Natural Gas Services Group, Inc.
NYSE:NGS
24.73 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.746 | 3.372 | 22.942 | 28.925 | 11.592 | 52.628 | 69.208 | 64.094 | 35.532 | 6.181 | 24.443 | 28.086 | 16.39 | 19.137 | 23.017 | 1.149 | 0.245 | 4.391 | 3.271 | 0.685 | 0.176 | 2.714 | 0.507 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 18.661 | 25.052 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.746 | 3.372 | 22.942 | 28.925 | 11.592 | 52.628 | 69.208 | 64.094 | 35.532 | 6.181 | 24.443 | 28.086 | 16.39 | 19.137 | 23.017 | 3.449 | 18.906 | 29.443 | 3.271 | 0.685 | 0.176 | 2.714 | 0.507 |
Nettovorderingen
| 50.724 | 26.206 | 21.927 | 11.884 | 9.106 | 7.219 | 8.534 | 7.378 | 9.107 | 10.408 | 6.75 | 6.691 | 5.679 | 5.279 | 7.314 | 11.321 | 11.322 | 8.463 | 6.192 | 1.999 | 0.817 | 0.807 | 1.071 |
Voorraad
| 21.639 | 23.414 | 19.329 | 19.926 | 21.08 | 30.974 | 26.224 | 25.833 | 27.722 | 32.624 | 26.832 | 26.509 | 26.965 | 21.489 | 24.037 | 31.931 | 20.769 | 16.943 | 14.723 | 4.47 | 2.554 | 1.476 | 1.615 |
Overige vlottende activa
| 1.162 | 1.155 | 0.905 | 11.983 | 0.637 | 4.884 | 4.26 | 2.454 | 0.843 | 6.714 | 2.62 | 0.75 | 0.469 | 2.433 | 3.67 | 0.662 | 8.45 | 0.321 | 0.912 | 0.141 | 0.107 | 0.088 | 0.055 |
Totaal vlottende activa
| 76.271 | 54.147 | 65.103 | 72.718 | 42.415 | 96.399 | 108.226 | 99.759 | 73.204 | 55.927 | 60.645 | 62.036 | 49.503 | 48.338 | 56.203 | 47.032 | 55.222 | 55.17 | 24.642 | 7.295 | 3.654 | 5.084 | 3.248 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 20.55 | 268.975 | 228.098 | 229.817 | 240.215 | 192.473 | 174.751 | 181.813 | 200.46 | 215.654 | 183.849 | 158.49 | 150.312 | 127.904 | 117.889 | 120.94 | 84.605 | 66.58 | 47.625 | 3.134 | 21.805 | 15.695 | 12.442 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 0 | 0 | 0 | 2.59 |
Immateriële activa
| 0.775 | 0.9 | 1.025 | 1.151 | 1.276 | 1.401 | 1.526 | 1.651 | 1.777 | 1.902 | 2.027 | 2.157 | 2.282 | 2.461 | 2.721 | 3.02 | 3.324 | 3.65 | 3.978 | 2.676 | 2.704 | 2.731 | 0.169 |
Goodwill en immateriële activa
| 0.775 | 0.9 | 1.025 | 1.151 | 1.276 | 11.44 | 11.565 | 11.69 | 11.816 | 11.941 | 12.066 | 12.196 | 12.321 | 12.5 | 12.76 | 13.059 | 13.363 | 13.689 | 14.017 | 2.676 | 2.704 | 2.731 | 2.759 |
Langetermijnbeleggingen
| 0 | 0 | -39.288 | -41.89 | -31.243 | -32.158 | -32.163 | -53.745 | -56.458 | -58.304 | -51.464 | -43.741 | -36.769 | -29.746 | -25.498 | -21.042 | -12.635 | -9.764 | -7.247 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 39.798 | 39.288 | 41.89 | 31.243 | 32.158 | 32.163 | 53.745 | 56.458 | 58.304 | 51.464 | 43.741 | 36.769 | 29.746 | 25.498 | 21.042 | 12.635 | 9.764 | 7.247 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 381.133 | -35.574 | 4.28 | 3.115 | 2.671 | 5.089 | 3.768 | 0.262 | 0.073 | 0.041 | 0.029 | 0.03 | 0.028 | 0.027 | 0.019 | 0.019 | 0.043 | 0.113 | 0.085 | 30.15 | 0.108 | 0.427 | 0.361 |
Totaal niet-vlottende activa
| 402.458 | 274.099 | 233.403 | 234.083 | 244.162 | 209.002 | 190.084 | 193.765 | 212.349 | 227.636 | 195.944 | 170.716 | 162.661 | 140.431 | 130.668 | 134.018 | 98.011 | 80.382 | 61.727 | 35.961 | 24.616 | 18.853 | 15.562 |
Totaal activa
| 478.729 | 328.246 | 298.506 | 306.801 | 286.577 | 305.401 | 298.31 | 293.524 | 285.553 | 283.563 | 256.589 | 232.752 | 212.164 | 188.769 | 186.871 | 181.05 | 153.233 | 135.552 | 86.369 | 43.255 | 28.27 | 23.937 | 18.81 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 17.628 | 6.481 | 4.795 | 2.373 | 1.975 | 2.122 | 4.162 | 0.971 | 1.226 | 4.99 | 3.904 | 3.42 | 3.73 | 3.364 | 2.239 | 8.41 | 4.072 | 4.914 | 5.124 | 2.355 | 1.071 | 0.601 | 0.949 |
Kortlopende schulden
| 0 | 0.155 | 0.068 | 0.615 | 0.606 | 0 | 0 | 0.417 | 0 | 0 | 0.577 | 0 | 0 | 2 | 10.378 | 3.378 | 4.978 | 4.442 | 5.98 | 4.278 | 2.364 | 1.75 | 0.916 |
Belastingschulden
| 0 | 0.01 | 0.051 | 0.066 | 0.04 | 3.148 | 3.443 | 1.482 | 0.081 | 0.851 | 0.35 | 0.522 | 0.075 | 2.103 | 1.708 | 0.11 | 3.584 | 1.056 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.037 | 1.312 | 1.103 | 0.64 | 0.081 | 0.185 | 2.225 | 0.271 | 1.635 | 0.873 | 2.027 | 4.863 | 0.389 | 0.09 | 0.038 | 0.081 | 0.225 | 0.103 | 0.022 | 0.207 | 0.318 | 0.183 |
Overige kortlopende verplichtingen
| 15.085 | 23.716 | 14.052 | 6.704 | 2.247 | 5.595 | -0.337 | 1.405 | 2.99 | 6.624 | 6.487 | 5.817 | 3.644 | 0.048 | 1.485 | 3.987 | 3.931 | 0 | 0 | 0 | 0.3 | 0 | 0 |
Totaal kortlopende verplichtingen
| 32.713 | 30.399 | 20.278 | 10.861 | 5.508 | 10.946 | 7.453 | 6.5 | 4.568 | 14.1 | 12.191 | 11.786 | 12.312 | 7.904 | 15.9 | 15.923 | 16.646 | 10.637 | 11.207 | 6.655 | 3.942 | 2.669 | 2.049 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 164 | 25 | 0.217 | 0.285 | 0.415 | 0.417 | 0.417 | 0 | 0.417 | 0.417 | 0 | 0.897 | 1.017 | 0 | 2.817 | 13.194 | 9.572 | 13.95 | 22.225 | 10.74 | 8.059 | 7.097 | 10.367 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 39.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.635 | -10.764 | -9.247 | 0 | 0 | 0 | -0.045 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 39.798 | 39.288 | 41.89 | 31.243 | 32.158 | 32.163 | 53.745 | 56.458 | 58.304 | 51.464 | 43.741 | 36.769 | 29.746 | 25.498 | 21.042 | 12.635 | 9.764 | 7.247 | 2.958 | 1.843 | 1.171 | 0.613 |
Overige niet-vlottende verplichtingen
| 46.122 | 42.771 | 2.813 | 44.111 | 32.961 | 1.699 | 33.121 | 0.325 | 0.129 | 0.155 | 0.197 | 0.502 | 0.524 | 30.274 | 0.558 | 21.483 | 0 | 9.764 | 7.247 | -0.001 | 0.001 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 210.122 | 67.771 | 42.318 | 44.396 | 33.376 | 34.274 | 33.538 | 54.07 | 57.004 | 58.876 | 51.661 | 45.14 | 38.31 | 30.274 | 28.873 | 34.677 | 22.207 | 23.714 | 29.472 | 13.698 | 9.903 | 8.268 | 10.98 |
Totaal passiva
| 242.835 | 98.17 | 62.596 | 55.257 | 38.884 | 45.22 | 40.991 | 60.57 | 61.572 | 72.976 | 63.852 | 56.926 | 50.622 | 38.178 | 44.773 | 50.6 | 38.853 | 34.351 | 40.679 | 20.352 | 13.845 | 10.936 | 13.029 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.004 |
Gewone aandelen
| 0.137 | 0.135 | 0.134 | 0.133 | 0.132 | 0.13 | 0.129 | 0.128 | 0.126 | 0.124 | 0.123 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.12 | 0.09 | 0.061 | 0.05 | 0.049 | 0.034 |
Ingehouden winsten
| 134.281 | 129.534 | 130.103 | 139.286 | 137.478 | 152.291 | 151.865 | 132.014 | 125.545 | 115.398 | 101.27 | 86.881 | 74.195 | 64.435 | 57.407 | 46.392 | 30.799 | 18.521 | 10.933 | 6.487 | 3.166 | 1.98 | -0.004 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | -0 | -0 | -176.984 | -157.125 | -137.363 | -122.118 | -117.009 | -96.225 | 0 | -7.785 | -7.899 | -7.21 | 0 | -21.602 | -14.999 | -10.056 | -1.446 | -3.886 | -2.21 | -1.073 |
Overige totale aandeelhoudersvermogen
| 101.476 | 100.407 | 105.673 | 112.125 | 110.083 | 284.744 | 105.325 | 100.812 | 220.428 | 95.065 | 187.569 | 88.823 | 87.225 | 86.034 | 84.57 | 83.937 | 83.46 | 82.56 | 34.667 | 16.355 | 11.206 | 10.969 | 5.743 |
Totaal eigen vermogen van aandeelhouders
| 235.894 | 230.076 | 235.91 | 251.544 | 247.693 | 260.181 | 257.319 | 232.954 | 223.981 | 210.587 | 192.737 | 175.826 | 161.542 | 150.591 | 142.098 | 130.45 | 114.38 | 101.201 | 45.69 | 22.903 | 14.425 | 13.001 | 5.781 |
Totaal eigen vermogen
| 235.894 | 230.076 | 235.91 | 251.544 | 247.693 | 260.181 | 257.319 | 232.954 | 223.981 | 210.587 | 192.737 | 175.826 | 161.542 | 150.591 | 142.098 | 130.45 | 114.38 | 101.201 | 45.69 | 22.903 | 14.425 | 13.001 | 5.781 |
Totaal passiva en aandeelhoudersvermogen
| 478.729 | 328.246 | 298.506 | 306.801 | 286.577 | 305.401 | 298.31 | 293.524 | 285.553 | 283.563 | 256.589 | 232.752 | 212.164 | 188.769 | 186.871 | 181.05 | 153.233 | 135.552 | 86.369 | 43.255 | 28.27 | 23.937 | 18.81 |