Nordic Iron Ore AB (publ)

SSE:NIO.ST

4.89 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 111.702114.417118.5272.1960.8660.3320.9871.6952.7221.8024.265.6932.8122.0375.3878.095.1958.0865.837.49912.9645.7875.3763.8079.15321.1721.0132.7372.3735.65910.62214.4290.971.9464.3169.0312.6961.1473.8988.53119.7110.1072.4030.8236.0053.4926.5066.620.0190.02714.3740.731
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 111.702114.417118.5272.1960.8660.3320.9871.6952.7221.8024.265.6932.8122.0375.3878.095.1958.0865.837.49912.9645.7875.3763.8079.15321.1721.0132.7372.3735.65910.62214.4290.971.9464.3169.0312.6961.1473.8988.53119.7110.1072.4030.8236.0053.4926.5066.620.0190.02714.3740.731
Nettovorderingen 00000000000000000000000000000.27600000000000000000000000
Voorraad 0000-0.78200000000000000000000000000000000000000000000000
Overige vlottende activa 01.7440.7160.9570.9670.5980.540.5230.4790.7540.8091.4020.4880.6130.6030.6510.540.3760.3690.4730.7760.9981.1970.8391.0180.8562.0460.4530.1671.0570.9230.7770.6750.7241.0070.9230.6590.7431.0651.2642.6462.1631.3531.0681.3620.9464.691.3320.0020.0031.0291.327
Totaal vlottende activa 113.471116.161119.2433.1531.8330.931.5272.2183.2012.5565.0697.0953.32.655.9898.7415.7358.4636.1997.97313.746.7856.5734.64610.17122.0283.0593.192.8166.71611.54415.2061.6452.675.3249.95213.3551.8894.9649.79522.3572.273.7561.8917.3674.43711.1967.9510.0210.02915.4022.058
Niet-vlottende activa:
Materiële vaste activa, netto 1.761.5631.6081.6541.6991.7441.7891.791.8321.8741.9151.9571.9982.1042.212.3152.4212.6282.8353.0413.2483.4553.7323.8680000.0020.0130.0340.0560.0780.1020.1270.1550.1860.2210.2560.290.3250.360.3950.430.4640.4990.5340.5690.393000.1850.208
Goodwill 00000165.97165.376164.9450164.478164.127000.0010.0010000000.001000000000000000000000000000000
Immateriële activa 00167.389167.246166.9470.1660.1660.165164.8860.1650.164162.96160.44160.224159.354158.729156.723151.721150.18149.811149.364149.185145.829142.529137.099130.531125.923123.277122.215120.969117.388114.289113.366112.671112.145111.332109.219107.943107.229103.79298.50784.06577.55574.85773.57869.35366.73964.2950.060.04800
Goodwill en immateriële activa 166.583167.71167.389167.246166.947166.136165.542165.11164.886164.643164.291162.96160.44160.225159.355158.729156.723151.721150.18149.811149.364149.186145.829142.529137.099130.531125.923123.277122.215120.969117.388114.289113.366112.671112.145111.332109.219107.943107.229103.79298.50784.06577.55574.85773.57869.35366.73964.2950.060.04836.94333.693
Langetermijnbeleggingen 000.0320.0320.0320.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.03100000000000000000000000000.0320.0780.07800.0780.0780.0780000
Belastingvorderingen 000-167.246166.78-0.031-0.031-0.031-0.031-0.031-0.031-0.031-0.031-0.031-0.031-0.0310000000000000000000000000000000-0.0780000
Overige niet-vlottende activa 0.0840.0320167.246-166.780.0310.0310.0310.0310.0310.0310.0310.0320.0310.0310.0310.0310.0310.0310.0310.0320.0310.0310.0310.0310.0310.0310.0320.0310.0310.0320.0320.030.0310.0310.0320.0320.0310.0320.0320.0310000.078000.078-0.06-0.0480.0770.081
Totaal niet-vlottende activa 168.427169.305169.029168.932168.678167.911167.362166.931166.749166.548166.237164.948162.47162.36161.595161.076159.175154.38153.046152.883152.644152.672149.592146.428137.13130.562125.954123.311122.259121.035117.476114.399113.498112.829112.331111.55109.472108.23107.551104.14998.89884.49178.06375.474.15569.96567.38564.7660.060.04837.20533.981
Totaal activa 281.898285.466288.272172.085170.511168.841168.889169.149169.95169.104171.307172.043165.77165.01167.585169.817164.91162.842159.245160.856166.384159.457156.165151.074147.301152.59129.014126.501125.075127.751129.02129.605115.143115.499117.655121.502122.827110.119112.515113.944121.25586.76281.81977.29181.52274.40278.58172.7170.0810.07852.60736.039
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00003.080000.4450000.270000.160002.6890000.7170000.9090000.6720000.5850004.3580001.6670000.007003.268
Kortlopende schulden 000030.07131.61927.33924.76219.7690005.4610005.5920009.57800005.97311.42422.67115.8330001.0120000000000010.9310000000
Belastingschulden 00000.0810000.0830000.0750000.0650000.0780000.076000000000000000000000000000
Uitgestelde opbrengsten 0000-33.151000000000003.20003.70000000000000000000000000000000
Overige kortlopende verplichtingen 6.5663.47132.13741.1633.3080002.61319.11418.5216.0072.32515.94216.53116.5933.13610.3924.62112.1723.62127.08713.1365.9952.4490-002.0863.9983.4351.8060.9491.3861.8973.7142.4129.2439.4716.8196.38639.89126.91417.4483.665.0126.5716.5450.0040.06434.5772.626
Totaal kortlopende verplichtingen 6.5663.47132.13741.16336.5431.61927.33924.76222.9119.11418.5216.0078.13115.94216.53116.5938.95310.3924.62112.17215.96627.08713.1365.9953.2425.97311.42422.67118.8283.9983.4351.8062.6331.3861.8973.7142.9979.2439.4716.81910.74439.89126.91417.44816.2585.0126.5716.5450.010.06434.5775.894
Langlopende verplichtingen:
Langetermijnschulden 00001.8363.9443.9443.9441.9724.194002.0974.42302.2112.2112.592.3932.4122.593.37310.97810.8787.407000015.47615.11814.76414.41414.05613.69813.34412.99112.63312.27511.92111.57111.21310.85610.50210.15210.5410.200000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 01.8371.83600-1.972-1.972-1.9720-2.09702.0980-2.211000.0010000.0010000.00108.20700000000000000000-0.0010000000
Totaal niet-vlottende verplichtingen 1.6881.8371.8361.8361.8361.9721.9721.9721.9722.0972.0972.0982.0972.2112.2112.2112.2122.592.3932.4122.5913.37310.97810.8787.40808.2070015.47615.11814.76414.41414.05613.69813.34412.99112.63312.27511.92111.57111.21310.85610.50210.15110.5410.200000
Totaal passiva 8.2545.30833.97342.99938.37633.59129.31126.73424.88221.21120.61718.10510.22818.15418.74318.80411.16512.9837.01414.58418.55730.45924.11416.87410.655.97319.63122.67118.82819.47318.55316.5717.04715.44215.59517.05815.98821.87521.74618.7422.31551.10537.76927.9526.40915.55216.7716.5450.010.06434.5775.894
Eigen vermogen:
Preferente aandelen 000000000000000000000000.0010000000000000000000000000000
Gewone aandelen 117.781117.781108.71264.40164.40164.40164.40164.40164.40164.40164.40164.40164.40158.24158.24158.24158.24154.20454.20452.66851.97434.64734.64734.52834.52834.52821.85319.01419.01419.01419.01419.0146.3386.3386.3386.3386.3382.5162.5162.5162.5161.9931.9931.9931.9931.9931.9931.9930.0020.00101.35
Ingehouden winsten -171.756-165.242-163.606-159.611-156.561-153.446-149.118-146.281-143.628-140.803-138.006-134.758-133.154-131.203-129.217-127.047-124.314-122.218-119.846-117.819-115.295-112.471-109.417-106.589-104.14-101.478-99.025-96.392-93.976-91.944-89.755-87.187-84.852-82.89-80.887-78.504-76.121-73.907-71.793-67.357-63.212-60.545-52.152-46.86-41.089-37.352-34.391-30.031-0.025-0.020-3.396
Overige gereserveerde algehele resultaten 0000000000000000-00000000000-0-0.001-0-0-00-0-00-00000.001-0-0-0-0-0-0-00000
Overige totale aandeelhoudersvermogen 327.619327.619309.193224.296224.295224.295224.295224.295224.295224.295224.295224.295224.295219.819219.819219.819219.818217.873217.873211.423211.148206.822206.821206.261206.263206.261186.555181.208181.209181.208181.208181.208176.61176.609176.61176.61176.622159.635160.045160.045159.63594.20994.20994.20994.20994.20994.20994.2090.0940.03218.0332.191
Totaal eigen vermogen van aandeelhouders 273.644280.158254.299129.086132.135135.25139.578142.415145.068147.893150.69153.938155.542146.857148.842151.012153.745149.86152.231146.272147.827128.997132.051134.201136.651139.311109.383103.829106.246108.277110.466113.03598.096100.057102.06104.444106.83988.24490.76995.20498.9435.65744.04949.34255.11358.8561.81166.1710.0710.01318.0330.145
Totaal eigen vermogen 273.644280.158254.299129.086132.135135.25139.578142.415145.068147.893150.69153.938155.542146.857148.842151.012153.745149.86152.231146.272147.827128.997132.051134.201136.651139.311109.383103.829106.246108.277110.466113.03598.096100.057102.06104.444106.83988.24490.76995.20498.9435.65744.04949.34255.11358.8561.81166.1710.0710.01318.0330.145
Totaal passiva en aandeelhoudersvermogen 281.898285.466288.272172.085170.511168.841168.889169.149169.95169.104171.307172.043165.77165.01167.585169.817164.91162.842159.245160.856166.384159.457156.165151.074147.301145.284129.014126.5125.074127.75129.019129.605115.143115.499117.655121.502122.827110.12112.515113.944121.25586.76281.81977.29181.52274.40278.58172.7170052.60736.039