Ingevity Corporation
NYSE:NGVT
46.25 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -107.2 | -283.7 | -56 | -116.8 | 25.2 | 35.5 | 50.7 | 15.6 | 75.4 | 59.8 | 60.8 | 29.3 | -4.2 | 44.3 | 48.7 | 50.8 | 69.9 | 20.2 | 45.3 | 44.3 | 59.9 | 56.8 | 22.7 | 42.1 | 51.7 | 52.2 | 35.8 | 48 | 38.4 | 35.8 | 23 | 13.6 | -4.8 | 25.8 | 9.8 | 6 | 26 | 28.8 | 24.2 | 28 | 40 | 31.5 | 31.5 |
Afschrijvingen & Amortisatie
| 26.2 | 27.3 | 29.6 | 25.1 | 35.2 | 31.4 | 31.1 | 30.2 | 25.7 | 25.8 | 27.1 | 28.2 | 27.6 | 27.1 | 27 | 26.7 | 25.1 | 24.1 | 24.3 | 23.6 | 21.5 | 21.4 | 18.5 | 14.9 | 14.7 | 15.9 | 11.5 | 10 | 10 | 10.1 | 10.3 | 10.4 | 10.1 | 9.3 | 9 | 10 | 8 | 8.5 | 8.5 | 9 | 8 | 8 | 8 |
Uitgestelde Inkomstenbelasting
| -32.4 | -60.2 | -18.4 | -42.4 | -6.9 | -12.2 | -0.9 | -2.8 | -1.6 | -2 | 1.4 | -2.4 | -13.5 | 11.9 | -0.6 | 4.9 | 4.8 | -0.4 | 6.5 | -11.9 | 25.1 | 2 | -0.4 | -2.3 | 2.1 | 0.5 | 0.6 | -19.7 | -5.4 | -3.9 | 3.3 | 0.7 | 2 | -6.8 | -3.8 | 11 | 0.3 | 1.2 | -2.2 | 0 | 1 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.1 | 2.4 | 4.3 | 2.3 | -0.6 | 4.9 | 4 | 5 | 4.4 | 3.7 | 3 | 2.5 | 3.1 | 4.2 | 2.5 | 4.1 | 1.1 | 2.4 | 0.8 | 1.3 | 3.6 | 3.3 | 4.1 | 2.4 | 3.6 | 3.4 | 3.1 | 2.7 | 2.5 | 2.5 | 2.4 | 1.7 | 2.2 | 0.8 | 0 | 0.5 | 0.4 | 0.7 | 0 | 0 | 0 | 0.5 | 0.5 |
Verandering in Werkkapitaal
| -42.2 | -45.9 | -69.6 | -23.6 | 12.4 | -59.7 | -91.8 | 41.2 | -12.9 | -10 | -85.1 | 6.2 | 78.9 | -29.7 | -33.8 | 62.6 | -13 | -19.6 | -21.3 | 21.3 | 7.5 | -10.7 | -51.3 | 21.6 | 24 | -12.2 | -43.1 | -2.5 | 29.4 | 1.9 | -32.1 | 26.1 | -2.9 | 4.9 | -14.3 | 7 | -10 | -10.6 | -47.4 | 1 | 17 | -20.5 | -20.5 |
Vorderingen
| 26.1 | -22.9 | -10.2 | 36.6 | 42.4 | -22.3 | -14 | 56.3 | -33.6 | -18.7 | -46.1 | 14.4 | 1 | -8.4 | -20.8 | 8.4 | -20.6 | 7.3 | 7.7 | 19.2 | 7.8 | -26.2 | -16.1 | 21.6 | 7.2 | -18.4 | -13.4 | 9.6 | 3.8 | -5.9 | -17 | 16.5 | 7.5 | -19.4 | 1.1 | 16.7 | 12.2 | -5.6 | -14.8 | -9 | 0 | 0 | 0 |
Voorraden
| 45.1 | 27 | -14.3 | 42.5 | -23.4 | -46.6 | -48.1 | -0.4 | -10.6 | -22.3 | -30.4 | -16.6 | -14.4 | -9.1 | -15.7 | 17.2 | 22.6 | 12.3 | -25.9 | 0.1 | 8.6 | 6.8 | -15 | 3.4 | -1.3 | -5.9 | -23.1 | -5.2 | 1 | 5.9 | -8.3 | -0.3 | 2.1 | 15.9 | -19.9 | -4.4 | -4.2 | -5.1 | -10.4 | -29 | 0 | 0 | 0 |
Crediteuren
| 0.4 | -9.6 | -3.8 | -35.2 | 0.8 | 1 | -0.8 | -5.5 | -0.9 | 41.4 | 7.7 | -5.5 | 9.5 | 2.4 | 8.4 | 40 | -3.5 | -27.1 | 9.4 | -8.4 | -8.1 | -5.1 | 15.4 | -15.9 | 0.6 | 12.1 | 8.9 | -1 | 4.9 | -0.4 | -1.8 | 6.5 | -17.1 | 12 | -2.9 | 0 | -5.2 | -8.6 | -11.8 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -42.2 | -40.4 | -41.3 | -67.5 | -7.4 | 8.2 | -28.9 | -9.2 | 32.2 | -10.4 | -16.3 | 13.9 | 82.8 | -14.6 | -5.7 | -3 | -11.5 | -12.1 | -12.5 | 10.4 | -0.8 | 13.8 | -35.6 | 12.5 | 17.5 | -7 | -15.5 | -5.9 | 19.7 | 2.3 | -5 | 3.4 | 4.6 | -3.6 | 7.4 | 7 | -10 | -10.6 | -10.4 | 1 | 17 | -20.5 | -20.5 |
Overige Niet-Contante Posten
| 169.7 | 452.3 | 189.8 | 200 | 40.3 | 52 | 12.1 | 9 | 9.1 | 13.2 | 17.1 | 12.2 | 8.2 | 8 | 7.3 | 4.2 | 2.1 | 22.2 | 4.6 | 6.9 | 1.1 | 6.7 | -1.6 | 7.6 | -1.5 | 1.6 | 1.8 | 2.2 | 6 | -0.2 | -0.4 | 0.8 | 31.3 | 3.8 | -1.8 | 6 | -1 | 2.9 | 1.2 | 3 | -6 | 1 | 1 |
Kasstroom uit Operationele Activiteiten
| 46.5 | 29.7 | -12.1 | 44.6 | 106.9 | 48.4 | 5.2 | 98.2 | 100.1 | 90.5 | 24.3 | 76 | 100.1 | 65.8 | 51.1 | 153.3 | 90 | 48.9 | 60.2 | 85.5 | 118.7 | 79.5 | -8 | 86.3 | 94.6 | 61.4 | 9.7 | 40.7 | 80.9 | 46.2 | 6.5 | 53.3 | 37.9 | 37.7 | -1 | 39 | 23 | 27.9 | -16.9 | 41 | 61 | 20.5 | 20.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18 | -18.1 | -16.6 | -29.2 | -33.5 | -21.7 | -25.4 | -49.2 | -36.1 | -29.6 | -27.6 | -37.4 | -25.5 | -23.9 | -17 | -31.1 | -40.3 | -15 | -19.5 | -35 | -22.1 | -29.6 | -28.1 | -38 | -25.5 | -17.1 | -13.3 | -16.4 | -14.4 | -11.1 | -10.7 | -19.4 | -15.1 | -10.9 | -11.3 | -38 | -27 | -18.7 | -18.3 | -42 | -29 | -15 | -15 |
Netto Overnames
| 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -344.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -537.9 | 0 | 0 | -537.9 | -315.5 | -0.5 | 0 | -315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | -14.6 | -60.8 | -2 | 0 | -18.8 | 0 | -16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -0.2 | -0.1 | -0.1 | -2.6 | -0.3 | -0.3 | -69.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -19.3 | 0.1 | 0 | 31.4 | -14.7 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0.8 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.6 | 0.3 | 0.3 | 8.2 | 1.1 | -1.7 | -4.1 | 13.8 | -3.9 | 3.2 | -2.6 | -1 | -0.7 | -16 | -0.3 | -1.1 | -0.7 | -2.2 | -0.7 | 537 | -1 | -0.4 | -3.3 | 317.8 | -1.5 | -4.4 | 0.6 | -0.2 | -0.4 | -0.7 | -3 | -0.3 | -0.3 | -69.1 | 0 | 11 | 1 | 0 | 0 | -1 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -17.4 | -17.8 | -16.3 | -21 | -34.8 | -23.4 | 1.9 | -409.2 | -86.1 | -28.4 | -30.2 | -57.2 | -26.2 | -39.9 | -17.3 | -32.2 | -41 | -17.2 | -20.2 | -35.9 | -23.1 | -30 | -569.3 | -38.8 | -27.5 | -20.7 | -327.4 | -16.6 | -14.5 | -11.2 | -16.3 | -19.7 | -15.4 | -80 | -11.3 | -27 | -26 | -18.7 | -18.3 | -43 | -29 | -15 | -15 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.2 | -10.5 | -26 | -6.5 | -95.3 | -84.5 | -60.3 | -57.7 | -23 | -879.4 | -4.9 | -4.6 | -4.3 | -5 | -11.4 | -544.1 | -55.6 | -159.7 | -107.8 | -66.5 | -68.8 | -35.9 | -557.1 | -3.2 | -0.7 | 0 | -300 | -102.8 | -102.8 | 0 | -13.1 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -4.7 | 0.7 | 1.4 | 2.6 | 1.3 | 0.9 | 1.1 | 0.8 | 1 | 0.5 | 2.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2.8 | -0.2 | -2.6 | 92.4 | -0.3 | -58.7 | -33.4 | -6 | -49.3 | -49.5 | -40.4 | -9.1 | -32.2 | -28.7 | -39.4 | -55.6 | 0 | 0.1 | -32.4 | 6.4 | -3.1 | 0 | -17.6 | -29.3 | -9 | -6 | -3.1 | -4 | -1.9 | -0.7 | -0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.3 | -0.2 | -2.6 | -0 | 42 | 108.7 | 88.1 | 376.7 | 0.7 | 781.9 | -1 | 0.9 | -0.2 | 2.2 | -1.3 | 534.7 | 24.5 | 2.4 | 343.4 | 2.1 | 0.7 | 1.3 | -0.1 | 3.1 | -83 | -7 | 288 | 98.9 | 69.9 | -25.1 | 10 | -30.2 | -49.1 | 75.4 | 2.9 | -9 | 14 | -10.5 | 32.5 | -4 | -19 | -4 | -4 |
Kasstroom uit Financieringsactiviteiten
| -6.3 | 10.3 | 23.4 | -6.5 | -53.3 | -34.5 | -5.6 | 313 | -71.6 | -147 | -46.3 | -12.8 | -36.7 | -31.5 | -52.1 | -65 | -31.1 | -157.3 | 203.2 | -64.4 | -71.2 | -34.6 | 539.4 | -26.2 | -92 | -13 | 284.9 | -7.9 | -34.8 | -25.1 | 10 | -31.4 | -50.3 | 75.4 | 2.9 | -9 | 14 | -10.5 | 32.5 | -4 | -19 | -4 | -4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.4 | -2 | -1.8 | 2.7 | -2.3 | -0.3 | -0.4 | 2.6 | -1.4 | -6.5 | -0.7 | 0.1 | -1.2 | 1.1 | -1.7 | 1.9 | -3.1 | 0.5 | 2.9 | 2.5 | -2.2 | 0 | -0.1 | -1.3 | -0.3 | 0.3 | -0.1 | 1.2 | -2.2 | 0.2 | 0.3 | 1.2 | -0.8 | -0.1 | 0.1 | -1 | 4 | -1.4 | 0.4 | -2 | 1 | -0.5 | -0.5 |
Netto Kasstroomverandering
| 28.2 | 20.2 | 8.6 | 11.4 | 16.5 | -9.8 | 1.1 | 4.6 | -59 | -91.4 | -52.9 | 6.1 | 36 | -4.5 | -20 | 58 | 14.8 | -125.1 | 246.1 | -12 | 22.2 | 14.9 | -38 | 20 | -25.2 | 28 | -32.9 | 17.4 | 29.4 | 10.1 | 0.5 | 3.4 | -28.6 | 33 | -9.3 | 2 | 15 | -2.6 | -2.3 | -8 | 14 | 1 | 1 |
Kaspositie aan het Einde van de Periode
| 153.5 | 125.3 | 105.1 | 96.5 | 85.1 | 68.6 | 78.4 | 77.3 | 72.8 | 131.8 | 223.2 | 276 | 269.9 | 233.9 | 238.4 | 258.4 | 200.4 | 185.6 | 310.7 | 64.6 | 76.6 | 54.4 | 39.5 | 77.8 | 57.8 | 83 | 55 | 87.9 | 70.5 | 41.1 | 31 | 30.5 | 27.1 | 55.7 | 22.7 | 32 | 30 | 15 | 17.6 | 20 | 28 | 14 | 1 |