
Nicolet Bankshares, Inc.
NYSE:NIC
123.48 (USD) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 130.964 | 132.477 | 135 | 128.487 | 123.453 | 130.678 | 116.425 | 108.898 | 63.192 | 100.838 | 83.718 | 73.657 | 73.861 | 73.827 | 52.737 | 58.485 | 54.002 | 56.186 | 55.961 | 54.363 | 46.588 | 49.951 | 46.979 | 53.13 | 42.345 | 42.124 | 42.529 | 40.784 | 39.609 | 38.457 | 39.618 | 35.965 | 29.852 | 29.786 | 31.327 | 24.721 | 16.307 | 17.022 | 16.044 | 16.425 | 16.814 | 16.164 | 16.268 | 15.209 | 15.493 | 15.712 | 17.699 | 13.689 | 9.917 | 10.495 | 9.897 | 9.62 | 9.528 |
Kosten van de omzet
| 43.035 | 42.284 | 45.006 | 44.886 | 41.974 | 42.603 | 38.86 | 33.468 | 31.405 | 19.514 | 16.328 | 5.192 | 4.423 | 12.476 | 9.557 | 2.736 | 3.735 | 5.319 | 7.71 | 8.395 | 8.74 | 6.023 | 5.877 | 5.926 | 5.884 | 5.538 | 5.278 | 5.252 | 4.421 | 3.779 | 4.038 | 2.803 | 2.216 | 2.318 | 2.341 | 2.335 | 2.14 | 2.262 | 2.292 | 2.268 | 2.191 | 2.426 | 2.405 | 2.508 | 2.428 | 3.984 | 3.609 | 2.515 | 2.384 | 2.499 | 2.537 | 2.734 | 3.085 |
Brutowinst
| 87.929 | 90.193 | 89.994 | 83.601 | 81.479 | 88.075 | 77.565 | 75.43 | 31.787 | 81.324 | 67.39 | 68.465 | 69.738 | 61.351 | 43.18 | 55.749 | 50.767 | 50.867 | 48.251 | 45.968 | 37.848 | 44.228 | 41.502 | 47.504 | 36.661 | 36.826 | 37.591 | 35.532 | 35.188 | 34.678 | 35.58 | 33.162 | 27.636 | 27.468 | 28.986 | 22.386 | 14.167 | 14.76 | 13.752 | 14.157 | 14.623 | 13.738 | 13.863 | 12.701 | 13.065 | 11.728 | 14.09 | 11.174 | 7.533 | 7.996 | 7.36 | 6.886 | 6.443 |
Brutowinstmarge
| 0.671 | 0.681 | 0.667 | 0.651 | 0.66 | 0.674 | 0.666 | 0.693 | 0.503 | 0.806 | 0.805 | 0.93 | 0.944 | 0.831 | 0.819 | 0.953 | 0.94 | 0.905 | 0.862 | 0.846 | 0.812 | 0.885 | 0.883 | 0.894 | 0.866 | 0.874 | 0.884 | 0.871 | 0.888 | 0.902 | 0.898 | 0.922 | 0.926 | 0.922 | 0.925 | 0.906 | 0.869 | 0.867 | 0.857 | 0.862 | 0.87 | 0.85 | 0.852 | 0.835 | 0.843 | 0.746 | 0.796 | 0.816 | 0.76 | 0.762 | 0.744 | 0.716 | 0.676 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0.425 | 0 | 0 | 0.352 | 0.345 |
Algemene en administratieve kosten
| 27.461 | 27.672 | 29.927 | 27.275 | 27.543 | 27.887 | 25.444 | 24.909 | 24.868 | 7.369 | 24.616 | 20.161 | 21.671 | 27.103 | 22 | 21.585 | 19.358 | 19.031 | 17.841 | 19.395 | 17.245 | 17.755 | 16.857 | 19.287 | 16.173 | 14.132 | 16.692 | 16.536 | 16.154 | 15.887 | 15.044 | 14.652 | 13.077 | 12.661 | 13.579 | 11.334 | 7.225 | 7.313 | 7.192 | 7.271 | 7.171 | 7.075 | 6.89 | 6.899 | 6.768 | 7.023 | 6.87 | 6.73 | 4.517 | 4.262 | 4.34 | 4.293 | 4.156 |
Verkoop- en marketingkosten
| 2.1 | 2.325 | 1.823 | 2.04 | 2.142 | 1.854 | 1.869 | 1.946 | 2.121 | 0 | 2.281 | 2.057 | 1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 29.561 | 29.997 | 31.75 | 29.315 | 29.685 | 29.741 | 27.313 | 26.855 | 26.989 | 15.841 | 26.897 | 22.218 | 23.502 | 27.103 | 22 | 21.585 | 19.358 | 19.031 | 17.841 | 19.395 | 17.245 | 17.755 | 16.857 | 19.287 | 16.173 | 14.132 | 16.692 | 16.536 | 16.154 | 15.887 | 15.044 | 14.652 | 13.077 | 12.661 | 13.579 | 11.334 | 7.225 | 7.313 | 7.192 | 7.271 | 7.171 | 7.075 | 6.89 | 6.899 | 6.768 | 7.023 | 6.87 | 6.73 | 4.517 | 4.262 | 4.34 | 4.293 | 4.156 |
Overige kosten
| 18.226 | 16.993 | 17.398 | 17.538 | 17.462 | 20.914 | 18.425 | 18.102 | 17.886 | 28.384 | 15.67 | 14.32 | 14.048 | 12.433 | 11.061 | 9.162 | 6.723 | 7.606 | 5.844 | 8.418 | 6.609 | 8.121 | 6.03 | 6.44 | 6.586 | 7.489 | 6.352 | 5.915 | 6.488 | 5.971 | 5.818 | 5.661 | 5.246 | 5.725 | 5.44 | 6.185 | 2.793 | 2.96 | 2.657 | 2.453 | 2.631 | 3.039 | 2.633 | 2.585 | 2.82 | 3.258 | 1.874 | -8.052 | 1.398 | 2.078 | 1.589 | 1.364 | 1.284 |
Bedrijfskosten
| 47.787 | 46.99 | 49.148 | 46.853 | 47.147 | 50.655 | 45.738 | 44.957 | 44.875 | 44.225 | 42.567 | 36.538 | 37.55 | 39.536 | 33.061 | 30.747 | 26.081 | 26.637 | 23.685 | 27.813 | 23.854 | 25.876 | 22.887 | 25.727 | 22.759 | 21.621 | 23.044 | 22.451 | 22.642 | 21.858 | 20.862 | 20.313 | 18.323 | 18.386 | 19.019 | 17.519 | 10.018 | 10.273 | 9.849 | 9.724 | 9.802 | 10.114 | 9.523 | 9.484 | 9.588 | 10.281 | 8.744 | -0.849 | 6.34 | 6.34 | 5.929 | 6.009 | 5.785 |
Bedrijfsresultaat
| 40.142 | 43.203 | 40.846 | 36.748 | 34.332 | 37.42 | 31.827 | 30.473 | -13.088 | 37.099 | 24.823 | 31.927 | 31.888 | 21.815 | 10.119 | 25.002 | 24.186 | 24.23 | 24.566 | 18.155 | 13.994 | 18.052 | 18.215 | 21.477 | 13.702 | 14.965 | 14.207 | 13.081 | 12.546 | 12.82 | 14.718 | 12.849 | 9.313 | 9.082 | 9.967 | 4.867 | 4.149 | 4.487 | 3.903 | 4.433 | 4.821 | 3.624 | 4.34 | 3.217 | 3.477 | 1.447 | 5.346 | 12.023 | 1.193 | 1.656 | 1.431 | 0.877 | 0.658 |
Bedrijfsresultaat ratio
| 0.307 | 0.326 | 0.303 | 0.286 | 0.278 | 0.286 | 0.273 | 0.28 | -0.207 | 0.368 | 0.297 | 0.433 | 0.432 | 0.295 | 0.192 | 0.427 | 0.448 | 0.431 | 0.439 | 0.334 | 0.3 | 0.361 | 0.388 | 0.404 | 0.324 | 0.355 | 0.334 | 0.321 | 0.317 | 0.333 | 0.371 | 0.357 | 0.312 | 0.305 | 0.318 | 0.197 | 0.254 | 0.264 | 0.243 | 0.27 | 0.287 | 0.224 | 0.267 | 0.212 | 0.224 | 0.092 | 0.302 | 0.878 | 0.12 | 0.158 | 0.145 | 0.091 | 0.069 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 40.142 | 43.203 | 40.846 | 36.748 | 34.332 | 37.42 | 31.827 | 30.473 | -13.088 | 37.099 | 24.823 | 31.927 | 31.888 | 21.815 | 10.119 | 25.002 | 24.186 | 24.23 | 24.566 | 18.155 | 13.994 | 18.052 | 18.215 | 21.477 | 13.702 | 14.965 | 14.207 | 13.081 | 12.546 | 12.82 | 14.718 | 12.849 | 9.313 | 9.082 | 9.967 | 4.867 | 4.149 | 4.487 | 3.903 | 4.433 | 4.821 | 3.624 | 4.34 | 3.217 | 3.477 | 1.447 | 5.346 | 12.023 | 1.193 | 1.656 | 1.431 | 0.877 | 0.658 |
Inkomen voor belasting ratio
| 0.307 | 0.326 | 0.303 | 0.286 | 0.278 | 0.286 | 0.273 | 0.28 | -0.207 | 0.368 | 0.297 | 0.433 | 0.432 | 0.295 | 0.192 | 0.427 | 0.448 | 0.431 | 0.439 | 0.334 | 0.3 | 0.361 | 0.388 | 0.404 | 0.324 | 0.355 | 0.334 | 0.321 | 0.317 | 0.333 | 0.371 | 0.357 | 0.312 | 0.305 | 0.318 | 0.197 | 0.254 | 0.264 | 0.243 | 0.27 | 0.287 | 0.224 | 0.267 | 0.212 | 0.224 | 0.092 | 0.302 | 0.878 | 0.12 | 0.158 | 0.145 | 0.091 | 0.069 |
Belastingkosten
| 7.55 | 8.723 | 8.33 | 7.475 | 6.542 | 6.759 | 14.669 | 7.878 | -4.19 | 9.498 | 6.313 | 7.942 | 7.724 | 5.51 | 2.295 | 6.718 | 5.947 | 6.145 | 6.434 | 4.576 | 3.321 | 5.67 | 4.603 | 2.833 | 3.352 | 4.015 | 3.268 | 3.255 | 2.908 | 3.662 | 5.132 | 4.44 | 3.032 | 2.939 | 3.438 | 1.545 | 1.449 | 1.637 | 1.281 | 1.463 | 1.708 | 1.182 | 1.552 | 0.641 | 1.232 | 0.45 | 2.421 | 0.547 | 0.419 | 0.701 | 0.453 | 0.232 | 0.143 |
Nettowinst
| 32.592 | 34.48 | 32.516 | 29.273 | 27.79 | 30.661 | 17.158 | 22.595 | -8.898 | 27.601 | 18.51 | 23.985 | 24.164 | 16.305 | 7.824 | 18.284 | 18.239 | 17.987 | 18.102 | 13.478 | 10.555 | 12.295 | 13.53 | 18.549 | 10.267 | 10.863 | 10.859 | 9.737 | 9.577 | 9.103 | 9.511 | 8.328 | 6.208 | 6.087 | 6.464 | 3.257 | 2.654 | 2.819 | 2.594 | 2.935 | 3.08 | 2.416 | 2.765 | 2.554 | 2.214 | 0.982 | 2.947 | 11.457 | 0.755 | 0.937 | 0.965 | 0.632 | 0.502 |
Nettowinstmarge
| 0.249 | 0.26 | 0.241 | 0.228 | 0.225 | 0.235 | 0.147 | 0.207 | -0.141 | 0.274 | 0.221 | 0.326 | 0.327 | 0.221 | 0.148 | 0.313 | 0.338 | 0.32 | 0.323 | 0.248 | 0.227 | 0.246 | 0.288 | 0.349 | 0.242 | 0.258 | 0.255 | 0.239 | 0.242 | 0.237 | 0.24 | 0.232 | 0.208 | 0.204 | 0.206 | 0.132 | 0.163 | 0.166 | 0.162 | 0.179 | 0.183 | 0.149 | 0.17 | 0.168 | 0.143 | 0.063 | 0.167 | 0.837 | 0.076 | 0.089 | 0.098 | 0.066 | 0.053 |
WPA (Winst Per Aandeel)
| 2.14 | 2.25 | 2.16 | 1.96 | 1.86 | 2.07 | 1.16 | 1.54 | -0.61 | 1.88 | 1.33 | 1.79 | 1.77 | 1.29 | 0.75 | 1.85 | 1.82 | 1.79 | 1.75 | 1.29 | 1 | 1.17 | 1.45 | 1.98 | 1.09 | 1.15 | 1.13 | 1.01 | 0.98 | 0.93 | 0.97 | 0.88 | 0.72 | 0.71 | 0.72 | 0.41 | 0.61 | 0.67 | 0.64 | 0.72 | 0.75 | 0.6 | 0.66 | 0.59 | 0.51 | 0.23 | 0.62 | 2.79 | 0.11 | 0.22 | 0.15 | 0.077 | 0.046 |
Verwaterde WPA
| 2.08 | 2.19 | 2.1 | 1.92 | 1.82 | 2.02 | 1.14 | 1.51 | -0.61 | 1.83 | 1.29 | 1.73 | 1.7 | 1.25 | 0.73 | 1.77 | 1.75 | 1.74 | 1.72 | 1.28 | 0.98 | 1.14 | 1.4 | 1.91 | 1.05 | 1.11 | 1.09 | 0.98 | 0.94 | 0.89 | 0.91 | 0.83 | 0.69 | 0.68 | 0.69 | 0.39 | 0.57 | 0.63 | 0.58 | 0.66 | 0.7 | 0.56 | 0.63 | 0.58 | 0.5 | 0.23 | 0.62 | 2.78 | 0.11 | 0.22 | 0.15 | 0.077 | 0.046 |
EBITDA
| 44.006 | 46.551 | 45.206 | 41.195 | 39.129 | 42.66 | 35.716 | 35.55 | -8.891 | 42.035 | 30.013 | 36.962 | 38.657 | 26.371 | 14.216 | 27.487 | 26.905 | 27.351 | 27.176 | 20.953 | 16.15 | 20.103 | 20.281 | 23.563 | 14.81 | 16.755 | 15.729 | 14.461 | 14.287 | 12.849 | 18.079 | 14.928 | 10.911 | 9.987 | 11.028 | 7.535 | 4.647 | 4.726 | 4.766 | 5.575 | 5.899 | 4.679 | 5.337 | 4.184 | 4.306 | 1.709 | 6.51 | 13.372 | 1.829 | 2.248 | 2.023 | 1.503 | 1.265 |
EBITDA ratio
| 0.336 | 0.351 | 0.335 | 0.321 | 0.317 | 0.326 | 0.307 | 0.326 | -0.141 | 0.417 | 0.359 | 0.502 | 0.523 | 0.357 | 0.27 | 0.47 | 0.498 | 0.487 | 0.486 | 0.385 | 0.347 | 0.402 | 0.432 | 0.443 | 0.35 | 0.398 | 0.37 | 0.355 | 0.361 | 0.334 | 0.456 | 0.415 | 0.366 | 0.335 | 0.352 | 0.305 | 0.285 | 0.278 | 0.297 | 0.339 | 0.351 | 0.289 | 0.328 | 0.275 | 0.278 | 0.109 | 0.368 | 0.977 | 0.184 | 0.214 | 0.204 | 0.156 | 0.133 |