Nordic Iron Ore AB (publ)
SSE:NIO.ST
4.89 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118.527 | 2.196 | 0.866 | 0.332 | 0.987 | 1.695 | 2.722 | 1.802 | 4.26 | 5.693 | 2.812 | 2.037 | 5.387 | 8.09 | 5.195 | 8.086 | 5.83 | 7.499 | 12.964 | 5.787 | 5.376 | 3.807 | 9.153 | 21.172 | 1.013 | 2.737 | 2.373 | 5.659 | 10.622 | 14.429 | 0.97 | 1.946 | 4.316 | 9.03 | 12.696 | 1.147 | 3.898 | 8.531 | 19.711 | 0.107 | 2.403 | 0.823 | 6.005 | 3.492 | 6.506 | 6.62 | 0.019 | 0.027 | 14.374 | 0.731 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.527 | 2.196 | 0.866 | 0.332 | 0.987 | 1.695 | 2.722 | 1.802 | 4.26 | 5.693 | 2.812 | 2.037 | 5.387 | 8.09 | 5.195 | 8.086 | 5.83 | 7.499 | 12.964 | 5.787 | 5.376 | 3.807 | 9.153 | 21.172 | 1.013 | 2.737 | 2.373 | 5.659 | 10.622 | 14.429 | 0.97 | 1.946 | 4.316 | 9.03 | 12.696 | 1.147 | 3.898 | 8.531 | 19.711 | 0.107 | 2.403 | 0.823 | 6.005 | 3.492 | 6.506 | 6.62 | 0.019 | 0.027 | 14.374 | 0.731 |
Nettovorderingen
| 0 | 0 | 0.782 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | -0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.716 | 0.957 | 0.967 | 0.598 | 0.54 | 0.523 | 0.226 | 0.754 | 0.809 | 1.402 | 0.001 | 0.613 | 0.603 | 0.651 | 0.54 | 0.376 | 0.369 | 0.473 | 0.776 | 0.998 | 1.197 | 0.839 | 1.018 | 0.856 | 2.046 | 0.453 | 0.443 | 1.057 | 0.923 | 0.777 | 0.675 | 0.724 | 1.007 | 0.923 | 0.659 | 0.743 | 1.065 | 1.264 | 2.646 | 2.163 | 1.353 | 1.068 | 1.362 | 0.946 | 4.69 | 1.332 | 0.002 | 0.003 | 1.029 | 0 |
Totaal vlottende activa
| 119.243 | 3.153 | 1.833 | 0.93 | 1.527 | 2.218 | 3.201 | 2.556 | 5.069 | 7.095 | 3.3 | 2.65 | 5.989 | 8.741 | 5.735 | 8.463 | 6.199 | 7.973 | 13.74 | 6.785 | 6.573 | 4.646 | 10.171 | 22.028 | 3.059 | 3.19 | 2.816 | 6.716 | 11.544 | 15.206 | 1.645 | 2.67 | 5.324 | 9.952 | 13.355 | 1.889 | 4.964 | 9.795 | 22.357 | 2.27 | 3.756 | 1.891 | 7.367 | 4.437 | 11.196 | 7.951 | 0.021 | 0.029 | 15.402 | 2.058 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.608 | 1.654 | 1.699 | 1.744 | 1.789 | 1.79 | 1.832 | 1.874 | 1.915 | 1.957 | 1.998 | 2.104 | 2.21 | 2.315 | 2.421 | 2.628 | 2.835 | 3.041 | 3.248 | 3.455 | 3.732 | 3.868 | 0 | 0 | 0 | 0.002 | 0.013 | 0.034 | 0.056 | 0.078 | 0.102 | 0.127 | 0.155 | 0.186 | 0.221 | 0.256 | 0.29 | 0.325 | 0.36 | 0.395 | 0.43 | 0.464 | 0.499 | 0.534 | 0.569 | 0.393 | 0 | 0 | 0.185 | 0.208 |
Goodwill
| 0 | 0 | 0 | 165.97 | 165.376 | 164.945 | 0 | 164.478 | 164.127 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 167.389 | 167.246 | 166.947 | 0.166 | 0.166 | 0.165 | 164.886 | 0.165 | 0.164 | 162.96 | 160.44 | 160.224 | 159.354 | 158.729 | 156.723 | 151.721 | 150.18 | 149.811 | 149.364 | 149.185 | 145.829 | 142.529 | 137.099 | 130.531 | 125.923 | 123.277 | 122.215 | 120.969 | 117.388 | 114.289 | 113.366 | 112.671 | 112.145 | 111.332 | 109.219 | 107.943 | 107.229 | 103.792 | 98.507 | 84.065 | 77.555 | 74.857 | 73.578 | 69.353 | 66.739 | 64.295 | 0.06 | 0.048 | 0 | 0 |
Goodwill en immateriële activa
| 167.389 | 167.246 | 166.947 | 166.136 | 165.542 | 165.11 | 164.886 | 164.643 | 164.291 | 162.96 | 160.44 | 160.225 | 159.355 | 158.729 | 156.723 | 151.721 | 150.18 | 149.811 | 149.364 | 149.186 | 145.829 | 142.529 | 137.099 | 130.531 | 125.923 | 123.277 | 122.215 | 120.969 | 117.388 | 114.289 | 113.366 | 112.671 | 112.145 | 111.332 | 109.219 | 107.943 | 107.229 | 103.792 | 98.507 | 84.065 | 77.555 | 74.857 | 73.578 | 69.353 | 66.739 | 64.295 | 0.06 | 0.048 | 36.943 | 33.693 |
Langetermijnbeleggingen
| 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.078 | 0.078 | 0 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -167.389 | -167.246 | 166.78 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 167.389 | 167.246 | -166.78 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.031 | 0.031 | 0.032 | 0.032 | 0.03 | 0.031 | 0.031 | 0.032 | 0.032 | 0.031 | 0.032 | 0.032 | 0.031 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0.078 | -0.06 | -0.048 | 0.077 | 0.081 |
Totaal niet-vlottende activa
| 169.029 | 168.932 | 168.678 | 167.911 | 167.362 | 166.931 | 166.749 | 166.548 | 166.237 | 164.948 | 162.47 | 162.36 | 161.595 | 161.076 | 159.175 | 154.38 | 153.046 | 152.883 | 152.644 | 152.672 | 149.592 | 146.428 | 137.13 | 130.562 | 125.954 | 123.311 | 122.259 | 121.035 | 117.476 | 114.399 | 113.498 | 112.829 | 112.331 | 111.55 | 109.472 | 108.23 | 107.551 | 104.149 | 98.898 | 84.491 | 78.063 | 75.4 | 74.155 | 69.965 | 67.385 | 64.766 | 0.06 | 0.048 | 37.205 | 33.981 |
Totaal activa
| 288.272 | 172.085 | 170.511 | 168.841 | 168.889 | 169.149 | 169.95 | 169.104 | 171.307 | 172.043 | 165.77 | 165.01 | 167.585 | 169.817 | 164.91 | 162.842 | 159.245 | 160.856 | 166.384 | 159.457 | 156.165 | 151.074 | 147.301 | 152.59 | 129.014 | 126.501 | 125.075 | 127.751 | 129.02 | 129.605 | 115.143 | 115.499 | 117.655 | 121.502 | 122.827 | 110.119 | 112.515 | 113.944 | 121.255 | 86.762 | 81.819 | 77.291 | 81.522 | 74.402 | 78.581 | 72.717 | 0.081 | 0.078 | 52.607 | 36.039 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 3.08 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 2.689 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 0.672 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 4.358 | 0 | 0 | 0 | 1.667 | 0 | 0 | 0 | 0.007 | 0 | 0 | 3.268 |
Kortlopende schulden
| 0 | 41.163 | 30.071 | 0.032 | 0.027 | 0.025 | 19.769 | 0 | 0 | 0 | 5.461 | 0 | 0 | 0 | 5.592 | 0 | 0 | 0 | 9.578 | 0 | 0 | 0 | 0 | 5.973 | 11.424 | 22.671 | 15.833 | 0 | 0 | 0 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.081 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -33.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32.137 | 0 | 36.54 | 31.587 | 27.312 | 24.737 | 2.695 | 19.114 | 18.52 | 16.007 | 2.4 | 15.942 | 16.531 | 16.593 | 0.001 | 10.392 | 4.621 | 12.172 | -0.001 | 27.087 | 13.136 | 5.995 | 2.525 | 0 | -0 | 0 | 2.086 | 3.998 | 3.435 | 1.806 | 0.949 | 1.386 | 1.897 | 3.714 | 2.412 | 9.243 | 9.471 | 6.819 | 6.386 | 39.891 | 26.914 | 17.448 | 3.66 | 5.012 | 6.571 | 6.545 | 0.004 | 0.064 | 0 | 2.626 |
Totaal kortlopende verplichtingen
| 32.137 | 41.163 | 36.54 | 31.619 | 27.339 | 24.762 | 22.91 | 19.114 | 18.52 | 16.007 | 8.131 | 15.942 | 16.531 | 16.593 | 8.953 | 10.392 | 4.621 | 12.172 | 15.966 | 27.087 | 13.136 | 5.995 | 3.242 | 5.973 | 11.424 | 22.671 | 18.828 | 3.998 | 3.435 | 1.806 | 2.633 | 1.386 | 1.897 | 3.714 | 2.997 | 9.243 | 9.471 | 6.819 | 10.744 | 39.891 | 26.914 | 17.448 | 16.258 | 5.012 | 6.571 | 6.545 | 0.01 | 0.064 | 34.577 | 5.894 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.836 | 1.836 | 0.002 | 0.002 | 0.002 | 1.972 | 0.002 | 0.002 | 2.097 | 2.097 | 2.211 | 2.211 | 2.211 | 2.211 | 2.59 | 2.393 | 2.412 | 2.59 | 3.373 | 10.978 | 10.878 | 7.407 | 0 | 0 | 0 | 0 | 15.476 | 15.118 | 14.764 | 14.414 | 14.056 | 13.698 | 13.344 | 12.991 | 12.633 | 12.275 | 11.921 | 11.571 | 11.213 | 10.856 | 10.502 | 10.152 | 10.54 | 10.2 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.836 | 0 | -0 | 1.97 | 1.97 | 1.97 | 0 | 2.095 | 2.095 | 0.001 | 0 | -0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.836 | 1.836 | 1.836 | 1.972 | 1.972 | 1.972 | 1.972 | 2.097 | 2.097 | 2.098 | 2.097 | 2.211 | 2.211 | 2.211 | 2.212 | 2.59 | 2.393 | 2.412 | 2.591 | 3.373 | 10.978 | 10.878 | 7.408 | 0 | 8.207 | 0 | 0 | 15.476 | 15.118 | 14.764 | 14.414 | 14.056 | 13.698 | 13.344 | 12.991 | 12.633 | 12.275 | 11.921 | 11.571 | 11.213 | 10.856 | 10.502 | 10.151 | 10.54 | 10.2 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 33.973 | 42.999 | 38.376 | 33.591 | 29.311 | 26.734 | 24.882 | 21.211 | 20.617 | 18.105 | 10.228 | 18.154 | 18.743 | 18.804 | 11.165 | 12.983 | 7.014 | 14.584 | 18.557 | 30.459 | 24.114 | 16.874 | 10.65 | 5.973 | 19.631 | 22.671 | 18.828 | 19.473 | 18.553 | 16.57 | 17.047 | 15.442 | 15.595 | 17.058 | 15.988 | 21.875 | 21.746 | 18.74 | 22.315 | 51.105 | 37.769 | 27.95 | 26.409 | 15.552 | 16.771 | 6.545 | 0.01 | 0.064 | 34.577 | 5.894 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 108.712 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 64.401 | 58.241 | 58.241 | 58.241 | 58.241 | 54.204 | 54.204 | 52.668 | 51.974 | 34.647 | 34.647 | 34.528 | 34.528 | 34.528 | 21.853 | 19.014 | 19.014 | 19.014 | 19.014 | 19.014 | 6.338 | 6.338 | 6.338 | 6.338 | 6.338 | 2.516 | 2.516 | 2.516 | 2.516 | 1.993 | 1.993 | 1.993 | 1.993 | 1.993 | 1.993 | 1.993 | 0.002 | 0.001 | 0 | 1.35 |
Ingehouden winsten
| -163.606 | -159.611 | -156.561 | -153.446 | -149.118 | -146.281 | -143.628 | -140.803 | -138.006 | -134.758 | -133.154 | -131.203 | -129.217 | -127.047 | -124.314 | -122.218 | -119.846 | -117.819 | -115.295 | -112.471 | -109.417 | -106.589 | -104.14 | -101.478 | -99.025 | -96.392 | -93.976 | -91.944 | -89.755 | -87.187 | -84.852 | -82.89 | -80.887 | -78.504 | -76.121 | -73.907 | -71.793 | -67.357 | -63.212 | -60.545 | -52.152 | -46.86 | -41.089 | -37.352 | -34.391 | -30.031 | -0.025 | -0.02 | 0 | -3.396 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 309.193 | 224.296 | 224.295 | 224.295 | 224.295 | 224.295 | 224.295 | 224.295 | 224.295 | 224.295 | 224.295 | 219.819 | 219.819 | 219.819 | 219.818 | 217.873 | 217.873 | 211.423 | 211.148 | 206.822 | 206.821 | 206.261 | 206.263 | 206.261 | 186.555 | 181.208 | 181.209 | 181.208 | 181.208 | 181.208 | 176.61 | 176.609 | 176.61 | 176.61 | 176.622 | 159.635 | 160.045 | 160.045 | 159.635 | 94.209 | 94.209 | 94.209 | 94.209 | 94.209 | 94.209 | 94.209 | 0.094 | 0.032 | 0 | 32.191 |
Totaal eigen vermogen van aandeelhouders
| 254.299 | 129.086 | 132.135 | 135.25 | 139.578 | 142.415 | 145.068 | 147.893 | 150.69 | 153.938 | 155.542 | 146.857 | 148.842 | 151.012 | 153.745 | 149.86 | 152.231 | 146.272 | 147.827 | 128.997 | 132.051 | 134.201 | 136.651 | 139.311 | 109.383 | 103.829 | 106.246 | 108.277 | 110.466 | 113.035 | 98.096 | 100.057 | 102.06 | 104.444 | 106.839 | 88.244 | 90.769 | 95.204 | 98.94 | 35.657 | 44.049 | 49.342 | 55.113 | 58.85 | 61.811 | 66.171 | 0.071 | 0.013 | 18.03 | 30.145 |
Totaal eigen vermogen
| 254.299 | 129.086 | 132.135 | 135.25 | 139.578 | 142.415 | 145.068 | 147.893 | 150.69 | 153.938 | 155.542 | 146.857 | 148.842 | 151.012 | 153.745 | 149.86 | 152.231 | 146.272 | 147.827 | 128.997 | 132.051 | 134.201 | 136.651 | 139.311 | 109.383 | 103.829 | 106.246 | 108.277 | 110.466 | 113.035 | 98.096 | 100.057 | 102.06 | 104.444 | 106.839 | 88.244 | 90.769 | 95.204 | 98.94 | 35.657 | 44.049 | 49.342 | 55.113 | 58.85 | 61.811 | 66.171 | 0.071 | 0.013 | 18.03 | 30.145 |
Totaal passiva en aandeelhoudersvermogen
| 288.272 | 172.085 | 170.511 | 168.841 | 168.889 | 169.149 | 169.95 | 169.104 | 171.307 | 172.043 | 165.77 | 165.01 | 167.585 | 169.817 | 164.91 | 162.842 | 159.245 | 160.856 | 166.384 | 159.457 | 156.165 | 151.074 | 147.301 | 145.284 | 129.014 | 126.5 | 125.074 | 127.75 | 129.019 | 129.605 | 115.143 | 115.499 | 117.655 | 121.502 | 122.827 | 110.12 | 112.515 | 113.944 | 121.255 | 86.762 | 81.819 | 77.291 | 81.522 | 74.402 | 78.581 | 72.717 | 0 | 0 | 52.607 | 36.039 |