Natural Grocers by Vitamin Cottage, Inc.
NYSE:NGVC
27.34 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 309.082 | 308.092 | 301.75 | 295.075 | 281.791 | 283.245 | 280.457 | 274.206 | 266.309 | 271.822 | 277.288 | 272.649 | 258.624 | 259.198 | 265.045 | 264.178 | 265.11 | 277.524 | 230.03 | 227.209 | 224.411 | 230.447 | 221.515 | 217.521 | 213.13 | 215.911 | 202.48 | 198.541 | 194.709 | 192.203 | 183.577 | 181.044 | 179.274 | 177.395 | 167.786 | 162.397 | 158.65 | 157.744 | 145.887 | 135.715 | 134.036 | 130.343 | 120.58 | 115.175 | 113.164 | 106.485 | 95.831 | 89.933 | 86.707 | 84.907 | 74.839 | 70.136 | 67.578 | 66.211 | 60.618 |
Kosten van de omzet
| 226.409 | 225.221 | 212.99 | 210.73 | 200.401 | 200.768 | 201.738 | 198.403 | 192.75 | 195.04 | 198.551 | 196.855 | 187.082 | 187.371 | 192.02 | 191.765 | 192.729 | 199.701 | 169.506 | 168.241 | 165.986 | 168.233 | 162.369 | 160.219 | 156.299 | 157.63 | 149.321 | 145.297 | 141.928 | 138.045 | 131.424 | 130.1 | 128.344 | 125.792 | 119.491 | 115.607 | 112.508 | 110.874 | 103.593 | 96.959 | 95.424 | 91.59 | 85.199 | 81.689 | 80.57 | 74.668 | 67.995 | 63.559 | 61.307 | 59.224 | 53.239 | 49.688 | 47.828 | 46.685 | 42.961 |
Brutowinst
| 82.673 | 82.871 | 88.76 | 84.345 | 81.39 | 82.477 | 78.719 | 75.803 | 73.559 | 76.782 | 78.737 | 75.794 | 71.542 | 71.827 | 73.025 | 72.413 | 72.381 | 77.823 | 60.524 | 58.968 | 58.425 | 62.214 | 59.146 | 57.302 | 56.831 | 58.281 | 53.159 | 53.244 | 52.781 | 54.158 | 52.153 | 50.944 | 50.93 | 51.603 | 48.295 | 46.79 | 46.142 | 46.87 | 42.294 | 38.756 | 38.612 | 38.753 | 35.381 | 33.486 | 32.594 | 31.817 | 27.837 | 26.374 | 25.4 | 25.684 | 21.599 | 20.449 | 19.75 | 19.526 | 17.657 |
Brutowinstmarge
| 0.267 | 0.269 | 0.294 | 0.286 | 0.289 | 0.291 | 0.281 | 0.276 | 0.276 | 0.282 | 0.284 | 0.278 | 0.277 | 0.277 | 0.276 | 0.274 | 0.273 | 0.28 | 0.263 | 0.26 | 0.26 | 0.27 | 0.267 | 0.263 | 0.267 | 0.27 | 0.263 | 0.268 | 0.271 | 0.282 | 0.284 | 0.281 | 0.284 | 0.291 | 0.288 | 0.288 | 0.291 | 0.297 | 0.29 | 0.286 | 0.288 | 0.297 | 0.293 | 0.291 | 0.288 | 0.299 | 0.29 | 0.293 | 0.293 | 0.302 | 0.289 | 0.292 | 0.292 | 0.295 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.545 | 9.522 | 9.407 | 75.67 | 71.939 | 73.797 | 8.253 | 71.63 | 67.583 | 67.777 | 66.629 | 66.168 | 64.359 | 64.78 | 67.634 | 67.292 | 65.395 | 63.916 | 57.246 | 55.878 | 54.377 | 55.936 | 54.438 | 53.256 | 52.63 | 51.938 | 50.423 | 50.221 | 50.133 | 47.359 | 46.726 | 46.129 | 44.908 | 43.71 | 40.653 | 39.922 | 37.83 | 36.617 | 35.276 | 32.195 | 31.798 | 30.425 | 29.062 | 27.957 | 23.136 | 22.454 | 23.529 | 4.448 | 18.523 | 18.547 | 16.979 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 59.599 | 61.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.051 | 2.894 | 2.72 | 2.601 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 69.144 | 70.923 | 9.407 | 75.67 | 71.939 | 73.797 | 8.253 | 71.63 | 67.583 | 67.777 | 66.629 | 66.168 | 64.359 | 64.78 | 67.634 | 67.292 | 65.395 | 63.916 | 57.246 | 55.878 | 54.377 | 55.936 | 54.438 | 53.256 | 52.63 | 51.938 | 50.423 | 50.221 | 50.133 | 47.359 | 46.726 | 46.129 | 44.908 | 43.71 | 40.653 | 39.922 | 37.83 | 36.617 | 35.276 | 32.195 | 31.798 | 30.425 | 29.062 | 27.957 | 23.136 | 22.454 | 23.529 | 24.499 | 21.417 | 21.267 | 19.579 | 18.616 | 17.657 | 17.651 | 16.048 |
Overige kosten
| 7.976 | 0 | 0 | -63.596 | 0 | 0 | 63.596 | 0 | 0 | 0 | 0.084 | 0.255 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.238 | 0 | 0 | 0 | 181.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.254 | 0 | 0.001 | 0.001 | 0 | 0.003 | 0.002 | 0.002 | 87.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 69.144 | 70.923 | 77.419 | 75.67 | 71.939 | 73.797 | 71.849 | 71.63 | 67.583 | 67.777 | 66.629 | 66.168 | 64.359 | 64.78 | 67.634 | 67.292 | 65.395 | 63.916 | 57.246 | 55.878 | 54.377 | 55.936 | 54.438 | 53.256 | 52.63 | 51.938 | 50.423 | 50.221 | 50.133 | 47.359 | 46.726 | 46.129 | 44.908 | 43.71 | 40.653 | 39.922 | 37.83 | 36.617 | 35.276 | 32.195 | 31.798 | 30.425 | 29.062 | 27.957 | 26.423 | 25.504 | 23.529 | 24.499 | 21.417 | 21.267 | 19.579 | 18.616 | 17.657 | 17.651 | 16.048 |
Bedrijfsresultaat
| 13.529 | 11.948 | 10.803 | 7.737 | 9.084 | 8.431 | 6.417 | -2.645 | 5.651 | 8.864 | 12.024 | 9.371 | 7.048 | 6.706 | 5.202 | 4.958 | 6.686 | 13.257 | 2.848 | 2.774 | 3.835 | 6.121 | 4.036 | 3.456 | 3.758 | 5.646 | 2.193 | 2.739 | 1.678 | 5.515 | 4.166 | 3.221 | 4.015 | 6.449 | 6.694 | 5.571 | 7.234 | 9.383 | 6.441 | 5.616 | 6.085 | 7.117 | 5.43 | 4.574 | 5.21 | 5.516 | 3.789 | 1.875 | 3.983 | 4.417 | 2.02 | 1.833 | 2.093 | 1.875 | 1.61 |
Bedrijfsresultaat ratio
| 0.044 | 0.039 | 0.036 | 0.026 | 0.032 | 0.03 | 0.023 | -0.01 | 0.021 | 0.033 | 0.043 | 0.034 | 0.027 | 0.026 | 0.02 | 0.019 | 0.025 | 0.048 | 0.012 | 0.012 | 0.017 | 0.027 | 0.018 | 0.016 | 0.018 | 0.026 | 0.011 | 0.014 | 0.009 | 0.029 | 0.023 | 0.018 | 0.022 | 0.036 | 0.04 | 0.034 | 0.046 | 0.059 | 0.044 | 0.041 | 0.045 | 0.055 | 0.045 | 0.04 | 0.046 | 0.052 | 0.04 | 0.021 | 0.046 | 0.052 | 0.027 | 0.026 | 0.031 | 0.028 | 0.027 |
Totaal overige inkomsten en kosten netto
| -1.734 | -1.864 | -0.538 | -0.938 | -0.367 | -0.834 | -0.796 | 5.582 | -0.603 | -0.545 | -0.084 | -0.255 | -0.135 | -0.341 | -0.189 | -0.163 | -0.3 | -0.65 | -0.43 | -0.316 | -0.213 | -0.157 | -0.672 | -0.59 | -0.443 | -0.697 | -0.543 | -0.284 | -0.97 | -1.284 | -1.261 | -1.594 | -2.007 | -1.444 | -0.948 | -1.297 | -1.078 | -0.87 | -0.577 | -0.945 | -0.729 | -1.21 | -0.888 | -0.953 | -0.959 | -0.794 | -0.517 | -0.301 | -0.143 | -0.153 | -0.174 | 0.007 | 0.002 | 0.016 | -0.192 |
Inkomen voor belasting
| 11.795 | 10.084 | 9.909 | 6.916 | 8.236 | 7.597 | 5.621 | 2.937 | 5.048 | 8.319 | 11.48 | 8.799 | 6.462 | 6.103 | 4.692 | 4.467 | 6.181 | 12.741 | 2.312 | 1.613 | 2.579 | 4.841 | 2.781 | 2.277 | 2.588 | 4.524 | 1.104 | 1.684 | 0.802 | 4.636 | 3.183 | 2.331 | 3.247 | 5.716 | 6.041 | 4.795 | 6.466 | 8.669 | 5.706 | 5.237 | 5.379 | 6.414 | 4.724 | 3.676 | 4.602 | 5.117 | 3.536 | 1.481 | 3.84 | 4.264 | 1.846 | 1.747 | 1.915 | 1.698 | 1.417 |
Inkomen voor belasting ratio
| 0.038 | 0.033 | 0.033 | 0.023 | 0.029 | 0.027 | 0.02 | 0.011 | 0.019 | 0.031 | 0.041 | 0.032 | 0.025 | 0.024 | 0.018 | 0.017 | 0.023 | 0.046 | 0.01 | 0.007 | 0.011 | 0.021 | 0.013 | 0.01 | 0.012 | 0.021 | 0.005 | 0.008 | 0.004 | 0.024 | 0.017 | 0.013 | 0.018 | 0.032 | 0.036 | 0.03 | 0.041 | 0.055 | 0.039 | 0.039 | 0.04 | 0.049 | 0.039 | 0.032 | 0.041 | 0.048 | 0.037 | 0.016 | 0.044 | 0.05 | 0.025 | 0.025 | 0.028 | 0.026 | 0.023 |
Belastingkosten
| 2.586 | 2.123 | 2.154 | 1.036 | 1.164 | 1.713 | 1.214 | 0.777 | 1.115 | 1.962 | 2.565 | 1.586 | 1.43 | 1.399 | 1.06 | 0.735 | 1.49 | 3.023 | 0.444 | 0.252 | 0.581 | 0.981 | 0.584 | 0.192 | 0.597 | 1.12 | -4.077 | 0.448 | 0.204 | 1.64 | 1.122 | 0.865 | 0.567 | 2.139 | 2.293 | 1.903 | 2.121 | 3.266 | 2.142 | 2.049 | 2.015 | 2.415 | 1.802 | 1.448 | 1.716 | 1.9 | 1.315 | 0.582 | 1.3 | 1.486 | 0.586 | 0.543 | 0.675 | 0.517 | 0.432 |
Nettowinst
| 9.209 | 7.961 | 7.755 | 5.88 | 7.072 | 5.884 | 4.407 | 2.16 | 3.933 | 6.357 | 8.915 | 7.213 | 5.032 | 4.704 | 3.632 | 3.732 | 4.691 | 9.718 | 1.868 | 1.361 | 1.998 | 3.86 | 2.197 | 2.085 | 1.991 | 3.404 | 5.181 | 1.236 | 0.598 | 2.996 | 2.061 | 1.466 | 2.68 | 3.577 | 3.748 | 2.892 | 4.345 | 5.403 | 3.564 | 3.188 | 3.364 | 3.999 | 2.922 | 2.228 | 2.886 | 3.217 | 2.221 | 0.973 | 2.201 | 2.485 | 0.99 | 0.918 | 0.986 | 0.873 | 0.726 |
Nettowinstmarge
| 0.03 | 0.026 | 0.026 | 0.02 | 0.025 | 0.021 | 0.016 | 0.008 | 0.015 | 0.023 | 0.032 | 0.026 | 0.019 | 0.018 | 0.014 | 0.014 | 0.018 | 0.035 | 0.008 | 0.006 | 0.009 | 0.017 | 0.01 | 0.01 | 0.009 | 0.016 | 0.026 | 0.006 | 0.003 | 0.016 | 0.011 | 0.008 | 0.015 | 0.02 | 0.022 | 0.018 | 0.027 | 0.034 | 0.024 | 0.023 | 0.025 | 0.031 | 0.024 | 0.019 | 0.026 | 0.03 | 0.023 | 0.011 | 0.025 | 0.029 | 0.013 | 0.013 | 0.015 | 0.013 | 0.012 |
WPA (Winst Per Aandeel)
| 0.4 | 0.35 | 0.34 | 0.26 | 0.31 | 0.26 | 0.19 | 0.095 | 0.17 | 0.28 | 0.39 | 0.32 | 0.22 | 0.21 | 0.16 | 0.17 | 0.21 | 0.43 | 0.08 | 0.06 | 0.09 | 0.17 | 0.1 | 0.1 | 0.09 | 0.15 | 0.23 | 0.06 | 0.03 | 0.13 | 0.09 | 0.07 | 0.12 | 0.16 | 0.17 | 0.13 | 0.19 | 0.24 | 0.16 | 0.14 | 0.15 | 0.18 | 0.13 | 0.1 | 0.13 | 0.14 | 0.1 | 0.04 | 0.1 | 0.11 | 0.044 | 0.041 | 0.044 | 0.039 | 0.033 |
Verwaterde WPA
| 0.4 | 0.35 | 0.34 | 0.26 | 0.31 | 0.26 | 0.19 | 0.095 | 0.17 | 0.28 | 0.39 | 0.32 | 0.22 | 0.21 | 0.16 | 0.16 | 0.21 | 0.43 | 0.08 | 0.06 | 0.09 | 0.17 | 0.1 | 0.09 | 0.09 | 0.15 | 0.23 | 0.06 | 0.03 | 0.13 | 0.09 | 0.07 | 0.12 | 0.16 | 0.17 | 0.13 | 0.19 | 0.24 | 0.16 | 0.14 | 0.15 | 0.18 | 0.13 | 0.1 | 0.13 | 0.14 | 0.1 | 0.04 | 0.1 | 0.11 | 0.044 | 0.041 | 0.044 | 0.039 | 0.032 |
EBITDA
| 21.374 | 19.65 | 18.792 | 16.155 | 16.661 | 15.834 | 13.932 | 4.173 | 13.044 | 15.912 | 19.221 | 9.626 | 14.588 | 14.467 | 13.028 | 12.806 | 6.986 | 21.795 | 10.985 | 3.09 | 11.255 | 13.568 | 11.994 | 4.046 | 11.545 | 13.753 | 10.151 | 3.023 | 10.173 | 14.118 | 12.548 | 4.815 | 12.402 | 14.085 | 13.687 | 6.868 | 13.714 | 15.402 | 11.999 | 6.561 | 11.316 | 12.445 | 10.258 | 5.529 | 9.635 | 9.555 | 7.317 | 1.876 | 6.524 | 6.823 | 4.306 | 4.048 | 4.083 | 3.728 | 3.321 |
EBITDA ratio
| 0.069 | 0.064 | 0.062 | 0.055 | 0.059 | 0.056 | 0.05 | 0.015 | 0.049 | 0.059 | 0.069 | 0.035 | 0.056 | 0.056 | 0.049 | 0.048 | 0.026 | 0.079 | 0.048 | 0.014 | 0.05 | 0.059 | 0.054 | 0.019 | 0.054 | 0.064 | 0.05 | 0.015 | 0.052 | 0.073 | 0.068 | 0.027 | 0.069 | 0.079 | 0.082 | 0.042 | 0.086 | 0.098 | 0.082 | 0.048 | 0.084 | 0.095 | 0.085 | 0.048 | 0.085 | 0.09 | 0.076 | 0.021 | 0.075 | 0.08 | 0.058 | 0.058 | 0.06 | 0.056 | 0.055 |