National Fuel Gas Company
NYSE:NFG
59.41 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 372.068 | 342.096 | 629.939 | 525.361 | 368.948 | 428.704 | 717.261 | 658.859 | 435.146 | 502.624 | 701.72 | 546.557 | 355.988 | 394.397 | 551.115 | 441.16 | 287.989 | 323.019 | 491.095 | 444.188 | 293.34 | 357.2 | 552.544 | 490.247 | 289.196 | 342.912 | 540.905 | 419.655 | 286.937 | 348.368 | 522.075 | 422.5 | 292.472 | 335.617 | 449.132 | 375.195 | 301.062 | 339.815 | 596.127 | 523.909 | 366.623 | 440.144 | 756.242 | 550.072 | 338.863 | 440.008 | 597.826 | 452.854 | 313.26 | 328.861 | 552.309 | 432.423 | 286.034 | 380.979 | 660.881 | 450.948 | 277.985 | 354.127 | 671.38 | 457.011 | 278.933 | 367.111 | 804.645 | 607.163 | 397.858 | 548.382 | 885.853 | 568.268 | 260.025 | 463.145 | 812.156 | 504.24 | 294.47 | 415.452 | 890.981 | 710.756 | 287.065 | 400.359 | 791.329 | 544.258 | 278.196 | 419.006 | 801.678 | 532.513 | 297.169 | 449.53 | 809.065 | 479.706 | 244.609 | 350.123 | 482.932 | 394.108 | 254.485 | 406.494 | 879.869 | 559.504 | 240.722 | 289.757 | 517.81 | 377 | 190.8 | 248.7 | 483.4 | 340.4 | 171.9 | 242.4 | 462.6 | 371 | 157.6 | 246.1 | 498.7 | 363.5 | 160 | 239.3 | 492.4 | 316.3 | 135.8 | 191.5 | 376.7 | 271.5 | 141.2 | 216.3 | 473.7 | 310.1 | 149.7 | 185.3 | 391.4 | 294 | 124.9 | 176.5 | 346.1 | 272.3 | 118.1 | 146.7 | 337.8 | 262.5 | 120.9 | 155.4 | 324.7 | 291.1 | 119.9 | 148.1 | 336.3 | 251.5 | 94.9 | 133.9 | 317.9 | 222.3 | 87.4 | 130.1 | 295.2 | 224.6 | 97.2 | 155.5 | 391.6 | 261.5 | 116.7 |
Kosten van de omzet
| 0 | 246.985 | 356.297 | 295.835 | 222.944 | 254.181 | 470.517 | 378.284 | 234.261 | 308.789 | 427.637 | 312.397 | 200.261 | 219.835 | 313.089 | 249.751 | 187.395 | 203.005 | 315.171 | 273.024 | 188.561 | 222.867 | 376.65 | 304.559 | 188.42 | 214.557 | 361.401 | 256.812 | 178.915 | 203.567 | 329.576 | 229.982 | 158.681 | 187.537 | 267.384 | 225.311 | 189.594 | 217.6 | 406.532 | 342.42 | 243.022 | 290.648 | 550.463 | 368.565 | 223.346 | 291.803 | 412.15 | 301.982 | 24.7 | 50.16 | 208.537 | 132.193 | 46.374 | 112.725 | 306.595 | 163.038 | 52.815 | 98.4 | 334.43 | 172.787 | 60.611 | 126.969 | 485.468 | 328.733 | 152.817 | 272.893 | 531.438 | 278.01 | 79.163 | 219.075 | 476.904 | 242.939 | 79.61 | 184.635 | 566.54 | 436.778 | 82.317 | 181.1 | 466.446 | 278.367 | 85.554 | 187.825 | 469.962 | 271.833 | 101.592 | 223.683 | 474.54 | 224.781 | 57.007 | 121.316 | 195.641 | 146.805 | 67.094 | 178.848 | 565.686 | 289.144 | 70.035 | 104.779 | 237.826 | 145.9 | 37.1 | 74 | 219.6 | 131 | 35.1 | 73.9 | 201.8 | 164.3 | 30 | 83 | 251.6 | 164.1 | 17.4 | 80.1 | 247 | 133 | 21.8 | 60.2 | 165.8 | 103.4 | 25.2 | 76.3 | 252 | 144.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 372.068 | 95.111 | 273.642 | 229.526 | 146.004 | 174.523 | 246.744 | 280.575 | 200.885 | 193.835 | 274.083 | 234.16 | 155.727 | 174.562 | 238.026 | 191.409 | 100.594 | 120.014 | 175.924 | 171.164 | 104.779 | 134.333 | 175.894 | 185.688 | 100.776 | 128.355 | 179.504 | 162.843 | 108.022 | 144.801 | 192.499 | 192.518 | 133.791 | 148.08 | 181.748 | 149.884 | 111.468 | 122.215 | 189.595 | 181.489 | 123.601 | 149.496 | 205.779 | 181.507 | 115.517 | 148.205 | 185.676 | 150.872 | 288.56 | 278.701 | 343.772 | 300.23 | 239.66 | 268.254 | 354.286 | 287.91 | 225.17 | 255.727 | 336.95 | 284.224 | 218.322 | 240.142 | 319.177 | 278.43 | 245.041 | 275.489 | 354.415 | 290.258 | 180.862 | 244.07 | 335.252 | 261.301 | 214.86 | 230.817 | 324.441 | 273.978 | 204.748 | 219.259 | 324.883 | 265.891 | 192.642 | 231.181 | 331.716 | 260.68 | 195.577 | 225.847 | 334.525 | 254.925 | 187.602 | 228.807 | 287.291 | 247.303 | 187.391 | 227.646 | 314.183 | 270.36 | 170.687 | 184.978 | 279.984 | 231.1 | 153.7 | 174.7 | 263.8 | 209.4 | 136.8 | 168.5 | 260.8 | 206.7 | 127.6 | 163.1 | 247.1 | 199.4 | 142.6 | 159.2 | 245.4 | 183.3 | 114 | 131.3 | 210.9 | 168.1 | 116 | 140 | 221.7 | 165.9 | 149.7 | 185.3 | 391.4 | 294 | 124.9 | 176.5 | 346.1 | 272.3 | 118.1 | 146.7 | 337.8 | 262.5 | 120.9 | 155.4 | 324.7 | 291.1 | 119.9 | 148.1 | 336.3 | 251.5 | 94.9 | 133.9 | 317.9 | 222.3 | 87.4 | 130.1 | 295.2 | 224.6 | 97.2 | 155.5 | 391.6 | 261.5 | 116.7 |
Brutowinstmarge
| 1 | 0.278 | 0.434 | 0.437 | 0.396 | 0.407 | 0.344 | 0.426 | 0.462 | 0.386 | 0.391 | 0.428 | 0.437 | 0.443 | 0.432 | 0.434 | 0.349 | 0.372 | 0.358 | 0.385 | 0.357 | 0.376 | 0.318 | 0.379 | 0.348 | 0.374 | 0.332 | 0.388 | 0.376 | 0.416 | 0.369 | 0.456 | 0.457 | 0.441 | 0.405 | 0.399 | 0.37 | 0.36 | 0.318 | 0.346 | 0.337 | 0.34 | 0.272 | 0.33 | 0.341 | 0.337 | 0.311 | 0.333 | 0.921 | 0.847 | 0.622 | 0.694 | 0.838 | 0.704 | 0.536 | 0.638 | 0.81 | 0.722 | 0.502 | 0.622 | 0.783 | 0.654 | 0.397 | 0.459 | 0.616 | 0.502 | 0.4 | 0.511 | 0.696 | 0.527 | 0.413 | 0.518 | 0.73 | 0.556 | 0.364 | 0.385 | 0.713 | 0.548 | 0.411 | 0.489 | 0.692 | 0.552 | 0.414 | 0.49 | 0.658 | 0.502 | 0.413 | 0.531 | 0.767 | 0.654 | 0.595 | 0.628 | 0.736 | 0.56 | 0.357 | 0.483 | 0.709 | 0.638 | 0.541 | 0.613 | 0.806 | 0.702 | 0.546 | 0.615 | 0.796 | 0.695 | 0.564 | 0.557 | 0.81 | 0.663 | 0.495 | 0.549 | 0.891 | 0.665 | 0.498 | 0.58 | 0.839 | 0.686 | 0.56 | 0.619 | 0.822 | 0.647 | 0.468 | 0.535 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.576 | 17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 941.779 | 0 | 0 | 0 | 112.252 | 179.888 | 369.092 | 236.684 | 667.549 | 0 | 270.849 | 189.466 | 728.336 | 0 | 282.634 | 228.026 | 860.985 | 0 | 357.654 | 272.092 | 812.474 | 0 | 339.422 | 225.725 | 755.485 | 0 | 308.889 | 207.78 | 624.602 | 0 | 248.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 568.638 | 3.201 | 4.058 | 3.589 | 941.779 | 3.41 | 3.746 | 3.419 | 112.252 | 179.888 | 369.092 | 236.684 | 667.549 | 4.847 | 270.849 | 189.466 | 728.336 | 5.082 | 282.634 | 228.026 | 860.985 | 4.007 | 357.654 | 272.092 | 812.474 | 0 | 339.422 | 225.725 | 755.485 | 0 | 308.889 | 207.78 | 624.602 | 0 | 248.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.576 | 17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -21.201 | -23.019 | 3.732 | 5.384 | 3.551 | 25.367 | 26.205 | -89.163 | -154.014 | 27.717 | -1.079 | -0.16 | -2.028 | -10.875 | -2.176 | 0.159 | 2.547 | -17.48 | -3.04 | 1.435 | -1.456 | -5.919 | -9.602 | 1.206 | 0.999 | 0.77 | 1.722 | 2.316 | 1.37 | 1.744 | 1.614 | 2.647 | 1.519 | 3.236 | 2.418 | 3.401 | 2.066 | 1.388 | 1.183 | 2.615 | 1.496 | 5.123 | 0.228 | 1.032 | 1.163 | 1.087 | 1.415 | 181.295 | 188.408 | 211.675 | 181.836 | 164.469 | 173.449 | 200.53 | 170.499 | 152.565 | 166.581 | 184.364 | 158.111 | 153.4 | 134.48 | 180.535 | 345.249 | 165.894 | 164.541 | 184.394 | 164.248 | 122.157 | 155.686 | 187.833 | 159.311 | 196.416 | 222.276 | 185.474 | 163.855 | 173.98 | 156.231 | 186.601 | 165.954 | 164.967 | 158.857 | 183.161 | 164.863 | 183.219 | 190.436 | 177.822 | 155.297 | 159.335 | 172.861 | 164.155 | 165.796 | 340.663 | 143.109 | 158.093 | 161.88 | 149.1 | 135.056 | 148.089 | 139.2 | 128.7 | 135.6 | 145.6 | 134.7 | 123.7 | 122.9 | 286.9 | 132.7 | 114.5 | 118.5 | 142.1 | 125.1 | 126.8 | 119.9 | 142.1 | 118.2 | 104 | 108.1 | 129.9 | 114.1 | 105.7 | 115.1 | 137.1 | 112.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 568.638 | 21.201 | 23.019 | 22.416 | 20.701 | 20.427 | 25.367 | 26.205 | 23.089 | 25.874 | 27.717 | 24.501 | 23.454 | 24.492 | 23.987 | 22.781 | 21.132 | 21.381 | 22.743 | 23.144 | 20.839 | 21.506 | 22.535 | 24.005 | 20.148 | 20.595 | 22.802 | 20.848 | 20.627 | 21.447 | 22.542 | 20.379 | 19.791 | 20.261 | 21.305 | 20.357 | 21.002 | 22.717 | 24.916 | 20.929 | 21.597 | 22.483 | 25.704 | 20.926 | 18.881 | 21.201 | 22.685 | 19.664 | 181.295 | 188.408 | 211.675 | 181.836 | 164.469 | 173.449 | 200.53 | 170.499 | 152.565 | 166.581 | 184.364 | 158.111 | 153.4 | 152.056 | 180.535 | 345.249 | 165.894 | 164.541 | 184.394 | 164.248 | 122.157 | 155.686 | 187.833 | 159.311 | 196.416 | 222.276 | 185.474 | 163.855 | 173.98 | 156.231 | 186.601 | 165.954 | 164.967 | 158.857 | 183.161 | 164.863 | 183.219 | 190.436 | 177.822 | 155.297 | 159.335 | 172.861 | 164.155 | 165.796 | 340.663 | 143.109 | 158.093 | 161.88 | 149.1 | 135.056 | 148.089 | 139.2 | 128.7 | 135.6 | 145.6 | 134.7 | 123.7 | 122.9 | 286.9 | 132.7 | 114.5 | 118.5 | 142.1 | 125.1 | 126.8 | 119.9 | 142.1 | 118.2 | 104 | 108.1 | 129.9 | 114.1 | 105.7 | 115.1 | 137.1 | 112.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -196.57 | 73.91 | 250.623 | 207.11 | 125.303 | 154.096 | 221.377 | 254.37 | 78.887 | 180.697 | 246.366 | 209.659 | 132.273 | 150.07 | 214.039 | 143.542 | -173.979 | 80.397 | -24.58 | 148.02 | 83.94 | 112.827 | 153.359 | 161.683 | 80.628 | 107.76 | 156.702 | 141.995 | 87.395 | 123.354 | 169.957 | 172.139 | 81.244 | 45.161 | -237 | -305.924 | -326.731 | -489.214 | 44.331 | 160.56 | 102.004 | 127.013 | 180.075 | 160.581 | 96.636 | 127.004 | 162.991 | 131.208 | 107.265 | 90.293 | 132.097 | 118.394 | 75.191 | 94.805 | 153.756 | 117.411 | 72.605 | 89.146 | 152.586 | 126.113 | 64.922 | 88.086 | 138.642 | -66.819 | 79.147 | 110.948 | 170.021 | 126.01 | 58.705 | 88.384 | 147.419 | 101.99 | 18.444 | 8.541 | 138.967 | 110.123 | 30.768 | 63.028 | 138.282 | 99.937 | 27.675 | 72.324 | 148.555 | 95.817 | 12.358 | 35.411 | 156.703 | 99.628 | 28.267 | 55.946 | 123.136 | 81.507 | -153.272 | 84.537 | 156.09 | 108.48 | 21.587 | 49.922 | 131.895 | 91.9 | 25 | 39.1 | 118.2 | 74.7 | 13.1 | 45.6 | -26.1 | 74 | 13.1 | 44.6 | 105 | 74.3 | 15.8 | 39.3 | 103.3 | 65.1 | 10 | 23.2 | 81 | 54 | 10.3 | 24.9 | 84.6 | 53.7 | 149.7 | 185.3 | 391.4 | 294 | 124.9 | 176.5 | 346.1 | 272.3 | 118.1 | 146.7 | 337.8 | 262.5 | 120.9 | 155.4 | 324.7 | 291.1 | 119.9 | 148.1 | 336.3 | 251.5 | 94.9 | 133.9 | 317.9 | 222.3 | 87.4 | 130.1 | 295.2 | 224.6 | 97.2 | 155.5 | 391.6 | 261.5 | 116.7 |
Bedrijfsresultaat ratio
| -0.528 | 0.216 | 0.398 | 0.394 | 0.34 | 0.359 | 0.309 | 0.386 | 0.181 | 0.36 | 0.351 | 0.384 | 0.372 | 0.381 | 0.388 | 0.325 | -0.604 | 0.249 | -0.05 | 0.333 | 0.286 | 0.316 | 0.278 | 0.33 | 0.279 | 0.314 | 0.29 | 0.338 | 0.305 | 0.354 | 0.326 | 0.407 | 0.278 | 0.135 | -0.528 | -0.815 | -1.085 | -1.44 | 0.074 | 0.306 | 0.278 | 0.289 | 0.238 | 0.292 | 0.285 | 0.289 | 0.273 | 0.29 | 0.342 | 0.275 | 0.239 | 0.274 | 0.263 | 0.249 | 0.233 | 0.26 | 0.261 | 0.252 | 0.227 | 0.276 | 0.233 | 0.24 | 0.172 | -0.11 | 0.199 | 0.202 | 0.192 | 0.222 | 0.226 | 0.191 | 0.182 | 0.202 | 0.063 | 0.021 | 0.156 | 0.155 | 0.107 | 0.157 | 0.175 | 0.184 | 0.099 | 0.173 | 0.185 | 0.18 | 0.042 | 0.079 | 0.194 | 0.208 | 0.116 | 0.16 | 0.255 | 0.207 | -0.602 | 0.208 | 0.177 | 0.194 | 0.09 | 0.172 | 0.255 | 0.244 | 0.131 | 0.157 | 0.245 | 0.219 | 0.076 | 0.188 | -0.056 | 0.199 | 0.083 | 0.181 | 0.211 | 0.204 | 0.099 | 0.164 | 0.21 | 0.206 | 0.074 | 0.121 | 0.215 | 0.199 | 0.073 | 0.115 | 0.179 | 0.173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -31.417 | -156.379 | -29.019 | 3.732 | 5.384 | 3.551 | -30.56 | -27.129 | 60.613 | -39.622 | -21.58 | -1.079 | -0.16 | -2.028 | -10.875 | -27.262 | -253.282 | -15.689 | -195.241 | -3.04 | 1.435 | -1.456 | -5.919 | -9.602 | 1.206 | 0.999 | 0.77 | 1.722 | 2.316 | 1.37 | 1.744 | 1.614 | -30.109 | -81.139 | -394.207 | -433.033 | -413.796 | -586.646 | -118.96 | 1.183 | 2.615 | 1.496 | 5.123 | 0.228 | 1.032 | 1.163 | 1.087 | 1.415 | 1.057 | 1.086 | 1.654 | 1.336 | 1.817 | 1.813 | 53.303 | -0.107 | 1.957 | 1.475 | 1.938 | 0.757 | 0.764 | 1.291 | 1.442 | 4.641 | 3.831 | 3.21 | 3.11 | 3.528 | 2.788 | 1.713 | 3.468 | 1.946 | 2.674 | 0.761 | 0.968 | 2.005 | 6.43 | 1.769 | 6.614 | 2.435 | 1.977 | 2.384 | 1 | 2.114 | 111.8 | 1.031 | 2.839 | 2.066 | 2.919 | 1.29 | 0.899 | 2.133 | 2.143 | 3.451 | 1.498 | 8.165 | 2.772 | 2.271 | 4.151 | 1.2 | 4.4 | 1.6 | 1.6 | 4.7 | 3.5 | 5.7 | 25.6 | 1.2 | 0.6 | 1.3 | 0.6 | 0.7 | 0.9 | 1.2 | 0.9 | 0.9 | 0.7 | 3.2 | 0.6 | 0.8 | 0.9 | 1 | 0.8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -227.987 | -82.469 | 221.604 | 176.107 | 97.785 | 125.555 | 190.817 | 227.241 | 139.5 | 141.075 | 224.786 | 177.289 | 101.682 | 116.81 | 152.646 | 107.191 | -208.181 | 54.384 | -69.222 | 117.986 | 58.696 | 84.866 | 120.38 | 125.569 | 54.325 | 82.208 | 130.116 | 117.377 | 61.064 | 95.506 | 142.255 | 145.34 | 56.644 | 17.026 | -263.717 | -333.459 | -350.228 | -510.041 | 21.805 | 139.9 | 84.418 | 105.627 | 161.306 | 137.677 | 76.176 | 104.183 | 140.906 | 111.493 | 87.53 | 69.412 | 112.265 | 101.424 | 60.534 | 77.908 | 187.747 | 96.595 | 52.798 | 68.201 | 130.783 | 104.577 | 42.558 | 66.542 | 120.695 | -77.967 | 67.722 | 96.577 | 156.734 | 115.618 | 41.706 | 72.008 | 132.368 | 87.407 | 7.279 | -7.656 | 121.286 | 93.269 | 25.281 | 41.946 | 122.084 | 80.473 | 9.988 | 53.526 | 125.028 | 70.781 | 99.244 | 11.369 | 130.837 | 74.546 | 6.634 | 31.432 | 95.732 | 55.916 | -173.084 | 61.552 | 127.793 | 86.343 | -3.109 | 28.949 | 111.829 | 66.6 | 8.9 | 19.5 | 95.8 | 55.5 | -4.2 | 31 | -31 | 59.3 | -0.9 | 32.2 | 91.3 | 60.8 | 3.3 | 27 | 89.4 | 51.2 | -2.6 | 13.3 | 67.8 | 41.3 | -1.3 | 14.9 | 73.7 | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.613 | -0.241 | 0.352 | 0.335 | 0.265 | 0.293 | 0.266 | 0.345 | 0.321 | 0.281 | 0.32 | 0.324 | 0.286 | 0.296 | 0.277 | 0.243 | -0.723 | 0.168 | -0.141 | 0.266 | 0.2 | 0.238 | 0.218 | 0.256 | 0.188 | 0.24 | 0.241 | 0.28 | 0.213 | 0.274 | 0.272 | 0.344 | 0.194 | 0.051 | -0.587 | -0.889 | -1.163 | -1.501 | 0.037 | 0.267 | 0.23 | 0.24 | 0.213 | 0.25 | 0.225 | 0.237 | 0.236 | 0.246 | 0.279 | 0.211 | 0.203 | 0.235 | 0.212 | 0.204 | 0.284 | 0.214 | 0.19 | 0.193 | 0.195 | 0.229 | 0.153 | 0.181 | 0.15 | -0.128 | 0.17 | 0.176 | 0.177 | 0.203 | 0.16 | 0.155 | 0.163 | 0.173 | 0.025 | -0.018 | 0.136 | 0.131 | 0.088 | 0.105 | 0.154 | 0.148 | 0.036 | 0.128 | 0.156 | 0.133 | 0.334 | 0.025 | 0.162 | 0.155 | 0.027 | 0.09 | 0.198 | 0.142 | -0.68 | 0.151 | 0.145 | 0.154 | -0.013 | 0.1 | 0.216 | 0.177 | 0.047 | 0.078 | 0.198 | 0.163 | -0.024 | 0.128 | -0.067 | 0.16 | -0.006 | 0.131 | 0.183 | 0.167 | 0.021 | 0.113 | 0.182 | 0.162 | -0.019 | 0.069 | 0.18 | 0.152 | -0.009 | 0.069 | 0.156 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -60.366 | -28.311 | 55.332 | 43.087 | 24.108 | 32.935 | 49.937 | 57.552 | -18.643 | 32.917 | 57.458 | 44.897 | 14.72 | 30.335 | 40.21 | 29.417 | -62.636 | 13.134 | 36.846 | 31.395 | 11.415 | 21.113 | 29.785 | 22.909 | 16.331 | 19.183 | 38.269 | -81.277 | 15.487 | 35.792 | 52.971 | 56.432 | 19.091 | 8.74 | -116.03 | -144.35 | -162.525 | -216.907 | 5.136 | 55.16 | 26.987 | 41.107 | 66.095 | 55.425 | 28.334 | 45.688 | 55.186 | 43.549 | 38.728 | 26.228 | 44.873 | 40.725 | 23.177 | 31.017 | 72.136 | 38.052 | 21.177 | 25.616 | 50.355 | 40.078 | 15.56 | 23.638 | 47.211 | -35.289 | 24.457 | 36.722 | 61.73 | 45.014 | 19.796 | 25.21 | 53.921 | 32.887 | 5.311 | -7.767 | 42.692 | 35.85 | 6.969 | 15.553 | 51.401 | 30.035 | 2.234 | 20.963 | 47.973 | 21.567 | 41.099 | 9.15 | 50.299 | 27.612 | 1.76 | 13.756 | 33.808 | 22.709 | -73.705 | 24.934 | 52.518 | 33.359 | 0.071 | 14.481 | 40.778 | 21.7 | 4.5 | 7.7 | 34.7 | 17.9 | -1.1 | 11.9 | -9.7 | 22.5 | -1 | 13.3 | 34.2 | 22.2 | 4 | 9.7 | 33.7 | 18.8 | -2.8 | 5.5 | 25.8 | 15.4 | -2.3 | 5.1 | 29.9 | 15.1 | -0.9 | -3.2 | -45.2 | -25.9 | 8.8 | -2 | -40 | -27 | 6.9 | 1.2 | -36 | -21.2 | -0.4 | 0.4 | -27.5 | -24.4 | 4.9 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -167.621 | -54.158 | 166.272 | 133.02 | 73.677 | 92.62 | 140.88 | 169.689 | 158.143 | 108.158 | 167.328 | 132.392 | 86.962 | 86.475 | 112.436 | 77.774 | -145.545 | 41.25 | -106.068 | 86.591 | 47.281 | 63.753 | 90.595 | 102.66 | 37.994 | 63.025 | 91.847 | 198.654 | 45.577 | 59.714 | 89.284 | 88.908 | 37.553 | 8.286 | -147.687 | -189.109 | -187.703 | -293.134 | 16.669 | 84.74 | 57.431 | 64.52 | 95.211 | 82.252 | 47.842 | 58.495 | 85.72 | 67.944 | 48.802 | 43.184 | 67.392 | 60.699 | 37.357 | 46.891 | 115.611 | 58.543 | 38.401 | 42.585 | 80.428 | 64.499 | 26.998 | 42.904 | 73.484 | -42.678 | 43.265 | 59.855 | 95.004 | 70.604 | 157.69 | 46.798 | 78.447 | 54.52 | 1.968 | 0.111 | 78.594 | 57.419 | 49.212 | 19.156 | 70.683 | 50.438 | 7.754 | 32.563 | 77.055 | 49.214 | 58.145 | 2.219 | 80.538 | 46.296 | 4.874 | 17.676 | 61.924 | 33.207 | -99.379 | 36.618 | 75.275 | 52.984 | -3.18 | 14.468 | 71.051 | 44.9 | 4.4 | 11.8 | 61.1 | 37.6 | -3.1 | 19.1 | -21.3 | 36.8 | 0.1 | 18.9 | 57.1 | 38.6 | -0.7 | 17.3 | 55.7 | 32.4 | 0.2 | 7.8 | 42 | 25.9 | 0.4 | 9.8 | 43.8 | 31.6 | 0.9 | 3.2 | 45.2 | 25.9 | -8.8 | 2 | 40 | 27 | -6.9 | -1.2 | 36 | 21.2 | 0.4 | -0.4 | 27.5 | 24.4 | -4.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.451 | -0.158 | 0.264 | 0.253 | 0.2 | 0.216 | 0.196 | 0.258 | 0.363 | 0.215 | 0.238 | 0.242 | 0.244 | 0.219 | 0.204 | 0.176 | -0.505 | 0.128 | -0.216 | 0.195 | 0.161 | 0.178 | 0.164 | 0.209 | 0.131 | 0.184 | 0.17 | 0.473 | 0.159 | 0.171 | 0.171 | 0.21 | 0.128 | 0.025 | -0.329 | -0.504 | -0.623 | -0.863 | 0.028 | 0.162 | 0.157 | 0.147 | 0.126 | 0.15 | 0.141 | 0.133 | 0.143 | 0.15 | 0.156 | 0.131 | 0.122 | 0.14 | 0.131 | 0.123 | 0.175 | 0.13 | 0.138 | 0.12 | 0.12 | 0.141 | 0.097 | 0.117 | 0.091 | -0.07 | 0.109 | 0.109 | 0.107 | 0.124 | 0.606 | 0.101 | 0.097 | 0.108 | 0.007 | 0 | 0.088 | 0.081 | 0.171 | 0.048 | 0.089 | 0.093 | 0.028 | 0.078 | 0.096 | 0.092 | 0.196 | 0.005 | 0.1 | 0.097 | 0.02 | 0.05 | 0.128 | 0.084 | -0.391 | 0.09 | 0.086 | 0.095 | -0.013 | 0.05 | 0.137 | 0.119 | 0.023 | 0.047 | 0.126 | 0.11 | -0.018 | 0.079 | -0.046 | 0.099 | 0.001 | 0.077 | 0.114 | 0.106 | -0.004 | 0.072 | 0.113 | 0.102 | 0.001 | 0.041 | 0.111 | 0.095 | 0.003 | 0.045 | 0.092 | 0.102 | 0.006 | 0.017 | 0.115 | 0.088 | -0.07 | 0.011 | 0.116 | 0.099 | -0.058 | -0.008 | 0.107 | 0.081 | 0.003 | -0.003 | 0.085 | 0.084 | -0.041 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -1.84 | -0.59 | 1.81 | 1.45 | 0.8 | 1.01 | 1.53 | 1.85 | 1.73 | 1.18 | 1.83 | 1.45 | 0.95 | 0.95 | 1.23 | 0.85 | -1.6 | 0.47 | -1.23 | 1 | 0.55 | 0.74 | 1.05 | 1.19 | 0.44 | 0.73 | 1.07 | 2.32 | 0.53 | 0.7 | 1.05 | 1.04 | 0.44 | 0.1 | -1.74 | -2.23 | -2.22 | -3.47 | 0.2 | 1.01 | 0.68 | 0.77 | 1.14 | 0.98 | 0.57 | 0.7 | 1.03 | 0.81 | 0.59 | 0.52 | 0.81 | 0.73 | 0.45 | 0.57 | 1.4 | 0.71 | 0.47 | 0.52 | 0.99 | 0.8 | 0.33 | 0.54 | 0.92 | -0.54 | 0.55 | 0.74 | 1.14 | 0.84 | 1.89 | 0.56 | 0.95 | 0.66 | 0.024 | 0.001 | 0.93 | 0.68 | 0.58 | 0.23 | 0.85 | 0.61 | 0.093 | 0.4 | 0.94 | 0.6 | 0.71 | 0.03 | 1 | 0.47 | 0.061 | 0.22 | 0.78 | 0.42 | -1.26 | 0.46 | 0.95 | 0.68 | -0.041 | 0.12 | 0.91 | 0.57 | 0.057 | 0.16 | 0.79 | 0.49 | -0.04 | 0.25 | -0.28 | 0.48 | 0.001 | 0.25 | 0.75 | 0.51 | -0.009 | 0.23 | 0.74 | 0.44 | 0.003 | 0.11 | 0.56 | 0.35 | 0.005 | 0.13 | 0.59 | 0.43 | 0.013 | 0.045 | 0.67 | 0.39 | -0.13 | 0.03 | 0.65 | 0.44 | -0.11 | -0.02 | 0.61 | 0.37 | 0.007 | -0.007 | 0.49 | 0.43 | -0.092 | 0.015 | 0.71 | 0.37 | -0.16 | 0.025 | 0.68 | 0.29 | -0.19 | 0.08 | 0.56 | 0.29 | -0.04 | 0.03 | 0.57 | 0.31 | -0.035 |
Verwaterde WPA
| -1.84 | -0.59 | 1.8 | 1.44 | 0.8 | 1 | 1.53 | 1.84 | 1.71 | 1.17 | 1.82 | 1.44 | 0.95 | 0.94 | 1.23 | 0.85 | -1.6 | 0.47 | -1.23 | 1 | 0.54 | 0.73 | 1.04 | 1.18 | 0.44 | 0.73 | 1.06 | 2.3 | 0.53 | 0.69 | 1.04 | 1.04 | 0.44 | 0.1 | -1.74 | -2.23 | -2.22 | -3.44 | 0.2 | 1 | 0.68 | 0.76 | 1.12 | 0.97 | 0.57 | 0.69 | 1.02 | 0.81 | 0.59 | 0.52 | 0.81 | 0.73 | 0.45 | 0.56 | 1.38 | 0.7 | 0.47 | 0.51 | 0.97 | 0.78 | 0.33 | 0.53 | 0.92 | -0.53 | 0.55 | 0.72 | 1.11 | 0.82 | 1.89 | 0.55 | 0.92 | 0.64 | 0.024 | 0.001 | 0.91 | 0.67 | 0.58 | 0.23 | 0.83 | 0.6 | 0.093 | 0.39 | 0.93 | 0.6 | 0.71 | 0.03 | 0.99 | 0.47 | 0.061 | 0.22 | 0.77 | 0.41 | -1.25 | 0.45 | 0.94 | 0.66 | -0.04 | 0.12 | 0.91 | 0.57 | 0.057 | 0.15 | 0.79 | 0.49 | -0.04 | 0.25 | -0.28 | 0.48 | 0.001 | 0.25 | 0.75 | 0.51 | -0.009 | 0.23 | 0.74 | 0.44 | 0.003 | 0.11 | 0.56 | 0.35 | 0.005 | 0.13 | 0.59 | 0.43 | 0.013 | 0.045 | 0.67 | 0.39 | -0.13 | 0.03 | 0.65 | 0.44 | -0.11 | -0.02 | 0.61 | 0.37 | 0.007 | -0.007 | 0.49 | 0.43 | -0.092 | 0.015 | 0.71 | 0.37 | -0.16 | 0.025 | 0.68 | 0.29 | -0.19 | 0.08 | 0.56 | 0.29 | -0.04 | 0.03 | 0.57 | 0.31 | -0.035 |
EBITDA
| -152.148 | 187.364 | 369.558 | 326.632 | 240.287 | 260.056 | 325.225 | 357.288 | 172.996 | 258.17 | 347.629 | 297.158 | 132.113 | 232.212 | 287.506 | 249.572 | 79.621 | 174.412 | 213.613 | 219.898 | 85.375 | 182.443 | 213.103 | 216.336 | 83.693 | 171.208 | 219.652 | 201.796 | 90.98 | 181.195 | 229.09 | 231.549 | 118.242 | 188.704 | 163.957 | 204.295 | 96.158 | 181.756 | 248.799 | 265.748 | 107.468 | 225.666 | 185.447 | 254.625 | 100.159 | 216.626 | 244.248 | 206.34 | 180.873 | 164.91 | 195.44 | 182.046 | 132.679 | 152.423 | 265.193 | 171.608 | 124.453 | 140.927 | 200.475 | 172.623 | 114.486 | 133.205 | 181.361 | -29.118 | 116.602 | 150.542 | 209.323 | 166.603 | 100.734 | 127.771 | 186.012 | 142.869 | 61.118 | 54.723 | 182.277 | 151.164 | 71.668 | 110.788 | 181.013 | 144.442 | 73.468 | 117.292 | 195.513 | 140.161 | -46.384 | 81.639 | 203.125 | 143.21 | 74.04 | 99.473 | 165.351 | 123.419 | -104.194 | 123.679 | 196.557 | 139.451 | 58.3 | 82.734 | 161.63 | 124.8 | 53.8 | 70.4 | 148.3 | 101.8 | 39.6 | 70.9 | -26.1 | 105.1 | 39.2 | 72.6 | 133.5 | 100.2 | 41 | 64.6 | 126.4 | 85.8 | 27.3 | 37.9 | 97.9 | 71.5 | 28.4 | 43.1 | 102.5 | 70.6 | 149.7 | 185.3 | 391.4 | 294 | 124.9 | 176.5 | 346.1 | 272.3 | 118.1 | 146.7 | 337.8 | 262.5 | 120.9 | 155.4 | 324.7 | 291.1 | 119.9 | 148.1 | 336.3 | 251.5 | 94.9 | 133.9 | 317.9 | 222.3 | 87.4 | 130.1 | 295.2 | 224.6 | 97.2 | 155.5 | 391.6 | 261.5 | 116.7 |
EBITDA ratio
| -0.409 | 0.548 | 0.587 | 0.622 | 0.651 | 0.607 | 0.453 | 0.542 | 0.398 | 0.514 | 0.495 | 0.544 | 0.371 | 0.589 | 0.522 | 0.566 | 0.276 | 0.54 | 0.435 | 0.495 | 0.291 | 0.511 | 0.386 | 0.441 | 0.289 | 0.499 | 0.406 | 0.481 | 0.317 | 0.52 | 0.439 | 0.548 | 0.404 | 0.562 | 0.365 | 0.545 | 0.319 | 0.535 | 0.417 | 0.507 | 0.293 | 0.513 | 0.245 | 0.463 | 0.296 | 0.492 | 0.409 | 0.456 | 0.577 | 0.501 | 0.354 | 0.421 | 0.464 | 0.4 | 0.401 | 0.381 | 0.448 | 0.398 | 0.299 | 0.378 | 0.41 | 0.363 | 0.225 | -0.048 | 0.293 | 0.275 | 0.236 | 0.293 | 0.387 | 0.276 | 0.229 | 0.283 | 0.208 | 0.132 | 0.205 | 0.213 | 0.25 | 0.277 | 0.229 | 0.265 | 0.264 | 0.28 | 0.244 | 0.263 | -0.156 | 0.182 | 0.251 | 0.299 | 0.303 | 0.284 | 0.342 | 0.313 | -0.409 | 0.304 | 0.223 | 0.249 | 0.242 | 0.286 | 0.312 | 0.331 | 0.282 | 0.283 | 0.307 | 0.299 | 0.23 | 0.292 | -0.056 | 0.283 | 0.249 | 0.295 | 0.268 | 0.276 | 0.256 | 0.27 | 0.257 | 0.271 | 0.201 | 0.198 | 0.26 | 0.263 | 0.201 | 0.199 | 0.216 | 0.228 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |