Navigator Global Investments Limited
ASX:NGI.AX
1.63 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 117.388 | -16.789 | 30.76 | 21.994 | 42.176 | 11.465 | 23.265 | 12.186 | 7.1 | 19.703 | 17.253 | 1.496 | 1.496 | 1.496 | 0.66 | 0.66 | 0.66 | 0.66 | 1.287 | 1.287 | 1.287 | 1.287 | 1.175 | 1.175 | 1.175 | 1.175 | -143.296 | -143.296 | -143.296 | -143.296 | 8.792 | 8.792 | 8.792 | 8.792 | 5.07 | 5.07 | 5.07 | 5.07 | -3.637 | -3.637 | -3.637 | -3.637 |
Afschrijvingen & Amortisatie
| 6.113 | 5.331 | 4.521 | 3.789 | 3.471 | 3.178 | 3.011 | 3.045 | 3.305 | 2.671 | 1.183 | 2.63 | 2.63 | 2.63 | 2.459 | 2.459 | 2.459 | 2.459 | 2.341 | 2.341 | 2.341 | 2.341 | 2.809 | 2.809 | 2.809 | 2.809 | 3.579 | 3.579 | 3.579 | 3.579 | 1.677 | 1.677 | 1.677 | 1.677 | 0.253 | 0.253 | 0.253 | 0.253 | 0.189 | 0.189 | 0.189 | 0.189 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.49 | 0.398 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -4.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -1.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -35.31 | 34.487 | 51.138 | -39.357 | 41.249 | 36.612 | 1.222 | 15.475 | 12.288 | 16.486 | 6.129 | -4.126 | -4.126 | -4.126 | -3.119 | -3.119 | -3.119 | -3.119 | -3.627 | -3.627 | -3.627 | -3.627 | -3.984 | -3.984 | -3.984 | -3.984 | 139.717 | 139.717 | 139.717 | 139.717 | -10.47 | -10.47 | -10.47 | -10.47 | -5.322 | -5.322 | -5.322 | -5.322 | 3.448 | 3.448 | 3.448 | 3.448 |
Kasstroom uit Operationele Activiteiten
| 75.965 | 12.368 | 77.377 | -21.152 | 79.954 | 44.898 | 21.476 | 24.616 | 16.083 | 33.519 | 22.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.92 | -5.268 | -6.484 | -5.375 | -2.699 | -1.219 | -1.124 | -0.861 | -5.01 | -2.789 | -1.58 | -0.453 | -0.453 | -0.453 | -0.088 | -0.088 | -0.088 | -0.088 | -0.102 | -0.102 | -0.102 | -0.102 | -0.131 | -0.131 | -0.131 | -0.131 | -0.041 | -0.041 | -0.041 | -0.041 | -0.478 | -0.478 | -0.478 | -0.478 | -0.661 | -0.661 | -0.661 | -0.661 | -1.577 | -1.577 | -1.577 | -1.577 |
Netto Overnames
| 0 | 0 | -2.965 | 0 | -0 | 0 | 20.777 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.272 | -25.442 | -6.712 | -69.826 | -40.8 | -19.235 | -0.051 | -0.221 | -0.207 | -0.424 | -2.525 | -0.073 | -0.073 | -0.073 | -0.759 | -0.759 | -0.759 | -0.759 | -4.29 | -4.29 | -4.29 | -4.29 | -0.042 | -0.042 | -0.042 | -0.042 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | -0.452 | -0.452 | -0.452 | -0.452 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.011 | 0.011 | 4.041 | 0.172 | 0.13 | 0.725 | 0.01 | 1.727 | 1.727 | 1.727 | 1.661 | 1.661 | 1.661 | 1.661 | 0.04 | 0.04 | 0.04 | 0.04 | 0.078 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.278 | 1.278 | 1.278 | 1.278 |
Overige Investeringsactiviteiten
| -4.102 | -3.212 | -3.58 | -0.412 | -2.013 | 0.506 | -6.612 | -0 | 0 | 0 | -0.039 | 4.205 | 4.205 | 4.205 | 2.18 | 2.18 | 2.18 | 2.18 | 9.881 | 9.881 | 9.881 | 9.881 | 7.445 | 7.445 | 7.445 | 7.445 | 10.693 | 10.693 | 10.693 | 10.693 | 15.222 | 15.222 | 15.222 | 15.222 | 4.396 | 4.396 | 4.396 | 4.396 | 4.567 | 4.567 | 4.567 | 4.567 |
Kasstroom uit Investeringsactiviteiten
| -19.294 | -33.922 | -16.776 | -75.612 | -45.522 | -19.937 | 17.031 | -0.91 | -5.087 | -2.488 | -4.134 | 5.406 | 5.406 | 5.406 | 2.993 | 2.993 | 2.993 | 2.993 | 5.529 | 5.529 | 5.529 | 5.529 | 7.35 | 7.35 | 7.35 | 7.35 | 10.635 | 10.635 | 10.635 | 10.635 | 14.744 | 14.744 | 14.744 | 14.744 | 3.672 | 3.672 | 3.672 | 3.672 | 3.815 | 3.815 | 3.815 | 3.815 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -49.197 | -32.952 | -0.511 | -43.897 | 0 | -0.301 | 0 | -0.077 | 0 | -0.847 | 0 | -0.539 | -0.539 | -0.539 | -0.491 | -0.491 | -0.491 | -0.491 | -17.491 | -17.491 | -17.491 | -17.491 | -4.415 | -4.415 | -4.415 | -4.415 | -8.701 | -8.701 | -8.701 | -8.701 | -4.482 | -4.482 | -4.482 | -4.482 | -0.25 | -0.25 | -0.25 | -0.25 | -3.508 | -3.508 | -3.508 | -3.508 |
Uitgifte van Gewone Aandelen
| 65.29 | 0 | -0.022 | 0 | 50.142 | 0 | -2.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.58 | 64.58 | 64.58 | 64.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -32.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.674 | -2.674 | -2.674 | -2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.119 | -13.823 | -0.114 | -13.443 | -21.266 | -22.44 | -11.127 | -12.752 | -21.726 | -21.241 | -18.571 | -1.967 | -1.967 | -1.967 | -1.932 | -1.932 | -1.932 | -1.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.021 | -4.021 | -4.021 | -4.021 | -3.724 | -3.724 | -3.724 | -3.724 | -2.069 | -2.069 | -2.069 | -2.069 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -72.512 | 0.375 | 0.344 | 0.4 | 13.587 | -12.91 | 0.145 | -1.35 | 0.165 | 0 | 0 | 7.912 | 7.912 | 7.912 | 5.416 | 5.416 | 5.416 | 5.416 | 23.02 | 23.02 | 23.02 | 23.02 | 11.765 | 11.765 | 11.765 | 11.765 | 23.357 | 23.357 | 23.357 | 23.357 | -38.956 | -38.956 | -38.956 | -38.956 | 5.991 | 5.991 | 5.991 | 5.991 | 7.323 | 7.323 | 7.323 | 7.323 |
Kasstroom uit Financieringsactiviteiten
| -59.361 | 16.614 | -31.633 | 28.828 | 39.809 | -37.157 | -15.5 | -14.025 | -23.054 | -22.089 | -18.571 | 5.406 | 5.406 | 5.406 | 2.993 | 2.993 | 2.993 | 2.993 | 5.529 | 5.529 | 5.529 | 5.529 | 7.35 | 7.35 | 7.35 | 7.35 | 10.635 | 10.635 | 10.635 | 10.635 | 14.744 | 14.744 | 14.744 | 14.744 | 3.672 | 3.672 | 3.672 | 3.672 | 3.815 | 3.815 | 3.815 | 3.815 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.016 | 0.356 | -0.198 | 3.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.412 | -7.201 | 30.51 | -65.385 | 77.807 | -10.443 | 25.253 | 4.878 | -10.662 | 8.942 | -0.506 | 3.596 | 3.596 | 3.596 | 1.05 | 1.05 | 1.05 | 1.05 | 0.081 | 0.081 | 0.081 | 0.081 | 0.922 | 0.922 | 0.922 | 0.922 | -2.385 | -2.385 | -2.385 | -2.385 | 5.222 | 5.222 | 5.222 | 5.222 | 2.462 | 2.462 | 2.462 | 2.462 | 2.403 | 2.403 | 2.403 | 2.403 |
Kaspositie aan het Einde van de Periode
| 92.269 | 94.682 | 101.882 | 71.372 | 136.757 | 58.951 | 69.393 | 44.14 | 39.262 | 49.924 | 41.367 | 12.42 | 12.42 | 12.42 | 8.031 | 8.031 | 8.031 | 8.031 | 6.624 | 6.624 | 6.624 | 6.624 | 8.244 | 8.244 | 8.244 | 8.244 | 7.323 | 7.323 | 7.323 | 7.323 | 9.707 | 9.707 | 9.707 | 9.707 | 4.486 | 4.486 | 4.486 | 4.486 | 2.722 | 2.722 | 2.722 | 2.722 |