National HealthCare Corporation
AMEX:NHC
75.56 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 124.801 | 58.667 | 107.607 | 147.093 | 202.787 | 183.47 | 198.203 | 26.335 | 38.208 | 202.302 | 81.705 | 146.77 | 61.008 | 28.478 | 39.022 | 49.033 | 2.379 | 50.678 | 60.87 | 40.601 | 43.899 | 68.932 | 42.198 | 10.011 | 4.054 | 12.6 | 17.2 | 1.9 | 4.8 | 1.4 | 0.1 | 13 | 5.9 |
Kortetermijnbeleggingen
| 156.145 | 123.922 | 148.418 | 176.352 | 152.453 | 140.223 | 139.085 | 164.348 | 154.376 | 132.535 | 105.009 | 107.25 | 168.676 | 155.993 | 90.63 | 64.023 | 93.162 | 72.598 | 53.66 | 56.684 | 50.039 | 35.106 | 45.424 | 33.167 | 30.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 280.946 | 182.589 | 256.025 | 323.445 | 202.787 | 183.47 | 198.203 | 164.348 | 154.376 | 202.302 | 186.714 | 146.77 | 229.684 | 184.471 | 129.652 | 113.056 | 95.541 | 123.276 | 114.53 | 97.285 | 93.938 | 104.038 | 87.622 | 43.178 | 34.513 | 12.6 | 17.2 | 1.9 | 4.8 | 1.4 | 0.1 | 13 | 5.9 |
Nettovorderingen
| 109.048 | 100.288 | 96.577 | 90.598 | 97.23 | 98.563 | 93.682 | 90.455 | 87.758 | 84.011 | 85.928 | 86.466 | 73.414 | 76.559 | 65.788 | 70.917 | 69.795 | 63.901 | 51.449 | 46.064 | 43.361 | 38.343 | 44.878 | 50.501 | 52.939 | 72.4 | 78.6 | 50.9 | 49.8 | 76.1 | 68.3 | 45.9 | 33.1 |
Voorraad
| 7.386 | 7.088 | 8.582 | 8.781 | 7.441 | 7.47 | 7.153 | 7.508 | 7.568 | 7.127 | 7.146 | 6.66 | 7.419 | 7.853 | 7.393 | 7.142 | 6.654 | 6.377 | 5.623 | 5.259 | 5.041 | 4.722 | 4.343 | 4.292 | 5.01 | 4.2 | 3.9 | 3.6 | 3.1 | 3 | 2.9 | 2.9 | 2.8 |
Overige vlottende activa
| -397.38 | 10.244 | -5.271 | -24.852 | 182.971 | 137.743 | 154.613 | 101.899 | 97.97 | 153.601 | 157.14 | 241.028 | 51.669 | 53.243 | 98.008 | 121.637 | 74.024 | 97.057 | 88.977 | 6.311 | 62.456 | 17.508 | 11.945 | 18.604 | 15.034 | 30.6 | 25.6 | 23.7 | 31.7 | 17 | 38 | 2.3 | 11.5 |
Totaal vlottende activa
| 406.235 | 353.932 | 426.638 | 456.755 | 341.053 | 322.009 | 329.311 | 290.857 | 278.942 | 322.525 | 436.928 | 414.979 | 362.186 | 322.126 | 300.841 | 312.752 | 246.014 | 290.611 | 260.579 | 227.734 | 204.796 | 164.611 | 148.788 | 116.575 | 107.496 | 119.8 | 125.3 | 80.1 | 89.4 | 97.5 | 109.3 | 64.1 | 53.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 587.53 | 627.053 | 520.996 | 520.318 | 535.43 | 534.65 | 549.319 | 559.624 | 536.046 | 514.744 | 456.798 | 420.907 | 429.651 | 436.392 | 427.576 | 413.482 | 384.287 | 126.203 | 107.134 | 105.331 | 96.205 | 84.042 | 83.347 | 90.182 | 99.926 | 89.9 | 68.3 | 209.3 | 156.9 | 187.4 | 190.9 | 171.9 | 167.6 |
Goodwill
| 168.295 | 168.295 | 168.295 | 21.341 | 20.995 | 20.995 | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | 20.32 | 20.32 | 5.978 | 3.033 | 3.033 | 3.033 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.038 | 7.038 | 7.038 | 0 | 0 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.033 | 3.033 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Goodwill en immateriële activa
| 175.333 | 175.333 | 175.333 | 21.341 | 20.995 | 20.995 | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | 20.32 | 20.32 | 5.978 | 3.033 | 3.033 | 3.033 | 3.033 | 3.033 | 3.033 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Langetermijnbeleggingen
| 126.912 | 2.06 | 2.022 | 40.782 | 39.191 | 32.362 | 36.339 | 37.242 | 37.683 | 37.116 | 38.754 | 40.039 | 20.502 | 14.204 | 11.643 | 11.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 17.2 | 10.909 | -177.355 | -62.123 | -60.186 | 18.55 | 18.376 | 22.072 | 9.096 | 18.7 | 14.531 | 10.564 | 10.167 | 12 | 15.555 | 13.672 | 21.303 | 18.892 | 16.69 | 14.616 | 14.232 | 10.835 | 10.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2.414 | 106.163 | 455.762 | 385.059 | 410.165 | 152.382 | 145.581 | 160.052 | 165.962 | 163.438 | 16.114 | 16.092 | 22.846 | 23.973 | 26.939 | 23.307 | 43.771 | 32.738 | 23.189 | 22.403 | 34.127 | 43.054 | 50.631 | 66.29 | 32.897 | 40 | 36.6 | 115.3 | 109.2 | 111.2 | 44.5 | 68.1 | 51.8 |
Totaal niet-vlottende activa
| 904.561 | 921.518 | 976.758 | 905.377 | 945.595 | 758.939 | 767.215 | 796.59 | 766.387 | 751.598 | 543.797 | 505.202 | 503.486 | 506.889 | 487.691 | 464.544 | 452.394 | 180.866 | 150.046 | 145.383 | 147.597 | 140.964 | 144.315 | 156.472 | 132.823 | 129.9 | 104.9 | 324.6 | 266.1 | 298.6 | 235.4 | 240 | 219.7 |
Totaal activa
| 1,310.796 | 1,275.45 | 1,403.396 | 1,362.132 | 1,286.648 | 1,080.948 | 1,096.526 | 1,087.447 | 1,045.329 | 1,074.123 | 980.725 | 920.181 | 865.672 | 829.015 | 788.532 | 777.296 | 698.408 | 471.477 | 410.625 | 373.117 | 352.393 | 305.575 | 293.103 | 273.047 | 240.319 | 249.7 | 230.2 | 404.7 | 355.5 | 396.1 | 344.7 | 304.1 | 273 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 19.194 | 16.958 | 22.488 | 21.112 | 18.903 | 19.759 | 15.978 | 18.593 | 20.128 | 15.877 | 13.05 | 10.555 | 9.834 | 10.947 | 10.909 | 13.809 | 13.418 | 11.823 | 10.431 | 10.529 | 9.412 | 8.16 | 7.19 | 16.399 | 13.285 | 16.3 | 12.8 | 11.8 | 6.1 | 17.7 | 5.4 | 6.4 | 5 |
Kortlopende schulden
| 30.212 | 34.06 | 32.269 | 29.874 | 38.409 | 3.924 | 3.696 | 3.481 | 3.279 | 3.088 | 220.205 | 185.405 | 178.705 | 180.987 | 171.247 | 50.502 | 7.435 | 2.267 | 2.461 | 2.267 | 2.876 | 2.151 | 13.482 | 22.451 | 6.487 | 3.8 | 2.7 | 8.6 | 8.6 | 6.3 | 3.6 | 3.4 | 6.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 142.079 | 10.909 | 24.465 | 67.321 | 122.422 | 3.054 | 3.226 | 3.362 | 3.315 | 3.359 | 3.32 | 10.124 | 11.785 | 13.99 | 15.212 | 15.118 | 15.238 | 25.762 | 25.465 | 212.912 | 181.913 | 150.641 | 125.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.991 | 135.96 | 183.979 | 162.921 | 15.029 | 131.187 | 132.165 | 125.492 | 123.934 | 160.708 | 13.784 | 20.411 | 15.583 | 17.882 | 15.117 | 172.49 | 152.734 | 128.696 | 108.834 | -97.103 | -62.392 | -46.875 | -33.317 | 64.771 | 72.887 | 72.6 | 65.3 | 52.4 | 44.3 | 31 | 30.8 | 16.3 | 14 |
Totaal kortlopende verplichtingen
| 214.476 | 197.887 | 263.201 | 281.228 | 194.763 | 157.924 | 155.065 | 150.928 | 150.656 | 183.032 | 250.359 | 226.495 | 215.907 | 223.806 | 212.485 | 251.919 | 188.825 | 168.548 | 147.191 | 128.605 | 131.809 | 114.077 | 112.968 | 103.621 | 92.659 | 92.7 | 80.8 | 72.8 | 59 | 55 | 39.8 | 26.1 | 25.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 63.175 | 91.876 | 134.387 | 164.144 | 193.629 | 74.128 | 123.052 | 146.748 | 150.228 | 43.508 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10.381 | 13.568 | 17.519 | 20.727 | 28.172 | 42.175 | 57.763 | 60.647 | 72.9 | 96.1 | 186.4 | 171.7 | 224 | 196.7 | 194.3 | 169.9 |
Uitgestelde opbrengsten niet-vlottend
| 1.606 | 2.218 | 72.37 | 71.667 | 5.171 | 5.226 | 6.113 | 6.598 | 6.755 | 7.286 | 7.009 | 10.124 | 11.785 | 13.99 | 15.212 | 15.118 | 4.847 | 6.058 | 6.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.2 | 10.909 | 6.852 | 14.079 | 24.012 | 18.55 | 18.376 | 22.072 | 9.096 | 79.919 | 0 | 0 | 0 | 1.212 | 2.423 | 3.635 | -4.847 | -6.058 | -6.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 |
Overige niet-vlottende verplichtingen
| 103.859 | 95.046 | 23.582 | 35.837 | 90.48 | 91.842 | 91.182 | 91.49 | 97.598 | 26.23 | 25.245 | 13.89 | 16.244 | 18.861 | 22.633 | 15.807 | 43.875 | 43.406 | 45.622 | 43.771 | 48.018 | 42.435 | 41.882 | 42.129 | 33.377 | 33.1 | 14.8 | 16.2 | 15.1 | 15.3 | 14.9 | 15.1 | 0 |
Totaal niet-vlottende verplichtingen
| 185.84 | 200.049 | 237.191 | 285.727 | 313.292 | 189.746 | 238.723 | 266.908 | 263.677 | 156.943 | 42.254 | 34.014 | 38.029 | 44.063 | 50.268 | 44.56 | 53.875 | 53.787 | 59.19 | 61.29 | 68.745 | 70.607 | 84.057 | 99.892 | 94.024 | 106 | 110.9 | 202.6 | 186.8 | 239.3 | 211.6 | 209.4 | 185.1 |
Totaal passiva
| 400.316 | 397.936 | 500.392 | 566.955 | 508.055 | 347.67 | 393.788 | 417.836 | 414.333 | 339.975 | 292.613 | 260.509 | 253.936 | 267.869 | 262.753 | 296.479 | 242.7 | 222.335 | 206.381 | 189.895 | 200.554 | 184.684 | 197.025 | 203.513 | 186.683 | 198.7 | 191.7 | 275.4 | 245.8 | 294.3 | 251.4 | 235.5 | 210.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 687.599 | 656.664 | 669.078 | 563.024 | 553.093 | 516.435 | 0.496 | 391.934 | 0 | 170.494 | 170.51 | 170.514 | 170.515 | 170.548 | 170.555 | 170.555 | 170.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.153 | 0.153 | 0.154 | 0.153 | 0.153 | 0.153 | 0.152 | 0.152 | 0.15 | 0.14 | 0.14 | 0.141 | 0.138 | 0.136 | 0.137 | 0.13 | 0.127 | 0.125 | 0.123 | 0.122 | 0.116 | 0.115 | 0.114 | 0.112 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 687.599 | 656.664 | 669.078 | 563.024 | 553.093 | 516.435 | 419.423 | 391.934 | 368.013 | 343.941 | 318.216 | 283.517 | 265.198 | 226.114 | 197.14 | 179.71 | 164.003 | 129.681 | 101.461 | 79.866 | 61.791 | 41.839 | 25.402 | 12.202 | 1.984 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -6.604 | -9.532 | 1.605 | 5.057 | 2.56 | -2.745 | 67.504 | 66.068 | 53.364 | 64.608 | 46.185 | 50.808 | 36.702 | 36.287 | 27.08 | 16.842 | 17.802 | 25.585 | 17.044 | 19.561 | 15.707 | 6.465 | 4.448 | -7.257 | -2.713 | -50.5 | -41.2 | -48.2 | -38.3 | -31.1 | -24.2 | -20 | -16.1 |
Overige totale aandeelhoudersvermogen
| -459.995 | -429.673 | -436.911 | -336.081 | -330.306 | -297 | 215.163 | -180.477 | 209.469 | 154.965 | 153.061 | 154.692 | 139.183 | 128.061 | 130.867 | 113.58 | 103.221 | 93.751 | 84.431 | 82.799 | 73.413 | 71.722 | 66.114 | 64.477 | 54.25 | 107.2 | 78.9 | 176.7 | 147.2 | 132.1 | 116.7 | 87.9 | 77.9 |
Totaal eigen vermogen van aandeelhouders
| 908.752 | 874.276 | 903.004 | 795.177 | 778.593 | 733.278 | 702.738 | 669.611 | 630.996 | 734.148 | 688.112 | 659.672 | 611.736 | 561.146 | 525.779 | 480.817 | 455.708 | 249.142 | 203.059 | 182.348 | 151.027 | 120.141 | 96.078 | 69.534 | 53.636 | 50.3 | 37.7 | 128.5 | 108.9 | 101 | 92.5 | 67.9 | 61.8 |
Totaal eigen vermogen
| 910.48 | 877.514 | 908.46 | 798.26 | 779.069 | 734.457 | 703.432 | 629.594 | 630.996 | 734.148 | 688.112 | 659.672 | 611.736 | 561.146 | 525.779 | 480.817 | 455.708 | 249.142 | 204.244 | 183.222 | 151.839 | 120.891 | 96.078 | 69.534 | 53.636 | 51 | 38.5 | 129.3 | 109.7 | 101.8 | 93.3 | 68.6 | 62.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,310.796 | 1,275.45 | 1,403.396 | 1,362.132 | 1,286.648 | 1,080.948 | 1,096.526 | 1,087.447 | 1,045.329 | 1,074.123 | 980.725 | 920.181 | 865.672 | 829.015 | 788.532 | 777.296 | 698.408 | 471.477 | 410.625 | 373.117 | 352.393 | 305.575 | 293.103 | 273.047 | 240.319 | 249.7 | 230.2 | 404.7 | 355.5 | 396.1 | 344.7 | 304.1 | 273 |