National Health Investors, Inc.
NYSE:NHI
81.2 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 27.649 | 35.256 | 30.947 | 31.719 | 29.032 | 39.447 | 34.183 | 1.56 | 34.229 | 21.466 | 8.246 | 6.505 | 30.849 | 39.229 | 35.384 | 37.163 | 42.66 | 44.426 | 61.062 | 42.036 | 42.756 | 39.978 | 35.679 | 37.082 | 40.98 | 37.839 | 38.432 | 37.799 | 39.091 | 38.245 | 44.23 | 41.188 | 33.438 | 44.981 | 33.109 | 54.786 | 33.977 | 31.538 | 30.013 | 28.1 | 25.518 | 25.578 | 23.856 | 28.11 | 43.051 | 20.098 | 15.923 | 41.27 | 14.35 | 16.928 | 18.35 | 18.114 | 18.808 | 25.117 | 19.093 | 16.955 | 17.334 | 19.189 | 15.943 | 16.291 | 17.473 | 15.415 | 15.049 | 13.367 | 15.951 | 14.793 | 13.399 | 29.435 | 36.538 | 14.981 | 15.481 | 23.449 | 13.379 | 19.78 | 12.62 | 12.259 | 12.54 | 12.815 | 16.794 | 18.951 | 12.032 | 11.961 | 13.435 | 9.817 | 11.055 | 10.816 | 12.12 | -4.892 | 16.959 | 11.083 | 7.637 | 5.29 | -2.974 | -12.268 | 9.889 | 0.507 | 5.35 | 13.914 | 13.953 | 5.618 | 15.8 | 16 | 16.2 | 16.145 | 17.8 | 17.9 | 17.8 | 19.888 | 19 | 18.6 | 17.9 | 18.164 | 17 | 16.4 | 15.6 | 13.4 | 13.5 | 11.7 | 11.1 | 10.8 | 10.4 | 9.6 | 8.1 | 6.7 | 5.9 | 5.5 | 6.3 | 4.4 | 3 | 3 | 2.9 |
Afschrijvingen & Amortisatie
| 16.322 | 18.213 | 18.228 | 17.111 | 17.515 | 17.73 | 17.617 | 17.303 | 17.533 | 17.772 | 18.272 | 19.299 | 20.035 | 20.658 | 20.806 | 21.024 | 20.836 | 20.847 | 20.443 | 19.61 | 19.695 | 19.02 | 18.491 | 22.504 | 18.153 | 16.725 | 18.404 | 18.803 | 18.698 | 17.971 | 17.491 | 16.797 | 16.13 | 15.583 | 14.618 | 14.544 | 14.365 | 13.879 | 13.847 | 10.5 | 10.331 | 10.278 | 9.58 | 5.974 | 5.958 | 4.558 | 4.415 | 4.328 | 5.892 | 3.396 | 3.365 | 3.224 | 2.936 | 2.948 | 2.884 | 2.881 | 2.87 | 2.858 | 2.594 | 2.434 | 2.295 | 1.948 | 1.944 | 1.955 | 1.943 | 2.026 | 2.019 | 2.972 | 2.989 | 2.866 | 2.898 | 3.011 | 2.857 | 2.914 | 3.027 | 3.227 | 3.083 | 3.081 | 3.212 | 4.143 | 3.425 | 3.388 | 3.497 | 4.678 | 3.254 | 3.56 | 3.888 | 4.154 | 4.053 | 4.037 | 4.139 | 4.06 | 3.699 | 3.451 | 3.448 | 3.803 | 3.459 | 3.459 | 3.451 | 4.485 | 2.6 | 1.7 | 2.7 | 3.555 | 2.1 | 1.2 | 2.1 | 2.836 | 1.7 | 1.8 | 1.7 | 5.332 | -1.5 | 2.6 | 0.4 | 1.7 | 1.5 | 1.5 | 1.4 | 1.5 | 1.1 | 1.4 | 1.3 | 1.4 | 1.2 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.776 | -0.737 | -11.293 | 0 | 0 | 0 | 0 | 0 | -5.34 | -19.386 | -5.574 | 1.259 | 4.723 | 0.728 | 0.848 | -20.565 | 0.823 | -2.5 | 0 | 2.5 | 3.266 | 0 | 1.849 | 0.738 | 1.623 | 0.495 | 0.096 | -10.088 | -6.175 | 0.227 | -11.631 | -1.263 | -22.466 | -0.935 | -0.207 | 0.229 | -1.427 | 0.053 | -0.052 | 1.987 | -2.88 | -21.609 | 0.608 | 3.691 | -14.206 | 0 | -0.03 | 0 | -1.082 | -1.385 | -7.934 | -3.928 | -0.106 | -0.044 | 14.029 | -15.875 | -1.418 | 30.77 | -31.256 | -0.384 | 3.689 | 0.113 | 0 | -0.382 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.67 | 0.687 | 2.155 | 0.865 | 0.866 | 0.769 | 2.105 | 1.037 | 1.065 | 1.428 | 5.083 | 0.988 | 0.989 | 0.992 | 5.446 | 0.289 | 0.457 | 0.47 | 1.845 | 0.691 | 0.477 | 0.477 | 2.001 | 0.359 | 0.337 | 0.369 | 1.425 | 0.342 | 0.405 | 0.342 | 1.523 | 0.251 | 0.251 | 0.251 | 0.979 | 0.204 | 0.233 | 0.233 | 1.464 | 0.224 | 0.223 | 0.224 | 1.349 | 0.253 | 0.253 | 0.253 | 1.58 | 0.244 | 0.245 | 0.247 | 1.432 | 0.175 | 0.267 | 0.274 | 2.371 | 0.164 | 0.166 | 0.217 | 1.821 | 0.077 | 0.075 | 0.076 | 0.625 | 0.034 | 0.034 | 0 | 0.386 | 0 | 0.089 | 0 | 0.116 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.703 | 6.883 | -11.586 | 4.658 | 0.681 | 5.216 | -7.268 | 3.359 | -3.14 | 1.828 | -4.744 | 5.172 | -2.812 | -1.527 | -1.271 | -3.121 | 0.306 | -1.45 | -2.473 | -1.993 | 0.478 | -0.665 | 20.88 | -0.247 | 2.535 | 0.745 | -3.604 | 0.09 | -0.513 | -3.687 | 1.649 | 2.2 | 2.517 | -1.678 | -0.642 | 3.103 | -0.656 | 2.208 | -0.9 | -0.698 | -0.328 | 1.011 | -3.701 | 3.731 | 0.548 | -0.026 | -0.48 | -0.861 | 0.324 | 0.099 | -0.838 | -1.076 | 0.163 | 1.917 | -2.155 | 0.223 | -0.096 | 1.444 | -1.154 | -0.725 | 0.331 | -0.586 | -1.065 | 1.713 | -4.024 | -0.608 | 0.139 | 2.792 | -4.146 | -1.966 | -0.014 | 7.949 | -8.17 | 0.673 | -9.575 | -5.929 | -1.479 | 8.295 | -6.055 | 0.167 | -6.929 | 5.273 | -3.114 | 11.669 | -5.848 | 10.242 | -12.48 | 15.815 | -13.108 | 10.734 | -7.228 | 14.68 | -4.216 | 7.331 | -1.97 | 13.809 | -0.459 | 2.455 | -6.728 | 6.395 | -13.8 | 4.2 | -8.2 | 10.437 | -8.6 | 9.8 | -3.6 | 5.374 | -1 | 1.8 | 1.8 | -8.074 | 7.2 | 7.6 | 2.8 | -2.8 | 2.2 | -5.2 | 4.6 | 0.2 | 8.6 | -4.4 | 4.6 | -2.4 | 5.8 | 3.8 | -0.6 | -2 | -4.6 | 3.6 | 1 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0.107 | -0.189 | -0.711 | -0.15 | 0.919 | -0.771 | -0.083 | 0.063 | 1.618 | -1.512 | -0.022 | -0.105 | 0.608 | -0.936 | 0.925 | -1.134 | 0.483 | -0.107 | 1.629 | -0.157 | -0.984 | -1.31 | -1.056 | 0.028 | -0.429 | -2.152 | -0.289 | -0.219 | 0.519 | -3.35 | -2.082 | 0.04 | 2.402 | -2.881 | 6.101 | -1.618 | -0.294 | -2.925 | 0.387 | 0.59 | -1.32 | -1 | -1.373 | 0.104 | -0.908 | 1.129 | 0.301 | 1.632 | -0.59 | -3.78 | 0.1 | -5.5 | -1.7 | -2.5 | 3 | -1 | 1.2 | -0.4 | -0.1 | 0 | -0.2 | 0.5 | -5 | 2.8 | 5.2 | -1.4 | 0 | -1 | 0.8 | 0.3 | 1.5 | 1.3 | -0.3 | 0.9 | 1.5 | 1.1 | -0.4 | -0.1 | -0.2 | 0.3 | 1.1 | -0.9 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | -47.614 | 0 | 0 | -109.978 | -97.04 | 0 | 0 | 0.397 | 0.854 | -0.605 | -140.056 | -137.846 | -123.788 | -125.77 | -117.538 | -95.611 | -92.707 | -91.965 | -78.722 | -89.191 | -117.093 | -91.009 | -78.981 | -57.817 | -42.884 | 43.914 | 54.327 | 38.556 | 5.626 | 34.115 | 54.373 | 38.757 | 34.561 | 26.182 | 34.462 | 25.292 | 36.641 | 22.066 | 39.548 | 33.692 | 40.895 | 28.5 | 38.3 | 28.5 | 40.237 | 32.2 | 44.7 | 34.8 | 34.674 | 0 | 34.6 | 33.6 | 0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.208 | 6.248 | -7.523 | 4.612 | 0.541 | 4.053 | -3.277 | 0.701 | 0 | -0.276 | -4.252 | 3.352 | -2.709 | 0.853 | -0.735 | -6.681 | 0 | 0 | -1.497 | 0.3 | 0 | 0 | 1.597 | 4.587 | 0 | 0 | 0.641 | 1.607 | 0 | 0 | 2.306 | 2.764 | 0 | 0 | 0.491 | 1.038 | 0 | 0 | -3.29 | 1.448 | 0 | 0 | -1.149 | 2.495 | 0 | 0 | -0.44 | -0.512 | 0 | 0 | -0.665 | 0 | 0 | 0 | -0.606 | 0.634 | 0 | 0 | -0.066 | -1.605 | 0 | 0 | -0.166 | -3.366 | 0 | 0 | 0.246 | 1.163 | -3.989 | 0.82 | -0.506 | 1.895 | -4.141 | 0.588 | -3.856 | -5.483 | -1.059 | -1.371 | 6.597 | 2.043 | -3.072 | 0.895 | 0.01 | 1.656 | -1.202 | 4.87 | -4.136 | 7.083 | -7.479 | 5.832 | -2.407 | 7.234 | -1.328 | 4.749 | -1.805 | 5.567 | -2.657 | 2.897 | 0.06 | 4.7 | -1.4 | 3.8 | -1.6 | 1.5 | -3.3 | 3.7 | -1.4 | 5.1 | -0.5 | 1.1 | 0.4 | 0 | 0.8 | -1.4 | 2.8 | -1.4 | 2.1 | -3.4 | 2 | -1.4 | 3 | -1.9 | 1.4 | -2.7 | 1.8 | 2.3 | -0.2 | -0.8 | -2.6 | 0.7 | 1.4 |
Overig Werkkapitaal
| 3.428 | 0.635 | -4.063 | 0.046 | 0.14 | 1.163 | -3.991 | 2.658 | 0.789 | 2.104 | -0.492 | 1.82 | -2.812 | -1.527 | -0.536 | 0.052 | 0.306 | -1.45 | -0.976 | -2.293 | 0.478 | -0.665 | 19.283 | -4.834 | 2.535 | 0.745 | -4.245 | -1.517 | -0.513 | -3.687 | -0.657 | -0.564 | 2.517 | -1.678 | -1.133 | 2.065 | -0.656 | 2.208 | 2.39 | -2.146 | -0.328 | 1.011 | -2.552 | 1.236 | 0.548 | -0.026 | -0.04 | -1.061 | 0.324 | -0.008 | 0.016 | -0.365 | 0.313 | 0.998 | -0.778 | -0.247 | -0.159 | -0.174 | 0.424 | 48.516 | 0.436 | -1.194 | 110.015 | 101.194 | -2.89 | -1.091 | -0.397 | -0.854 | 0.605 | 138.254 | 139.648 | 130.898 | 121.713 | 118.052 | 92.044 | 92.55 | 91.764 | 87.869 | 79.889 | 117.299 | 87.112 | 80.957 | 57.574 | 46.796 | -46.942 | -48.661 | -43.975 | 2.719 | -40.334 | -48.151 | -42.578 | -25.742 | -29.174 | -30.972 | -26.586 | -28.7 | -21.5 | -39.4 | -36.7 | -39.3 | -35.4 | -36.2 | -32.6 | -34.3 | -36.5 | -39.8 | -36.6 | -34.3 | -0.5 | -33.7 | -32.7 | -3.074 | -33.9 | 3.8 | 1.4 | -1.4 | 1.1 | -2.6 | 2.3 | 0.1 | 4.3 | -2.2 | 2.3 | -1.2 | 2.9 | 1.9 | -0.3 | -1 | -2.3 | 1.8 | 0.5 |
Overige Niet-Contante Posten
| -1.117 | 30.801 | 47.383 | 0.626 | 2.346 | -1.373 | -15.589 | 23.098 | 7.978 | 14.274 | 11.823 | 26.734 | 19.314 | -2.178 | -4.712 | -4.457 | -5.269 | -5.414 | -3.23 | -5.021 | -3.011 | -5.733 | -5.714 | -11.093 | -7.832 | -4.21 | -6.887 | -7.292 | -7.164 | -6.694 | -6.13 | -6.358 | -6.442 | -5.608 | -5.504 | -6.542 | -6.184 | -6.219 | -6.089 | -3.771 | -4.202 | -4.295 | -4.195 | -5.408 | -1.713 | -1.412 | -1.283 | -8.244 | 1.052 | -0.015 | -1.062 | -1.157 | -0.865 | -0.945 | -0.91 | -0.937 | -0.801 | -18.074 | 15.943 | -0.377 | -30.799 | 31.659 | -0.64 | -2.212 | 2.7 | -0.456 | 0.555 | -14.675 | -21.208 | 1.371 | -3.819 | -15.72 | 4.138 | -6.004 | 3.443 | -0.27 | 0.232 | -6.927 | 4.132 | -6.078 | 3.934 | -3.899 | -3.094 | -3.109 | 8.855 | -5.252 | 4.768 | 5.038 | 5.527 | -4.038 | 6.179 | -5.356 | 13.353 | 19.114 | 2.232 | 1.26 | 3.676 | -0.868 | 2.569 | 6.835 | 9 | -0.1 | 4 | -4.709 | 5.2 | -4.4 | 2.2 | -1.862 | 2.3 | -1.1 | -0.8 | 1.891 | -3.5 | -9 | 3.8 | 1.4 | -1 | 2.4 | -2.2 | -0.2 | -4.2 | 2.1 | -2.3 | 1.3 | -4 | -0.9 | 0.3 | 4.3 | 2.5 | -1.8 | -0.4 |
Kasstroom uit Operationele Activiteiten
| 48.227 | 60.975 | 40.993 | 53.203 | 49.703 | 50.496 | 31.048 | 46.357 | 43.535 | 56.768 | 38.68 | 53.358 | 48.989 | 51.6 | 56.912 | 55.621 | 59.718 | 59.727 | 57.082 | 56.146 | 57.895 | 53.077 | 73.837 | 51.871 | 54.173 | 53.317 | 48.508 | 51.365 | 51.012 | 46.273 | 48.675 | 47.903 | 46.121 | 41.898 | 41.297 | 43.629 | 40.8 | 41.432 | 38.564 | 32.928 | 31.595 | 32.744 | 28.876 | 29.78 | 26.488 | 24.079 | 23.846 | 22.531 | 21.863 | 20.625 | 21.247 | 18.198 | 19.924 | 21.377 | 17.355 | 19.18 | 19.429 | 19.663 | 19.272 | 16.282 | 20.145 | 17.256 | 15.529 | 18.546 | 16.717 | 15.755 | 16.116 | 20.524 | 14.173 | 17.252 | 14.58 | 18.689 | 12.204 | 17.363 | 9.549 | 9.287 | 14.376 | 17.264 | 18.083 | 17.183 | 12.462 | 16.723 | 10.724 | 23.055 | 17.316 | 19.366 | 8.296 | 20.115 | 13.431 | 21.816 | 10.727 | 18.674 | 9.862 | 17.628 | 13.599 | 19.379 | 12.026 | 18.96 | 13.245 | 23.333 | 13.6 | 21.8 | 14.7 | 25.428 | 16.5 | 24.5 | 18.5 | 26.236 | 22 | 21.1 | 20.6 | 17.313 | 19.2 | 17.6 | 22.6 | 13.7 | 16.2 | 10.4 | 14.9 | 12.3 | 15.9 | 8.7 | 11.7 | 7 | 8.9 | 9.8 | 7.2 | 7.9 | 2.1 | 6 | 4.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 5.039 | -2.746 | -2.293 | -1.164 | -1.098 | -2.244 | -2.133 | 0.528 | -0.528 | -2.705 | -0.165 | -0.459 | -1.527 | -0.036 | -1.443 | 61.003 | -0.104 | -16.871 | -44.132 | -13.664 | -14.59 | -154.595 | -54.337 | -10.675 | -3.143 | -117.611 | -16.216 | -27.027 | -9.018 | -16.901 | -122.397 | -80.36 | -36.398 | -235.7 | -14.556 | -8.483 | -96.389 | -4.741 | -4.907 | -489.383 | -9.969 | -14.629 | -21.79 | -507.419 | -33.379 | -90.621 | -2.299 | 80.74 | -56.442 | -19.417 | -4.881 | -50.871 | -9.455 | -15.154 | -0.326 | -10.258 | -0.003 | -11.507 | -76.968 | -25.25 | -16.803 | -39.516 | 0 | 4.045 | -4.045 | -0.003 | 0 | -0.717 | -0.348 | -0.881 | -0.545 | -0.972 | -0.4 | -0.507 | -0.62 | -0.492 | -5.121 | -0.894 | -5.757 | -0.568 | 2.485 | -3.33 | -0.265 | -0.064 | -5.296 | -0.365 | -4.284 | -13.847 | -1.038 | -0.786 | -0.897 | -0.368 | -0.395 | -0.579 | -0.599 | -0.486 | -0.906 | -0.902 | -0.908 | 0.582 | -0.8 | -4.9 | -9.2 | -35.024 | -1.4 | -1.3 | -3 | -3.648 | -20 | -0.1 | -0.1 | -1.092 | -66.4 | 0 | -0.4 | -0.2 | -10.5 | -0.2 | -0.2 | -0.8 | -6 | -1.4 | -1.9 | -3.1 | -6.5 | -5.3 | -0.5 | -0.8 | 0 | 0 | 0 |
Netto Overnames
| -0.07 | 0.07 | 0 | -22.868 | 19.946 | 0.922 | 2 | 48.701 | 0 | 11.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.127 | 0 | 0 | 4.062 | 12.862 | 3.2 | 0 | 5.771 | 0 | 0 | 6.247 | 0 | 24.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.337 | 0 | 0 | 0 | 0.001 | 0 | 17.57 | 6.644 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 37.994 | -21.307 | -16.687 | 73.764 | -23.509 | -4.955 | -45.3 | -49.941 | 0 | -12.892 | -16.35 | 0.008 | -12.051 | -81.297 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.106 | -8.844 | -5.21 | -0.052 | 6.567 | -3.2 | -0.871 | -2.496 | -2.434 | -1.367 | -5.421 | -3.2 | -0.6 | 0 | -3.991 | -0.184 | 0 | 0 | 0.054 | -0.054 | -353.022 | 0.85 | -5.742 | -3.549 | -0.135 | -0.264 | 0.046 | -10.71 | -0.057 | -0.082 | -0.149 | -21.791 | 0.875 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.286 | -11.454 | 0 | 0 | -13.378 | -17.809 | -8.837 | -1.435 | -22.136 | 18 | -33.3 | -17.9 | -114.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | -35.9 | 8.6 | -32.9 | -13.8 |
Verkoop/verval van Beleggingen
| -13.005 | 10.384 | 2.621 | -62.773 | 4.661 | 40.7 | 17.412 | 1.24 | 0 | 209.608 | 14.158 | 38.998 | 171.519 | 95.695 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.038 | 0 | 0 | 18.182 | 3.158 | 0 | 39.4 | 17.049 | 53.656 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -1.735 | 0.989 | 0.871 | -12.862 | -2.804 | 13.12 | 2.546 | 0.871 | 3.926 | 3.916 | 0.844 | 8.295 | 11.429 | 1.739 | 9.428 | 4.832 | 7.375 | 6.298 | 37.674 | 342.146 | 0.07 | 0.509 | 4.529 | 11.609 | 2.316 | 1.227 | 1.701 | 8.542 | 6.489 | 5.065 | 6.258 | -0.179 | 2.174 | -5.721 | 14.549 | 0.207 | 18.623 | -7.607 | 7.793 | 5.62 | 0 | 0 | 0.659 | 6.468 | -1.379 | 7.353 | 5.48 | 0.711 | 5.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20.7 | -8.3 | 36.2 | 4.2 |
Overige Investeringsactiviteiten
| -31.198 | 0.082 | -13.383 | 15.377 | -19.946 | -0.922 | 0.5 | -49.726 | -3.354 | -11.466 | -2.06 | 21.911 | 158.129 | 14.362 | -9.125 | -67.297 | -3.293 | -12.237 | -6.01 | -23.955 | -22.283 | -48.395 | -10.702 | -90.141 | -5.434 | -3.7 | -3.37 | 18.057 | -7.909 | 9.434 | -16.229 | 47.53 | -33.243 | -19.929 | -16.789 | -25.273 | -16.894 | 2.339 | -38.154 | -4.456 | 0.126 | 0.017 | -0.232 | -1.272 | -5.818 | 14.83 | 0.154 | -1.622 | 2.844 | -4.346 | -4.062 | -5.61 | 3.584 | 0 | 0.525 | 0.075 | 0.075 | 0.075 | 3.1 | -24.52 | 0 | -39.516 | 0.175 | -4.003 | 0 | 0 | 27.935 | -11.742 | 44.192 | 2.337 | 5.681 | 8.116 | 0 | 7.958 | 3.59 | -7.261 | 6.513 | 3.837 | -5.153 | 27.533 | -2.284 | 26.778 | 2.095 | 38.434 | 15.054 | 6.834 | 14.202 | -5.48 | 19.249 | 18.68 | 1.068 | 7.54 | 32.777 | 6.061 | 2.067 | 41.873 | 10.39 | 10.879 | 2.435 | 22.487 | -18 | 9.3 | 2.5 | 108.163 | -31.9 | -28.9 | 28.8 | 143.331 | -43.5 | -10 | -16.8 | -33.823 | -8.7 | -6.3 | 0.8 | 3.2 | -31.4 | 35.3 | 16.1 | 4.7 | -172.4 | -13.9 | -21.9 | -85.9 | -26.9 | -42 | 0 | 0 | 0 | -7.5 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.24 | -13.517 | -16.359 | 2.336 | -19.946 | 33.501 | -27.521 | -49.198 | 54.92 | 194.283 | -2.06 | 21.919 | 158.129 | 14.362 | -9.133 | -6.294 | -3.293 | -29.108 | -51.017 | -37.619 | -36.873 | -202.99 | -65.039 | -100.816 | -8.577 | -121.311 | -19.586 | -19.008 | -16.927 | -7.467 | -120.444 | -29.672 | -69.641 | -216.229 | -14.296 | 22.42 | -113.283 | -2.402 | -43.061 | -493.839 | -9.843 | -14.612 | -22.022 | -508.691 | -39.197 | -75.791 | -2.145 | -7.933 | -64.177 | -23.638 | -4.062 | -49.914 | -8.675 | -2.905 | 6.02 | -11.746 | 2.631 | -6.69 | -76.224 | -17.555 | -5.374 | -41.768 | 9.419 | 4.874 | 3.33 | 6.349 | 37.62 | -25.672 | 44.764 | -3.777 | 6.116 | 18.619 | 1.652 | 26.294 | 0.605 | 0.732 | 1.31 | 2.943 | -4.652 | 29.261 | 2.375 | 17.727 | 16.379 | 38.577 | 9.758 | 6.469 | 9.918 | -13.707 | 18.211 | 17.894 | 0.83 | 1.354 | 20.727 | 12.835 | 6.948 | 28.72 | -0.768 | 1.14 | 0.092 | 0.933 | -0.8 | -28.9 | -24.6 | -41.038 | -33.3 | -30.2 | 25.8 | 139.683 | -63.5 | -10.1 | -16.9 | -34.915 | -75.1 | -6.3 | 0.4 | 3 | -41.9 | 35.1 | -6.9 | 3.9 | -178.4 | -15.3 | -23.8 | -89 | -33.4 | -47.3 | -3.8 | -16 | 0.3 | -4.2 | -9.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.512 | -4.117 | -3.395 | -91.123 | -43.101 | -278.1 | -164.103 | -28.098 | -60.098 | -155.094 | -75.098 | -43.039 | -185.092 | -126.167 | -398.094 | -32.812 | -25.308 | -4.695 | -107.696 | -22.769 | -0.297 | -0.293 | -0.296 | -60.71 | -4.286 | -64.69 | -10.757 | -46.838 | -261.745 | -2.964 | -0.196 | -29.206 | -12.408 | -134.808 | -21.811 | -0.188 | -0.186 | -0.185 | -0.183 | -215.3 | -2.718 | -8.749 | -19.725 | -0.256 | -19.399 | -80 | 0 | -42.3 | -55 | -95.3 | -2 | -48.125 | -37.14 | -0.625 | -38.39 | 0 | 0 | 0 | 0 | -1.4 | -1.362 | 0 | -1.225 | -1.718 | -2.152 | -0.974 | -0.681 | -1.454 | -101.093 | -0.724 | -0.709 | -1.253 | -1.193 | -0.454 | -0.86 | -1.194 | -0.897 | -0.619 | -34.47 | -1.252 | -0.925 | -0.696 | -4.796 | -6.102 | -0.657 | -0.642 | -1.372 | -1.633 | -0.628 | -0.586 | -0.567 | -94.887 | -0.705 | -1.457 | -0.415 | -32.101 | -1.051 | -1.404 | -0.477 | -0.962 | -0.8 | -2.3 | -0.4 | -1.843 | -2.7 | -0.6 | -0.4 | -96.805 | -106.5 | -7.6 | -59.4 | -50.113 | -92 | -2.8 | -34.6 | -177 | -0.6 | -40 | -8.8 | -20.8 | -3.3 | -5.3 | -124.7 | -0.8 | -0.5 | -25.5 | -0.8 | 0 | 0 | -5.6 | -0.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.904 | 0 | -0.047 | 47.951 | 29.858 | 4.791 | 0 | 0 | -0.028 | 47.948 | 11.941 | 35.913 | 33.891 | 2.973 | 44.92 | 0 | 0.039 | 42.426 | -0.025 | 79.797 | -53.999 | 54 | 50.19 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.357 | 0 | 0.357 | 0 | 0.221 | 0.262 | 0.152 | 1.715 | 0.7 | 0 | 0.891 | 0 | 0.103 | 0.2 | 0.149 | 0 | 0.221 | 0 | 0.149 | 0.152 | 77.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.2 | 0.4 | 0.5 | -2.4 | 0.2 | 0.4 | 1.1 | 1.3 | 0.2 | 0.3 | 0.8 | 0.8 | 16.8 | 0 | 0 | 0 | 0 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -81.974 | -69.977 | -0.007 | 47.904 | 0 | 30 | 426.784 | 0 | 0 | -0.206 | -2.705 | -0.213 | -0.358 | -0.01 | -1.006 | -1.105 | -0.405 | -0.325 | -0.056 | 0.015 | 250 | -0.269 | -0.116 | 0.002 | -0.313 | -0.604 | -0.218 | 149.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0 | -3.529 | 0 | 0 | 0 | 0 | 32.755 | 0 | 0 | 0 | 0 | -99.955 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | -3.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.552 | 0 | 1.2 | 0 | 0.056 | 151 | 26.2 | 74.5 | 367.903 | 142.7 | 0 | 56.1 | 168.5 | 0 | 0 | 0 | 0 | 0 | 15.3 | 156.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39.099 | -39.082 | -39.069 | -39.069 | -39.069 | -39.05 | -39.05 | -39.05 | -40.19 | -41.265 | -41.266 | -41.268 | -41.266 | -50.548 | -49.818 | -49.314 | -49.227 | -49.226 | -46.817 | -46.154 | -45.525 | -45.36 | -42.7 | -42.231 | -42.172 | -41.532 | -39.456 | -39.454 | -38.935 | -38.788 | -35.863 | -35.863 | -35.239 | -34.564 | -32.637 | -31.931 | -31.931 | -31.931 | -28.864 | -25.455 | -25.452 | -25.45 | -24.293 | -20.489 | -20.49 | -19.373 | -24.793 | -18.646 | -18.074 | -18.061 | -24.144 | -17.058 | -17.041 | -17.042 | -16.752 | -16.751 | -15.91 | -15.897 | -17.959 | -15.179 | -15.171 | -15.169 | -19.03 | -15.276 | -15.268 | -17.51 | -37.466 | -13.876 | -13.875 | -13.878 | -25.81 | -13.319 | -13.319 | -13.383 | -12.524 | -12.492 | -12.481 | -12.448 | -15.838 | -11.683 | -11.682 | -11.503 | -13.782 | -11.099 | -11.088 | -11.078 | -9.737 | -9.715 | -9.706 | -9.574 | -12.11 | -0.419 | -0.487 | -0.488 | -0.487 | -0.487 | -16.079 | -16.062 | -18.43 | -18.461 | -18.4 | -18.5 | -18.4 | -18.659 | -19.2 | -19.2 | -18.7 | -18.677 | -18.6 | -18.4 | -17.9 | -16.284 | -16.9 | -15.7 | -15.6 | -11.9 | -10.8 | -10.7 | -10.7 | -10.3 | -9.7 | -9.7 | -8.4 | -6.9 | -6.6 | -6.6 | -6.4 | -6.3 | -3.9 | -3.6 | -3.1 |
Overige Financieringsactiviteiten
| 126.017 | -0.685 | -0.248 | 80.775 | 51.634 | 236.9 | 193.637 | 59.791 | -0.539 | 21.417 | 80.187 | -1.68 | 34.71 | -0.703 | -4.717 | 28.028 | 3.806 | -0.488 | -0.09 | 49.812 | -23.405 | 184.609 | 3.927 | 33.833 | 0.86 | 44.976 | -0.056 | 53.229 | -25.375 | 0.756 | 28.884 | -10.941 | 46.985 | 49.759 | -0.435 | -183.955 | 115.504 | -7.811 | 34.447 | 270.794 | -2.616 | -0.519 | -7.353 | -29.024 | 23.579 | 181.504 | -0.03 | 51.11 | 109.998 | 119.247 | -2 | 97.301 | 36.515 | -0.001 | 50.2 | 9.53 | -15.442 | 10.304 | 33.556 | -0.001 | 0.079 | 0 | -1.225 | -3.621 | 0 | 0.245 | -0.681 | 312.178 | 0 | 0 | -0.709 | 0.357 | 0.201 | -0.214 | 0.013 | 0 | 0 | 0 | -32.755 | 0 | 0 | 0.313 | -4.796 | 99.955 | 2.895 | 0 | -33.702 | -11.304 | -2.565 | -2.5 | -0.205 | -3 | -31.609 | -15.231 | -60.317 | 18 | -0.177 | 0 | 6 | -0.727 | 15.7 | 27.8 | 11.7 | 60.456 | -21.6 | -2.1 | 0.2 | 2.722 | -0.1 | 14.2 | -1.6 | -283.226 | -0.2 | 0.1 | -1.5 | -1.3 | 23.1 | 2.8 | 17.4 | 13.8 | 173.8 | -0.3 | -4.3 | 76.9 | -0.2 | -0.3 | 114.4 | 17.2 | -0.8 | 9.6 | 4.9 |
Kasstroom uit Financieringsactiviteiten
| 79.806 | -43.884 | -35.922 | -49.417 | -30.536 | -80.25 | -9.516 | -7.357 | -112.801 | -244.919 | -36.177 | -85.987 | -191.648 | -147.465 | 22.106 | -54.098 | -70.729 | -45.019 | 58.084 | -19.139 | -21.279 | 150.897 | -3.156 | 51.207 | -46.003 | 67.809 | -28.755 | -33.024 | -33.629 | -41.021 | 72.622 | -17.596 | 23.841 | 149.399 | -11.479 | -66.96 | 83.387 | -39.927 | 5.4 | 460.639 | -25.35 | -17.22 | -11.921 | 482.773 | -16.31 | 82.131 | -24.823 | -9.836 | 36.924 | 5.886 | -26.144 | 32.118 | -17.666 | -17.668 | -4.942 | -7.221 | -31.353 | -5.592 | 15.597 | -16.58 | -16.454 | -15.169 | -20.255 | -20.615 | -17.42 | -18.239 | -38.147 | -15.33 | -114.968 | -14.602 | -26.519 | -14.774 | -14.311 | -17.223 | -13.371 | -13.465 | -13.116 | -12.915 | -48.593 | -12.235 | -12.607 | -11.886 | -18.578 | -17.098 | -8.65 | -11.571 | -44.811 | -21.718 | -12.899 | -12.511 | -12.73 | -24.077 | -32.801 | -17.176 | -61.219 | -14.588 | -17.307 | -17.466 | -12.907 | -20.15 | -3.5 | 7 | -7.1 | 31.302 | -43.3 | -20.3 | -18.4 | -115.104 | 26 | 14.8 | -3.3 | 19.58 | 33.8 | -18.1 | 5.2 | -20.9 | 28.5 | -47.9 | -2.1 | -17.3 | 160.8 | 0.5 | 19.4 | 69.2 | -7.3 | -32.4 | 107.2 | 10.9 | -4.7 | 0.4 | 1.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.012 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 126.793 | 3.409 | -10.99 | 6.122 | -0.779 | 3.747 | -5.989 | -10.198 | -14.346 | 6.132 | 0.443 | -10.71 | 15.47 | -81.503 | 69.885 | -4.771 | -14.304 | -14.4 | 64.149 | -0.612 | -0.257 | 0.984 | 5.642 | 7.274 | -0.407 | -0.185 | 0.167 | -0.863 | 0.456 | -2.215 | 0.853 | 0.635 | 0.321 | -24.932 | 15.522 | -0.911 | 10.904 | -0.897 | 0.903 | -0.272 | -3.598 | 0.912 | -5.067 | 3.862 | -29.019 | 30.419 | -3.122 | 4.762 | -5.39 | 2.873 | -8.959 | 0.402 | -6.417 | 0.804 | 18.433 | 0.213 | -9.293 | 7.381 | -41.355 | -17.853 | -1.683 | -39.681 | 4.693 | 2.805 | 2.627 | 3.865 | 15.589 | -39.428 | -56.031 | -1.127 | -5.823 | 22.534 | -0.455 | 26.434 | -3.217 | -3.446 | 2.57 | 7.292 | -35.162 | 34.209 | 2.23 | 22.564 | 8.525 | 44.534 | 18.424 | 14.264 | -26.597 | -15.31 | 18.743 | 27.199 | -1.173 | -4.049 | -2.212 | 13.287 | -40.672 | 33.511 | -6.049 | 2.634 | 0.43 | 4.023 | 9.3 | -0.1 | -17 | 15.692 | -60.1 | -26 | 25.9 | 50.815 | -15.5 | 25.8 | 0.4 | 1.978 | -22.1 | -6.8 | 28.2 | -4.2 | 2.8 | -2.4 | 5.9 | -1.1 | -1.7 | -6.1 | 7.3 | -12.8 | -31.8 | -69.9 | 110.6 | 2.8 | -2.3 | 2.2 | -3.8 |
Kaspositie aan het Einde van de Periode
| 141.559 | 14.766 | 11.357 | 24.617 | 18.495 | 19.274 | 15.527 | 21.516 | 31.714 | 46.06 | 39.928 | 39.485 | 50.195 | 34.725 | 116.228 | 46.343 | 51.114 | 65.418 | 79.818 | 15.669 | 16.281 | 16.538 | 15.554 | 9.912 | 2.638 | 3.045 | 3.23 | 3.063 | 3.926 | 3.47 | 5.685 | 4.832 | 4.197 | 3.876 | 28.808 | 13.286 | 14.197 | 3.293 | 4.19 | 3.287 | 3.559 | 7.157 | 6.245 | 11.312 | 7.45 | 36.469 | 6.05 | 9.172 | 4.41 | 9.8 | 6.927 | 15.886 | 15.484 | 21.901 | 21.097 | 2.664 | 2.451 | 11.744 | 4.363 | 45.718 | 63.571 | 65.254 | 104.935 | 100.242 | 97.437 | 94.81 | 90.945 | 75.356 | 114.784 | 170.815 | 171.942 | 177.765 | 155.231 | 155.686 | 129.252 | 132.469 | 135.915 | 133.345 | 126.053 | 161.215 | 127.006 | 124.776 | 102.212 | 93.687 | 49.153 | 30.729 | 16.465 | 43.062 | 58.372 | 39.629 | 12.43 | 13.603 | 17.652 | 19.864 | 6.577 | 47.249 | 13.738 | 19.787 | 17.153 | 16.723 | 9.3 | -0.1 | 3.4 | 15.692 | -60.1 | -26 | 90.8 | 50.815 | -15.5 | 25.8 | 3.8 | 1.978 | -22.1 | -6.8 | 30.3 | -4.2 | 2.8 | -2.4 | 5.9 | -1.1 | -1.7 | -6.1 | 8.9 | -12.8 | -31.8 | -69.9 | 116.1 | 2.8 | -2.3 | 2.2 | 2.8 |