NFON AG
FSX:NFN.DE
5.35 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.532 | 12.111 | 12.281 | 12.441 | 11.097 | 12.457 | 13.218 | 13.709 | 17.67 | 25.3 | 27.67 | 32.902 | 35.799 | 47.967 | 23.034 | 25.666 | 26.369 | 28.274 | 36.419 | 29.131 | 26.928 | 31.155 | 41.436 | 43.989 | 47.357 | -2.176 | 2.176 | -5.777 |
Kortetermijnbeleggingen
| 0.725 | 0.725 | 0.724 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.414 | 0.429 | 0.39 | 0.39 | 0 | 0.39 | 0.39 | 0.39 | 0.538 | 0.39 | 0.391 | 0.39 | 0.508 | 0.416 | 4.352 | 0.39 | 11.554 |
Liquide middelen en kortetermijnbeleggingen
| 13.532 | 12.111 | 13.005 | 12.831 | 11.487 | 12.847 | 13.608 | 14.099 | 18.06 | 25.69 | 28.06 | 33.316 | 36.228 | 48.357 | 23.034 | 25.666 | 26.759 | 28.664 | 36.809 | 29.669 | 27.318 | 31.546 | 41.826 | 44.497 | 47.773 | 2.176 | 2.566 | 5.777 |
Nettovorderingen
| 10.197 | 9.886 | 9.259 | 9.526 | 11.33 | 10.121 | 9.544 | 13.029 | 11.006 | 9.576 | 11.453 | 9.144 | 9.54 | 9.579 | 10.138 | 8.308 | 8.699 | 8.372 | 8.247 | 7.318 | 6.903 | 6.752 | 6.069 | 5.447 | 5.011 | 0 | 4.646 | 0 |
Voorraad
| 0.116 | 0.14 | 0.114 | 0.115 | 0.109 | 0.107 | 0.087 | 0.157 | 0.167 | 0.156 | 0.155 | 0.148 | 0.127 | 0.155 | 0.149 | 0.291 | 0.301 | 0.284 | 0.208 | 0.261 | 0.33 | 0.232 | 0.092 | 0.009 | 0.009 | 0 | 0.018 | 0 |
Overige vlottende activa
| 3.084 | 3.561 | 3.233 | 3.572 | 3.402 | 3.014 | 2.634 | 2.909 | 3.182 | 3.42 | 2.454 | 4.034 | 2.5 | 2.922 | 2.516 | 2.217 | 1.865 | 2.308 | 2.335 | 2.045 | 1.761 | 2.239 | 1.785 | 1.251 | 1.575 | 0 | 1.159 | 0 |
Totaal vlottende activa
| 26.929 | 25.698 | 24.65 | 25.654 | 25.938 | 25.699 | 25.285 | 29.804 | 32.025 | 38.452 | 42.122 | 46.228 | 48.395 | 60.623 | 35.837 | 36.482 | 37.623 | 39.628 | 46.74 | 39.293 | 36.312 | 40.769 | 49.382 | 51.204 | 54.368 | 2.176 | 7.999 | 5.777 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.669 | 11.101 | 11.629 | 7.776 | 8.134 | 8.457 | 8.735 | 9.412 | 10.071 | 10.686 | 8.166 | 8.712 | 8.738 | 9.21 | 9.482 | 8.657 | 7.152 | 7.342 | 7.61 | 7.841 | 7.721 | 7.757 | 1.352 | 1.113 | 1.104 | 0 | 1.011 | 0 |
Goodwill
| 0 | 0 | 12.534 | 0 | 0 | 0 | 12.534 | 0 | 0 | 0 | 12.534 | 0 | 0 | 0 | 12.534 | 0 | 0 | 0 | 12.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 34.221 | 34.707 | 22.9 | 35.384 | 35.349 | 34.735 | 21.511 | 34.537 | 33.604 | 31.508 | 17.465 | 29.589 | 28.316 | 27.539 | 14.546 | 26.324 | 24.953 | 23.277 | 10.055 | 20.534 | 20.127 | 19.725 | 0.232 | 0.24 | 0.242 | 0 | 0.21 | 0 |
Goodwill en immateriële activa
| 34.221 | 34.707 | 35.434 | 35.384 | 35.349 | 34.735 | 34.045 | 34.537 | 33.604 | 31.508 | 29.999 | 29.589 | 28.316 | 27.539 | 27.08 | 26.324 | 24.953 | 23.277 | 22.439 | 20.534 | 20.127 | 19.725 | 0.232 | 0.24 | 0.242 | 0 | 0.21 | 0 |
Langetermijnbeleggingen
| 0.68 | 0.68 | -0.044 | 0.282 | 0.282 | 0.282 | 0.282 | 0.253 | 0.253 | 0.253 | 0.253 | 0.211 | 0.196 | 0 | 0.117 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.825 | 0.826 | 0.823 | 0.314 | 0.271 | 0.263 | 0.262 | 0.485 | 2.628 | 2.501 | 2.381 | 1.532 | 1.316 | 1.18 | 1.079 | 0 | 0.102 | 0.132 | 0.132 | 0.149 | 0.167 | 0.459 | 0.203 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.691 | 0.686 | 1.415 | 0.828 | 0.901 | 0.75 | 0.811 | 0.858 | 0.596 | 0.599 | 0.586 | 0.989 | 0.623 | 0.359 | 0.166 | 0.26 | 0.195 | 0.228 | 0.108 | 0.248 | 0.094 | 0.141 | 0.052 | 0.153 | 0.074 | -2.176 | 0.062 | -5.777 |
Totaal niet-vlottende activa
| 47.086 | 48 | 49.257 | 44.584 | 44.937 | 44.487 | 44.135 | 45.545 | 47.152 | 45.547 | 41.385 | 41.033 | 39.189 | 38.288 | 37.924 | 35.241 | 32.402 | 30.979 | 30.467 | 28.772 | 28.109 | 28.082 | 1.886 | 1.506 | 1.42 | -2.176 | 1.283 | -5.777 |
Totaal activa
| 74.015 | 73.698 | 73.907 | 70.238 | 70.875 | 70.185 | 69.42 | 75.349 | 79.177 | 83.999 | 83.507 | 87.261 | 87.584 | 98.912 | 73.761 | 71.723 | 70.025 | 70.607 | 77.206 | 68.066 | 64.421 | 68.852 | 51.268 | 52.71 | 55.788 | 0 | 9.282 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 5.132 | 4.802 | 4.963 | 4.469 | 5.967 | 4.708 | 4.205 | 5.164 | 6.143 | 5.676 | 6.083 | 4.998 | 4.136 | 3.98 | 4.931 | 3.605 | 4.198 | 3.902 | 5.174 | 4.597 | 2.654 | 3.899 | 3.237 | 2.12 | 2.651 | 0 | 2.576 | 0 |
Kortlopende schulden
| 0 | 0 | 1.418 | 0 | 0 | 0 | 1.811 | 0 | 1.379 | 1.898 | 1.688 | 1.811 | 1.416 | 10.503 | 10.69 | 10.593 | 10.247 | 0 | 15.45 | 15.498 | 10.514 | 0 | 0.128 | 0.945 | 0.178 | 0 | 2.565 | 0 |
Belastingschulden
| 0.743 | 0.511 | 2.245 | 0.331 | 0.285 | 0.255 | 1.574 | 0.434 | 0.727 | 0.591 | 1.528 | 0.747 | 0.44 | 0.211 | 1.205 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0.46 | 0 |
Uitgestelde opbrengsten
| 0.743 | 0.511 | 7.738 | -1.396 | -1.508 | -1.655 | 0 | -1.772 | 0 | -1.898 | 5.864 | -1.811 | 2.615 | -10.503 | 5.332 | -14.198 | 1.918 | 2.716 | 4.242 | 2.062 | 1.796 | 1.89 | 3.418 | 1.629 | 1.598 | 0 | 2.74 | 0 |
Overige kortlopende verplichtingen
| 9.014 | 9.219 | 6.904 | 11.015 | 10.568 | 10.079 | 6.81 | 11.261 | 7.677 | 7.152 | 6.099 | 7.283 | 4.503 | 7.088 | 5.793 | 7.004 | 2.51 | 14.438 | 4.937 | 5.644 | 2.407 | 14.293 | 3.314 | 3.034 | 3.076 | 0 | 3.072 | 0 |
Totaal kortlopende verplichtingen
| 15.632 | 15.043 | 15.53 | 15.815 | 16.82 | 15.042 | 14.4 | 16.859 | 15.926 | 15.317 | 15.398 | 14.839 | 13.11 | 21.782 | 22.619 | 21.202 | 20.816 | 21.056 | 26.374 | 25.739 | 19.169 | 20.082 | 7.399 | 7.728 | 7.503 | 0 | 8.673 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 7.79 | 8.177 | 8.483 | 0 | 0 | 0 | 4.051 | 0 | 5.44 | 0 | 3.327 | 3.562 | 4.059 | 4.378 | 4.577 | 4.347 | 2.908 | 3.239 | 3.436 | 3.654 | 3.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -8.177 | 0 | -4.074 | -4.184 | -4.098 | 0 | -4.464 | 0 | -5.696 | 0 | -3.562 | 0 | -4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.176 | 2.176 | 2.176 | 2.498 | 2.491 | 2.48 | 2.476 | 2.95 | 1.337 | 1.326 | 1.333 | 0.814 | 0.807 | 0.808 | 0.802 | 0 | 0.072 | 0.106 | 0.077 | 0.098 | 0.098 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.504 | 0.448 | 0.563 | 4.734 | 4.857 | 4.781 | 0.692 | 4.519 | 0.066 | 5.772 | 0.218 | 0.21 | 0.203 | 0.192 | 0.186 | 0.225 | 0.164 | 0.161 | 0.172 | 0.184 | 0.194 | 4.331 | 0.172 | 0.184 | 3.368 | 0 | 0.266 | 0 |
Totaal niet-vlottende verplichtingen
| 10.47 | 10.801 | 11.222 | 7.232 | 7.348 | 7.261 | 7.219 | 7.469 | 6.843 | 7.098 | 4.878 | 4.586 | 5.069 | 5.378 | 5.565 | 4.572 | 3.144 | 3.506 | 3.685 | 3.936 | 4.14 | 4.331 | 0.235 | 0.184 | 3.368 | 0 | 0.266 | 0 |
Totaal passiva
| 26.102 | 25.844 | 26.752 | 23.047 | 24.168 | 22.303 | 21.619 | 24.328 | 22.769 | 22.415 | 20.276 | 19.425 | 18.179 | 27.16 | 28.184 | 25.774 | 23.96 | 24.562 | 30.059 | 29.675 | 23.309 | 24.413 | 7.634 | 7.912 | 10.871 | 0 | 8.939 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 16.561 | 15.056 | 15.056 | 15.056 | 15.056 | 15.056 | 14.092 | 14.092 | 14.092 | 13.807 | 13.807 | 13.807 | 0 | 0.371 | 0 |
Ingehouden winsten
| -78.668 | -78.664 | -79.206 | -79.2 | -79.661 | -78.376 | -78.404 | -75.348 | -69.887 | -64.625 | -62.822 | -58.163 | -56.364 | -53.994 | -53.911 | -53.127 | -52.826 | -52.774 | -51.674 | -49.152 | -46.223 | -42.755 | -40.749 | -39.757 | -39.595 | 0 | -32.637 | 0 |
Overige gereserveerde algehele resultaten
| 110.019 | 0.754 | 109.8 | 0.725 | 0.709 | 0.605 | 0.558 | 0.684 | 0.792 | 0.86 | 0.892 | 0.741 | 0.712 | 0.788 | -7.379 | 84.02 | 83.835 | 83.763 | -4.681 | 73.45 | 73.243 | 73.101 | -2.502 | 70.748 | 70.705 | 0.343 | -1.902 | 4.86 |
Overige totale aandeelhoudersvermogen
| 109.192 | 0 | 109.153 | 109.105 | 0 | 0 | 0 | 109.124 | 0 | 0 | 0 | 108.697 | 108.496 | 0 | 0 | 0 | 83.342 | 0 | 82.987 | 72.855 | 72.653 | 0 | 73.078 | 0 | 0 | 0 | 0 | 0.097 |
Totaal eigen vermogen van aandeelhouders
| 47.912 | 47.854 | 47.155 | 47.191 | 46.707 | 47.882 | 47.801 | 51.021 | 56.408 | 61.584 | 63.231 | 67.836 | 69.405 | 71.752 | 45.577 | 45.949 | 46.065 | 46.045 | 47.147 | 38.391 | 41.112 | 44.439 | 43.634 | 44.798 | 44.917 | 0.343 | 0.343 | 4.957 |
Totaal eigen vermogen
| 47.912 | 47.854 | 47.155 | 47.191 | 46.707 | 47.882 | 47.801 | 51.021 | 56.408 | 61.584 | 63.231 | 67.836 | 69.405 | 71.752 | 45.577 | 45.949 | 46.065 | 46.045 | 47.147 | 38.391 | 41.112 | 44.439 | 43.634 | 44.798 | 44.917 | 0.343 | 0.343 | 4.957 |
Totaal passiva en aandeelhoudersvermogen
| 74.015 | 73.698 | 73.907 | 70.238 | 70.875 | 70.185 | 69.42 | 75.349 | 79.177 | 83.999 | 83.507 | 87.261 | 87.584 | 98.912 | 73.761 | 71.723 | 70.025 | 70.607 | 77.206 | 68.066 | 64.421 | 68.852 | 51.268 | 52.71 | 55.788 | 0.343 | 9.282 | 4.957 |