Nicholas Financial, Inc.
NASDAQ:NICK
6.19 (USD) • At close September 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.658 | 18.982 | 7.817 | 0.651 | 0.678 | 0.454 | 0.914 | 1.503 | 3.551 | 4.775 | 6.53 | 15.611 | 18.401 | 22.022 | 20.535 | 33.169 | 25.932 | 24.684 | 24.106 | 13.928 | 34.517 | 35.595 | 4.252 | 2.787 | 4.981 | 2.626 | 3.082 | 3.672 | 7.717 | 2.855 | 3.664 | 3.799 | 4.52 | 1.849 | 3.006 | 1.673 | 1.231 | 3.388 | 2.636 | 4.982 | 2.291 | 2.635 | 4.089 | 4.474 | 3.659 | 2.798 | 4.667 | 3.723 | 5.049 | 2.803 | 4.72 | 2.72 | 2.989 | 2.018 | 3.352 | 1.009 | 2.321 | 1.534 | 4.769 | 1.868 | 1.931 | 1.733 | 1.895 | 2.551 | 2.139 | 2.297 | 4.705 | 2.451 | 3.275 | 1.499 | 2.146 | 1.733 | 3.626 | 1.729 | 1.671 | 1.242 | 1.442 | 0.853 | 1.494 | 1.685 | 1.781 | 0.958 | 2.161 | 1.984 | 0.733 | 0.481 | 0.739 | 0.598 | 0.704 | 0.051 | 0.303 | 0.04 | 0.217 | 0.233 | 0.344 | 0.098 | 0.105 | 0.259 | 0.244 | 0.1 | 0.3 | 0.509 | 0.4 | 0.2 | 0 | 0.304 | 0.1 | 0.1 | 0.1 | 0.108 | 0.2 | 0.1 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.601 | 0 | -7.882 | -8.305 | -9.25 | -26.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.658 | 18.982 | 7.817 | 0.651 | 0.678 | 0.454 | 0.914 | 1.503 | 3.551 | 4.775 | 6.53 | 15.611 | 18.401 | 22.022 | 20.535 | 19.568 | 25.932 | 16.802 | 15.801 | 4.678 | 7.539 | 35.595 | 4.252 | 2.787 | 4.981 | 2.626 | 3.082 | 3.672 | 7.717 | 2.855 | 3.664 | 3.799 | 4.52 | 1.849 | 3.006 | 1.673 | 1.231 | 3.388 | 2.636 | 4.982 | 2.291 | 2.635 | 4.089 | 4.474 | 3.659 | 2.798 | 4.667 | 3.723 | 5.049 | 2.803 | 4.72 | 2.72 | 2.989 | 2.018 | 3.352 | 1.009 | 2.321 | 1.534 | 4.769 | 1.868 | 1.931 | 1.733 | 1.895 | 2.551 | 2.139 | 2.297 | 4.705 | 2.451 | 3.275 | 1.499 | 2.146 | 1.733 | 3.626 | 1.729 | 1.671 | 1.242 | 1.442 | 0.853 | 1.494 | 1.685 | 1.781 | 0.958 | 2.161 | 1.984 | 0.733 | 0.481 | 0.739 | 0.598 | 0.704 | 0.051 | 0.303 | 0.04 | 0.217 | 0.233 | 0.344 | 0.098 | 0.105 | 0.259 | 0.244 | 0.1 | 0.3 | 0.509 | 0.4 | 0.2 | 0 | 0.304 | 0.1 | 0.1 | 0.1 | 0.108 | 0.2 | 0.1 | 0.3 |
Nettovorderingen
| 1.047 | 0.902 | 0.915 | 2.147 | 2.422 | 2.878 | 3.848 | 3.315 | 3.776 | 3.304 | 3.232 | 2.645 | 2.877 | 2.938 | 2.936 | 4.265 | 7.56 | 8.062 | 4.757 | 4.715 | 4.827 | 4.543 | 4.536 | 1.702 | 1.256 | 1.505 | 0.62 | 0.628 | 0 | 0.719 | 0 | 0.697 | 0 | 0.593 | 0.419 | 0.662 | 0 | 0.113 | 0.646 | 0.921 | 0 | 1.094 | 0.277 | 0.847 | 0 | 0.103 | 1.397 | 1.283 | 0 | 0.498 | 237.971 | 236.933 | 234.688 | 230.164 | 222.309 | 219.515 | 211.111 | 202.44 | 197.44 | 197.166 | 192.076 | 186.694 | 183.502 | 186.14 | 185.455 | 179.048 | 172.578 | 0.009 | 0.016 | 0.018 | 0.029 | 0.009 | 0.003 | 0.012 | 0.008 | 0.009 | 0.009 | 0.013 | 0.011 | 0.01 | 0.014 | 0.012 | 0.032 | 0.014 | 0.013 | 0.016 | 0.02 | 0.019 | 0.012 | 0.014 | 0.013 | 0.017 | 0.015 | 0.014 | 0.018 | 0.023 | 0.028 | 0.021 | 0.025 | 43.6 | 41.9 | 0.023 | 36.5 | 35.4 | 35 | 0.023 | 29.8 | 28.5 | 27.1 | 0.032 | 21.2 | 20.5 | 19.6 |
Voorraad
| -0.902 | 0 | 0 | 71.597 | 92.911 | 105.441 | 138.675 | 164.16 | 170.443 | 174.364 | 0 | 186.007 | 189.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | -235.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.795 | -19.884 | -8.732 | -73.744 | -95.333 | -108.319 | -141.578 | -164.16 | -174.219 | -174.364 | 163.247 | -188.652 | -192.019 | -24.96 | -2.936 | -4.265 | -7.56 | -8.062 | -4.757 | -4.715 | -4.827 | -4.543 | -4.536 | -1.702 | -1.256 | -1.505 | -0.62 | -0.628 | 0 | -0.719 | 0 | -0.697 | 0 | -0.593 | -0.419 | -0.662 | 0 | -0.113 | -0.646 | -0.921 | 0 | -1.094 | -0.277 | -0.847 | 0 | -0.103 | -1.397 | -1.283 | 0 | -0.498 | 2.304 | 1.473 | 0.867 | 0.681 | 0.502 | 0.514 | 1.746 | 1.853 | 2.169 | 0.687 | 1.725 | 1.776 | -183.502 | -186.135 | -185.451 | -179.043 | -172.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 42.598 | 18.982 | 7.817 | 0.651 | 0.678 | 0.454 | 1.859 | 4.818 | 3.551 | 8.079 | 173.009 | 15.611 | 18.401 | 0 | 20.535 | 19.568 | 25.932 | 16.802 | 15.801 | 4.678 | 7.539 | 35.595 | 4.252 | 2.787 | 4.981 | 2.626 | 3.082 | 3.672 | 7.717 | 2.855 | 3.664 | 3.799 | 4.52 | 1.849 | 3.006 | 1.673 | 1.231 | 3.388 | 2.636 | 4.982 | 2.291 | 2.635 | 4.089 | 4.474 | 3.659 | 2.798 | 4.667 | 3.723 | 5.049 | 2.803 | 244.995 | 242.396 | 2.989 | 232.862 | 226.163 | 221.038 | 215.178 | 205.826 | 204.378 | 199.722 | 195.732 | 190.203 | 1.895 | 2.556 | 2.143 | 2.302 | 4.713 | 2.461 | 3.291 | 1.517 | 2.175 | 1.742 | 3.63 | 1.741 | 1.679 | 1.251 | 1.451 | 0.866 | 1.505 | 1.695 | 1.796 | 0.97 | 2.194 | 1.998 | 0.746 | 0.497 | 0.758 | 0.617 | 0.716 | 0.066 | 0.316 | 0.057 | 0.232 | 0.248 | 0.362 | 0.121 | 0.132 | 0.28 | 0.268 | 43.7 | 42.2 | 0.532 | 36.9 | 35.6 | 35 | 0.327 | 29.9 | 28.6 | 27.2 | 0.14 | 21.4 | 20.6 | 19.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.546 | 0.175 | 0.268 | 0.187 | 0.206 | 0.176 | 1.176 | 3.282 | 5.761 | 4.277 | 4.594 | 4.801 | 3.43 | 3.392 | 2.94 | 2.588 | 2.413 | 1.864 | 0.522 | 0.551 | 0.616 | 0.656 | 0.642 | 0.674 | 0.755 | 0.843 | 0.97 | 1.082 | 1.179 | 1.184 | 1.58 | 1.623 | 1.569 | 1.29 | 1.38 | 1.369 | 0.941 | 0.872 | 0.906 | 0.931 | 0.897 | 0.87 | 0.765 | 0.749 | 0.757 | 0.742 | 0.758 | 0.765 | 0.773 | 0.759 | 0.781 | 0.828 | 0.82 | 0.771 | 0.676 | 0.692 | 0.66 | 0.661 | 0.7 | 0.667 | 0.718 | 0.774 | 0.822 | 0.869 | 0.822 | 0.844 | 0.879 | 0.925 | 0.974 | 1.015 | 1.01 | 1.042 | 0.899 | 0.888 | 0.841 | 0.829 | 0.793 | 0.763 | 0.646 | 0.597 | 0.585 | 0.566 | 0.561 | 0.512 | 0.51 | 0.468 | 0.407 | 0.41 | 0.383 | 0.371 | 0.285 | 0.338 | 0.326 | 0.334 | 0.355 | 0.367 | 0.34 | 0.332 | 0.234 | 0.2 | 0.2 | 0.217 | 0.2 | 0.2 | 0.2 | 0.182 | 0.2 | 0.2 | 0.2 | 0.182 | 0.2 | 0.2 | 0.2 |
Goodwill
| 10.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0.35 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.1 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.137 | 0.065 | 0.079 | 0.093 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21.534 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | -1.726 | 0.172 | 0 | 0 | 0 | 0.119 | 0 | -3.33 | 0 | 0.137 | 0.36 | 0.429 | 0.421 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | -9.125 | -8.505 | 0 | 0 | 0 | 0 | -6.657 | 0 | 0 | 0 | -6.446 | -6.603 | -7.009 | -6.717 | -7.048 | -7.212 | -7.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 6.449 | -2.927 | 0 | 0 | 0 | -3.371 | 4.286 | 3.013 | 0 | -4.046 | -6.597 | -6.825 | -6.918 | -7.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.017 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.101 | 0.223 | 0.06 | 0.184 | 0.182 | 0.135 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.627 | 0.026 | 0.064 | 0 | 0 | 0.043 | 0.448 | 3.022 | 1.726 | 2.755 | 1.726 | 1.722 | 1.919 | 3.252 | 0 | 4.004 | 3.831 | 3.909 | 6.597 | 6.825 | 6.918 | 7.124 | 5.438 | 5.445 | 5.966 | 6.289 | 6.456 | 9.55 | 9.125 | 8.505 | 7.232 | 6.766 | 6.715 | 6.615 | 6.657 | 6.4 | 6.538 | 6.361 | 6.446 | 6.603 | 7.009 | 6.717 | 7.048 | 7.212 | 7.569 | 8.427 | 7.837 | 8.089 | 8.979 | 8.704 | 9.1 | 9.142 | 9.128 | 8.955 | 8.625 | 8.412 | 8.056 | 7.649 | 7.46 | 7.333 | 7.112 | 6.805 | 6.919 | 5.609 | 4.795 | 5.176 | 4.342 | 3.962 | 3.813 | 3.997 | 3.759 | 3.879 | 3.909 | 3.707 | 3.825 | 3.839 | 4.107 | 3.699 | 3.782 | 3.65 | 3.125 | 3.354 | 3.05 | 3.005 | 3.136 | 2.257 | 1.321 | 0.327 | 0.46 | 0.488 | 0.82 | 0.982 | 1.077 | 1.071 | 1.191 | 1.191 | 1.191 | 1.116 | 1.484 | 0 | 0 | 1.275 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -4.627 | 0 | -0.164 | -0.187 | 0 | -0.043 | 0.346 | -1.554 | 174.587 | 1.783 | -3.023 | 1.242 | 1.189 | -3.392 | -7.226 | -5.601 | 13.614 | 20.371 | 21.072 | 22.836 | 41.421 | 14.127 | 5.004 | 5.243 | 4.618 | 4.528 | 4.324 | 3.951 | 12.295 | 12.334 | 3.608 | 3.866 | 3.458 | 3.718 | 9.78 | 3.775 | 3.106 | 3.004 | 10.012 | 10.457 | 9.863 | 10.398 | 9.795 | 10.749 | 10.09 | 2.043 | 3.861 | 3.474 | 2.236 | 2.622 | 0 | 0 | 236.963 | 1.055 | 1.262 | 1.346 | 0 | 0 | 0 | 1.446 | 0 | 0 | 185.508 | 188.332 | 187.752 | 181.516 | 174.914 | 174.823 | 169.732 | 166.49 | 159.003 | 153.73 | 147.884 | 143.16 | 135.637 | 128.705 | 119.47 | 115.487 | 108.097 | 106.637 | 103.095 | -3.92 | -3.611 | -3.517 | -3.646 | -2.724 | -1.728 | -0.737 | -0.843 | -0.859 | -1.105 | -1.32 | -1.403 | -1.405 | -1.546 | -1.558 | -1.531 | -1.447 | -1.719 | -0.2 | -0.2 | -1.492 | -0.2 | -0.2 | -0.2 | -1.174 | -0.2 | -0.2 | -0.2 | -0.594 | -0.2 | -0.2 | -0.2 |
Totaal niet-vlottende activa
| 46.08 | 0.201 | 0.168 | 0.187 | 0.206 | 0.176 | 1.97 | 4.75 | 186.797 | 6.06 | 3.297 | 7.765 | 6.538 | 0 | 0.681 | 0.674 | 19.858 | 22.235 | 21.954 | 23.816 | 42.458 | 14.783 | 11.084 | 11.362 | 11.339 | 11.66 | 11.75 | 14.583 | 13.482 | 13.535 | 12.42 | 12.255 | 11.742 | 11.623 | 11.167 | 11.544 | 10.584 | 10.236 | 11.019 | 11.611 | 10.82 | 11.451 | 10.742 | 11.634 | 11.175 | 11.212 | 12.456 | 12.328 | 11.988 | 12.084 | 9.881 | 9.971 | 246.911 | 10.781 | 10.563 | 10.449 | 8.715 | 8.31 | 8.16 | 9.446 | 7.829 | 7.58 | 193.249 | 194.81 | 193.369 | 187.536 | 180.135 | 179.71 | 174.518 | 171.502 | 163.772 | 158.651 | 152.693 | 147.754 | 140.303 | 133.374 | 124.369 | 119.949 | 112.524 | 110.883 | 106.805 | 3.92 | 3.611 | 3.517 | 3.646 | 2.724 | 1.728 | 0.737 | 0.843 | 0.859 | 1.105 | 1.32 | 1.403 | 1.405 | 1.546 | 1.558 | 1.531 | 1.447 | 1.719 | 0.2 | 0.2 | 1.492 | 0.2 | 0.2 | 0.2 | 1.174 | 0.2 | 0.2 | 0.2 | 0.594 | 0.2 | 0.7 | 0.7 |
Totaal activa
| 88.678 | 59.864 | 60.055 | 75.849 | 98.105 | 110.348 | 145.204 | 174.286 | 190.348 | 183.57 | 182.586 | 198.469 | 200.608 | 212.438 | 214.693 | 225.746 | 235.118 | 238.084 | 228.082 | 227.946 | 259.423 | 252.42 | 234.546 | 250.39 | 272.91 | 284.162 | 296.19 | 308.911 | 324.738 | 333.612 | 337.841 | 328.781 | 328.917 | 325.309 | 324.486 | 321.326 | 312.311 | 302.529 | 296.5 | 295.775 | 291.285 | 283.43 | 276.086 | 276.602 | 270.092 | 264.536 | 387.405 | 409.846 | 402.104 | 257.236 | 254.876 | 252.366 | 249.9 | 243.643 | 236.727 | 231.487 | 223.894 | 214.136 | 212.538 | 209.168 | 203.561 | 197.782 | 195.144 | 197.367 | 195.512 | 189.838 | 184.847 | 182.171 | 177.809 | 173.019 | 165.947 | 160.393 | 156.322 | 149.495 | 141.982 | 134.625 | 125.82 | 120.815 | 114.029 | 112.578 | 108.6 | 103.223 | 99.677 | 98.502 | 94.853 | 90.037 | 85.101 | 83.713 | 80.729 | 77.509 | 72.853 | 71.259 | 69.356 | 67.242 | 64.404 | 62.821 | 59.592 | 54.135 | 49.514 | 45.8 | 44.2 | 42.257 | 38.9 | 37.4 | 36.7 | 34.173 | 31.2 | 29.7 | 28.2 | 27.021 | 22.4 | 21.7 | 21 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.93 | 0 | 0 | 1.403 | 1.815 | 1.427 | 2.264 | 0 | 0 | 4.717 | 0 | 0 | 0 | 0 | 0 | 3.129 | 0 | 0 | 0 | 0 | 6.335 | 3.604 | 3.61 | 4.305 | 5.505 | 5 | 4.994 | 5.377 | 4.979 | 5.932 | 7.391 | 5.448 | 6.551 | 5.839 | 5.639 | 7.432 | 8.099 | 7.841 | 6.353 | 7.191 | 7.581 | 8.925 | 6.677 | 6.809 | 6.665 | 7.406 | 5.519 | 7.021 | 6.264 | 6.612 | 7.295 | 8.162 | 8.392 | 9.088 | 7.264 | 7.511 | 8.773 | 7.082 | 5.866 | 6.345 | 6.871 | 6.529 | 6.076 | 5.786 | 7.432 | 7.237 | 4.796 | 6.32 | 4.523 | 5.93 | 5.985 | 6.868 | 4.254 | 5.887 | 6.511 | 6.485 | 6.262 | 4.312 | 4.145 | 4.185 | 4.344 | 3.765 | 3.453 | 3.743 | 4.041 | 3.071 | 2.615 | 3.089 | 3.13 | 3.401 | 2.739 | 3.005 | 2.805 | 3.018 | 2.275 | 2.53 | 2.891 | 2.696 | 1.878 | 0 | 0 | 1.735 | 0 | 0 | 0 | 1.742 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 |
Kortlopende schulden
| 0.124 | 0.037 | 0.017 | 3.733 | 15.109 | 28.936 | 44.624 | 59.349 | 69.831 | 54.813 | 54.795 | 69.599 | 72.871 | 86.154 | 91.547 | 106.639 | 116.532 | 124.255 | 116.768 | 116.71 | 146.103 | 142.619 | 120 | 134.2 | 151 | 165.75 | 178 | 188 | 204 | 213 | 214.34 | 209 | 209 | 211 | 213 | 211.161 | 203 | 199 | 130 | 132 | 131.4 | 127.9 | 127 | 131 | 126.022 | 125.5 | 130.5 | 110 | 109 | 112 | 116 | 117 | 116 | 118 | 118.017 | 117 | 110.022 | 107.275 | 110.37 | 109.676 | 103.961 | 102.03 | 101.53 | 106.125 | 103.775 | 99.937 | 99.903 | 97.552 | 94 | -1.527 | 0.784 | 87.073 | 0.985 | -1.595 | 0.6 | 0.6 | 0.6 | 1 | 63.208 | 64.541 | 61.061 | 0.682 | 0 | 65.01 | 0 | 0.809 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0.968 | 0 | 0 | 0 | 1.318 | 0 | 0 | 0 | 1.607 | 0 | 0 | 25.6 | 1.592 | 0.2 | 0.2 | 0.2 | 1.756 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0 | 0.605 | 0 | 1.309 | 0 | 0 | 0 | 2.337 | 0 | 0 | 0 | 0.937 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 3.101 | 0 | 0 | 0 | 3.11 | 0.234 | 0.117 | 0.12 | 2.229 | 0.421 | 0.017 | 0.011 | 1.759 | 0.206 | 0.351 | 0.591 | 0.32 | 0.687 | 0 | 0 | 1.654 | 0.226 | 0 | 0 | 1.951 | 0.178 | 0.068 | 0 | 1.547 | 0.541 | 0.596 | 0 | 1.391 | 0.126 | 0 | 0.735 | 1.512 | 0.106 | 0.992 | 0 | 0.622 | 0.07 | 0 | 0 | 0.577 | 0.094 | 0.06 | 0.036 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.56 | 0 | 0 | 0 | 0 | 27.509 | 0 | 3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.253 | 3.303 | 3.313 | 3.484 | 3.707 | 3.969 | 4.003 | 3.876 | 3.91 | 3.917 | 3.8 | 3.671 | 3.43 | 3.143 | 2.903 | 2.715 | 2.584 | 2.329 | 2.019 | 1.87 | 1.605 | 1.364 | 1.108 | 1.129 | 1.101 | 1.082 | 1.074 | 1.071 | 1.072 | 1.108 | 1.106 | 1.136 | 1.118 | 1.137 | 1.126 | 1.193 | 1.229 | 1.244 | 1.273 | 1.39 | 1.458 | 1.477 | 1.468 | 1.58 | 1.591 | 1.527 | 1.541 | 1.54 | 1.626 | 1.595 | 1.563 | 1.509 | 1.426 | 1.36 | 1.332 | 1.285 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.876 | -0.037 | -0.017 | -5.136 | -16.924 | -28.936 | -44.624 | -3.022 | -69.831 | -4.717 | 0 | 0 | 0 | -86.154 | 98.194 | -106.639 | -106.976 | -119.846 | -111.446 | -111.307 | -144.628 | -143.688 | -118.655 | -132.805 | -147.858 | -167.453 | -175.807 | -186.461 | -201.686 | -211.101 | -212.034 | -206.524 | -205.361 | -209.256 | -210.939 | -209.265 | -198.929 | -196.384 | -128.356 | -129.706 | -128.765 | -125.553 | -121.97 | -128.779 | -121.692 | -122.869 | -128.127 | -107.75 | -104.166 | -110.395 | -1.074 | -1.071 | 3.11 | -0.874 | -0.99 | -1.016 | 1.111 | -0.716 | -1.109 | -1.182 | 0.53 | 2.961 | -97.979 | -104.7 | -102.565 | -97.251 | -98.268 | -96.251 | -89.315 | 3.27 | -0.009 | -86.081 | 3.935 | 2.913 | -0.575 | -0.694 | 1.012 | 1.128 | -61.684 | -62.911 | -59.056 | 3.153 | 3.147 | -60.553 | 5.059 | 3.021 | 4.285 | 3.411 | 3.27 | 1.757 | 2.361 | 2.495 | 2.295 | 0.114 | 0.725 | 0.67 | 0.609 | -0.714 | 0.522 | 2.8 | 2.7 | -1.242 | 2.1 | 1.9 | -23.3 | -1.134 | 1.3 | 1.3 | 1.3 | -1.43 | 1.1 | 1.1 | 1.4 |
Totaal kortlopende verplichtingen
| 11.49 | 0.037 | 0.017 | 5.136 | 16.924 | 28.936 | 2.264 | 59.349 | 69.831 | 54.813 | 54.795 | 69.599 | 72.871 | 0 | 189.741 | 7.133 | 9.556 | 4.409 | 5.322 | 5.403 | 7.81 | 2.535 | 4.955 | 5.7 | 11.9 | 6.6 | 10.5 | 10.4 | 11 | 11.8 | 13.7 | 11.8 | 14.1 | 11.5 | 11.5 | 13 | 15.6 | 13.6 | 10.9 | 12.2 | 12.8 | 13.6 | 13.725 | 10.9 | 12.6 | 11.4 | 9 | 10.4 | 12.2 | 9.3 | 123.295 | 125.162 | 128.574 | 127.322 | 125.397 | 124.632 | 121.024 | 114.778 | 116.253 | 116.033 | 112.591 | 112.764 | 10.9 | 8.6 | 10.1 | 11.4 | 7.9 | 9.2 | 10.8 | 9.2 | 8.3 | 9.4 | 10.8 | 8.8 | 8.1 | 7.9 | 9.3 | 7.8 | 7 | 7.1 | 7.5 | 7.6 | 6.6 | 8.2 | 9.1 | 6.9 | 6.9 | 6.5 | 6.4 | 5.7 | 5.1 | 5.5 | 5.1 | 4.1 | 3 | 3.2 | 3.5 | 3.3 | 2.4 | 2.8 | 2.7 | 2.1 | 2.1 | 1.9 | 2.3 | 2.2 | 1.5 | 1.5 | 1.5 | 1.6 | 1.1 | 1.1 | 1.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.436 | 0 | 0 | 3.733 | 15.109 | 0.176 | 2.736 | 3.441 | 4.228 | 7.654 | 7.925 | 8.061 | 6.654 | 6.611 | 6.173 | 5.834 | 5.654 | 1.883 | 116.768 | 116.71 | 146.103 | 142.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.34 | 209 | 209 | 211 | 213 | 211.161 | 203 | 199 | 0 | 0 | 0 | 127.9 | 0 | 131 | 126.022 | 125.5 | 130.5 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.937 | 99.903 | 97.552 | 94 | 94.012 | 90.829 | 87.073 | 84.016 | 82.416 | 78.397 | 74.154 | 67.042 | 65.331 | 63.208 | 64.541 | 61.061 | 67.51 | 66.992 | 66.002 | 62.768 | 60.16 | 57.988 | 58.183 | 55.682 | 53.273 | 51.465 | 50.591 | 49.741 | 48.123 | 48.091 | 47.038 | 44.333 | 38.415 | 36.818 | 33.4 | 32.4 | 29.965 | 28.7 | 27.9 | 1.6 | 23.431 | 22.7 | 21.4 | 20.1 | 17.681 | 15.5 | 16.9 | 16.1 |
Uitgestelde opbrengsten niet-vlottend
| 0.56 | 0 | 0 | 0 | 0 | 0.133 | -0.448 | 0 | 0 | -6.087 | 0 | 0 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.253 | 3.303 | 3.313 | 3.484 | 3.707 | 3.969 | 4.003 | 3.876 | 3.91 | 3.917 | 3.8 | 3.671 | 3.43 | 3.143 | 2.903 | 2.715 | 2.584 | 2.329 | 2.019 | 1.87 | 1.605 | 1.364 | 1.108 | 1.129 | 1.101 | 1.082 | 1.074 | 1.071 | 1.072 | 1.108 | 1.106 | 1.136 | 1.118 | 1.137 | 1.126 | 1.193 | 1.229 | 1.244 | 1.273 | 1.39 | 1.458 | 0 | 1.468 | 1.58 | 1.591 | 1.527 | 1.541 | 1.54 | 1.626 | 1.595 | 1.563 | 1.509 | 1.426 | 1.36 | 1.332 | 1.285 | 1.151 | 1.073 | 1.045 | 1 | 0.909 | 0.917 | 0.95 | 0.911 | 0.77 | 0.656 | 0.686 | 0.676 | 0.674 | 0.612 | 0.612 | 0.577 | 0.571 | 0.519 | 0.445 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.627 | 0.026 | 0.064 | 0 | 0 | 0.043 | 0.448 | 0 | 0 | 1.37 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.34 | -209 | -209 | -211 | -213 | -211.161 | -203 | -199 | 0 | 0 | 0 | -127.9 | 0 | -131 | -126.022 | -125.5 | -130.5 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.56 | 0 | -0.064 | -3.733 | -15.109 | -0.176 | 44.624 | 55.908 | 65.603 | 4.717 | 0 | 0 | 0 | -6.611 | 88.618 | 104.049 | 110.878 | 124.947 | 0 | 0 | 0 | 2.381 | 120 | 134.2 | 147.747 | 162.497 | 174.687 | 184.516 | 200.293 | 209.031 | 210.297 | -3.876 | -3.91 | -3.917 | -3.8 | 207.529 | -3.43 | -3.143 | 127.097 | 129.285 | 128.816 | -2.329 | 124.981 | -1.87 | 124.395 | -1.364 | -1.108 | -1.129 | 107.899 | 110.918 | 0 | 0 | 0 | 0 | 0.024 | 0.162 | 0.39 | 0.784 | 1.174 | 1.637 | 2.165 | 2.755 | 100.227 | 104.71 | 102.342 | -0.037 | -1.472 | -1.532 | -1.591 | -1.539 | -1.57 | -1.513 | -1.641 | -1.611 | -0.96 | -0.863 | -0.868 | -0.391 | -1.34 | -1.326 | -1.111 | -0.383 | -1.037 | -1.002 | -0.877 | -0.077 | -0.938 | -0.894 | -0.752 | -0.129 | -0.651 | -0.668 | -0.715 | 0.065 | -0.603 | -0.615 | -0.603 | 0.767 | -0.462 | 0 | 0 | 1.248 | 0 | 0 | 25.6 | 1.328 | 0.3 | 0.3 | 0.3 | 1.545 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.063 | 0.026 | 0.863 | 4.982 | 16.756 | 0.176 | 47.36 | 59.349 | 69.831 | 7.654 | 7.925 | 8.061 | 6.654 | 0 | 94.791 | 109.883 | 116.532 | 126.83 | 116.768 | 116.71 | 146.103 | 145 | 120 | 134.2 | 151 | 165.8 | 178 | 188 | 204 | 213 | 214.3 | 209 | 209 | 211 | 213 | 211.2 | 203 | 199 | 130 | 132 | 131.4 | 127.9 | 127 | 131 | 126 | 125.5 | 130.5 | 110 | 109 | 112 | 1.074 | 1.071 | 1.072 | 1.108 | 1.131 | 1.299 | 1.509 | 1.921 | 2.3 | 2.831 | 3.394 | 3.999 | 101.5 | 106.1 | 103.8 | 99.9 | 99.9 | 97.6 | 94 | 94 | 90.8 | 87.1 | 84 | 82.4 | 79 | 74.8 | 67.6 | 66.3 | 63.2 | 64.5 | 61.1 | 68.2 | 67 | 66 | 62.8 | 61 | 58 | 58.2 | 55.7 | 53.8 | 51.5 | 50.6 | 49.7 | 48.8 | 48.1 | 47 | 44.3 | 39.7 | 36.8 | 33.4 | 32.4 | 31.6 | 28.7 | 27.9 | 27.2 | 25 | 23 | 21.7 | 20.4 | 19.4 | 15.5 | 16.9 | 16.1 |
Totaal passiva
| 32.007 | 1.022 | 1.002 | 5.136 | 16.924 | 30.539 | 49.624 | 65.248 | 78.026 | 67.184 | 66.171 | 81.379 | 84.276 | 97.216 | 101.233 | 115.602 | 126.043 | 130.505 | 122.09 | 122.113 | 153.913 | 147.535 | 124.955 | 139.926 | 162.922 | 175.725 | 188.493 | 198.426 | 214.957 | 224.752 | 228.047 | 220.755 | 223.053 | 222.46 | 224.497 | 224.217 | 218.616 | 212.641 | 140.948 | 144.15 | 144.214 | 141.492 | 137.271 | 141.855 | 138.615 | 136.87 | 263.465 | 265.122 | 261.635 | 121.297 | 124.369 | 126.233 | 128.574 | 128.43 | 126.528 | 125.93 | 122.533 | 116.699 | 118.553 | 118.863 | 115.986 | 112.764 | 112.411 | 114.73 | 113.854 | 111.261 | 107.783 | 106.798 | 104.762 | 103.212 | 99.138 | 96.482 | 94.782 | 91.246 | 87.139 | 82.748 | 76.877 | 74.058 | 70.22 | 71.579 | 68.576 | 75.778 | 73.568 | 74.187 | 71.854 | 67.946 | 64.894 | 64.656 | 62.073 | 59.513 | 56.578 | 56.132 | 54.786 | 52.814 | 51.054 | 50.197 | 47.81 | 43.008 | 39.157 | 36.1 | 35.2 | 33.716 | 30.9 | 29.8 | 29.5 | 27.197 | 24.4 | 23.2 | 21.9 | 20.985 | 16.6 | 18 | 17.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.695 | 0 | 0 | 0 | 33.997 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.822 | 0 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.067 | 35.267 | 35.267 | 35.266 | 35.249 | 35.223 | 35.197 | 35.172 | 35.143 | 35.292 | 35.244 | 35.151 | 35.11 | 35.064 | 35.014 | 34.964 | 34.916 | 34.867 | 34.813 | 34.749 | 34.694 | 34.66 | 34.621 | 34.591 | 34.695 | 34.564 | 34.467 | 34.357 | 33.997 | 33.889 | 33.753 | 33.591 | 33.399 | 33.287 | 33.153 | 33 | 32.842 | 32.655 | 31.758 | 31.6 | 31.376 | 31.152 | 30.889 | 30.648 | 30.304 | 30.032 | 29.709 | 29.325 | 28.79 | 28.426 | 27.839 | 27.631 | 27.148 | 26.338 | 26.099 | 25.958 | 25.8 | 25.545 | 25.446 | 18.303 | 18.187 | 18.074 | 18.102 | 17.822 | 17.654 | 17.205 | 16.638 | 16.505 | 16.37 | 16.088 | 15.942 | 15.764 | 15.665 | 15.526 | 15.347 | 15.288 | 15.284 | 15.128 | 15.041 | 14.708 | 14.644 | 4.766 | 4.696 | 4.57 | 4.46 | 4.453 | 4.443 | 4.437 | 4.433 | 4.403 | 4.374 | 4.366 | 3.833 | 3.601 | 3.585 | 3.666 | 3.663 | 3.712 | 3.71 | 0 | 0 | 3.703 | 0 | 0 | 0 | 3.74 | 0 | 0 | 0 | 3.713 | 0 | 1.8 | 1.8 |
Ingehouden winsten
| 95.722 | 100.369 | 100.58 | 112.241 | 122.726 | 121.38 | 137.177 | 150.55 | 153.722 | 155.499 | 155.131 | 155.833 | 154.23 | 152.501 | 150.632 | 146.847 | 145.58 | 144.15 | 141.854 | 141.543 | 141.275 | 140.684 | 145.429 | 146.332 | 145.752 | 144.332 | 143.689 | 146.587 | 146.243 | 145.43 | 146.5 | 144.894 | 142.924 | 140.021 | 137.295 | 134.568 | 131.312 | 127.642 | 123.794 | 120.025 | 115.695 | 110.786 | 107.926 | 104.099 | 101.174 | 96.934 | 94.231 | 115.399 | 111.678 | 107.513 | 102.667 | 98.502 | 94.179 | 88.876 | 84.104 | 79.629 | 75.646 | 72.071 | 68.811 | 72.396 | 69.964 | 67.7 | 65.567 | 65.332 | 64.54 | 62.982 | 60.927 | 58.691 | 56.094 | 53.31 | 50.298 | 47.528 | 44.76 | 41.731 | 38.792 | 36.074 | 33.565 | 31.171 | 28.807 | 26.593 | 25.377 | 23.745 | 22.254 | 20.948 | 20.206 | 19.04 | 17.837 | 16.828 | 15.772 | 14.759 | 13.587 | 12.638 | 11.708 | 10.827 | 9.765 | 8.957 | 8.119 | 7.416 | 6.647 | 6 | 5.3 | 4.838 | 4.2 | 3.9 | 3.5 | 3.236 | 3 | 2.8 | 2.5 | 2.322 | 2.1 | 2 | 1.7 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -37.279 | 0 | 0 | -0 | -3.482 | -0 | 0 | 0 | -3.216 | 0 | 0 | -34.695 | -3.052 | 0 | 0 | -33.997 | 0 | 0 | 0 | 0 | -2.462 | 0 | -33 | -0 | -2.236 | 0 | 0 | -0 | -2.243 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.258 | -0.004 | -0.03 | -0.086 | -0.178 | -0.272 | -0.395 | -0.575 | -0.756 | -0.936 | -0.518 | -0.536 | -1.611 | -0.501 | 0.178 | 0.582 | 0.408 | 0.569 | 0.619 | 1.115 | 0.993 | 0.703 | 0.515 | 0.093 | 0.459 | -0.039 | -0.302 | 0.002 | -1.065 | -0.841 | -1.203 | -1.667 | -1.402 | -2.074 | -2.209 | -1.55 | -1.165 | -1.685 | -1.878 | -0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -42.668 | -76.794 | -76.794 | -76.794 | -76.794 | -76.794 | -76.794 | -76.684 | -76.543 | -74.405 | -73.96 | -73.894 | -73.008 | -72.343 | -72.186 | -71.667 | -71.421 | -67.956 | -70.675 | -70.459 | -70.459 | -67.243 | -70.459 | -70.459 | -70.459 | -67.407 | -70.459 | -70.459 | -70.459 | -70.459 | -70.459 | -70.459 | -70.459 | -67.997 | -70.46 | -70.459 | -70.459 | -68.172 | -0 | 0 | 0 | 2.243 | 0 | -0 | -0.001 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.822 | 0 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 3.7 | 0 | 3.8 | 3.7 | 3.7 | 0 | 3.8 | 3.7 | 3.8 | 0 | 3.7 | -0.1 | 0 |
Totaal eigen vermogen van aandeelhouders
| 53.121 | 58.842 | 59.053 | 70.713 | 81.181 | 79.809 | 95.58 | 109.038 | 112.322 | 116.386 | 116.415 | 117.09 | 116.332 | 115.222 | 113.46 | 110.144 | 109.075 | 107.579 | 105.992 | 105.833 | 105.51 | 104.885 | 109.591 | 110.464 | 109.988 | 108.437 | 107.697 | 110.485 | 109.781 | 108.86 | 109.794 | 108.026 | 105.864 | 102.849 | 99.989 | 97.109 | 93.695 | 89.888 | 155.552 | 151.625 | 147.071 | 141.938 | 138.815 | 134.747 | 131.477 | 127.666 | 123.94 | 144.724 | 140.469 | 135.939 | 130.506 | 126.133 | 121.326 | 115.213 | 110.199 | 105.556 | 101.361 | 97.437 | 93.985 | 90.304 | 87.575 | 85.018 | 82.733 | 82.636 | 81.658 | 78.576 | 77.065 | 75.373 | 73.047 | 69.807 | 66.809 | 63.911 | 61.54 | 58.249 | 54.843 | 51.877 | 48.942 | 46.758 | 43.809 | 40.999 | 40.024 | 27.446 | 26.109 | 24.316 | 23 | 22.09 | 20.207 | 19.056 | 18.655 | 17.996 | 16.275 | 15.126 | 14.569 | 14.428 | 13.35 | 12.624 | 11.782 | 11.127 | 10.356 | 9.7 | 9 | 8.541 | 8 | 7.6 | 7.2 | 6.976 | 6.8 | 6.5 | 6.3 | 6.035 | 5.8 | 3.7 | 3.5 |
Totaal eigen vermogen
| 56.671 | 58.842 | 59.053 | 70.713 | 81.181 | 79.809 | 95.58 | 109.038 | 112.322 | 116.386 | 116.415 | 117.09 | 116.332 | 115.222 | 113.46 | 110.144 | 109.075 | 107.579 | 105.992 | 105.833 | 105.51 | 104.885 | 109.591 | 110.464 | 109.988 | 108.437 | 107.697 | 110.485 | 109.781 | 108.86 | 109.794 | 108.026 | 105.864 | 102.849 | 99.989 | 97.109 | 93.695 | 89.888 | 155.552 | 151.625 | 147.071 | 141.938 | 138.815 | 134.747 | 131.477 | 127.666 | 123.94 | 144.724 | 140.469 | 135.939 | 130.506 | 126.133 | 121.326 | 115.213 | 110.199 | 105.556 | 101.361 | 97.437 | 93.985 | 90.304 | 87.575 | 85.018 | 82.733 | 82.636 | 81.658 | 78.576 | 77.065 | 75.373 | 73.047 | 69.807 | 66.809 | 63.911 | 61.54 | 58.249 | 54.843 | 51.877 | 48.942 | 46.758 | 43.809 | 40.999 | 40.024 | 27.446 | 26.109 | 24.316 | 23 | 22.09 | 20.207 | 19.056 | 18.655 | 17.996 | 16.275 | 15.126 | 14.569 | 14.428 | 13.35 | 12.624 | 11.782 | 11.127 | 10.356 | 9.7 | 9 | 8.541 | 8 | 7.6 | 7.2 | 6.976 | 6.8 | 6.5 | 6.3 | 6.035 | 5.8 | 3.7 | 3.5 |
Totaal passiva en aandeelhoudersvermogen
| 88.678 | 59.864 | 60.055 | 75.849 | 98.105 | 110.348 | 145.204 | 174.286 | 190.348 | 183.57 | 182.586 | 198.469 | 200.608 | 212.438 | 214.693 | 225.746 | 235.118 | 238.084 | 228.082 | 227.946 | 259.423 | 252.42 | 234.546 | 250.39 | 272.91 | 284.162 | 296.19 | 308.911 | 324.738 | 333.612 | 337.841 | 328.781 | 328.917 | 325.309 | 324.486 | 321.326 | 312.311 | 302.529 | 296.5 | 295.775 | 291.285 | 283.43 | 276.086 | 276.602 | 270.092 | 264.536 | 387.405 | 409.846 | 402.104 | 257.236 | 254.876 | 252.366 | 249.9 | 243.643 | 236.727 | 231.487 | 223.894 | 214.136 | 212.538 | 209.168 | 203.561 | 197.782 | 195.144 | 197.367 | 195.512 | 189.838 | 184.847 | 182.171 | 177.809 | 173.019 | 165.947 | 160.393 | 156.322 | 149.495 | 141.982 | 134.625 | 125.82 | 120.815 | 114.029 | 112.578 | 108.6 | 103.223 | 99.677 | 98.502 | 94.853 | 90.037 | 85.101 | 83.713 | 80.729 | 77.509 | 72.853 | 71.259 | 69.356 | 67.242 | 64.404 | 62.821 | 59.592 | 54.135 | 49.514 | 45.8 | 44.2 | 42.257 | 38.9 | 37.4 | 36.7 | 34.173 | 31.2 | 29.7 | 28.2 | 27.021 | 22.4 | 21.7 | 21 |