Nicola Mining Inc.
TSXV:NIM.V
0.215 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.52 | -1.028 | -0.884 | -0.806 | 1.713 | 0.579 | 0.774 | 0.293 | -0.707 | -0.413 | -0.425 | -0.557 | -1.476 | -0.947 | -1.176 | -0.712 | -0.584 | -0.419 | -0.54 | -0.604 | 3.42 | -0.756 | -1.588 | -1.581 | -1.021 | -1.118 | -1.483 | -1.516 | -0.906 | -0.856 | -0.93 | -1.436 | -1.184 | -0.711 | -1.159 | -0.809 | -0.88 | -0.814 | -3.467 | -1.402 | -1.733 | -1.866 | -1.188 | -14.028 | -13.587 | -4.94 | -2.001 | -6.179 | -2.37 | -3.888 | -1.442 | -4.98 | -0.961 | -0.375 | 0 | 0 | -0.295 | -0.027 | 0 | 0 | 0.004 | 0 | 0.236 | 0 | -0.046 | -0.094 | -0.07 | -0.162 | -0.046 | -0.06 | -0.175 | -0.027 | -0.075 | -0.003 | -0.013 | -0.006 | -0.041 | -0.002 | -0.012 | -0.006 | -0.003 | -0.002 | -0.008 | -0.005 | 0 | -0.002 | 0 | 0 | -0.003 | -0.002 | -0.006 | -0.003 | -0.004 | -0.001 | -0.006 | -0.003 | -0.002 | -0.001 | -0.004 | -0.003 | -0.004 | -0.002 | -0.005 | -0.004 |
Afschrijvingen & Amortisatie
| 0.024 | 0.19 | 0.225 | 0.075 | 0.074 | 0.07 | 0.046 | 0.046 | 0.046 | 0.044 | 0.046 | 0.049 | 0.039 | 0.036 | 0.037 | 0.037 | 0.032 | 0.029 | 0.03 | 0.03 | 0.03 | 0.031 | 0.287 | 0.008 | 0.007 | 0.007 | 0.008 | 0.006 | 0.005 | 0.009 | 0.003 | 0.012 | 0.017 | 0.021 | 0.02 | 0.044 | 0.05 | 0.059 | 0.076 | 0.076 | 0.076 | 0.076 | 0.103 | 0.128 | 0.161 | 0.094 | 0.128 | 0.127 | 0.127 | 0.116 | 0.114 | 0.086 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.064 | -0 | 0 | -0.005 | 0.075 | 0 | 0 | 0 | -0.086 | 0 | -0 | 0 | 0 | 0 | -0.017 | -0.023 | -0.468 | 0 | 0 | -0.007 | 0.099 | 0 | -0.01 | 0 | -0.203 | 0.018 | 0.058 | 0.038 | 0.063 | 0.001 | -0.008 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.251 | 1.324 | 0.301 | 0.262 | 0 | 0 | -0.238 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.625 | 0.004 | 0.054 | 0.618 | 0.007 | 0 | 0.311 | 0 | 0 | 0 | 0.115 | 0 | 0.027 | 0.357 | 0 | 0 | -0 | 0.072 | 0 | 0 | 0 | 0.019 | 0.272 | 0 | 0 | 0 | 0.464 | 0.44 | 0 | 0 | 0.057 | 0.34 | 0.183 | 0.001 | 0 | 0.097 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.277 | 0.241 | 1.582 | 0 | 0 | 0.073 | 1.36 | 0.379 | 0.156 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.49 | 0.053 | 0.541 | 2.216 | -0.896 | -1.218 | 0.276 | -1.009 | 0.186 | 0.156 | -0.142 | -0.414 | -0.146 | -0.039 | 0.211 | 0.112 | 0.114 | -0.257 | 0.084 | -0.069 | -0.083 | 0.182 | -0.158 | 0.076 | -0.072 | -0.052 | 0.158 | -0.052 | 0.141 | -0.037 | -0.058 | -0.08 | -0.203 | 0.023 | 0.188 | 0.037 | -0.074 | -0.058 | -0.669 | 0.732 | 0.137 | 0.131 | 0.657 | -0.069 | 1.34 | 0.611 | -1.92 | 1.093 | -0.187 | 0.984 | -1.078 | -0.138 | -0.127 | 0.059 | 0 | 0 | -0.057 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.031 | 0.022 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | -0.001 |
Vorderingen
| -0.192 | 0.289 | 0.58 | 2.151 | -0.725 | -1.374 | 0.261 | -1.169 | 0.304 | 0.139 | -0.143 | -0.467 | -0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.041 | 0 | 0 | 0.233 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.005 | 1.028 | 0.035 | -0.006 | 0.108 | 0.104 | 0.074 | 0.324 | -1.551 | 0.072 | -0.056 | 1.258 | -0.234 | -0.809 | -0.28 | -0.031 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.683 | -0.236 | -0.039 | 0.066 | -0.172 | 0.156 | 0.014 | 0.159 | -0.118 | 0.017 | 0.001 | 0.053 | -0.146 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.092 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.203 | 0.023 | 0 | 0 | 0 | -0.075 | -0.674 | -0.296 | 0.102 | 0.137 | 0.549 | -0.173 | 1.266 | 0.288 | -0.369 | 1.021 | -0.131 | -0.274 | -0.843 | 0.671 | 0.153 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.261 | 0.241 | 0.194 | 0.246 | 0.245 | 0.251 | 0.384 | 0.452 | 0.397 | 0.377 | 0.29 | 0.348 | 0.297 | 0.323 | 0.446 | 0.356 | 0.3 | 0.32 | 0.277 | 0.317 | -3.909 | 0.347 | 0.143 | 0.291 | 0.373 | 0.321 | 0.156 | 0.451 | 0.434 | 0.428 | 0.527 | 0.38 | 0.352 | 0.345 | 0.554 | 0.436 | 0.429 | 0.29 | 2.672 | 0.658 | 0.86 | 0.962 | -0.084 | 12.738 | 12.058 | 2.126 | 0.429 | 2.298 | 0.448 | 1.442 | -0.017 | 0.235 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | -0.439 | 0 | 0.012 | 0.087 | -0.195 | 0 | 0 | 0 | 0 | 0.015 | 0.011 | 0 | 0.007 | -0.016 | 0.037 | 0.001 | 0.003 | 0 | 0.002 | 0 | 0.003 | -0.007 | -0.001 | -0.002 | -0.007 | -0.002 | 0.003 | -0.001 | -0.003 | 0.002 | -0.001 | 0.002 | -0.003 | 0.001 | 0.002 | -0.001 | 0.001 | -0.002 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.191 | -0.635 | 0.142 | 2.348 | 1.144 | -0.329 | 1.866 | -0.218 | -0.078 | 0.164 | -0.117 | -0.574 | -1.259 | -0.27 | -0.482 | -0.207 | -0.155 | -0.278 | -0.617 | -0.326 | -0.541 | -0.178 | -0.944 | -1.207 | -0.722 | -0.841 | -0.696 | -0.67 | -0.326 | -0.456 | -0.402 | -0.784 | -0.834 | -0.321 | -0.397 | -0.195 | -0.474 | -0.524 | -1.389 | 0.063 | -0.66 | -0.697 | -0.512 | -1.23 | -0.004 | -1.832 | -3.123 | -1.079 | -1.981 | -1.345 | -2.351 | -3.436 | -0.589 | -0.159 | -0.314 | -0.022 | -0.086 | -0.005 | -0.08 | -0.012 | -0.039 | -0.003 | -0.202 | -0.002 | -0.035 | -0.007 | -0.265 | -0 | -0.015 | -0.039 | -0.198 | -0.012 | -0.064 | -0.003 | -0.006 | -0.023 | -0.004 | -0 | -0.009 | -0.014 | -0.001 | -0.001 | -0.005 | -0.011 | -0.001 | -0.002 | -0.007 | -0.002 | -0.001 | -0.002 | -0.009 | -0.001 | -0.005 | 0.001 | -0.008 | -0.002 | -0 | -0.002 | -0.003 | -0.005 | -0.004 | -0.003 | -0.003 | -0.005 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.033 | 0 | 0.023 | -0.003 | -0.068 | 0 | 0 | 0 | 0 | -0.06 | -0.082 | -0.008 | -0.43 | -0.001 | 0 | 0 | -0.01 | -0.002 | -0.001 | 0 | 0 | 0 | -0.001 | -0.016 | -0.04 | -0.016 | -0.025 | -0.402 | -0.17 | -0.035 | -0.215 | -0.238 | -0.015 | -0.012 | 0 | -0.006 | -0.022 | 0 | 0 | 0 | 0 | -0.032 | -0.207 | 0.005 | -0.146 | -2.891 | -0.147 | -4.923 | -5.93 | -2.051 | -1.383 | -4.767 | -2.762 | -0.211 | 0 | -0.14 | -0.021 | 0 | 0 | -0.031 | -0.011 | -0.026 | 0 | -0.066 | -0.052 | -0.063 | 0.098 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.025 | -1 | 0.005 | -0.045 | 0 | 0 | -0.006 | 0 | -0.01 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0.02 | 0 | 1.18 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.025 | 0 | 0.005 | -0.05 | 0 | 0.005 | -0.444 | 0.067 | 0 | 0.377 | 0.16 | 0.024 | 0 | 0 | 0 | -0.056 | -0.077 | -0.054 | -0.098 | -0.062 | 0.003 | -0.065 | -0.053 | -0.095 | -0.031 | -0.02 | -0.191 | 0 | 0 | 0 | -0.066 | 0.36 | 0.026 | 0.006 | 0 | 0.01 | 0.029 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 3.315 | 1.741 | -1.196 | 0 | 0 | -0.02 | 0 | 0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0 | 0 | -0.004 | 0 | 0 | -0.005 | -0.004 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | 0 | 0 | -0.001 | -0.009 | 0 | 0 | -0 | -0.003 | -0 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.002 | 0.003 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -0.058 | -1 | 0.028 | -0.053 | -0.068 | 0.005 | -0.45 | 0.067 | -0.01 | 0.318 | 0.078 | 0.017 | -0.43 | -0.001 | 0.186 | -0.056 | -0.086 | -0.056 | -0.099 | -0.062 | 0.003 | -0.065 | -0.055 | -0.111 | -0.072 | -0.036 | -0.216 | -0.402 | -0.17 | -0.035 | -0.282 | 0.122 | 0.01 | -0.006 | 0.064 | 0.003 | 0.007 | 0.021 | 0 | 0 | 0 | -0.032 | -0.264 | 0.005 | -0.146 | 0.425 | 1.594 | -6.774 | -5.93 | -2.051 | -1.383 | -4.767 | -1.082 | -1.611 | -0.212 | -0.14 | -0.021 | 0 | 0.069 | -0.031 | -0.011 | -0.026 | 0.44 | -0.066 | -0.052 | -0.063 | 0.098 | -0.156 | -0.04 | -0.019 | 0.108 | -0 | 0.058 | -0.004 | -0.053 | 0 | -0.005 | -0.004 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0 | 0 | -0 | -0.001 | -0.009 | -0.003 | 0 | -0 | -0.003 | -0 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.002 | 0.003 | -0.001 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.006 | -0.006 | -1.481 | -0.006 | -0.021 | -0.019 | -1.106 | -1.347 | -0.017 | -0.019 | -0.328 | -0.017 | -0.017 | -0.017 | -0.228 | -0.015 | -0.258 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.644 | -0.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.388 | 0 | 0 | -1.521 | -2.887 | -0.146 | 0 | 0 | -0.499 | -0.001 | -3.558 | -5.963 | 0 | -1.196 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.163 | 0 | 0.14 | 0 | 0.08 | 1.99 | 0.55 | 0 | 0 | 0 | 0.49 | 0 | 2.101 | 0.14 | 0.579 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 2.082 | 0 | 0 | 0 | 1.906 | 0 | 0 | 0 | 0.424 | 2.254 | 0.879 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 7.061 | 5.883 | 0 | 0 | 0 | 0 | 0 | 0 | 1.891 | 0.171 | 0 | 0 | 0.06 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | -0.004 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.163 | 0 | 0 | 0 | 0.004 | -0.037 | -0.63 | 0.892 | -0.002 | 0 | -0.011 | -0.002 | 2.41 | 0.14 | -0.25 | 0.75 | 0.238 | 0.19 | 0.195 | 0.525 | -0.004 | 0 | -0.019 | 0 | 0 | 0 | 0.67 | 0.361 | 0 | 0 | 0.217 | 0 | 0 | 0 | 2.162 | 0 | 0 | 0 | 6.634 | 0.145 | 0 | 0 | 0.979 | 1.363 | 1.083 | 9.287 | -4.968 | 0.099 | -0 | 4.159 | 0 | 0 | 0 | 0 | 0.111 | -0.061 | 0 | 0 | -0.06 | -0.008 | 0 | 0 | -0.259 | 0.109 | 0.089 | 0.06 | 0.035 | 0.13 | 0.059 | 0.075 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.009 | 0 | 0.002 | 0.005 | -0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 |
Kasstroom uit Financieringsactiviteiten
| 1.157 | -0.006 | -1.348 | -0.006 | 0.063 | 1.934 | -1.186 | -0.455 | -0.019 | -0.019 | 0.151 | -0.019 | 2.393 | 0.123 | 0.557 | 0.735 | -0.021 | 0.185 | 0.516 | 0.521 | -0.008 | -0.004 | 1.419 | 0.671 | 0.575 | 0.191 | 2.577 | 0.361 | 0.24 | 0.371 | 0.641 | 2.254 | 0.879 | 0.171 | 0.774 | 0 | 0.239 | -1.521 | 3.746 | -0.001 | 0.684 | 0.741 | 0.479 | 1.364 | -2.475 | 3.324 | 2.093 | 5.982 | 7.945 | 4.159 | 1.217 | 10.627 | 2.867 | 0.061 | 2.002 | 0.109 | 0.66 | 0.01 | 0.005 | 0.072 | 0.05 | 0 | -0.259 | 0.109 | 0.089 | 0.06 | 0.184 | 0.13 | 0.059 | 0.075 | -0.149 | 0.22 | 0.001 | 0 | 0.04 | 0 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0.021 | 0.002 | 0.002 | 0.005 | -0 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.091 | -1.641 | -1.177 | 2.289 | 1.138 | 1.61 | 0.231 | -0.607 | -0.107 | 0.463 | 0.113 | -0.577 | 0.703 | -0.148 | 0.262 | 0.472 | -0.262 | -0.148 | -0.2 | 0.132 | -0.547 | -0.247 | 0.42 | -0.647 | -0.219 | -0.686 | 1.664 | -0.711 | -0.256 | -0.12 | -0.043 | 1.592 | 0.055 | -0.156 | 0.44 | -0.192 | -0.228 | -2.025 | 2.358 | 0.062 | 0.024 | 0.011 | -0.296 | 0.138 | -2.625 | 1.917 | 0.564 | -1.871 | 0.034 | 0.763 | -2.517 | 2.425 | 1.196 | -1.709 | 1.475 | -0.053 | 0.554 | 0.005 | -0.012 | 0.028 | 0 | -0.03 | -0.021 | 0.042 | 0.002 | -0.01 | 0.017 | -0.027 | 0.004 | 0.018 | -0.239 | 0.208 | -0.006 | -0.008 | -0.02 | -0.023 | -0.009 | -0.004 | 0.05 | 0.046 | -0.001 | -0.002 | -0.006 | 0.009 | -0 | -0 | -0.001 | -0.003 | -0.001 | -0.012 | 0.003 | 0.014 | -0.005 | -0.002 | -0.009 | -0.003 | -0.001 | -0.002 | -0.004 | -0.008 | -0.005 | -0.006 | -0 | 0.04 |
Kaspositie aan het Einde van de Periode
| 3.024 | 3.115 | 4.756 | 5.933 | 3.644 | 2.506 | 0.896 | 0.665 | 1.272 | 1.379 | 0.916 | 0.803 | 1.38 | 0.677 | 0.825 | 0.563 | 0.091 | 0.353 | 0.501 | 0.701 | 0.569 | 1.116 | 1.363 | 0.942 | 1.589 | 1.808 | 2.494 | 0.83 | 1.541 | 1.797 | 1.916 | 1.959 | 0.367 | 0.311 | 0.467 | 0.027 | 0.219 | 0.447 | 2.472 | 0.114 | 0.052 | 0.027 | 0.017 | 0.313 | 0.175 | 2.8 | 0.883 | 0.319 | 2.19 | 2.156 | 1.393 | 3.91 | 1.485 | 0.289 | 1.998 | 0.523 | 0.576 | 0.022 | 0.017 | 0.029 | 0.001 | 0.001 | 0.03 | 0.051 | 0.01 | 0.008 | 0.017 | 0.001 | 0.028 | 0.023 | 0.006 | 0.237 | 0.029 | 0.034 | 0.042 | 0.061 | 0.084 | 0.093 | 0.097 | 0.047 | 0.001 | 0.003 | 0.004 | 0.01 | 0 | 0 | 0 | 0.002 | 0.005 | 0.006 | 0.017 | 0.015 | 0.001 | 0.006 | 0.008 | 0.017 | 0.019 | 0.02 | 0.023 | 0.027 | 0.035 | 0.039 | 0.045 | 0.045 |