Indo National Limited
NSE:NIPPOBATRY.NS
514.15 (INR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.445 | 50.835 | 61.697 | 262.821 | 211.533 | 193.302 | 198.81 | 131.058 | 357.459 | 265.822 | 261.602 | 244.671 | 245.016 | 0.174 | 0.296 | 0.243 | 0.41 | 0.387 |
Kortetermijnbeleggingen
| 0 | 257.852 | 306.212 | 200.581 | 89.927 | 125.587 | 58.878 | -46.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.445 | 308.687 | 61.697 | 262.821 | 211.533 | 193.302 | 198.81 | 131.058 | 357.459 | 265.822 | 261.602 | 244.671 | 245.016 | 0.174 | 0.296 | 0.243 | 0.41 | 0.387 |
Nettovorderingen
| 1,326.588 | 1,255.518 | 947.174 | 1,822.113 | 1,204.372 | 1,416.422 | 1,251.556 | 850.501 | 798.224 | 901.398 | 800.336 | 668.749 | 687.828 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 968.172 | 875.49 | 1,164.458 | 872.129 | 875.845 | 620.765 | 492.687 | 515.724 | 445.673 | 410.391 | 421.684 | 378.173 | 436.996 | 0.441 | 0.323 | 0.254 | 0.212 | 0.244 |
Overige vlottende activa
| 992.374 | 606.983 | 720.021 | 627.501 | 799.295 | 509.542 | 462.187 | 149.698 | 137.048 | 64.522 | 17.119 | 17.968 | 10.515 | 0.827 | 0.767 | 0.838 | 0.618 | 1.164 |
Totaal vlottende activa
| 3,296.579 | 2,788.826 | 2,893.35 | 3,270.252 | 3,045.787 | 2,674.099 | 2,426.4 | 1,609.206 | 1,738.404 | 1,593.233 | 1,500.741 | 1,309.561 | 1,380.355 | 1.442 | 1.385 | 1.335 | 1.24 | 1.795 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,892.492 | 1,781.169 | 1,645.807 | 1,272.247 | 1,326.46 | 1,316.182 | 1,228.283 | 1,065.019 | 922.54 | 561.318 | 594.173 | 516.56 | 487.449 | 0.493 | 0.522 | 0.482 | 0.424 | 0.369 |
Goodwill
| 494.09 | 494.09 | 494.09 | 494.09 | 494.09 | 494.09 | 494.09 | 494.965 | 374.771 | 0 | 0 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 173.732 | 27.782 | 34.462 | 66.162 | 71.503 | 53.272 | 46.206 | 45.375 | 44.313 | 3.429 | 5.245 | 5.864 | 5.866 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 667.822 | 521.872 | 528.552 | 560.252 | 565.593 | 547.362 | 540.296 | 540.34 | 419.084 | 3.429 | 5.245 | 5.247 | 5.866 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.132 | 0.084 | 2.736 | 0.037 | 0.027 | 108.485 | 76.246 | 46.296 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 21.821 | 25.063 | 28.147 | 170.744 | 133.583 | 75.236 | 75.802 | 23.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 136.079 | 33.926 | 18.778 | 0.38 | 1.008 | 12.919 | 6.466 | -78.031 | 3.696 | 4.049 | 6.606 | 6.663 | 6.438 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,696.525 | 2,358.872 | 2,220.936 | 1,861.063 | 2,063.832 | 2,118.531 | 1,926.527 | 1,649.426 | 1,369.138 | 568.796 | 606.024 | 528.47 | 499.753 | 0.493 | 0.522 | 0.482 | 0.424 | 0.369 |
Totaal activa
| 5,993.104 | 5,147.698 | 5,114.286 | 5,131.315 | 5,109.619 | 4,792.63 | 4,352.927 | 3,258.632 | 3,107.542 | 2,162.029 | 2,106.765 | 1,838.031 | 1,880.108 | 1.935 | 1.907 | 1.818 | 1.664 | 2.163 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 730.231 | 691.283 | 589.595 | 629.854 | 691.627 | 563.742 | 572.411 | 257.37 | 177.447 | 147.1 | 198.896 | 193.156 | 147.776 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 959.007 | 1,073.052 | 863.62 | 874.496 | 870.57 | 729.189 | 527.897 | 331.524 | 274.384 | -32.524 | 77.774 | 0 | 88.712 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.608 | 1.892 | 0.005 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 81.631 | 125.287 | 156.034 | 433.381 | 400.742 | 603.122 | 147.45 | 132.277 | 143.06 | 120.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 651.916 | 197.397 | 216.116 | 258.216 | 368.239 | 492.038 | 629.364 | 203.35 | 430.471 | 41.41 | 42.809 | 131.493 | 119.633 | 0.525 | 0.537 | 0.526 | 0.428 | 0.996 |
Totaal kortlopende verplichtingen
| 2,341.762 | 1,963.624 | 1,669.336 | 1,758.531 | 2,077.647 | 1,774.4 | 1,775.074 | 985.994 | 882.302 | 417.158 | 535.383 | 324.649 | 356.121 | 0.525 | 0.537 | 0.526 | 0.428 | 0.996 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 499.835 | 298.528 | 384.586 | 362.565 | 344.686 | 398.099 | 108.307 | 107.286 | 308.223 | 0 | 0 | 0 | 0.662 | 0 | 0.019 | 0.018 | 0.035 | 0.038 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 8.908 | 9.841 | 10.773 | 11.706 | 12.639 | 1.845 | 32.096 | 27.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 149.132 | 186.103 | 169.094 | 152.187 | 116.257 | 148.967 | 205.253 | 165.704 | 111.68 | 92.58 | 83.98 | 91.98 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 416.842 | 108.397 | 107.58 | 107.933 | 72.549 | 53.373 | 44.72 | 0.518 | 27.846 | 127.918 | 20.516 | 10.487 | 7.53 | -95.08 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 916.677 | 564.965 | 688.11 | 646.371 | 581.128 | 572.868 | 303.839 | 345.153 | 501.773 | 127.918 | 113.096 | 94.467 | 100.172 | 0 | 0.019 | 0.018 | 0.035 | 0.038 |
Totaal passiva
| 3,258.439 | 2,528.589 | 2,357.446 | 2,404.902 | 2,658.775 | 2,347.268 | 2,078.913 | 1,331.147 | 1,384.075 | 545.076 | 648.479 | 419.116 | 456.293 | 0.525 | 0.556 | 0.544 | 0.463 | 1.034 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 4,401.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 |
Ingehouden winsten
| 2,226.189 | 3.37 | 90.562 | 358.566 | 81.522 | 163.261 | 191.042 | 70.147 | 50.962 | 1,579.453 | 1,420.786 | 1,381.415 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,171.35 | 2,164.108 | 2,167.807 | -329.009 | -219.3 | 1,805.782 | 1,655.782 | 1,585.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 98.121 | 98.121 | 98.121 | 98.121 | 98.121 | 98.121 | -1,707.661 | -1,557.661 | -1,585.782 | 0 | 0 | 0 | 0 | 1.373 | 1.314 | 1.236 | 1.164 | 1.091 |
Totaal eigen vermogen van aandeelhouders
| 2,361.81 | 2,314.773 | 2,401.965 | 2,419.969 | 2,142.925 | 2,224.664 | 2,132.445 | 1,873.62 | 1,754.39 | 1,616.953 | 1,458.286 | 1,418.915 | 1,423.815 | 1.411 | 1.351 | 1.274 | 1.201 | 1.129 |
Totaal eigen vermogen
| 2,734.665 | 2,619.109 | 2,756.84 | 2,726.413 | 2,450.844 | 2,445.362 | 2,274.014 | 1,927.485 | 1,723.467 | 1,616.953 | 1,458.286 | 1,418.915 | 1,423.815 | 1.411 | 1.351 | 1.274 | 1.201 | 1.129 |
Totaal passiva en aandeelhoudersvermogen
| 5,993.104 | 5,147.698 | 5,114.286 | 5,131.315 | 5,109.619 | 4,792.63 | 4,352.927 | 3,258.632 | 3,107.542 | 2,162.029 | 2,106.765 | 1,838.031 | 1,880.108 | 1.935 | 1.907 | 1.818 | 1.664 | 2.163 |