PT Bank OCBC NISP Tbk

IDX:NISP.JK

1385 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,063,15414,939,48110,751,36611,894,43210,718,36321,384,33314,627,62111,685,61229,434,77413,979,41412,575,40016,992,65910,020,42212,269,11611,860,97814,896,94518,096,69318,433,04323,043,14018,219,95815,943,16415,535,34116,184,39611,140,33414,040,94913,133,95415,431,06214,784,62814,973,47713,570,77212,827,95711,919,81111,992,04610,465,80018,696,57530,238,35625,296,30121,360,54612,256,57521,130,32014,293,03813,060,76313,003,58112,865,88010,021,89510,047,21111,867,1019,669,045
Kortetermijnbeleggingen -9,704,055000000143,3310000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 8,359,09914,939,48110,751,36611,894,43210,718,36321,384,33314,627,62111,685,61229,434,77413,979,41412,575,40016,992,65910,020,42212,269,11611,860,97814,896,94518,096,69318,433,04323,043,14018,219,95815,943,16415,535,34116,184,39611,140,33414,040,94913,133,95415,431,06214,784,62814,973,47713,570,77212,827,95711,919,81111,992,04610,465,80018,696,57530,238,35625,296,30121,360,54612,256,57521,130,32014,293,03813,060,76313,003,58112,865,88010,021,89510,047,21111,867,1019,669,045
Nettovorderingen 2,865,5092,979,3443,046,6672,756,6221,902,1362,884,5382,160,7333,873,4512,332,6982,496,7632,531,9012,343,1732,049,5102,438,2462,236,0012,442,8723,604,3283,935,9912,655,3861,776,3452,418,1212,212,7421,862,7042,656,0602,528,4692,121,1151,363,8761,616,4481,886,0012,234,0051,237,2562,503,5062,515,1111,978,547924,5352,036,8801,880,8931,799,763744,3861,567,1211,705,5591,448,2471,325,3381,759,454769,7171,478,971476,2260
Voorraad -11,224,608-34,413,703-40,500,497-55,521,359-57,746,996-48,764,714-50,615,296-34,628,441-46,417,857-52,477,162-28,426,056-36,632,663-26,761,80400000000000000000000000000000000000
Overige vlottende activa 27,606,63434,413,70340,500,49755,521,35957,746,99648,764,71450,615,29631,660,34146,417,85752,477,16228,426,05636,632,66326,761,80400000000000000000000000000000000000
Totaal vlottende activa 27,606,63417,918,82513,798,03314,651,05412,620,49924,268,87116,788,35412,590,96331,767,47216,476,17715,107,30119,335,83212,069,93214,707,36214,096,97917,339,81721,701,02122,369,03425,698,52619,996,30318,361,28517,748,08318,047,10013,796,39416,569,41815,255,06916,794,93816,401,07616,859,47815,804,77714,065,21314,423,31714,507,15712,444,34719,621,11032,275,23627,177,19423,160,30913,000,96122,697,44115,998,59714,509,01014,328,91914,625,33410,791,61211,526,18212,343,3279,669,045
Niet-vlottende activa:
Materiële vaste activa, netto 3,981,2843,919,9583,904,9573,757,1553,759,8643,751,9453,763,0113,701,4583,406,7913,386,2253,237,7063,086,4443,060,8053,002,0793,001,6322,883,2452,849,0092,819,0912,784,2422,805,2662,794,9802,780,4112,799,6612,530,5412,533,9612,447,4032,446,4592,419,8082,424,2652,432,4792,413,9872,404,2152,429,8351,136,8461,076,606990,893981,386981,464987,128967,083836,276833,407838,074822,016830,706832,026801,523813,342
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 229,821,76768,289,03759,118,70550,885,68549,780,96857,629,86753,636,986-1,410,40454,285,99754,650,35970,007,90561,229,14263,068,93200000000000000000000000000000000000
Langetermijnbeleggingen 962,23265,785,19356,610,68648,706,41247,408,12155,213,45751,175,85058,865,14652,070,74852,412,83967,692,07458,941,11660,934,78859,247,36048,439,73042,558,95336,729,62227,122,28931,675,62532,002,11331,952,11136,823,11332,198,24526,382,30632,874,50931,650,57226,812,77926,288,40421,824,85630,094,90726,719,50523,536,97324,449,25319,190,44211,999,16413,078,76716,781,44918,862,64818,023,73816,095,19915,256,53514,356,77516,255,8129,207,67310,169,80710,314,0168,176,5610
Belastingvorderingen 1,381,7251,416,1141,396,9381,577,8821,387,0171,335,5351,301,8751,410,4041,191,5421,148,705921,875798,418926,66100000000000000000000000000000000000
Overige niet-vlottende activa 2,724,921-69,705,151-60,515,643-52,463,567-51,167,985-58,965,402-54,938,861143,331-55,477,539-55,799,064-70,929,780-62,027,560-63,995,593-62,249,439-51,441,362-45,442,198-39,578,631-29,941,380-34,459,867-34,807,379-34,747,091-39,603,524-34,997,906-28,912,847-35,408,470-34,097,975-29,259,238-28,708,212-24,249,121-32,527,386-29,133,492-25,941,188-26,879,088-20,327,288-13,075,770-14,069,660-17,762,835-19,844,112-19,010,866-17,062,282-16,092,811-15,190,182-17,093,886-10,029,689-11,000,513-11,146,042-8,978,084-813,342
Totaal niet-vlottende activa 238,871,92969,705,15160,515,64352,463,56751,167,98558,965,40254,938,86162,709,93555,477,53955,799,06470,929,78062,027,56063,995,59362,249,43951,441,36245,442,19839,578,63129,941,38034,459,86734,807,37934,747,09139,603,52434,997,90628,912,84735,408,47034,097,97529,259,23828,708,21224,249,12132,527,38629,133,49225,941,18826,879,08820,327,28813,075,77014,069,66017,762,83519,844,11219,010,86617,062,28216,092,81115,190,18217,093,88610,029,68911,000,51311,146,0428,978,084813,342
Totaal activa 266,478,563252,406,289249,757,139246,997,563245,456,958239,866,002238,498,560220,390,155223,440,525225,703,120214,395,608211,283,352201,115,102207,743,371206,297,200197,926,438182,160,729191,455,745180,706,987175,350,373178,044,586177,528,984173,582,894163,994,740170,301,607161,554,444153,773,957149,762,521143,419,303143,944,345138,196,341129,540,482128,948,060119,399,548120,480,402130,555,550121,036,740115,021,781103,123,179109,065,952100,593,36794,852,01597,524,53788,547,88581,748,49481,275,01379,141,73771,435,504
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 924,351586,784469,933598,951388,330423,672337,290334,9811,251,453390,312320,542371,709310,624439,992424,304442,696369,517628,759336,601167,390524,189573,901319,819686,924825,491544,746418,820641,824521,223405,125357,642502,676531,392365,132307,191962,931469,924493,591501,322502,568646,153922,222333,541890,314721,97520,270167,9100
Kortlopende schulden 15,660,04919,994,94819,936,89212,108,72915,896,90119,609,32413,609,0079,626,1634,075,0044,167,638547,6151,332,6072,644,23800000000000000000000000000000000000
Belastingschulden 236,808402,100429,224478,939398,481365,274276,399286,066254,169419,508340,620283,168380,131525,933350,464325,713250,546359,636227,938233,493234,642191,214134,85650,711-61,55566,119155,07497,76759,456115,734184,973111,49596,995131,496196,35799,642122,993150,625182,658114,389119,655102,891128,96692,52994,56767,42297,8500
Uitgestelde opbrengsten 123,561120,160108,24797,88690,57198,04496,53990,63990,39982,82678,79477,10469,29400000000000000000000000000000000000
Overige kortlopende verplichtingen 114,912,111-20,115,108-20,045,139-12,206,615-15,987,472-19,707,368-13,705,546-9,716,802102,227,093-4,250,464-626,409-1,409,711-2,713,532-439,992-424,304-442,696-369,517-628,759-336,601-167,390-524,189-573,901-319,819-686,924-825,491-544,746-418,820-641,824-521,223-405,125-357,642-502,676-531,392-365,132-307,191-962,931-469,924-493,591-501,322-502,568-646,153-922,222-333,541-890,314-721,975-20,270-167,9100
Totaal kortlopende verplichtingen 131,620,072586,784469,933598,951388,330423,672337,290334,981107,643,949390,312320,542371,709310,624439,992424,304442,696369,517628,759336,601167,390524,189573,901319,819686,924825,491544,746418,820641,824521,223405,125357,642502,676531,392365,132307,191962,931469,924493,591501,322502,568646,153922,222333,541890,314721,97520,270167,910869,577
Langlopende verplichtingen:
Langetermijnschulden 2,904,9212,921,6403,102,6535,109,7335,167,0035,185,7615,205,6325,174,9325,070,4075,144,6175,135,6295,233,4465,422,1365,908,7096,031,1773,849,0594,292,4334,315,8144,313,4854,406,2845,715,7446,932,5126,816,5316,181,7636,421,0165,460,7486,567,4315,034,1562,915,9384,515,3725,136,0045,279,0527,948,3246,697,2119,334,78010,160,4879,401,0129,370,0756,775,2236,734,6006,810,3526,985,6257,529,5617,965,6725,478,7203,884,9371,643,107875,241
Uitgestelde opbrengsten niet-vlottend 123,561120,160108,24797,88690,57198,04496,53990,63990,39982,82678,79477,10469,29400000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 82,613,6982,801,4802,994,4065,011,8475,076,432-98,044-96,539-90,639190,563,640-82,826-78,7945,156,3425,352,84200000000000000000000000000000000000
Overige niet-vlottende verplichtingen 11,227,352-2,921,640-3,102,653-5,109,733-5,167,003-4,762,089-4,868,342-4,839,951-5,070,407-4,754,305-4,815,087-5,233,446-5,422,136-5,908,709-6,031,177-3,849,059-4,292,433-4,315,814-4,313,485-4,406,284-5,715,744-6,932,512-6,816,531-6,181,763-6,421,016-5,460,748-6,567,431-5,034,156-2,915,938-4,515,372-5,136,004-5,279,052-7,948,324-6,697,211-9,334,780-10,160,487-9,401,012-9,370,075-6,775,223-6,734,600-6,810,352-6,985,625-7,529,561-7,965,672-5,478,720-3,884,937-1,643,107-875,241
Totaal niet-vlottende verplichtingen 96,869,5322,921,6403,102,6535,109,7335,167,003423,672337,290334,981190,654,039390,312320,5425,233,4465,422,1365,908,7096,031,1773,849,0594,292,4334,315,8144,313,4854,406,2845,715,7446,932,5126,816,5316,181,7636,421,0165,460,7486,567,4315,034,1562,915,9384,515,3725,136,0045,279,0527,948,3246,697,2119,334,78010,160,4879,401,0129,370,0756,775,2236,734,6006,810,3526,985,6257,529,5617,965,6725,478,7203,884,9371,643,107875,241
Totaal passiva 228,489,604215,565,449212,436,871211,018,429210,160,312204,506,801204,287,525187,211,372190,654,039193,140,564182,068,037179,465,080169,832,463177,543,335176,467,884168,372,361153,142,721163,511,280153,042,184148,442,533151,851,613152,178,924149,154,640140,464,288147,490,969139,161,299131,989,603128,429,821122,723,901123,783,715118,689,765110,357,420110,273,314102,471,750104,069,055114,658,392105,358,17299,691,32188,216,00394,593,01986,418,55080,971,69184,027,98578,893,86472,397,14072,084,25270,190,26162,779,117
Eigen vermogen:
Preferente aandelen 0328,354331,078605,142290,758514,548624,162877,842365,42759,751000000000000000000000004,35563,097122,13515,5516,86714,71738,70833,42343,70892,83877,48078,010000
Gewone aandelen 2,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1622,868,1621,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,434,0811,068,6151,068,6151,068,6151,068,6151,068,615
Ingehouden winsten 28,517,25627,269,37027,751,53026,733,68225,736,57026,023,25424,984,69224,206,12023,301,46122,771,86022,144,57221,681,43421,185,25920,159,30219,644,21019,487,59319,103,11918,330,47317,806,30317,091,01516,405,62315,633,44314,866,66514,197,94713,500,24712,829,29112,166,39611,680,34311,140,15610,572,55810,008,9939,569,7909,125,1788,666,8618,209,1527,754,0017,428,8277,072,1356,656,7016,246,4495,943,0485,658,9405,324,2984,971,3974,669,2604,418,7224,171,8613,900,409
Overige gereserveerde algehele resultaten -428,129-328,354-331,078-605,142-290,758-514,548-624,162-877,842-365,427-59,751332,557399,076359,6701,774,8371,919,2111,800,5871,648,9951,348,1941,592,7061,551,0321,521,6581,451,0251,295,9971,066,9131,044,7991,298,3621,352,4661,386,8651,289,7541,322,5801,232,1911,347,8801,284,176-4,355-63,097-122,135-15,551-6,867-14,717-38,708-33,423-43,708-92,838-77,480-78,01012,03500
Overige totale aandeelhoudersvermogen 7,031,2786,702,9246,700,2006,376,9406,691,6706,467,5346,357,9206,104,2406,616,6556,922,3316,982,0826,869,4086,869,4085,397,6305,397,6305,397,6305,397,6305,397,5305,397,5305,397,5305,397,5305,397,4305,397,4305,397,4305,397,4306,831,4116,831,4116,831,4116,831,4116,831,4116,831,3116,831,3116,831,3116,826,8566,768,1146,709,0766,815,6606,824,2446,816,3946,792,4036,797,6886,787,3036,738,1733,614,0093,613,4793,691,3893,711,0003,687,363
Totaal eigen vermogen van aandeelhouders 37,988,56736,840,45637,319,89235,978,78435,296,40235,358,95034,210,77433,178,52232,786,27832,562,35332,327,37331,818,08031,282,49930,199,93129,829,21329,553,97229,017,90627,944,35927,664,70126,907,73926,192,97325,350,06024,428,25423,530,45222,810,63822,393,14521,784,35421,332,70020,695,40220,160,63019,506,57619,183,06218,674,74616,927,79816,411,34715,897,15815,678,56815,330,46014,907,17614,472,93314,174,81713,880,32413,496,5529,654,0219,351,3549,190,7618,951,4768,656,387
Totaal eigen vermogen 37,988,95936,840,84037,320,26835,979,13435,296,64635,359,20134,211,03533,178,78332,786,48632,562,55632,327,57131,818,27231,282,63930,200,03629,829,31629,554,07729,018,00827,944,46527,664,80326,907,84026,192,97325,350,06024,428,25423,530,45222,810,63822,393,14521,784,35421,332,70020,695,40220,160,63019,506,57619,183,06218,674,74616,927,79816,411,34715,897,15815,678,56815,330,46014,907,17614,472,93314,174,81713,880,32413,496,5529,654,0219,351,3549,190,7618,951,4768,656,387
Totaal passiva en aandeelhoudersvermogen 266,478,563252,406,289249,757,139246,997,563245,456,958239,866,002238,498,560220,390,155223,440,525225,703,120214,395,608211,283,352201,115,102207,743,371206,297,200197,926,438182,160,729191,455,745180,706,987175,350,373178,044,586177,528,984173,582,894163,994,740170,301,607161,554,444153,773,957149,762,521143,419,303143,944,345138,196,341129,540,482128,948,060119,399,548120,480,402130,555,550121,036,740115,021,781103,123,179109,065,952100,593,36794,852,01597,524,53788,547,88581,748,49481,275,01379,141,7370