Nicholas Financial, Inc.
NASDAQ:NICK
6.19 (USD) • At close September 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.489 | 3.87 | 4.954 | 6.33 | 6.583 | 7.541 | 10.029 | 12.127 | 10.709 | 11.865 | 9.627 | 11.451 | 11.406 | 11.966 | 13.032 | 12.54 | 12.502 | 13.053 | 13.087 | 13.287 | 14.153 | 14.122 | 14.437 | 17.018 | 16.219 | 17.201 | 17.941 | 18.887 | 19.734 | 20.421 | 19.867 | 20.525 | 20.653 | 20.83 | 20.697 | 20.334 | 19.815 | 20.098 | 20.197 | 20.489 | 19.672 | 19.06 | 19.419 | 19.256 | 19.904 | 16.426 | 16.651 | 16.047 | 15.879 | 12.289 | 17.14 | 17.211 | 0.01 | 16.094 | 15.995 | 15.732 | 14.952 | 14.255 | 14.365 | 14.158 | 13.694 | 13.224 | 13.254 | 13.505 | 13.119 | 12.72 | 12.614 | 12.578 | 12.171 | 12.044 | 11.73 | 11.607 | 11.329 | 12.17 | 11.107 | 10.239 | 9.16 | 9.181 | 8.541 | 7.834 | 7.277 | 6.91 | 6.385 | 6.145 | 6.06 | 6.047 | 5.429 | 5.585 | 5.316 | 5.63 | 5.009 | 4.948 | 4.631 | 5 | 4.421 | 4.35 | 4.026 | 4.222 | 3.62 | 3.2 | 2.9 | 3.119 | 2.7 | 2.5 | 2.2 | 2.237 | 2 | 1.9 | 1.8 | 1.709 | 1.4 | 1.62 | 1.46 |
Kosten van de omzet
| 0.036 | 0.018 | 0.022 | 0.036 | 0.03 | 5.161 | 1.499 | 0.116 | 0.504 | 0.483 | 5.23 | 4.668 | 4.838 | 0.467 | 4.387 | 4.798 | 4.152 | 14.168 | 4.629 | 4.718 | 4.821 | 14.182 | 4.575 | 4.341 | 5.266 | 14.835 | 4.826 | 4.847 | 5.162 | 16.363 | 5.041 | 5.729 | 5.593 | 16.623 | 5.539 | 5.498 | 5.585 | 15.442 | 5.1 | 5.121 | 5.221 | 5.093 | 4.862 | 4.834 | 4.854 | 4.789 | 4.455 | 4.565 | 4.528 | 17.585 | 0.004 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.002 | 0.004 | 0.005 | 0.003 | 0.005 | 0.004 | 0.008 | 0.014 | 0.005 | 0.008 | 0.008 | 0.004 | 0.004 | 0.001 | 0.008 | 0.015 | 0.01 | 0.012 | 0.019 | 0.017 | 0.014 | 0.015 | 0.027 | 0.01 | 0.012 | 0.017 | 0.021 | 0.02 | 0.026 | 0.017 | 0.019 | 0.016 | 0.02 | 0.024 | 0.019 | 0.02 | 0.02 | 0.026 | 0.029 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.453 | 3.852 | 4.932 | 6.294 | 6.553 | 2.38 | 8.53 | 12.011 | 10.205 | 11.382 | 4.397 | 6.783 | 6.568 | 11.499 | 8.645 | 7.742 | 8.35 | -1.115 | 8.458 | 8.569 | 9.332 | -0.06 | 9.862 | 12.677 | 10.953 | 2.366 | 13.115 | 14.04 | 14.572 | 4.058 | 14.826 | 14.796 | 15.06 | 4.207 | 15.158 | 14.836 | 14.23 | 4.656 | 15.097 | 15.368 | 14.451 | 13.967 | 14.557 | 14.422 | 15.05 | 11.637 | 12.196 | 11.482 | 11.351 | -5.296 | 17.136 | 17.208 | 0.007 | 16.09 | 15.992 | 15.728 | 14.949 | 14.249 | 14.359 | 14.156 | 13.689 | 13.219 | 13.251 | 13.5 | 13.115 | 12.712 | 12.601 | 12.573 | 12.163 | 12.035 | 11.726 | 11.602 | 11.328 | 12.162 | 11.092 | 10.229 | 9.148 | 9.162 | 8.524 | 7.82 | 7.262 | 6.883 | 6.375 | 6.133 | 6.043 | 6.026 | 5.409 | 5.559 | 5.299 | 5.611 | 4.993 | 4.928 | 4.607 | 4.981 | 4.401 | 4.33 | 4 | 4.193 | 3.596 | 3.2 | 2.9 | 3.119 | 2.7 | 2.5 | 2.2 | 2.237 | 2 | 1.9 | 1.8 | 1.709 | 1.4 | 1.62 | 1.46 |
Brutowinstmarge
| 0.926 | 0.995 | 0.996 | 0.994 | 0.995 | 0.316 | 0.851 | 0.99 | 0.953 | 0.959 | 0.457 | 0.592 | 0.576 | 0.961 | 0.663 | 0.617 | 0.668 | -0.085 | 0.646 | 0.645 | 0.659 | -0.004 | 0.683 | 0.745 | 0.675 | 0.138 | 0.731 | 0.743 | 0.738 | 0.199 | 0.746 | 0.721 | 0.729 | 0.202 | 0.732 | 0.73 | 0.718 | 0.232 | 0.747 | 0.75 | 0.735 | 0.733 | 0.75 | 0.749 | 0.756 | 0.708 | 0.732 | 0.715 | 0.715 | -0.431 | 1 | 1 | 0.724 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 0.999 | 1 | 0.999 | 0.999 | 1 | 1 | 1 | 0.999 | 0.999 | 0.999 | 0.999 | 0.998 | 0.998 | 0.998 | 0.998 | 0.996 | 0.998 | 0.998 | 0.997 | 0.996 | 0.996 | 0.995 | 0.997 | 0.997 | 0.997 | 0.996 | 0.995 | 0.996 | 0.996 | 0.995 | 0.994 | 0.993 | 0.994 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.764 | 12.328 | 3.906 | 4.237 | 4.185 | 5.814 | 9.398 | 6.91 | 8.76 | 8.657 | 8.37 | 7.448 | 8.348 | 8.963 | 7.407 | 8.131 | 7.343 | 8.583 | 7.95 | 8.927 | 8.971 | 8.934 | 7.848 | 7.966 | 8.801 | 8.165 | 8.138 | 7.705 | 8.669 | 8.921 | 7.587 | 8.852 | 8.674 | 8.827 | 8.367 | 8.482 | 8.423 | 8.42 | 7.948 | 8.147 | 8.091 | 7.843 | 7.515 | 8.08 | 7.997 | 7.661 | 7.12 | 7.331 | 7.134 | 6.492 | 6.354 | 6.399 | 6.321 | 6.639 | 5.846 | 5.861 | 5.861 | 5.583 | 5.391 | 5.53 | 5.315 | 15.22 | 1.666 | 1.772 | 1.938 | 1.673 | 1.511 | 1.502 | 1.436 | 1.032 | 1.454 | 1.417 | 1.111 | 1.23 | 1.061 | 1.23 | 0.925 | -5.529 | 3.203 | 2.981 | 2.895 | 2.682 | 2.438 | 2.482 | 2.316 | 2.352 | 2.012 | 2.115 | 1.982 | 1.973 | 1.846 | 1.798 | 1.685 | 1.732 | 1.555 | 1.546 | 1.524 | 1.531 | 1.358 | 1.2 | 1.3 | 1.051 | 1.1 | 1 | 0.9 | 0.802 | 0.8 | 0.8 | 0.7 | 0.692 | 0.6 | 0.64 | 0.64 |
Verkoop- en marketingkosten
| 0 | -0.088 | 0.022 | 0.036 | 0.03 | 0.08 | 0.177 | 0.325 | 0.584 | 0.493 | 0.389 | 0.373 | 0.577 | 0.351 | 0.341 | 0.358 | 0.219 | 0.308 | 0.402 | 0.427 | 0.411 | 0.69 | 0.652 | 0.737 | 0.367 | 0.394 | 0.351 | 0.353 | 0.391 | 0.34 | 0.369 | 0.345 | 0.386 | 0.357 | 0.384 | 0.364 | 0.392 | 0.366 | 0.334 | 0.459 | 0.403 | 0.381 | 0.35 | 0.364 | 0.396 | 0.361 | 0.362 | 0.355 | 0.374 | 0.324 | 0.326 | 0.304 | 0.299 | 0.266 | 0.33 | 0.31 | 0.319 | 0.274 | 0.312 | 0.308 | 0.312 | 0.263 | 0.31 | 0.339 | 0.337 | 0.362 | 0.314 | 0.32 | 0.314 | 0.32 | 0.294 | 0.33 | 0.292 | 0.352 | 0.345 | 0.294 | 0.251 | 0.235 | 0.227 | 0.219 | 0.197 | 0.213 | 0.221 | 0.221 | 0.211 | 0.173 | 0.172 | 0.156 | 0.153 | 0.182 | 0.135 | 0.138 | 0.11 | 0.128 | 0.101 | 0.119 | 0.098 | 0.116 | 0.092 | 0.1 | 0 | 0.07 | 0.1 | 0.1 | 0 | 0.12 | 0.1 | 0.1 | 0.1 | 0.048 | 0.1 | 0.6 | 0.49 |
Verkoop-, algemene en administratieve kosten
| 3.764 | 12.416 | 3.928 | 4.273 | 4.215 | 5.894 | 9.575 | 7.235 | 9.344 | 9.15 | 8.759 | 7.821 | 8.348 | 8.963 | 7.407 | 8.131 | 7.343 | 8.583 | 7.95 | 8.927 | 8.971 | 8.934 | 7.848 | 7.966 | 8.801 | 8.165 | 8.138 | 8.058 | 8.669 | 8.921 | 7.956 | 8.852 | 8.674 | 8.827 | 8.367 | 8.482 | 8.423 | 8.42 | 7.948 | 8.147 | 8.091 | 7.843 | 7.515 | 8.08 | 7.997 | 7.661 | 7.12 | 7.331 | 7.134 | 6.816 | 6.681 | 6.703 | 6.62 | 6.905 | 6.176 | 6.172 | 6.179 | 5.856 | 5.703 | 5.838 | 5.627 | 15.483 | 1.976 | 2.11 | 2.274 | 2.034 | 1.825 | 1.822 | 1.75 | 1.351 | 1.747 | 1.746 | 1.402 | 1.582 | 1.407 | 1.523 | 1.176 | -5.293 | 3.43 | 3.2 | 3.091 | 2.895 | 2.659 | 2.702 | 2.527 | 2.525 | 2.185 | 2.271 | 2.135 | 2.156 | 1.981 | 1.936 | 1.795 | 1.859 | 1.656 | 1.665 | 1.622 | 1.647 | 1.45 | 1.3 | 1.3 | 1.121 | 1.2 | 1.1 | 0.9 | 0.922 | 0.9 | 0.9 | 0.8 | 0.74 | 0.7 | 1.24 | 1.13 |
Overige kosten
| -0.418 | 3.038 | -27.038 | 4.295 | -4.207 | -29.895 | -8.173 | -7.235 | 0 | -20.082 | -8.37 | 0 | 0 | -16.856 | 0.644 | -8.079 | 3.726 | 3.811 | 5.144 | 4.17 | 4.13 | 11.157 | 8.243 | 8.13 | 5.302 | 8.947 | 8.978 | 9.942 | 9.452 | 12.154 | 9.044 | 8.288 | 7.457 | 7.298 | 7.754 | 6.635 | 5.672 | 5.672 | 6.143 | 4.946 | 5 | 6.243 | 5.564 | 4.066 | 3.152 | 3.411 | 4.949 | 3.739 | 2.938 | 12.184 | 0.525 | 0.251 | 0.152 | 0.169 | 1.267 | 1.64 | 1.663 | 1.803 | 3.099 | 4.394 | 3.407 | -12.556 | 10.895 | 10.053 | 8.382 | 5.899 | 5.61 | 4.907 | 4.325 | 4.348 | 4.048 | 4.012 | 3.763 | 4.667 | 4.175 | 3.593 | 3.136 | 9.626 | 0.624 | 0.715 | 0.63 | 0.629 | 0.663 | 0.467 | 0.65 | 0.596 | 0.6 | 0.624 | 0.584 | 0.656 | 0.561 | 0.488 | 0.398 | 0.443 | 0.431 | 0.344 | 0.399 | 0.304 | 0.335 | -1.3 | -1.3 | 4.331 | -1.2 | -1.1 | -0.9 | 3.531 | -0.9 | -0.9 | -0.8 | 2.524 | -0.7 | 0 | 0 |
Bedrijfskosten
| 4 | 3.038 | 27.038 | 4.295 | 0.03 | -24.001 | 0.177 | 0.325 | 9.469 | -10.932 | 0.389 | 0.373 | 0.577 | -7.893 | 8 | 0 | 11 | 12 | 13 | 13 | 13 | 20 | 16 | 16 | 14 | 17 | 17 | 18 | 18 | 22 | 17 | 17 | 16 | 16 | 16 | 15 | 14 | 14 | 14 | 13 | 13 | 14 | 13 | 12 | 11 | 11 | 12 | 11 | 10 | 19 | 7.206 | 6.954 | 23.398 | 7.074 | 7.443 | 7.812 | 7.842 | 7.66 | 8.802 | 10.232 | 9.033 | 2.927 | 12.872 | 12.163 | 10.657 | 7.934 | 7.435 | 6.728 | 6.075 | 5.7 | 5.795 | 5.758 | 5.165 | 6.249 | 5.582 | 5.116 | 4.312 | 4.333 | 4.054 | 3.915 | 3.722 | 3.524 | 3.322 | 3.169 | 3.177 | 3.121 | 2.784 | 2.895 | 2.719 | 2.812 | 2.542 | 2.424 | 2.193 | 2.302 | 2.087 | 2.009 | 2.021 | 1.952 | 1.785 | 0 | 0 | 5.452 | 0 | 0 | 0 | 4.453 | 0 | 0 | 0 | 3.264 | 0 | 1.24 | 1.13 |
Bedrijfsresultaat
| -3.547 | -0.222 | -22.106 | -10.63 | 2.201 | -16.46 | 0.241 | -3.155 | -2.404 | 0.933 | 1.702 | 7.531 | -5.415 | 4.073 | 4.975 | 0.001 | -4.371 | 2.393 | -5.031 | -5.145 | -5.232 | -3.702 | -5.227 | -5.078 | -5.633 | 3.126 | -5.177 | -5.2 | -5.553 | 0.766 | -5.796 | -6.445 | -6.226 | 6.684 | -6.23 | -6.239 | -6.426 | 7.811 | -5.748 | -5.773 | -6.242 | 6.778 | -6.268 | -5.192 | -5.243 | 9.323 | -4.807 | -4.912 | -4.892 | 11.01 | 9.93 | 10.254 | 9.86 | 9.016 | 8.55 | 7.916 | 7.107 | 6.589 | 5.557 | 3.924 | 4.656 | 10.292 | 0.379 | 1.337 | 2.458 | 4.779 | 5.165 | 5.845 | 6.088 | 6.335 | 5.931 | 5.844 | 6.162 | 5.914 | 5.511 | 5.112 | 4.836 | 4.829 | 4.469 | 3.904 | 3.54 | 3.359 | 3.052 | 2.964 | 2.866 | 2.905 | 2.625 | 2.665 | 2.579 | 2.799 | 2.451 | 2.504 | 2.415 | 2.679 | 2.314 | 2.321 | 1.979 | 2.241 | 1.811 | 3.2 | 2.9 | -2.436 | 2.7 | 2.5 | 2.2 | -2.322 | 2 | 1.9 | 1.8 | -1.654 | 1.4 | 0.38 | 0.33 |
Bedrijfsresultaat ratio
| -7.254 | -0.057 | -4.462 | -1.679 | 0.334 | -2.183 | 0.024 | -0.26 | -0.224 | 0.079 | 0.177 | 0.658 | -0.475 | 0.34 | 0.382 | 0 | -0.35 | 0.183 | -0.384 | -0.387 | -0.37 | -0.262 | -0.362 | -0.298 | -0.347 | 0.182 | -0.289 | -0.275 | -0.281 | 0.038 | -0.292 | -0.314 | -0.301 | 0.321 | -0.301 | -0.307 | -0.324 | 0.389 | -0.285 | -0.282 | -0.317 | 0.356 | -0.323 | -0.27 | -0.263 | 0.568 | -0.289 | -0.306 | -0.308 | 0.896 | 0.579 | 0.596 | 985.96 | 0.56 | 0.535 | 0.503 | 0.475 | 0.462 | 0.387 | 0.277 | 0.34 | 0.778 | 0.029 | 0.099 | 0.187 | 0.376 | 0.409 | 0.465 | 0.5 | 0.526 | 0.506 | 0.504 | 0.544 | 0.486 | 0.496 | 0.499 | 0.528 | 0.526 | 0.523 | 0.498 | 0.487 | 0.486 | 0.478 | 0.482 | 0.473 | 0.48 | 0.483 | 0.477 | 0.485 | 0.497 | 0.489 | 0.506 | 0.521 | 0.536 | 0.523 | 0.534 | 0.492 | 0.531 | 0.5 | 1 | 1 | -0.781 | 1 | 1 | 1 | -1.038 | 1 | 1 | 1 | -0.968 | 1 | 0.235 | 0.226 |
Totaal overige inkomsten en kosten netto
| -2.129 | 0.011 | 10.445 | -12.665 | -0.5 | 0.665 | -10.614 | -0.975 | -4.212 | -0.443 | -2.613 | -5.392 | 7.743 | -1.32 | -4.771 | 1.358 | 6.23 | -1.842 | 5.571 | 5.505 | 6.029 | -2.275 | 3.946 | 5.756 | 7.625 | -2.653 | 5.991 | 5.764 | 6.866 | -2.477 | 8.383 | 9.603 | 10.932 | -2.256 | 10.655 | 11.537 | 12.381 | -1.579 | 11.886 | 12.768 | 12.973 | -1.389 | 12.928 | 12.395 | 14.509 | -1.363 | 12.232 | 13.319 | 13.627 | -1.189 | -1.237 | -1.237 | -1.229 | 0.017 | 0.096 | -1.45 | -0.244 | 0.238 | 0.265 | 7.775 | 0.297 | -6.915 | 3.981 | 5.048 | 6.234 | -1.468 | -12.593 | -12.56 | -12.148 | -12.015 | -11.707 | -11.574 | -11.295 | -12.13 | -11.065 | -10.198 | -9.11 | -9.087 | -8.484 | -7.797 | -7.214 | -6.839 | -6.335 | -6.074 | -5.988 | -5.973 | -5.35 | -5.492 | -5.233 | -5.54 | -4.923 | -4.858 | -4.532 | -4.896 | -4.33 | -4.251 | -3.91 | -4.103 | -3.487 | -2.2 | -2.1 | 3.441 | -2.1 | -1.9 | -1.7 | 2.72 | -1.7 | -1.4 | -1.5 | 1.944 | -1.2 | 0 | 0 |
Inkomen voor belasting
| -5.676 | -0.211 | -11.661 | -10.63 | 1.701 | -15.795 | -10.373 | -4.13 | -2.404 | 0.49 | -0.911 | 2.14 | 2.328 | 2.753 | 4.975 | 1.359 | 1.859 | 0.551 | 0.54 | 0.36 | 0.797 | -5.977 | -1.281 | 0.678 | 1.992 | 0.473 | 0.814 | 0.564 | 1.313 | -1.711 | 2.587 | 3.158 | 4.706 | 4.428 | 4.425 | 5.297 | 5.955 | 6.232 | 6.138 | 6.995 | 6.731 | 5.389 | 6.66 | 7.203 | 9.265 | 7.96 | 7.425 | 8.407 | 8.735 | 9.821 | 8.693 | 9.017 | 8.631 | 7.805 | 7.263 | 6.466 | 5.812 | 5.303 | 4.743 | 3.924 | 3.681 | 3.377 | 0.379 | 1.337 | 2.458 | 3.311 | 3.555 | 4.201 | 4.499 | 4.874 | 4.48 | 4.481 | 4.902 | 4.743 | 4.388 | 4.054 | 3.855 | 3.918 | 3.56 | 3.01 | 2.625 | 2.413 | 2.102 | 1.996 | 1.879 | 1.924 | 1.601 | 1.697 | 1.615 | 1.856 | 1.502 | 1.494 | 1.419 | 1.71 | 1.312 | 1.365 | 1.144 | 1.498 | 1.086 | 1 | 0.8 | 1.006 | 0.6 | 0.6 | 0.5 | 0.398 | 0.3 | 0.5 | 0.3 | 0.29 | 0.2 | 0.38 | 0.33 |
Inkomen voor belasting ratio
| -11.607 | -0.055 | -2.354 | -1.679 | 0.258 | -2.095 | -1.034 | -0.341 | -0.224 | 0.041 | -0.095 | 0.187 | 0.204 | 0.23 | 0.382 | 0.108 | 0.149 | 0.042 | 0.041 | 0.027 | 0.056 | -0.423 | -0.089 | 0.04 | 0.123 | 0.027 | 0.045 | 0.03 | 0.067 | -0.084 | 0.13 | 0.154 | 0.228 | 0.213 | 0.214 | 0.26 | 0.301 | 0.31 | 0.304 | 0.341 | 0.342 | 0.283 | 0.343 | 0.374 | 0.465 | 0.485 | 0.446 | 0.524 | 0.55 | 0.799 | 0.507 | 0.524 | 863.1 | 0.485 | 0.454 | 0.411 | 0.389 | 0.372 | 0.33 | 0.277 | 0.269 | 0.255 | 0.029 | 0.099 | 0.187 | 0.26 | 0.282 | 0.334 | 0.37 | 0.405 | 0.382 | 0.386 | 0.433 | 0.39 | 0.395 | 0.396 | 0.421 | 0.427 | 0.417 | 0.384 | 0.361 | 0.349 | 0.329 | 0.325 | 0.31 | 0.318 | 0.295 | 0.304 | 0.304 | 0.33 | 0.3 | 0.302 | 0.306 | 0.342 | 0.297 | 0.314 | 0.284 | 0.355 | 0.3 | 0.313 | 0.276 | 0.322 | 0.222 | 0.24 | 0.227 | 0.178 | 0.15 | 0.263 | 0.167 | 0.169 | 0.143 | 0.235 | 0.226 |
Belastingkosten
| -0.128 | 0 | 0 | -0.145 | 0.145 | 0.001 | 3 | -0.958 | -0.627 | 0.122 | -0.209 | 0.536 | 0.599 | 0.884 | 1.19 | 0.092 | 0.429 | -1.744 | 0.229 | 0.092 | 0.206 | -1.232 | -0.376 | 0.096 | 0.572 | -0.171 | 3.712 | 0.22 | 0.5 | -0.641 | 0.981 | 1.188 | 1.803 | 1.703 | 1.698 | 2.04 | 2.285 | 2.384 | 2.369 | 2.665 | 1.822 | 2.529 | 2.833 | 2.886 | 3.565 | 3.095 | 2.859 | 3.246 | 3.361 | 3.776 | 3.331 | 3.497 | 3.328 | 3.033 | 2.788 | 2.484 | 2.236 | 2.043 | 1.834 | 1.492 | 1.417 | 1.244 | 0.144 | 0.545 | 0.901 | 1.255 | 1.318 | 1.605 | 1.715 | 1.862 | 1.71 | 1.713 | 1.873 | 1.805 | 1.67 | 1.545 | 1.461 | 1.55 | 1.346 | 1.144 | 0.992 | 0.921 | 0.796 | 0.747 | 0.713 | 0.722 | 0.592 | 0.641 | 0.602 | 0.684 | 0.554 | 0.563 | 0.538 | 0.649 | 0.504 | 0.527 | 0.441 | 0.729 | 0.417 | 0.4 | 0.3 | 0.403 | 0.2 | 0.2 | 0.2 | 0.184 | 0.1 | 0.2 | 0.1 | 0.097 | 0.1 | 0.15 | 0.13 |
Nettowinst
| -3.278 | -0.211 | -11.661 | -10.485 | 1.556 | -15.796 | -13.373 | -3.172 | -1.775 | 0.366 | -0.702 | 1.596 | 1.72 | 1.859 | 3.761 | 1.26 | 1.422 | 2.27 | 0.309 | 0.267 | 0.587 | -4.745 | -0.905 | 0.577 | 1.409 | 0.643 | -2.898 | 0.344 | 0.813 | -1.07 | 1.606 | 1.97 | 2.903 | 2.725 | 2.727 | 3.256 | 3.67 | 3.847 | 3.77 | 4.33 | 4.909 | 2.86 | 3.827 | 4.317 | 5.7 | 4.84 | 4.596 | 5.15 | 5.407 | 6.045 | 5.363 | 5.52 | 5.303 | 4.772 | 4.475 | 3.982 | 3.576 | 3.26 | 2.909 | 2.432 | 2.264 | 2.133 | 0.235 | 0.792 | 1.558 | 2.055 | 2.236 | 2.597 | 2.784 | 3.012 | 2.77 | 2.768 | 3.029 | 2.938 | 2.718 | 2.509 | 2.394 | 2.368 | 2.214 | 1.866 | 1.632 | 1.492 | 1.306 | 1.249 | 1.166 | 1.203 | 1.009 | 1.056 | 1.013 | 1.172 | 0.949 | 0.931 | 0.881 | 1.062 | 0.808 | 0.838 | 0.703 | 0.769 | 0.7 | 0.6 | 0.5 | 0.602 | 0.4 | 0.4 | 0.3 | 0.214 | 0.2 | 0.3 | 0.2 | 0.192 | 0.1 | 0.24 | 0.21 |
Nettowinstmarge
| -6.703 | -0.055 | -2.354 | -1.656 | 0.236 | -2.095 | -1.333 | -0.262 | -0.166 | 0.031 | -0.073 | 0.139 | 0.151 | 0.155 | 0.289 | 0.1 | 0.114 | 0.174 | 0.024 | 0.02 | 0.041 | -0.336 | -0.063 | 0.034 | 0.087 | 0.037 | -0.162 | 0.018 | 0.041 | -0.052 | 0.081 | 0.096 | 0.141 | 0.131 | 0.132 | 0.16 | 0.185 | 0.191 | 0.187 | 0.211 | 0.25 | 0.15 | 0.197 | 0.224 | 0.286 | 0.295 | 0.276 | 0.321 | 0.341 | 0.492 | 0.313 | 0.321 | 530.279 | 0.297 | 0.28 | 0.253 | 0.239 | 0.229 | 0.203 | 0.172 | 0.165 | 0.161 | 0.018 | 0.059 | 0.119 | 0.162 | 0.177 | 0.206 | 0.229 | 0.25 | 0.236 | 0.239 | 0.267 | 0.241 | 0.245 | 0.245 | 0.261 | 0.258 | 0.259 | 0.238 | 0.224 | 0.216 | 0.205 | 0.203 | 0.192 | 0.199 | 0.186 | 0.189 | 0.191 | 0.208 | 0.189 | 0.188 | 0.19 | 0.212 | 0.183 | 0.193 | 0.175 | 0.182 | 0.193 | 0.188 | 0.172 | 0.193 | 0.148 | 0.16 | 0.136 | 0.096 | 0.1 | 0.158 | 0.111 | 0.112 | 0.071 | 0.148 | 0.144 |
WPA (Winst Per Aandeel)
| -0.49 | -0.029 | -1.6 | -1.44 | 0.21 | -2.18 | -1.85 | -0.44 | -0.24 | 0.05 | -0.092 | 0.21 | 0.23 | 0.24 | 0.49 | 0.16 | 0.18 | 0.29 | 0.04 | 0.03 | 0.07 | -0.6 | -0.12 | 0.07 | 0.18 | 0.08 | -0.38 | 0.044 | 0.1 | -0.14 | 0.21 | 0.26 | 0.38 | 0.35 | 0.36 | 0.43 | 0.48 | 0.34 | 0.31 | 0.36 | 0.4 | 0.24 | 0.32 | 0.36 | 0.47 | 0.4 | 0.38 | 0.43 | 0.45 | 0.51 | 0.46 | 0.47 | 0.46 | 0.41 | 0.39 | 0.34 | 0.31 | 0.28 | 0.25 | 0.21 | 0.2 | 0.19 | 0.021 | 0.064 | 0.14 | 0.18 | 0.2 | 0.24 | 0.25 | 0.28 | 0.25 | 0.25 | 0.28 | 0.27 | 0.25 | 0.23 | 0.22 | 0.22 | 0.21 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.11 | 0.11 | 0.091 | 0.099 | 0.086 | 0.077 | 0.064 | 0.078 | 0.051 | 0.051 | 0.039 | 0.028 | 0.027 | 0.041 | 0.027 | 0.026 | 0.018 | 0.034 | 0.031 |
Verwaterde WPA
| -0.49 | -0.029 | -1.6 | -1.44 | 0.21 | -2.18 | -1.85 | -0.44 | -0.24 | 0.05 | -0.092 | 0.21 | 0.23 | 0.24 | 0.49 | 0.16 | 0.18 | 0.29 | 0.04 | 0.03 | 0.07 | -0.6 | -0.12 | 0.07 | 0.18 | 0.08 | -0.37 | 0.044 | 0.1 | -0.14 | 0.21 | 0.25 | 0.38 | 0.35 | 0.35 | 0.42 | 0.47 | 0.33 | 0.3 | 0.35 | 0.4 | 0.23 | 0.31 | 0.35 | 0.46 | 0.4 | 0.37 | 0.42 | 0.44 | 0.51 | 0.45 | 0.46 | 0.44 | 0.41 | 0.38 | 0.34 | 0.3 | 0.28 | 0.25 | 0.21 | 0.2 | 0.19 | 0.021 | 0.063 | 0.14 | 0.18 | 0.2 | 0.23 | 0.25 | 0.28 | 0.25 | 0.25 | 0.26 | 0.27 | 0.24 | 0.22 | 0.21 | 0.22 | 0.19 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.11 | 0.11 | 0.11 | 0.14 | 0.097 | 0.1 | 0.085 | 0.099 | 0.086 | 0.077 | 0.064 | 0.078 | 0.051 | 0.051 | 0.039 | 0.028 | 0.027 | 0.041 | 0.027 | 0.026 | 0.018 | 0.034 | 0.031 |
EBITDA
| -5.582 | -0.204 | -22.084 | -10.63 | 2.223 | -14.646 | 0.339 | -3.418 | 1.252 | 1.416 | 2.158 | 3.652 | 3.974 | 4.54 | 6.848 | 3.37 | 4.005 | 4.406 | 2.52 | 2.755 | 3.386 | -3.612 | 1.113 | 3.16 | 4.635 | 3.239 | 3.515 | 3.126 | 3.889 | 0.845 | 4.987 | 5.541 | 7.081 | 6.808 | 6.856 | 7.69 | 8.216 | 7.901 | 7.688 | 8.573 | 8.27 | 6.864 | 8.18 | 8.723 | 10.746 | 9.395 | 8.77 | 9.728 | 9.999 | 11.082 | 10.001 | 10.327 | 9.932 | 9.101 | 8.711 | 7.983 | 7.419 | 6.905 | 5.901 | 4.005 | 5.037 | 3.463 | 0.47 | 1.428 | 2.546 | 3.397 | 3.642 | 4.289 | 4.588 | 4.967 | 4.571 | 4.573 | 4.989 | 4.835 | 4.475 | 4.136 | 3.929 | 3.977 | 3.618 | 3.065 | 2.674 | 2.461 | 2.132 | 2.059 | 1.949 | 1.985 | 1.652 | 1.739 | 1.652 | 1.881 | 1.562 | 1.554 | 1.464 | 1.749 | 1.352 | 1.404 | 1.171 | 1.52 | 1.086 | 1 | 0.8 | 0.996 | 0.6 | 0.6 | 0.5 | 0.38 | 0.3 | 0.5 | 0.3 | 0.272 | 0.23 | 0.41 | 0.37 |
EBITDA ratio
| -11.415 | -0.053 | -4.458 | -1.679 | 0.338 | -1.942 | 0.034 | -0.282 | 0.117 | 0.119 | 0.224 | 0.319 | 0.348 | 0.379 | 0.525 | 0.269 | 0.32 | 0.338 | 0.193 | 0.207 | 0.239 | -0.256 | 0.077 | 0.186 | 0.286 | 0.188 | 0.196 | 0.166 | 0.197 | 0.041 | 0.251 | 0.27 | 0.343 | 0.327 | 0.331 | 0.378 | 0.415 | 0.393 | 0.381 | 0.418 | 0.42 | 0.36 | 0.421 | 0.453 | 0.54 | 0.572 | 0.527 | 0.606 | 0.63 | 0.902 | 0.583 | 0.6 | 993.215 | 0.565 | 0.545 | 0.507 | 0.496 | 0.484 | 0.411 | 0.283 | 0.368 | 0.262 | 0.035 | 0.106 | 0.194 | 0.267 | 0.289 | 0.341 | 0.377 | 0.412 | 0.39 | 0.394 | 0.44 | 0.397 | 0.403 | 0.404 | 0.429 | 0.433 | 0.424 | 0.391 | 0.368 | 0.356 | 0.334 | 0.335 | 0.322 | 0.328 | 0.304 | 0.311 | 0.311 | 0.334 | 0.312 | 0.314 | 0.316 | 0.35 | 0.306 | 0.323 | 0.291 | 0.36 | 0.3 | 0.313 | 0.276 | 0.319 | 0.222 | 0.24 | 0.227 | 0.17 | 0.15 | 0.263 | 0.167 | 0.159 | 0.164 | 0.253 | 0.253 |