Northeast Indiana Bancorp, Inc.
OTC:NIDB
17.84 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8.179 | 4.903 | 7.425 | 7.438 | 7.113 | 6.665 | 6.158 | 5.811 | 5.279 | 4.868 | 4.939 | 5.378 | 5.347 | 5.065 | 4.576 | 4.792 | 4.238 | 3.967 | 3.459 | 3.613 | 3.876 | 3.632 | 3.534 | 3.582 | 3.413 | 3.382 | 3.473 | 3.252 | 3.858 | 3.07 | 3.177 | 3.121 | 3.071 | 3.188 | 3.432 | 3.34 | 3.375 | 3.158 | 3.148 | 3.27 | 3.045 | 2.824 | 3.009 | 2.55 | 2.544 | 2.62 | 2.455 | 2.813 | 2.982 | 3.01 | 3.031 | 2.96 | 2.619 | 2.862 | 2.836 | 2.527 | 2.763 | 2.626 | 2.576 | 0.535 | 2.273 | 2.134 | 1.984 | 1.818 | 1.812 | 1.772 | 1.716 | 1.672 | 1.796 | 1.822 | 2.051 | 1.886 | 1.937 | 1.985 | 2.043 | 1.361 | 1.941 | 1.92 | 1.887 | 1.787 | 1.751 | 2.113 | 1.938 | 2.078 | 1.958 | 1.837 | 1.891 | 2.055 | 2.005 | 2.025 | 1.934 | 1.857 | 1.992 | 2.085 | 2.158 | 2.308 | 2.2 | 2.2 | 2.1 | 2 | 2 | 2 | 2 | 1.9 | 1.8 | 1.8 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | -3.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.179 | 8.296 | 7.425 | 7.438 | 7.113 | 6.665 | 6.158 | 5.811 | 5.279 | 4.868 | 4.939 | 5.378 | 5.347 | 5.065 | 4.576 | 4.792 | 4.238 | 3.967 | 3.459 | 3.613 | 3.876 | 3.632 | 3.534 | 3.582 | 3.413 | 3.382 | 3.473 | 3.252 | 3.858 | 3.07 | 3.177 | 3.121 | 3.071 | 3.188 | 3.432 | 3.34 | 3.375 | 3.158 | 3.148 | 3.27 | 3.045 | 2.824 | 3.009 | 2.55 | 2.544 | 2.62 | 2.455 | 2.813 | 2.982 | 3.01 | 3.031 | 2.96 | 2.619 | 2.862 | 2.836 | 2.527 | 2.763 | 2.626 | 2.576 | 0.535 | 2.273 | 2.134 | 1.984 | 1.818 | 1.812 | 1.772 | 1.716 | 1.672 | 1.796 | 1.822 | 2.051 | 1.886 | 1.937 | 1.985 | 2.043 | 1.361 | 1.941 | 1.92 | 1.887 | 1.787 | 1.751 | 2.113 | 1.938 | 2.078 | 1.958 | 1.837 | 1.891 | 2.055 | 2.005 | 2.025 | 1.934 | 1.857 | 1.992 | 2.085 | 2.158 | 2.308 | 2.2 | 2.2 | 2.1 | 2 | 2 | 2 | 2 | 1.9 | 1.8 | 1.8 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1.692 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.568 | 0.543 | 0.595 | 0.57 | 0.537 | 0.506 | 0.511 | 0.489 | 0.503 | 0.438 | 0.418 | 0.448 | 0.412 | 0.419 | 0.45 | 0.306 | 0.389 | 0.335 | 0.324 | 0.299 | 0.349 | 0.358 | 0.496 | 0.385 | 0.362 | 0.357 | 0.343 | 0.285 | 0.372 | 0.327 | 0.314 | 0.287 | 0.284 | 0.255 | 1.38 | 1.357 | 0.296 | 0.299 | 1.283 | 1.292 | 0.285 | 0.304 | 0.333 | 0.263 | 0.266 | 0.267 | 0.296 | 1.151 | 1.057 | 1.176 | 1.171 | 1.128 | 1.154 | 1.162 | 1.048 | 1 | 0.952 | 0.929 | 0.759 | 0.752 | 0.783 | 0.78 | 0.788 | 0.802 | 0.798 | 0.807 | 0.74 | 0.814 | 0.797 | 0.815 | 0 | 0.765 | 0.741 | 0.838 | 0.832 | 0.772 | 0.756 | 0.746 | 0.677 | 0.654 | 0.618 | 0.66 | 0.774 | 0.619 | 0.599 | 0.609 | 0.563 | 0.569 | 0.589 | 0.575 | 0.625 | 0.715 | 0.601 | 0.59 | 0.526 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.101 | 0.088 | 0.129 | 0.014 | 0.077 | 0.092 | 0.089 | 0.083 | 0.039 | 0.057 | 0.065 | 0.064 | 0.039 | 0.057 | 0.063 | 0.065 | 0.028 | 0.056 | 0.257 | 1.571 | 1.588 | 0.083 | 0.248 | 1.467 | 1.47 | 0.053 | 0.218 | 1.326 | 1.329 | 0.047 | 0.222 | 1.311 | 1.301 | 0.049 | 0.209 | 0 | 1.279 | 1.333 | 0.23 | 0 | 1.291 | 1.222 | 0.169 | 1.156 | 1.14 | 1.16 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 2.67 | 2.626 | 2.508 | 2.52 | 2.664 | 2.626 | 2.497 | 2.455 | 2.205 | 2.188 | 2.451 | 2.183 | 1.896 | 1.877 | 2.645 | 1.87 | 1.869 | 1.932 | 2.114 | 1.871 | 1.937 | 2.012 | 2.233 | 1.852 | 1.832 | 1.844 | 1.932 | 1.611 | 1.702 | 1.74 | 1.861 | 1.598 | 1.585 | 1.541 | 1.588 | 1.357 | 1.575 | 1.632 | 1.512 | 1.292 | 1.576 | 1.526 | 1.651 | 1.419 | 1.406 | 1.426 | 1.547 | 1.151 | 1.057 | 1.176 | 1.171 | 1.128 | 1.154 | 1.162 | 1.048 | 1 | 0.952 | 0.929 | 0.759 | 0.752 | 0.783 | 0.78 | 0.788 | 0.802 | 0.798 | 0.807 | 0.74 | 0.814 | 0.797 | 0.815 | 0 | 0.765 | 0.741 | 0.838 | 0.832 | 0.772 | 0.756 | 0.746 | 0.677 | 0.654 | 0.618 | 0.66 | 0.774 | 0.619 | 0.599 | 0.609 | 0.563 | 0.569 | 0.589 | 0.575 | 0.625 | 0.715 | 0.601 | 0.59 | 0.526 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Overige kosten
| -1.085 | -1.134 | -1.086 | -1.153 | -1.052 | -0.998 | -0.939 | -0.942 | -0.941 | -0.97 | -0.794 | -0.842 | -0.874 | -0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.656 | -3.255 | 0 | 0 | -3.621 | -3.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.177 | -3.039 | -3.359 | -3.219 | -3.971 | -3.286 | -3.321 | -3.09 | -2.996 | -2.876 | -2.708 | -0.674 | -4.245 | -2.378 | -2.308 | -2.33 | -2.312 | -3.459 | -2.323 | -2.218 | -2.285 | -2.23 | -2.244 | -2.052 | -3.288 | -2.55 | -2.353 | -2.299 | -2.131 | -2.088 | -2.102 | -1.905 | -1.879 | -1.841 | -1.952 | -2.198 | -2.051 | -2.026 | -2.029 | -1.937 | -1.816 | -1.863 | -1.957 | -2.133 | -2.859 | -1.956 | -1.95 | -1.87 | -1.7 | -1.6 | -1.6 | -1.4 | -1.5 | -1.4 | -1.6 | -1.3 | -1.2 | -1.4 | -1.2 | -1 | -1.6 | -1.1 | -1.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Bedrijfskosten
| 1.085 | 2.67 | 1.086 | 1.153 | 1.052 | 0.998 | 0.939 | 0.942 | 0.941 | 0.97 | 0.794 | 0.842 | 0.874 | 0.795 | 2.238 | 3.009 | 2.215 | 2.218 | 2.254 | 2.274 | 2.247 | 2.335 | 2.321 | 2.405 | 2.223 | 2.204 | 2.175 | 2.117 | 1.945 | 2.07 | 2.064 | 2.002 | 1.939 | 1.945 | 1.849 | -2.068 | -1.898 | 1.879 | 1.949 | -2.109 | -2.001 | 1.913 | 1.818 | 1.782 | 1.724 | 1.719 | 1.729 | 1.71 | -2.026 | -1.982 | -2.183 | -2.048 | -2.843 | -2.132 | -2.159 | -2.042 | -1.997 | -1.924 | -1.779 | 0.085 | -3.492 | -1.595 | -1.528 | -1.543 | -1.509 | -2.661 | -1.516 | -1.477 | -1.472 | -1.434 | -1.429 | -2.052 | -2.523 | -1.808 | -1.515 | -1.467 | -1.359 | -1.332 | -1.356 | -1.229 | -1.225 | -1.223 | -1.292 | -1.424 | -1.432 | -1.427 | -1.42 | -1.374 | -1.247 | -1.275 | -1.381 | -1.508 | -2.144 | -1.355 | -1.36 | -1.343 | -1.1 | -1.1 | -1.1 | -1 | -1 | -1 | -1.1 | -0.9 | -0.8 | -1 | -0.8 | -0.8 | -1.2 | -0.7 | -0.8 | 0.3 | 0.3 | 0.3 | 0.3 |
Bedrijfsresultaat
| 1.232 | 2.233 | 0.812 | 0.823 | 1.47 | 1.323 | 1.388 | 1.88 | 1.975 | 1.939 | 2.192 | 1.869 | 2.408 | 2.402 | 2.363 | 1.804 | 2.055 | 1.775 | 1.224 | 1.339 | 1.629 | 1.321 | 1.214 | 1.201 | 1.205 | 1.202 | 1.321 | 1.159 | 1.941 | 1.02 | 1.143 | 1.129 | 1.167 | 1.288 | 1.628 | 1.272 | 1.477 | 1.331 | 1.235 | 1.161 | 1.044 | 0.956 | 1.251 | 0.828 | 0.88 | 0.961 | 0.786 | 1.162 | 0.956 | 1.028 | 0.848 | 0.912 | -0.224 | 0.73 | 0.677 | 0.485 | 0.766 | 0.701 | 0.797 | 0.621 | -1.219 | 0.539 | 0.456 | 0.276 | 0.303 | -0.889 | 0.201 | 0.195 | 0.325 | 0.388 | 0.622 | -0.166 | -0.586 | 0.177 | 0.528 | -0.106 | 0.581 | 0.588 | 0.531 | 0.558 | 0.526 | 0.89 | 0.646 | 0.654 | 0.526 | 0.409 | 0.471 | 0.681 | 0.758 | 0.75 | 0.553 | 0.349 | -0.152 | 0.73 | 0.797 | 0.965 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 0.9 | 1 | 1 | 0.8 | 0.8 | 0.8 | 0.3 | 0.8 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 |
Bedrijfsresultaat ratio
| 0.151 | 0.455 | 0.109 | 0.111 | 0.207 | 0.198 | 0.225 | 0.323 | 0.374 | 0.398 | 0.444 | 0.347 | 0.45 | 0.474 | 0.516 | 0.376 | 0.485 | 0.447 | 0.354 | 0.371 | 0.42 | 0.364 | 0.343 | 0.335 | 0.353 | 0.355 | 0.38 | 0.357 | 0.503 | 0.332 | 0.36 | 0.362 | 0.38 | 0.404 | 0.474 | 0.381 | 0.438 | 0.421 | 0.392 | 0.355 | 0.343 | 0.339 | 0.416 | 0.325 | 0.346 | 0.367 | 0.32 | 0.413 | 0.321 | 0.341 | 0.28 | 0.308 | -0.085 | 0.255 | 0.239 | 0.192 | 0.277 | 0.267 | 0.31 | 1.16 | -0.536 | 0.252 | 0.23 | 0.152 | 0.167 | -0.501 | 0.117 | 0.117 | 0.181 | 0.213 | 0.303 | -0.088 | -0.302 | 0.089 | 0.259 | -0.078 | 0.3 | 0.306 | 0.281 | 0.312 | 0.3 | 0.421 | 0.333 | 0.315 | 0.269 | 0.223 | 0.249 | 0.331 | 0.378 | 0.37 | 0.286 | 0.188 | -0.076 | 0.35 | 0.37 | 0.418 | 0.5 | 0.5 | 0.476 | 0.5 | 0.5 | 0.5 | 0.45 | 0.526 | 0.556 | 0.444 | 0.5 | 0.5 | 0.2 | 0.533 | 0.429 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -0.465 | 0.738 | 0.769 | 1.424 | 1.267 | 1.339 | 1.851 | 1.946 | 1.91 | 2.161 | 1.843 | 2.383 | 2.377 | -0.025 | -0.021 | -0.032 | -0.026 | -0.02 | 0 | 0 | -0.024 | 0 | -0.024 | -0.014 | -0.024 | -0.024 | -0.024 | -0.028 | -0.02 | -0.03 | -0.01 | -0.035 | -0.045 | -0.045 | -0.035 | -0.034 | -0.051 | -0.036 | -0.051 | -0.047 | -0.045 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.232 | 1.768 | 0.738 | 0.769 | 1.424 | 1.267 | 1.339 | 1.851 | 1.946 | 1.91 | 2.161 | 1.843 | 2.383 | 2.377 | 2.339 | 1.783 | 2.023 | 1.749 | 1.204 | 1.339 | 1.629 | 1.297 | 1.214 | 1.177 | 1.191 | 1.178 | 1.297 | 1.135 | 1.913 | 1 | 1.113 | 1.119 | 1.132 | 1.243 | 1.583 | 1.272 | 1.477 | 1.28 | 1.199 | 1.161 | 1.044 | 0.911 | 1.191 | 0.768 | 0.82 | 0.901 | 0.726 | 1.102 | 0.956 | 1.028 | 0.848 | 0.912 | -0.224 | 0.73 | 0.677 | 0.485 | 0.766 | 0.701 | 0.797 | 0.621 | -1.219 | 0.539 | 0.456 | 0.276 | 0.303 | -0.889 | 0.201 | 0.195 | 0.325 | 0.388 | 0.622 | -0.166 | -0.586 | 0.177 | 0.528 | -0.106 | 0.581 | 0.588 | 0.531 | 0.558 | 0.526 | 0.89 | 0.646 | 0.654 | 0.526 | 0.409 | 0.471 | 0.681 | 0.758 | 0.75 | 0.553 | 0.349 | -0.152 | 0.73 | 0.797 | 0.965 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 0.9 | 1 | 1 | 0.8 | 0.8 | 0.8 | 0.3 | 0.8 | 0.6 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.151 | 0.361 | 0.099 | 0.103 | 0.2 | 0.19 | 0.217 | 0.319 | 0.369 | 0.392 | 0.438 | 0.343 | 0.446 | 0.469 | 0.511 | 0.372 | 0.477 | 0.441 | 0.348 | 0.371 | 0.42 | 0.357 | 0.343 | 0.329 | 0.349 | 0.348 | 0.374 | 0.349 | 0.496 | 0.326 | 0.35 | 0.359 | 0.369 | 0.39 | 0.461 | 0.381 | 0.438 | 0.405 | 0.381 | 0.355 | 0.343 | 0.323 | 0.396 | 0.301 | 0.322 | 0.344 | 0.296 | 0.392 | 0.321 | 0.341 | 0.28 | 0.308 | -0.085 | 0.255 | 0.239 | 0.192 | 0.277 | 0.267 | 0.31 | 1.16 | -0.536 | 0.252 | 0.23 | 0.152 | 0.167 | -0.501 | 0.117 | 0.117 | 0.181 | 0.213 | 0.303 | -0.088 | -0.302 | 0.089 | 0.259 | -0.078 | 0.3 | 0.306 | 0.281 | 0.312 | 0.3 | 0.421 | 0.333 | 0.315 | 0.269 | 0.223 | 0.249 | 0.331 | 0.378 | 0.37 | 0.286 | 0.188 | -0.076 | 0.35 | 0.37 | 0.418 | 0.5 | 0.5 | 0.476 | 0.5 | 0.5 | 0.5 | 0.45 | 0.526 | 0.556 | 0.444 | 0.5 | 0.5 | 0.2 | 0.533 | 0.429 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.214 | 0.175 | 0.016 | 0.028 | 0.193 | 0.15 | 0.168 | 0.298 | 0.323 | 0.315 | 0.38 | 0.306 | 0.443 | 0.449 | 0.446 | 0.307 | 0.376 | 0.306 | 0.171 | 0.194 | 0.267 | 0.177 | 0.156 | 0.171 | 0.159 | 0.151 | 0.195 | 0.627 | 0.598 | 0.24 | 0.283 | 0.294 | 0.322 | 0.356 | 0.51 | 0.265 | 0.466 | 0.361 | 0.307 | 0.286 | 0.306 | 0.237 | 0.351 | 0.116 | 0.211 | 0.232 | 0.179 | 0.189 | 0.263 | 0.285 | 0.218 | 0.235 | -0.21 | 0.19 | 0.187 | 0.135 | 0.248 | 0.225 | 0.265 | 0.178 | -0.253 | 0.13 | 0.098 | 0.021 | 0.033 | -0.434 | -0.104 | -0.016 | 0.044 | 0.015 | 0.158 | -0.111 | -0.315 | -0.009 | 0.129 | 0.169 | 0.159 | 0.155 | 0.128 | 0.137 | 0.131 | 0.258 | 0.164 | 0.172 | 0.096 | 0.085 | 0.118 | 0.151 | 0.227 | 0.235 | 0.16 | 0.076 | -0.138 | 0.225 | 0.278 | 0.275 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | -0.3 | -0.3 | -0.3 | -0.3 |
Nettowinst
| 1.017 | 1.594 | 0.722 | 0.741 | 1.231 | 1.117 | 1.17 | 1.553 | 1.623 | 1.596 | 1.781 | 1.537 | 1.939 | 1.928 | 1.893 | 1.476 | 1.647 | 1.443 | 1.033 | 1.145 | 1.362 | 1.121 | 1.058 | 1.006 | 1.032 | 1.027 | 1.102 | 0.509 | 1.315 | 0.76 | 0.83 | 0.825 | 0.81 | 0.887 | 1.073 | 1.008 | 1.011 | 0.918 | 0.892 | 0.875 | 0.739 | 0.674 | 0.84 | 0.652 | 0.609 | 0.669 | 0.547 | 0.913 | 0.694 | 0.743 | 0.631 | 0.677 | -0.014 | 0.539 | 0.491 | 0.351 | 0.518 | 0.476 | 0.533 | 0.442 | -0.967 | 0.408 | 0.358 | 0.255 | 0.27 | -0.455 | 0.305 | 0.211 | 0.281 | 0.373 | 0.464 | -0.055 | -0.271 | 0.185 | 0.399 | -0.275 | 0.422 | 0.432 | 0.403 | 0.422 | 0.395 | 0.632 | 0.481 | 0.482 | 0.43 | 0.324 | 0.353 | 0.53 | 0.531 | 0.515 | 0.393 | 0.274 | -0.014 | 0.505 | 0.519 | 0.69 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Nettowinstmarge
| 0.124 | 0.325 | 0.097 | 0.1 | 0.173 | 0.168 | 0.19 | 0.267 | 0.307 | 0.328 | 0.361 | 0.286 | 0.363 | 0.381 | 0.414 | 0.308 | 0.389 | 0.364 | 0.299 | 0.317 | 0.351 | 0.309 | 0.299 | 0.281 | 0.302 | 0.304 | 0.317 | 0.156 | 0.341 | 0.247 | 0.261 | 0.264 | 0.264 | 0.278 | 0.313 | 0.302 | 0.3 | 0.291 | 0.283 | 0.268 | 0.243 | 0.239 | 0.279 | 0.256 | 0.239 | 0.255 | 0.223 | 0.325 | 0.233 | 0.247 | 0.208 | 0.229 | -0.005 | 0.188 | 0.173 | 0.139 | 0.188 | 0.181 | 0.207 | 0.826 | -0.425 | 0.191 | 0.18 | 0.14 | 0.149 | -0.257 | 0.178 | 0.126 | 0.156 | 0.205 | 0.226 | -0.029 | -0.14 | 0.093 | 0.195 | -0.202 | 0.218 | 0.225 | 0.213 | 0.236 | 0.226 | 0.299 | 0.248 | 0.232 | 0.22 | 0.176 | 0.187 | 0.258 | 0.265 | 0.254 | 0.203 | 0.147 | -0.007 | 0.242 | 0.241 | 0.299 | 0.318 | 0.318 | 0.286 | 0.35 | 0.3 | 0.3 | 0.25 | 0.316 | 0.333 | 0.278 | 0.313 | 0.313 | 0.133 | 0.333 | 0.286 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.43 | 0.66 | 0.3 | 0.31 | 0.51 | 0.46 | 0.49 | 0.65 | 0.68 | 0.66 | 0.74 | 0.64 | 0.81 | 0.81 | 0.79 | 0.61 | 0.69 | 0.6 | 0.43 | 0.48 | 0.57 | 0.47 | 0.44 | 0.42 | 0.43 | 0.43 | 0.46 | 0.21 | 0.55 | 0.32 | 0.34 | 0.34 | 0.33 | 0.37 | 0.44 | 0.42 | 0.84 | 0.38 | 0.37 | 0.37 | 0.61 | 0.28 | 0.34 | 0.27 | 0.24 | 0.27 | 0.22 | 0.37 | 0.56 | 0.3 | 0.26 | 0.28 | -0.006 | 0.22 | 0.2 | 0.14 | 0.21 | 0.2 | 0.22 | 0.18 | -0.39 | 0.16 | 0.14 | 0.095 | 0.1 | -0.17 | 0.12 | 0.08 | 0.11 | 0.14 | 0.17 | -0.021 | -0.1 | 0.065 | 0.14 | -0.098 | 0.15 | 0.15 | 0.14 | 0.15 | 0.14 | 0.23 | 0.17 | 0.17 | 0.15 | 0.11 | 0.12 | 0.18 | 0.18 | 0.17 | 0.13 | 0.085 | -0.005 | 0.16 | 0.16 | 0.2 | 0.21 | 0.21 | 0.18 | 0.21 | 0.17 | 0.16 | 0.15 | 0.19 | 0.14 | 0.13 | 0.13 | 0.12 | 0.05 | 0.1 | 0.08 | 0.057 | 0.04 | 0.04 | 0.04 |
Verwaterde WPA
| 0.43 | 0.66 | 0.3 | 0.31 | 0.51 | 0.46 | 0.49 | 0.65 | 0.68 | 0.66 | 0.74 | 0.64 | 0.81 | 0.81 | 0.79 | 0.61 | 0.69 | 0.6 | 0.43 | 0.48 | 0.57 | 0.47 | 0.44 | 0.42 | 0.43 | 0.43 | 0.46 | 0.21 | 0.55 | 0.32 | 0.35 | 0.34 | 0.34 | 0.37 | 0.45 | 0.42 | 0.84 | 0.38 | 0.37 | 0.37 | 0.61 | 0.28 | 0.34 | 0.27 | 0.25 | 0.27 | 0.22 | 0.37 | 0.56 | 0.3 | 0.26 | 0.28 | -0.006 | 0.22 | 0.2 | 0.14 | 0.21 | 0.2 | 0.22 | 0.18 | -0.39 | 0.16 | 0.14 | 0.095 | 0.1 | -0.17 | 0.12 | 0.08 | 0.11 | 0.14 | 0.17 | -0.021 | -0.1 | 0.065 | 0.14 | -0.097 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.22 | 0.17 | 0.16 | 0.15 | 0.11 | 0.12 | 0.17 | 0.18 | 0.17 | 0.12 | 0.085 | -0.005 | 0.16 | 0.16 | 0.2 | 0.21 | 0.21 | 0.17 | 0.19 | 0.17 | 0.16 | 0.14 | 0.19 | 0.14 | 0.13 | 0.13 | 0.12 | 0.05 | 0.1 | 0.08 | 0.057 | 0.04 | 0.04 | 0.04 |
EBITDA
| 1.232 | -0.088 | -0.074 | -0.054 | -0.046 | -0.056 | -0.05 | -0.029 | -0.029 | -0.029 | -0.031 | -0.026 | -0.026 | -0.026 | -0.025 | -0.021 | -0.032 | -0.026 | -0.02 | 0 | 0 | -0.024 | 0 | -0.024 | -0.014 | -0.024 | -0.024 | -0.024 | -0.028 | -0.02 | -0.03 | -0.01 | -0.035 | -0.045 | -0.045 | 1.272 | 1.477 | -0.051 | -0.036 | 1.161 | 1.044 | -0.045 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | 0.956 | 1.028 | 0.848 | 0.912 | -0.224 | 0.73 | 0.677 | 0.485 | 0.766 | 0.701 | 0.797 | 0.621 | -1.219 | 0.539 | 0.456 | 0.276 | 0.303 | -0.889 | 0.201 | 0.195 | 0.325 | 0.388 | 0.622 | -0.166 | -0.586 | 0.177 | 0.638 | 0.026 | 0.736 | 0.731 | 0.74 | 0.737 | 0.825 | 0.856 | 0.706 | 0.873 | 0.65 | 0.517 | 0.585 | 0.79 | 0.856 | 0.857 | 0.657 | 0.303 | -0.015 | 0.864 | 0.966 | 0.958 | 1.3 | 1.2 | 1.1 | 0.9 | 1.2 | 1.2 | 1 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.5 | 0.9 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 |
EBITDA ratio
| 0.151 | -0.018 | -0.01 | -0.007 | -0.006 | -0.008 | -0.008 | -0.005 | -0.005 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.008 | -0.006 | -0.006 | 0 | 0 | -0.007 | 0 | -0.007 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.003 | -0.011 | -0.014 | -0.013 | 0.381 | 0.438 | -0.016 | -0.011 | 0.355 | 0.343 | -0.016 | -0.02 | -0.024 | -0.024 | -0.023 | -0.024 | -0.021 | 0.321 | 0.341 | 0.28 | 0.308 | -0.085 | 0.255 | 0.239 | 0.192 | 0.277 | 0.267 | 0.31 | 1.16 | -0.536 | 0.252 | 0.23 | 0.152 | 0.167 | -0.501 | 0.117 | 0.117 | 0.181 | 0.213 | 0.303 | -0.088 | -0.302 | 0.089 | 0.312 | 0.019 | 0.379 | 0.381 | 0.392 | 0.412 | 0.471 | 0.405 | 0.364 | 0.42 | 0.332 | 0.282 | 0.309 | 0.384 | 0.427 | 0.424 | 0.34 | 0.163 | -0.008 | 0.414 | 0.448 | 0.415 | 0.591 | 0.545 | 0.524 | 0.45 | 0.6 | 0.6 | 0.5 | 0.526 | 0.611 | 0.556 | 0.563 | 0.5 | 0.333 | 0.6 | 0.5 | 0 | 0 | 0 | 0 |