64.015 | -49.42 | 55.703 | 25.333 | 63.807 | -7.844 | 5.41 | 113.631 | 70.32 | -0.666 | 14.726 | 97.097 | 62.438 | 1.869 | 13.398 | 95.523 | 50.678 | 6.235 | 17.234 | 81.186 | 51.314 | 9.013 | 18.392 | 68.431 | 44.424 | 7.149 | 20.896 | 61.866 | 45.947 | 6.928 | 21.545 | 63.293 | 40.318 | 4.257 | 14.8 | 61.4 | 36.9 | 8.3 | 15.2 | 57.3 | 30.6 | 6.4 | 14.7 | 56 | 31.5 | 5.9 | 14.8 | 51.7 | 32.4 | 7.1 | 11.7 | 194.3 | 129.9 | 64.2 | 75.6 | 222.8 | 136.1 | 57.7 | 75.4 | 189.2 | 132.4 | 53.9 | 74.9 | 174.6 | 108.8 | 46.3 | 56.9 | 140.1 | 91.7 | 32.2 | 60.2 | 120.4 | 112 | 42.5 | 65.7 | 131.9 | 89.9 | 42.1 | 54.5 | 117.5 | 81.4 | 41.1 | 53.7 | 103.9 | 69.7 | 33 | 45.2 | 99.5 | 75.8 | 34.9 |
EBITDA ratio
| 0.51 | 0.204 | 0.329 | 0.391 | 0.346 | 0.187 | 0.323 | 0.296 | 0.164 | 0.121 | 0.191 | 0.283 | 0.081 | 0.014 | 0.291 | 0.315 | 0.209 | 0.046 | 0.208 | 0.211 | 0.047 | 0.048 | 0.118 | 0.137 | 0.011 | -0.027 | 0.198 | 0.147 | -0.016 | 0.092 | 0.225 | 0.119 | 0.139 | -0.019 | 0.198 | 0.175 | 0.061 | 0.017 | 0.098 | 0.222 | -0.034 | -0.007 | 0.165 | 0.03 | -0.026 | 0.078 | 0.074 | 0.134 | -0.005 | -0.022 | 0.127 | 0.132 | -0.012 | 0.055 | 0.105 | 0.068 | 0.013 | -0.022 | 0.14 | 0.153 | -0.099 | -0.022 | 0.092 | 0.035 | 0.17 | 0.004 | 0.023 | 0.077 | -0.085 | 0.003 | 0.143 | 0.08 | -0.022 | 0.007 | 0.106 | 0.059 | -0.005 | 0.024 | 0.09 | 0.071 | -0.002 | 0.028 | 0.092 | 0.078 | 0.019 | 0.048 | 0.071 | 0.076 | 0.018 | 0.036 | 0.128 | 0.109 | 0.025 | 0.071 | 0.07 | 0.068 | 0.02 | 0.071 | 0.177 | 0.151 | 0.025 | 0.093 | 0.188 | 0.151 | 0.076 | 0.134 | 0.215 | 0.139 | 0.063 | 0.121 | 0.195 | 0.169 | 0.098 | 0.157 | 0.221 | 0.203 | 0.142 | 0.153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |