New Hope Corporation Limited

ASX:NHC.AX

4.62 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 638.76296.079730.654971.242715.714513.083424.663114.81670.37760.98358.827106.508274.975353.084236.885150.43691.16236.58624.78931.81457.01554.97221.56413.31170.9975.149103.608220.3489.69156.89219.207590.49944.98917.325
Kortetermijnbeleggingen 185.765188.97119.9841001000000000205018.0750.0850.116981.6111,040.481,076.3621,094.4241,083.5671,229.6081,275.6061,446.9751,599.5521,312.8632,486.666172.293189.548344.559000
Liquide middelen en kortetermijnbeleggingen 824.525485.05730.6541,071.242815.714513.083424.663114.81670.37760.98358.827106.508479.975353.084236.885150.52191.2781,018.1971,065.2691,108.1761,151.4391,138.5391,251.1721,288.9171,517.9651,674.7011,416.4712,707.014181.984246.44363.766590.49944.98917.325
Nettovorderingen 145.172184.068181.757161.009487.25175.308109.575110.22864.366122.64674.261102.95877.76368.00439.50275.48454.28258.12726.10839.85229.51534.40351.87326.91914.121106.55442.59633.99930.22417.90614.35545.94128.69138.526
Voorraad 116.75395.37159.23970.62259.74350.66373.34383.59480.98597.05396.26996.22961.17568.1262.39483.93453.51848.78757.61347.46556.51955.02558.67379.25859.5663.40845.11539.05726.61418.86615.53815.14610.59314.452
Overige vlottende activa 176.486184.965138.1357.69714.722118.04633.56145.50560.831.68533.80812.3527.713.79663.1649.1732.7713.59817.1885.39725.8799.8770.61410.80.2992.8020.1180.1241.5060.1870.1250.1194.0290.858
Totaal vlottende activa 1,262.936949.4541,109.7851,310.571,377.429857.1641.142354.143276.558282.367263.165318.045646.623493.004401.945319.109231.8491,128.7091,166.1781,200.891,263.3521,237.8441,368.3641,405.8941,615.3411,883.7532,099.2172,797.275258.31292.146403.5653.85488.30275.481
Niet-vlottende activa:
Materiële vaste activa, netto 1,822.7141,780.121,769.7551,742.4191,756.2461,816.7031,951.8332,049.3162,084.8272,180.0292,439.8222,257.4531,630.3581,761.3761,717.2061,725.8311,722.463887.913879.233875.033890.33890.284841.247790.183698.43672.286441.053396.93311.724224.585159.117136.404266.595276.085
Goodwill 5.59505.59505.59505.59505.595017.866017.866017.866017.866017.867022.024022.024017.86751.2545.5965.5965.59600000
Immateriële activa 59.40967.29768.63970.58971.62773.59776.55278.56780.62794.55278.59187.89940.17659.07641.35458.63541.80719.1451.86520.2082.85725.4143.93924.982.9323.4941.4882.8574.4183.092.86000
Goodwill en immateriële activa 65.00467.29774.23470.58977.22273.59782.14778.56786.22294.55296.45787.89958.04259.07659.2258.63559.67319.14519.73220.20824.88125.41425.96324.9820.79954.7487.0848.45310.0143.092.86000
Langetermijnbeleggingen 291.87245.097276.934150.547135.8950.4040.5930.4799.4011.0440.7231.531.8451.7011.9772.913.3644.9057.9868.3412.25643.19430.21585.032105.67124.21489.185528.02398.37322.67356.5583.74362.72163.169
Belastingvorderingen 00-5.59512.1214.79500.2140113.734096.428000000000000000000006.6436.1346.879
Overige niet-vlottende activa 26.04711.49118.19478.85965.44868.82399.93897.42988.628306.424-96.4281.404-1,690.2451.387-1,778.4030.74-1,785.51.457-906.9512.368-917.4672.7412.775-900.19519.17914.24715.95912.66412.1436.8355.76513.9418.33119.159
Totaal niet-vlottende activa 2,205.6352,104.0052,133.5222,054.5342,049.6061,959.5272,134.7252,225.7912,382.8122,582.0492,537.0022,348.2861,690.2451,823.541,778.4031,788.1161,785.5913.42906.951905.95917.467961.633900.2900.195844.078865.495553.281946.067732.251557.183224.3160.73353.781365.292
Totaal activa 3,468.5713,053.4593,243.3073,365.1043,427.0352,816.6272,775.8672,579.9342,659.372,864.4162,801.4132,666.3312,338.3672,316.5442,181.6452,107.2252,018.5492,042.1292,075.1582,106.842,185.8422,199.4772,268.5642,323.9512,459.4192,749.2482,652.4983,743.342990.561849.329627.8814.584442.083440.773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 189.285124.08895.416109.9794.478104.19678.78691.45581.99984.72108.701130.16578.75364.73165.28963.17864.60445.11242.51244.99842.50443.92146.75847.92940.4651.63957.05335.72418.73911.98413.86312.50421.00711.092
Kortlopende schulden 279.5769.4719.78762.49310.6911.22611.01914.47210.7388.6222.53202.44202.35602.272000000000000000.07939.44350.268
Belastingschulden 00219.454209.256379.5115.27524.5280005.81700000000000000000000000
Uitgestelde opbrengsten 83.98601.2810.9060.906115.27524.528000-2.5320-2.4420-2.3560-2.2720000000000000073.63716.62114.071
Overige kortlopende verplichtingen 145.82499.81276.172418.918431.13189.68753.43367.95347.84176.163105.393121.682153.63587.82245.98850.86448.00545.34860.13850.92631.3855.71580.79347.16447.335185.52442.547761.18928.95420.09131.2021.9460.8240.575
Totaal kortlopende verplichtingen 614.685233.369382.656592.287537.205320.384167.766173.88140.578169.505214.094251.847232.388152.553111.277114.042112.60990.46102.6595.92473.88499.636127.55195.09387.795237.16399.6796.91347.69332.07545.06588.16677.89576.006
Langlopende verplichtingen:
Langetermijnschulden 93.29376.88875.13616.675191.241188.317496.294376.063355.024358.986352.948208.4377.799.02210.23211.42112.58800000000000000031.818109.809
Uitgestelde opbrengsten niet-vlottend 0-02.3492.8442.84488.4810100.45473.33561.202203.887000-0.02000000000000000003.6223.711
Uitgestelde belastingverplichtingen niet-vlottend 97.152109.47899.06480.75986.5918.4201.337116.70861.439149.061049.8620101.867051.575060.186085.197067.733082.917122.566194.4181.118102.91674.3113.4993.3668.11610.25
Overige niet-vlottende verplichtingen 120.29132.041162.696176.512293.624189.993365.194264.283248.345260.618-352.948252.878159.927246.061104.861174.44591.365059.697052.902056.824035.79122.13618.97316.81312.34511.74510.94623.00623.41620.108
Totaal niet-vlottende verplichtingen 310.735318.407339.245276.79574.299485.211861.488742.137793.412742.245352.948461.315217.579255.083216.94185.866155.5280119.8830138.0990124.5570118.708144.702213.373197.931115.26186.05614.44526.37266.972143.878
Totaal passiva 925.42551.776721.901869.0771,111.504805.5951,029.254916.017933.99911.75840.401713.162449.967407.636328.217299.908268.13790.46222.53395.924211.98399.636252.108217.545206.503381.865312.973994.844162.954118.13159.51114.538144.867219.884
Eigen vermogen:
Preferente aandelen 0018.959000000030.389000000000003.98800000000000
Gewone aandelen 8.4538.4538.453158.34697.53697.53697.53697.53596.69296.69296.31596.31595.90595.90595.77295.77295.69295.69295.44495.44495.11995.11993.34293.34292.50991.581.42663.42748.92248.83446.028109.87982.39178.271
Ingehouden winsten 2,634.0542,553.5742,555.5062,485.4692,307.2241,904.2791,632.1871,530.761,586.1351,862.6041,867.6741,852.4471,770.8781,786.8371,721.1181,682.0981,630.3621,703.3841,750.5251,782.4461,851.2891,865.3591,925.7671,970.2672,109.1042,157.8491,851.7952,347.613529.03501.007505.247580.193162.982108.887
Overige gereserveerde algehele resultaten -99.356-60.344-69.965-147.788-116.6419.217-10.52235.62215.141-6.63-30.3894.40721.61726.16636.51829.4424.35315.056.6323.0227.47.381-3.988050.5773.851406.304337.458249.655181.35717.0159.9747.8419.725
Overige totale aandeelhoudersvermogen 008.453027.412027.412027.4120-2.97700000000000-3.98841.7820000000000
Totaal eigen vermogen van aandeelhouders 2,543.1512,501.6832,521.4062,496.0272,315.5312,011.0321,746.6131,663.9171,725.381,952.6661,961.0121,953.1691,888.41,908.9081,853.4081,807.311,750.4071,814.1261,852.6011,880.911,973.8081,967.8592,015.1212,105.3912,252.1832,323.22,339.5252,748.498827.607731.198568.29700.046253.214196.883
Totaal eigen vermogen 2,543.1512,501.6832,521.4062,496.0272,315.5312,011.0321,746.6131,663.9171,725.381,952.6661,961.0121,953.1691,888.41,908.9081,853.4281,807.3171,750.4121,814.1421,852.6251,880.9531,973.8591,969.2962,016.4562,106.4062,252.9162,367.3832,339.5252,748.498827.607731.198568.29700.046297.216220.889
Totaal passiva en aandeelhoudersvermogen 3,468.5713,053.4593,243.3073,365.1043,427.0352,816.6272,775.8672,579.9342,659.372,864.4162,897.8412,666.3312,338.3672,316.5442,181.6452,107.2252,018.5491,904.6022,075.1581,976.8772,185.8422,068.9322,268.5642,323.9512,459.4192,749.2482,652.4983,743.342990.561849.329627.8814.584442.083440.773