
Nicolet Bankshares, Inc.
NYSE:NIC
112.3 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91.193 | 89.994 | 128.487 | 123.453 | 126.003 | 116.425 | 108.898 | 65.532 | 82.938 | 75.99 | 69.215 | 69.738 | 69.623 | 49.18 | 55.749 | 50.767 | 50.897 | 51.251 | 48.968 | 40.848 | 44.228 | 41.502 | 47.504 | 36.661 | 36.826 | 37.591 | 36.042 | 35.698 | 35.128 | 36.555 | 33.612 | 28.086 | 27.918 | 29.436 | 22.836 | 14.617 | 15.21 | 14.202 | 14.607 | 15.073 | 14.413 | 14.538 | 13.376 | 13.74 | 14.003 | 16.065 | 12.149 | 8.508 | 8.971 | 8.335 | 8.011 | 7.693 |
Kosten van de omzet
| 433.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -341.934 | 89.994 | 128.487 | 123.453 | 126.003 | 116.425 | 108.898 | 65.532 | 82.938 | 75.99 | 69.215 | 69.738 | 69.623 | 49.18 | 55.749 | 50.767 | 52.167 | 51.251 | 48.968 | 40.848 | 44.228 | 41.502 | 47.504 | 36.661 | 36.826 | 37.591 | 36.042 | 35.698 | 35.128 | 36.555 | 33.612 | 28.086 | 27.918 | 29.436 | 22.836 | 14.617 | 15.21 | 14.202 | 14.607 | 15.073 | 14.413 | 14.538 | 13.376 | 13.74 | 14.003 | 16.065 | 12.149 | 8.508 | 8.971 | 8.335 | 8.011 | 7.693 |
Brutowinstmarge
| -3.75 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.025 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.898 | 0 | 0.473 | 0.425 | 0 | 0 | 0.352 | 0.345 |
Algemene en administratieve kosten
| 27.672 | 29.927 | 27.275 | 27.543 | 27.887 | 25.444 | 24.909 | 24.868 | 24.185 | 30.561 | 20.161 | 26.889 | 27.103 | 22 | 21.105 | 18.763 | 19.031 | 17.54 | 19.395 | 17.245 | 17.755 | 16.857 | 19.287 | 16.173 | 14.132 | 16.937 | 16.818 | 16.427 | 15.887 | 15.044 | 14.652 | 13.077 | 12.661 | 13.579 | 11.334 | 7.225 | 7.313 | 7.192 | 7.271 | 7.171 | 7.075 | 6.89 | 6.899 | 6.768 | 7.023 | 6.87 | 6.73 | 4.517 | 4.262 | 4.34 | 4.293 | 4.156 |
Verkoop- en marketingkosten
| 2.325 | 1.823 | 2.04 | 2.142 | 1.854 | 1.869 | 1.946 | 2.121 | 2.303 | 2.281 | 2.057 | 1.831 | 5.403 | 1.654 | 1.21 | 0.989 | 5.396 | 0.81 | 2.514 | 1.359 | 5.685 | 1.428 | 1.579 | 1.281 | 5.324 | 1.334 | 1.463 | 1.342 | 1.341 | 1.113 | 1.317 | 0.929 | 1.135 | 0.985 | 0.79 | 0.578 | 0.66 | 0.549 | 0.55 | 0.485 | 0.647 | 0.548 | 0.537 | 0.535 | 0.877 | 0.573 | 0.473 | 0.425 | 0.515 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 29.997 | 31.75 | 29.315 | 29.685 | 29.741 | 27.313 | 26.855 | 26.989 | 26.488 | 30.561 | 22.218 | 26.889 | 27.103 | 22 | 21.105 | 18.763 | 19.031 | 17.54 | 19.395 | 17.245 | 17.755 | 16.857 | 19.287 | 16.173 | 14.132 | 16.937 | 16.818 | 16.427 | 15.887 | 15.044 | 14.652 | 13.077 | 12.661 | 13.579 | 11.334 | 7.225 | 7.313 | 7.192 | 7.271 | 7.171 | 7.075 | 6.89 | 6.899 | 6.768 | 7.023 | 6.87 | 6.73 | 4.517 | 4.262 | 4.34 | 4.293 | 4.156 |
Overige kosten
| 61.196 | 58.994 | -11.887 | -11.693 | -13.792 | -12.767 | -12.186 | -11.601 | 83.264 | -10.271 | -9.411 | -9.317 | 62.943 | -7.592 | -9.61 | 0 | 54.18 | 0 | 0 | 0 | 52.317 | 0 | 0 | 0 | 50.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.87 | 0 | 0 | 0 | -11.577 | -11.244 | 0 | 0 |
Bedrijfskosten
| 91.193 | 90.744 | 11.887 | 11.693 | 13.792 | 12.767 | 12.186 | 11.601 | 6.415 | 2.281 | 36.538 | 1.831 | 5.403 | 1.654 | 1.21 | 0.989 | 5.396 | 0.81 | 2.514 | 1.359 | 5.685 | 1.428 | 1.579 | 1.281 | 5.324 | 1.334 | 1.463 | 1.342 | 42.773 | 1.113 | 1.317 | 0.929 | 32.138 | 0.985 | 0.79 | 0.578 | 21.634 | 0.549 | 0.55 | 0.485 | -20.557 | 0.548 | 0.537 | 0.535 | -12.145 | 0.573 | 7.203 | 4.942 | -7.315 | -6.904 | 4.645 | 4.501 |
Bedrijfsresultaat
| -13.326 | 45.206 | 39.5 | 37.198 | 40.212 | 35.313 | 33.591 | -10.224 | 57.482 | 36.113 | 34.309 | 41.356 | 25.891 | 17.015 | 29.433 | 29.288 | 30.412 | 31.022 | 25.367 | 19.616 | 23.688 | 23.61 | 27.008 | 19.303 | 20.176 | 19.065 | 17.734 | 16.396 | 12.82 | 14.718 | 12.849 | 9.313 | 9.082 | 9.967 | 4.867 | 4.149 | 4.487 | 3.903 | 4.433 | 4.821 | 3.624 | 6.047 | 3.217 | 3.477 | 1.447 | 5.346 | 12.023 | 1.193 | 1.656 | 1.431 | 0.877 | 0.658 |
Bedrijfsresultaat ratio
| -0.146 | 0.502 | 0.307 | 0.301 | 0.319 | 0.303 | 0.308 | -0.156 | 0.693 | 0.475 | 0.496 | 0.593 | 0.372 | 0.346 | 0.528 | 0.577 | 0.598 | 0.605 | 0.518 | 0.48 | 0.536 | 0.569 | 0.569 | 0.527 | 0.548 | 0.507 | 0.492 | 0.459 | 0.365 | 0.403 | 0.382 | 0.332 | 0.325 | 0.339 | 0.213 | 0.284 | 0.295 | 0.275 | 0.303 | 0.32 | 0.251 | 0.416 | 0.241 | 0.253 | 0.103 | 0.333 | 0.99 | 0.14 | 0.185 | 0.172 | 0.109 | 0.086 |
Totaal overige inkomsten en kosten netto
| 56.529 | -4.36 | 0 | 0 | -4.895 | 0 | -6.048 | -5.655 | -5.864 | -4.845 | -4.313 | -4.197 | -6.466 | -5.792 | 0 | 0 | -2.387 | -2.14 | 0 | 0 | -3.744 | 0 | 0 | 0 | -3.216 | 0 | 0 | 0 | 0 | -1.305 | 0 | 0 | 0 | 0 | -3.816 | -1.138 | -1.483 | -1.054 | -0.843 | -1.01 | -0.839 | -1.058 | -1.051 | -1.056 | -1.463 | -0.292 | 8.519 | -0.354 | -0.307 | 0 | 0 | 0 |
Inkomen voor belasting
| 43.203 | 40.846 | 36.748 | 34.332 | 37.42 | 31.827 | 30.473 | -13.088 | 37.099 | 24.823 | 31.927 | 31.888 | 21.815 | 10.119 | 25.002 | 24.186 | 24.23 | 24.566 | 18.155 | 13.994 | 18.052 | 18.215 | 21.477 | 13.702 | 14.965 | 14.207 | 13.081 | 12.546 | 12.82 | 14.718 | 12.849 | 9.313 | 9.082 | 9.967 | 4.867 | 4.149 | 4.487 | 3.903 | 4.433 | 4.821 | 3.624 | 4.34 | 3.217 | 3.477 | 1.447 | 5.346 | 12.023 | 1.193 | 1.656 | 1.431 | 0.877 | 0.658 |
Inkomen voor belasting ratio
| 0.474 | 0.454 | 0.286 | 0.278 | 0.297 | 0.273 | 0.28 | -0.2 | 0.447 | 0.327 | 0.461 | 0.457 | 0.313 | 0.206 | 0.448 | 0.476 | 0.476 | 0.479 | 0.371 | 0.343 | 0.408 | 0.439 | 0.452 | 0.374 | 0.406 | 0.378 | 0.363 | 0.351 | 0.365 | 0.403 | 0.382 | 0.332 | 0.325 | 0.339 | 0.213 | 0.284 | 0.295 | 0.275 | 0.303 | 0.32 | 0.251 | 0.299 | 0.241 | 0.253 | 0.103 | 0.333 | 0.99 | 0.14 | 0.185 | 0.172 | 0.109 | 0.086 |
Belastingkosten
| 8.723 | 8.33 | 7.475 | 6.542 | 6.759 | 14.669 | 7.878 | -4.19 | 9.498 | 6.313 | 7.942 | 7.724 | 5.51 | 2.295 | 6.718 | 5.947 | 6.145 | 6.434 | 4.576 | 3.321 | 5.67 | 4.603 | 2.833 | 3.352 | 4.015 | 3.268 | 3.255 | 2.908 | 3.662 | 5.132 | 4.44 | 3.032 | 2.939 | 3.438 | 1.545 | 1.449 | 1.637 | 1.281 | 1.463 | 1.708 | 1.182 | 1.552 | 0.641 | 1.232 | 0.45 | 2.421 | 0.547 | 0.419 | 0.701 | 0.453 | 0.232 | 0.143 |
Nettowinst
| 34.48 | 32.516 | 29.273 | 27.79 | 30.661 | 17.158 | 22.595 | -8.898 | 27.601 | 18.51 | 23.985 | 24.164 | 16.305 | 7.824 | 18.284 | 18.239 | 17.987 | 18.102 | 13.478 | 10.555 | 12.295 | 13.53 | 18.549 | 10.267 | 10.863 | 10.859 | 9.737 | 9.577 | 9.103 | 9.511 | 8.328 | 6.208 | 6.087 | 6.217 | 2.983 | 2.542 | 2.789 | 2.534 | 2.874 | 3.019 | 2.355 | 2.704 | 2.493 | 2.153 | 0.921 | 2.642 | 11.152 | 0.755 | 0.937 | 0.965 | 0.632 | 0.502 |
Nettowinstmarge
| 0.378 | 0.361 | 0.228 | 0.225 | 0.243 | 0.147 | 0.207 | -0.136 | 0.333 | 0.244 | 0.347 | 0.346 | 0.234 | 0.159 | 0.328 | 0.359 | 0.353 | 0.353 | 0.275 | 0.258 | 0.278 | 0.326 | 0.39 | 0.28 | 0.295 | 0.289 | 0.27 | 0.268 | 0.259 | 0.26 | 0.248 | 0.221 | 0.218 | 0.211 | 0.131 | 0.174 | 0.183 | 0.178 | 0.197 | 0.2 | 0.163 | 0.186 | 0.186 | 0.157 | 0.066 | 0.164 | 0.918 | 0.089 | 0.104 | 0.116 | 0.079 | 0.065 |
WPA (Winst Per Aandeel)
| 2.29 | 2.16 | 1.96 | 1.86 | 2.07 | 1.16 | 1.54 | -0.61 | 1.88 | 1.33 | 1.79 | 1.77 | 1.29 | 0.75 | 1.85 | 1.82 | 1.79 | 1.75 | 1.29 | 1 | 1.17 | 1.45 | 1.98 | 1.09 | 1.15 | 1.13 | 1.01 | 0.98 | 0.93 | 0.97 | 0.88 | 0.72 | 0.71 | 0.72 | 0.41 | 0.61 | 0.67 | 0.64 | 0.72 | 0.75 | 0.6 | 0.66 | 0.59 | 0.51 | 0.23 | 0.62 | 2.79 | 0.18 | 0.22 | 0.23 | 0.15 | 0.12 |
Verwaterde WPA
| 2.24 | 2.1 | 1.92 | 1.82 | 2.02 | 1.14 | 1.51 | -0.61 | 1.83 | 1.29 | 1.73 | 1.7 | 1.25 | 0.73 | 1.77 | 1.75 | 1.74 | 1.72 | 1.28 | 0.98 | 1.14 | 1.4 | 1.91 | 1.05 | 1.11 | 1.09 | 0.98 | 0.94 | 0.89 | 0.91 | 0.83 | 0.69 | 0.68 | 0.69 | 0.39 | 0.57 | 0.63 | 0.58 | 0.66 | 0.7 | 0.56 | 0.63 | 0.58 | 0.5 | 0.23 | 0.62 | 2.78 | 0.18 | 0.22 | 0.23 | 0.15 | 0.12 |
EBITDA
| 0 | 45.206 | 41.195 | 39.129 | 42.66 | 35.716 | 35.55 | -8.891 | 42.035 | 30.013 | 36.962 | 38.657 | 26.371 | 14.216 | 27.487 | 26.905 | 27.351 | 27.176 | 20.953 | 16.15 | 20.103 | 20.281 | 23.563 | 14.81 | 16.755 | 15.729 | 14.461 | 14.287 | 14.001 | 0 | 14.928 | 10.911 | 10.245 | 11.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | 0.502 | -0.021 | -0.023 | 0.015 | 0.033 | 0.047 | 0.064 | 0.72 | 0.497 | -0.034 | 0.613 | 0.437 | 0.361 | 0.542 | 0.594 | 0.614 | 0.622 | 0.536 | 0.533 | 0.582 | 0.619 | 0.612 | 0.557 | 0.592 | 0.548 | 0.53 | 0.508 | 0.459 | 0.576 | 0.512 | 0.449 | 0.423 | 0.437 | 0.41 | 0.43 | 0.428 | 0.463 | 0.504 | 0.505 | 0.444 | 0.485 | 0.448 | 0.439 | 0.243 | 0.508 | 1.226 | 0.378 | 0.418 | 0.429 | 0.387 | 0.401 |