NIBE Industrier AB (publ)

SSE:NIBE-B.ST

57.34 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,0283,7564,6274,5224,5933,9443,0233,3322,3421,4481,8271,591.2934.31,007.1409.5349.1349.3207.9218.3132.288.681.567.1
Kortetermijnbeleggingen 5795271902242012271669016034715430000004.81.1000
Liquide middelen en kortetermijnbeleggingen 5,6074,2834,8174,7464,7944,1713,1893,4222,5021,7951,9811,594.2934.31,007.1409.5349.1349.3207.9223.1133.388.681.567.1
Nettovorderingen 05,0337,1444,9414,1494,4003,9683,2032,6771,7941,7471,327.71,272.11,310.81,047886.61,010.5785.9857624.5506443.3306.1
Voorraad 10,64413,22710,1916,5844,4314,4034,1063,2472,7992,1152,1091,7601,6851,679.61,118.11,0381,227.51,3441,007.9831.1690.2445.6377.7
Overige vlottende activa 01,6551,3038667629026554923742742772231,338.81,377.71,097.8932.250.9829.36753.420.3445.6307
Totaal vlottende activa 23,42724,19822,15216,27113,37412,97411,2639,8728,0995,8115,9344,768.93,958.14,064.42,625.42,319.32,638.22,381.22,0881,615.61,305.1972.7751.8
Niet-vlottende activa:
Materiële vaste activa, netto 13,21411,5688,2736,1315,3504,9633,4103,0432,8202,1172,0781,889.11,880.81,897.61,275.71,398.81,500.51,374.41,116.31,015.2875.7659.3426.9
Goodwill 022,92517,63015,45314,21814,07112,75010,79610,5717,5397,0954,453.64,119.64,072.21,007.5913.5862.8691.1726.9535.8275.3187.198
Immateriële activa 08,0894,9384,9104,7404,6324,2793,9484,1452,6702,6361,7001,478.61,570.2181104.981.941.1-56.6-77.34.94.51.7
Goodwill en immateriële activa 32,24131,01422,56820,36318,95818,70317,02914,74414,71610,2099,7316,153.65,598.25,642.41,188.51,018.4944.7732.2670.3458.5280.2191.699.7
Langetermijnbeleggingen 94577760-171-162-17035-60-135-331-12043.439.300000-4.5-0.9000
Belastingvorderingen 05473483894413502762583224283129783.984.649.150.70022.230.1000
Overige niet-vlottende activa 579059341137640927813320237017514.810.650.99.96.363.335.710.56.810.647.243.4
Totaal niet-vlottende activa 46,97943,90631,84227,12324,96324,25521,02818,11817,92512,79312,1768,197.97,612.87,675.52,523.22,474.22,508.52,142.31,814.81,509.71,166.5898.1570
Totaal activa 70,40668,10453,99443,39438,33737,22932,29127,99026,02418,60418,11012,966.811,570.911,739.95,148.64,793.55,146.74,523.53,902.83,125.32,471.61,870.81,321.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 03,2914,0422,8181,9981,8221,6481,4691,140835767714594.5644.1532.3355.8343.1325.7433.1278.1232150.3113
Kortlopende schulden 7,0865,8494,9582,8154,3613,0011,6471,9872,650-677208200.6504529.8180.6-174.6180.8138.8139.7117.982.255.741.4
Belastingschulden 054569345123317612712289916371.369.875.9029.214.925.456.742.222.923.410.4
Uitgestelde opbrengsten 07035892,4911,9341,6702351,2741,123841766612.4525.4566.9342.9333.6316.831156.742.2254.4206.4155.5
Overige kortlopende verplichtingen 8,5655,1773,4712,4272,4921,9221,6481,7281,339522996747.6656745.3603.8126.8501.1409.2424.2365.1332248.9176.2
Totaal kortlopende verplichtingen 15,65115,56513,7538,9809,4437,2135,5405,3645,2742,4532,1431,733.51,824.31,995.11,316.71,004.41,039.9899.11,053.7803.3669.1478.3341
Langlopende verplichtingen:
Langetermijnschulden 15,45416,6216,1856,9675,6416,9886,9415,3594,1585,7145,8974,2253,815.74,1989231,332.6833.91,840.71,293.91,002.6708.6576.1294.8
Uitgestelde opbrengsten niet-vlottend 0001,6251,6211,508-4,5061,1721,2991,0631,339879.9466.90000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,3611,4761,3871,3001,2291,0959651,063849830551.3535.40000000000
Overige niet-vlottende verplichtingen 7,1613,3504,6072,7782,5952,6873,2941,1518023425532.61,059.6287.2128.21,384.2115.3145.1288.4225.4167.3131.6
Totaal niet-vlottende verplichtingen 22,61522,33212,26812,75711,15712,41211,3309,8198,6218,7239,4075,657.94,820.65,257.61,349.21,599.12,218.12,076.71,565.61,291934743.4426.4
Totaal passiva 38,26637,89726,02121,73720,60019,62516,87015,18313,89511,17611,5507,391.46,644.97,252.72,665.92,603.53,2582,975.82,619.32,094.31,603.11,221.7767.4
Eigen vermogen:
Preferente aandelen 0000254000008634800000000000
Gewone aandelen 07979797979797979696968.968.968.858.758.758.758.758.758.758.758.758.7
Ingehouden winsten 022,69219,28615,58712,94510,7689,4067,8306,5395,6964,7574,034.53,399.12,853.82,351.21,924.81,623.81,3621,155.3874.9255.3144.4105.7
Overige gereserveerde algehele resultaten 02,5713,752954-2541,8441,103806931,889-86-34800000000000
Overige totale aandeelhoudersvermogen 04,8184,8184,8184,8184,8184,8184,8184,8181,8201,8201,820.51,392.11,564.667.467.4199.212769.592.267.4443.8388.8
Totaal eigen vermogen van aandeelhouders 32,09330,16027,93521,43817,58817,50915,40612,80712,1297,4286,5605,575.44,9264,487.22,4742,182.81,881.71,547.71,283.51,025.8865.2646.9553.2
Totaal eigen vermogen 32,09330,20727,97321,65717,73717,60415,42112,80712,1297,4286,5605,575.44,9264,487.22,482.72,1901,888.71,547.71,283.51,031868.5649.1554.4
Totaal passiva en aandeelhoudersvermogen 70,35968,10453,99443,39438,33737,22932,29127,99026,02418,60418,11012,966.811,570.911,739.95,148.64,793.55,146.74,523.53,902.83,125.32,471.61,870.81,321.8