Nanologica AB (publ)
SSE:NICA.ST
7.18 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.126 | -16.769 | -36.839 | -10.292 | -13.312 | -10.72 | -13.251 | -9.61 | -12.397 | -15.592 | -14.109 | -11.718 | -8.094 | -6.768 | -4.292 | -5.795 | -4.097 | -6.187 | -6.226 | -5.179 | -5.014 | -3.169 | -4.578 | -4.881 | -6.16 | -5.27 | -1.786 | -4.858 | -6.735 | -6.716 | -4.065 | -6.246 | -6.527 | -5.622 | -4.735 | -4.411 | -3.613 | -1.532 | -4.793 | -4.793 | -2.569 | -2.569 |
Afschrijvingen & Amortisatie
| 3.075 | 3.653 | 8.732 | 3.746 | 3.626 | 3.261 | 3.102 | 2.964 | 2.91 | 2.887 | 2.862 | 2.922 | 2.916 | 1.763 | 1.127 | 1.502 | 1.304 | 0 | 0.421 | 0.83 | 0.853 | 0.851 | -1.792 | 0.863 | 0.866 | 0.866 | -1.738 | 0.827 | 0.831 | 0.831 | -1.971 | 0.814 | 1.01 | 0.759 | -1.298 | 0.679 | 0.621 | 0.552 | 0 | 0 | 0.329 | 0.329 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.956 | 0.163 | 12.888 | -5.779 | -2.872 | 4.871 | -0.201 | 1.324 | -1.021 | -0.809 | -3.271 | -5.816 | -7.747 | 5.009 | -10.426 | 0.282 | -14.795 | -2.796 | 5.699 | 0 | 0 | 0 | 7.243 | 0 | 0 | 0 | -6.168 | 0 | 0 | 0 | -3.077 | 0 | 0 | 0 | -2.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 6.878 | -20.205 | 10.656 | -5.371 | 4.208 | -0.826 | -2.462 | 2.031 | 0.521 | -1.919 | -4.54 | -4.856 | -5.679 | 2.838 | -12.651 | 2.647 | -11.114 | -4.831 | -0.474 | 0 | 0 | 0 | 0.988 | 0 | 0 | 0 | -0.788 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -17.297 | -2.061 | -1.405 | 0.233 | -0.47 | -0.161 | 0.198 | -0.122 | -0.007 | 1.17 | 2.016 | 0.91 | -0.021 | -0.723 | 0.88 | 2.993 | -4.981 | 0.311 | -1.102 | 0 | 0 | 0 | 2.22 | 0 | 0 | 0 | -3.752 | 0 | 0 | 0 | -1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.463 | 22.429 | 3.637 | -0.641 | -6.61 | 5.858 | 2.063 | -0.585 | -1.535 | -0.06 | -0.747 | -1.87 | -2.091 | 2.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.683 | 22.429 | 3.637 | -0.641 | -6.61 | 5.858 | 2.063 | -0.585 | -1.535 | -1.979 | -5.287 | -6.726 | -7.726 | 5.732 | 1.345 | -2.711 | -9.814 | 1.724 | 7.275 | 0 | 0 | 0 | 4.034 | 0 | 0 | 0 | -1.627 | 0 | 0 | 0 | -1.479 | 0 | 0 | 0 | -2.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 17.139 | 3.2 | 9.651 | -0.066 | -1.354 | -1.389 | -1.37 | -1.426 | -1.499 | -1.23 | 2.167 | 3.382 | 2.189 | -1.717 | -7.086 | 1.091 | 0.846 | -2.318 | 2.312 | 6.358 | -0.689 | 0.085 | 3.67 | 0.538 | 3.073 | 1.903 | -11.586 | -0.91 | 8.122 | 1.276 | -3.093 | -0.11 | 1.482 | 0.932 | -4.054 | 3.522 | 1.462 | -0.549 | 4.793 | 4.793 | 0.418 | 0.418 |
Kasstroom uit Operationele Activiteiten
| -10.974 | -16.896 | -5.568 | -12.391 | -13.912 | -3.977 | -11.72 | -6.748 | -12.007 | -14.744 | -15.213 | -14.152 | -13.652 | -3.476 | -11.378 | -4.422 | -18.046 | -8.505 | -3.914 | 1.179 | -5.703 | -3.084 | -0.908 | -4.343 | -3.087 | -3.367 | -13.373 | -5.768 | 1.387 | -5.44 | -7.158 | -6.356 | -5.045 | -4.69 | -8.789 | -0.889 | -2.151 | -2.081 | 0 | 0 | -1.823 | -1.823 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.211 | -0.486 | -7.008 | -0.041 | -4.913 | -9.018 | -3.098 | -3.213 | -1.305 | -0.942 | -1.095 | -0.69 | -0.866 | -4.598 | -0.608 | -2.875 | -1.597 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.966 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.211 | -0.232 | -5.998 | -0.041 | -4.29 | -8.268 | -0.915 | -2.74 | -1.233 | -0.655 | -0.809 | -0.612 | -0.451 | -4.569 | -1.573 | -2.537 | -1.132 | -0.477 | -4.408 | -24.499 | -0.978 | -0.91 | 0.617 | -0.35 | -0.631 | -0.825 | -0.899 | -0.822 | -0.322 | 0.128 | -0.473 | -0.589 | -0.934 | -0.47 | -1.558 | -1.205 | -0.65 | -1.972 | 0 | 0 | -1.082 | -1.082 |
Kasstroom uit Investeringsactiviteiten
| -0.211 | -0.486 | -6.381 | -0.041 | -4.913 | -9.018 | -2.179 | -2.788 | -1.233 | -0.942 | -1.095 | -0.69 | -0.866 | -4.598 | -1.573 | -2.875 | -1.597 | -0.477 | -4.408 | -24.499 | -0.978 | -0.91 | 0.617 | -0.35 | -0.631 | -0.825 | -0.899 | -0.822 | -0.322 | 0.128 | -0.473 | -0.589 | -0.934 | -0.47 | -1.558 | -1.205 | -0.65 | -1.972 | 0 | 0 | -1.082 | -1.082 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.008 | -0.022 | -0.02 | -0.333 | -0.5 | -0.5 | -0.5 | -10.5 | -0.68 | -0.68 | -1.329 | -1.329 | -1.205 | -1.21 | -1.193 | -0.683 | -0.649 | -8.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 6.737 | 27.641 | 0.1 | 0 | 0 | 0 | 79.704 | 0.099 | 0 | 0 | 0 | 0 | 3.454 | -0.019 | 0 | 0.733 | 112.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.724 | 27.641 | -0.68 | -0.72 | -0.72 | -0.713 | -3.601 | -0.791 | 39.32 | 9.326 | 0 | 0 | 3.454 | -0.02 | -2.867 | -0.529 | -3.455 | 9.067 | 4.161 | 19.807 | -2.276 | -0.289 | -0.458 | -0.886 | 29.156 | -0.283 | 15.41 | -0.05 | -0.131 | 0 | 20.233 | -0.103 | 3.497 | -0.085 | 29.118 | 0.255 | -0.103 | -0.034 | 0 | 0 | 5.519 | 5.519 |
Kasstroom uit Financieringsactiviteiten
| 6.896 | 26.902 | -0.6 | -1.053 | -1.22 | -1.213 | 75.603 | -11.192 | 38.64 | 8.646 | -1.329 | -1.329 | 2.249 | -1.23 | -2.867 | -0.479 | 108.354 | 9.067 | 4.161 | 19.807 | -2.276 | -0.289 | -0.458 | -0.886 | 29.156 | -0.283 | 15.41 | -0.05 | -0.131 | 0 | 20.233 | -0.103 | 3.497 | -0.085 | 29.118 | 0.255 | -0.103 | -0.034 | 0 | 0 | 5.519 | 5.519 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.16 | -0.049 | 0.017 | 0.075 | -0.051 | -0.023 | -0.022 | 0.011 | -0.012 | 0.022 | 0 | 0 | -0.005 | 0.009 | -0.02 | 0.01 | -0.013 | 0.011 | 0.235 | -0.178 | 0.02 | 0.075 | -0.235 | 0.215 | 0.042 | 0.136 | 0.093 | -0.014 | -0.015 | 0.044 | 0.001 | -0.03 | 0.023 | 0.032 | -0.003 | 0.009 | -0.042 | -0.078 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.524 | 13.546 | -12.531 | -13.41 | -20.096 | -14.231 | 61.682 | -20.717 | 25.388 | -7.018 | -17.637 | -16.171 | -12.274 | -9.295 | -15.729 | -7.766 | 88.697 | 0.097 | -3.927 | -3.691 | -8.938 | -4.207 | -0.985 | -5.363 | 25.48 | -4.34 | 1.232 | -6.653 | 0.918 | -5.268 | 12.604 | -7.076 | -2.46 | -5.212 | 18.768 | -1.831 | -2.946 | -4.165 | 0 | 0 | 2.614 | 2.614 |
Kaspositie aan het Einde van de Periode
| 15.076 | 23.6 | 10.054 | 22.585 | 35.995 | 56.091 | 70.322 | 8.64 | 29.357 | 3.969 | 10.987 | 28.624 | 44.795 | 57.069 | 66.364 | 82.204 | 89.97 | 1.162 | 1.065 | 4.992 | 8.683 | 17.621 | 21.828 | 22.813 | 28.176 | 2.696 | 7.036 | 5.804 | 12.457 | 11.539 | 16.807 | 4.203 | 11.279 | 13.739 | 18.951 | 0.183 | 2.014 | 4.96 | 0 | 11.264 | 11.264 | 2.614 |