National Fuel Gas Company
NYSE:NFG
59.93 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.222 | 81.414 | 50.769 | 41.685 | 55.447 | 53.415 | 71.533 | 244.475 | 46.048 | 432.576 | 52.569 | 79.065 | 31.528 | 118.012 | 80.467 | 109.413 | 20.541 | 556.264 | 111.655 | 34.966 | 20.428 | 87.515 | 100.643 | 109.754 | 229.606 | 313.307 | 227.994 | 166.289 | 555.53 | 285.325 | 231.173 | 136.493 | 129.972 | 105.567 | 93.7 | 36.329 | 113.596 | 310.031 | 69.441 | 43.924 | 36.886 | 102.653 | 150.864 | 23.88 | 64.858 | 134.582 | 112.413 | 61.017 | 74.494 | 140.815 | 192.243 | 224.262 | 80.428 | 184.71 | 144.767 | 79.622 | 395.171 | 458.847 | 426.804 | 404.401 | 408.053 | 433.23 | 86.048 | 136.685 | 68.239 | 259.198 | 218.766 | 189.767 | 186.77 | 62.53 | 121.809 | 47.598 | 69.611 | 121.626 | 98.099 | 64.464 | 57.607 | 62.072 | 123.081 | 78.611 | 66.153 | 76.912 | 79.599 | 76.387 | 51.421 | 51.825 | 65.609 | 26.648 | 22.216 | 22.211 | 24.68 | 34.61 | 36.227 | 57.258 | 26.142 | 36.88 | 32.125 | 55.354 | 42.647 | 26.1 | 29.2 | 35.8 | 34.6 | 32.2 | 30.4 | 38.9 | 38.7 | 37.5 | 14 | 25.4 | 29 | 34 | 19.3 | 15.4 | 18.8 | 17.4 | 12.8 | 14.3 | 13.6 | 20.9 | 29 | 15.3 | 19.7 | 17.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.048 | 432.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -327.536 | -389.241 | 0 | 0 | 0 | 0 | 0 | 0 | -19.896 | -77.267 | 0 | 0 | 32.555 | 7.038 | 0 | 0 | 86.006 | -40.978 | 0 | 0 | 0 | -13.477 | 0 | 0 | 111.815 | 143.834 | 0 | 0 | -252.404 | -315.549 | 0 | 0 | 0 | 0 | 0 | 0 | 17.809 | 68.446 | 0 | 0 | 0 | 0 | 0 | 0 | 52.198 | -22.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38.222 | 81.414 | 50.769 | 41.685 | 55.447 | 53.415 | 71.533 | 244.475 | 46.048 | 432.576 | 52.569 | 79.065 | 31.528 | 118.012 | 80.467 | 109.413 | 20.541 | 556.264 | 111.655 | 34.966 | 20.428 | 87.515 | 100.643 | 109.754 | 229.606 | 313.307 | 227.994 | 166.289 | 555.53 | 285.325 | 231.173 | 136.493 | 129.972 | 105.567 | 93.7 | 36.329 | 113.596 | 310.031 | 69.441 | 43.924 | 36.886 | 102.653 | 150.864 | 23.88 | 64.858 | 134.582 | 112.413 | 61.017 | 74.494 | 140.815 | 192.243 | 224.262 | 80.428 | 184.71 | 144.767 | 79.622 | 395.171 | 458.847 | 426.804 | 404.401 | 408.053 | 433.23 | 86.048 | 136.685 | 68.239 | 259.198 | 218.766 | 189.767 | 186.77 | 62.53 | 121.809 | 47.598 | 69.611 | 121.626 | 98.099 | 64.464 | 57.607 | 62.072 | 123.081 | 78.611 | 66.153 | 76.912 | 79.599 | 76.387 | 51.421 | 51.825 | 65.609 | 26.648 | 22.216 | 22.211 | 24.68 | 34.61 | 36.227 | 57.258 | 26.142 | 36.88 | 32.125 | 55.354 | 42.647 | 26.1 | 29.2 | 35.8 | 34.6 | 32.2 | 30.4 | 38.9 | 38.7 | 37.5 | 14 | 25.4 | 29 | 34 | 19.3 | 15.4 | 18.8 | 17.4 | 12.8 | 14.3 | 13.6 | 20.9 | 29 | 15.3 | 19.7 | 17.8 |
Nettovorderingen
| 142.743 | 184.176 | 262.873 | 266.941 | 177.223 | 208.273 | 341.201 | 434.084 | 411.955 | 432.32 | 416.559 | 339.973 | 238.584 | 201.675 | 262.164 | 240.673 | 178.982 | 169.131 | 262.566 | 265.215 | 224.042 | 212.136 | 333.934 | 314.207 | 211.047 | 169.935 | 301.116 | 259.955 | 158.929 | 168.443 | 251.814 | 243.006 | 167.302 | 155.515 | 194.615 | 251.29 | 139.459 | 164.722 | 286.087 | 252.197 | 197.352 | 235.67 | 372.84 | 261.008 | 170.141 | 178.69 | 244.834 | 190.701 | 152.258 | 126.161 | 200.075 | 200.223 | 149.169 | 178.975 | 276.449 | 207.04 | 153.056 | 156.641 | 265.2 | 231.214 | 163.35 | 215.162 | 359.57 | 308.624 | 209.761 | 322.102 | 438.956 | 320.92 | 193.062 | 242.818 | 394.516 | 260.474 | 199.209 | 248.679 | 425.1 | 387.161 | 175.529 | 235.97 | 378.556 | 282.574 | 148.399 | 227.722 | 346.059 | 279.647 | 157.1 | 236.918 | 388.438 | 241.404 | 117.428 | 157.014 | 226.859 | 202.459 | 157.101 | 246.933 | 422.072 | 358.904 | 148.744 | 175.861 | 234.068 | 204.9 | 116.502 | 152.3 | 243.8 | 196.9 | 97.7 | 151.8 | 244 | 228 | 127.8 | 178.9 | 274.1 | 254.4 | 117.5 | 169.7 | 288 | 213.7 | 96.7 | 124.9 | 196.9 | 171.1 | 112.8 | 155.4 | 265.1 | 213 |
Voorraad
| 82.725 | 62.517 | 55.823 | 74.583 | 81.498 | 85.433 | 78.609 | 146.118 | 172.343 | 84.382 | 58.94 | 102.72 | 120.357 | 66.191 | 58.436 | 71.709 | 85.215 | 65.752 | 56.973 | 71.983 | 79.595 | 56.085 | 50.303 | 73.983 | 77.84 | 50.783 | 42.037 | 67.065 | 74.238 | 56.256 | 48.403 | 61.298 | 70.638 | 49.916 | 43.274 | 61.2 | 64.666 | 47.845 | 39.019 | 53.98 | 67.239 | 45.803 | 30.552 | 72.412 | 93.796 | 53.821 | 45.981 | 74.431 | 78.372 | 55.024 | 44.59 | 81.073 | 82.257 | 51.448 | 43.634 | 79.399 | 73.571 | 59.998 | 42.45 | 77.543 | 80.382 | 54.389 | 43.133 | 89.973 | 118.611 | 87.045 | 57.13 | 102.05 | 101.864 | 61.45 | 48.874 | 90.79 | 96.154 | 76.728 | 64.308 | 92.103 | 97.796 | 77.526 | 73.982 | 107.627 | 112.433 | 66.209 | 47.976 | 91.615 | 121.951 | 53.064 | 39.016 | 85.83 | 108.832 | 55.53 | 47.762 | 89.168 | 116.941 | 61.201 | 42.005 | 87.5 | 80.94 | 53.146 | 34.869 | 52.3 | 64.5 | 43.8 | 31.8 | 50.6 | 56.3 | 40.2 | 30.6 | 42.6 | 49 | 30.2 | 24.8 | 38.4 | 56.2 | 36.2 | 28.2 | 37.6 | 50 | 38 | 30.7 | 45.2 | 58.5 | 37.3 | 26.3 | 37.2 |
Overige vlottende activa
| 92.229 | 71.461 | 61.815 | 55.615 | 86.074 | 60.166 | 52.015 | 48.153 | 130.785 | 201.067 | 143.048 | 45.432 | 131.98 | 53.679 | 56.117 | 31.644 | 33.288 | 43.667 | 110.916 | 108.116 | 38.558 | 51.386 | 21.417 | 24.897 | 26.098 | 43.796 | 21.846 | 28.243 | 29.583 | 32.156 | 25.556 | 26.918 | 31.981 | 51.059 | 46.165 | 75.696 | 58.08 | 88.872 | 92.312 | 102.061 | 97.809 | 85.557 | 74.428 | 61.219 | 149.766 | 50.528 | 64.23 | 52.657 | 50.452 | 66.365 | 79.507 | 83.555 | 73.458 | 105.655 | 155.265 | 159.548 | 153.579 | 85.754 | 106.85 | 115.765 | 125.185 | 73.845 | 102.11 | 93.184 | 102.867 | 152.522 | 73.528 | 64.103 | 72.442 | 121.853 | 139.13 | 171.443 | 154.479 | 109.604 | 113.427 | 169.372 | 241.844 | 65.76 | 55.885 | 45.281 | 46.315 | 30.694 | 54.394 | 56.477 | 80.49 | 50.052 | 35.623 | 53.093 | 57.592 | 55.894 | 82.938 | 36.219 | 43.633 | 41.5 | 59.541 | 69.545 | 62.462 | 29.731 | 22.566 | 30.9 | 47.098 | 26.1 | 31.1 | 27.4 | 26.1 | 30.2 | 38.1 | 19.2 | 17.9 | 14.8 | 25.2 | 29.2 | 28 | 16.6 | 25.7 | 20.9 | 29.7 | 21.9 | 26.1 | 18.2 | 20.6 | 25.3 | 26.4 | 53.7 |
Totaal vlottende activa
| 355.919 | 398.732 | 419.003 | 453.602 | 414.428 | 407.287 | 543.358 | 872.83 | 761.131 | 1,150.345 | 671.116 | 567.19 | 522.449 | 439.557 | 457.184 | 453.439 | 314.198 | 831.708 | 496.27 | 430.696 | 362.623 | 403.296 | 506.297 | 522.841 | 544.591 | 588.998 | 592.993 | 521.552 | 818.28 | 542.18 | 556.946 | 467.715 | 413.031 | 361.124 | 376.509 | 424.515 | 513.001 | 611.47 | 486.859 | 452.162 | 377.332 | 469.683 | 626.859 | 409.518 | 448.677 | 429.14 | 489.95 | 394.369 | 355.576 | 388.365 | 516.415 | 589.113 | 385.312 | 520.788 | 620.115 | 525.609 | 775.377 | 761.24 | 841.304 | 828.923 | 776.97 | 776.626 | 590.861 | 628.466 | 499.478 | 820.867 | 788.38 | 676.84 | 554.138 | 488.651 | 704.329 | 570.305 | 519.453 | 556.637 | 700.934 | 713.1 | 572.776 | 441.328 | 631.504 | 514.093 | 373.3 | 401.537 | 528.028 | 504.126 | 410.962 | 391.859 | 528.686 | 406.975 | 306.068 | 290.649 | 382.239 | 362.456 | 353.902 | 406.892 | 549.76 | 552.829 | 324.271 | 314.092 | 334.15 | 314.2 | 257.3 | 258 | 341.3 | 307.1 | 210.5 | 261.1 | 351.4 | 327.3 | 208.7 | 249.3 | 353.1 | 356 | 221 | 237.9 | 360.7 | 289.6 | 189.2 | 199.1 | 267.3 | 255.4 | 220.9 | 233.3 | 337.5 | 321.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,339.205 | 7,410.866 | 7,507.507 | 7,421.931 | 7,299.862 | 7,080.913 | 6,815.731 | 6,698.844 | 6,566.477 | 6,385.448 | 6,574.381 | 6,490.755 | 6,384.283 | 6,185.657 | 6,076.07 | 5,991.666 | 5,998.067 | 5,621.352 | 5,555.87 | 5,646.224 | 5,509.51 | 5,352.37 | 5,215.874 | 5,083.617 | 4,977.143 | 4,843.23 | 4,782.797 | 4,729.041 | 4,674.074 | 4,583.524 | 4,519.057 | 4,486.129 | 4,454.482 | 4,447.754 | 4,572.175 | 4,882.783 | 5,331.895 | 5,481.728 | 5,896.506 | 5,853.731 | 5,743.091 | 5,537.586 | 5,363.882 | 5,225.679 | 5,154.718 | 5,014.032 | 4,946.645 | 4,856.189 | 4,739.803 | 4,620.87 | 4,430.191 | 4,227.942 | 4,000.524 | 3,784.977 | 3,734.14 | 3,601.213 | 3,450.229 | 3,353.677 | 3,294.525 | 3,166.425 | 3,132.045 | 3,067.504 | 3,058.472 | 3,043.755 | 3,154.1 | 3,044.092 | 2,943.265 | 2,909.12 | 2,878.405 | 2,968.362 | 2,927.251 | 2,895.364 | 2,877.726 | 2,885.1 | 2,896.389 | 2,869.327 | 2,839.3 | 3,041.585 | 3,059.803 | 3,038.048 | 3,006.764 | 2,998.235 | 3,011.367 | 3,020.513 | 2,999.087 | 3,108.628 | 3,094.872 | 2,874.014 | 2,844.745 | 2,863.985 | 2,798.186 | 2,789.834 | 2,780.713 | 2,934.318 | 2,728.852 | 2,724.932 | 2,683.391 | 2,662.57 | 2,377.824 | 2,372.9 | 2,353.9 | 2,327 | 2,268.5 | 2,272.9 | 2,248.1 | 2,171.9 | 2,012.1 | 1,878.5 | 1,819.4 | 1,771.1 | 1,746.5 | 1,716.6 | 1,709.6 | 1,677.4 | 1,657.4 | 1,663.1 | 1,649.2 | 1,615.5 | 1,600.5 | 1,571.6 | 1,542.7 | 1,515.2 | 1,498.9 | 1,491.6 |
Goodwill
| 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 0 | 5.476 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.677 | 20.188 | 20.637 | 21.087 | 21.536 | 24.627 | 25.123 | 0 | 26.174 | 0 | 0 | 0 | 28.836 | 0 | 0 | 0 | 31.498 | 0 | 0 | 0 | 42.302 | 0 | 0 | 0 | 45.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 5.476 | 7.153 | 25.664 | 26.113 | 26.563 | 27.012 | 30.103 | 30.599 | 31.096 | 31.65 | 32.315 | 32.981 | 33.646 | 34.312 | 35.233 | 35.899 | 36.309 | 36.974 | 45.781 | 46.447 | 47.113 | 47.778 | 49.473 | 50.139 | 50.804 | 51.47 | 53.239 | 53.904 | 54.57 | 55.14 | 57.517 | 5.652 | 8.255 | 8.255 | 8.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 81.705 | 216.346 | 275.035 | 76.633 | 73.976 | 74.777 | 74.618 | 72.87 | 95.025 | 96.566 | 103.164 | 106.483 | 149.632 | 149.25 | 147.421 | 145.921 | 154.502 | 144.584 | 137.044 | 141.229 | 144.917 | 137.847 | 135.022 | 129.715 | 132.545 | 130.744 | 123.039 | 123.368 | 125.265 | 126.485 | 117.284 | 114.721 | 110.664 | 111.385 | 104.273 | 108.209 | 92.99 | 89.027 | 88.246 | 87.468 | 86.788 | 87.855 | 85.825 | 99.433 | 96.308 | 93.749 | 92.746 | 90.513 | 86.774 | 84.495 | 85.555 | 81.055 | 80.671 | 85.485 | 85.187 | 94.429 | 92.667 | 90.391 | 92.932 | 92.42 | 94.76 | 88.268 | 81.002 | 264.749 | 0 | 0 | 276.098 | -444.956 | 0 | 0 | 68.858 | 67.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 47.212 | 65.187 | 38.362 | 1,124.17 | 101.096 | 80.745 | 53.457 | 335.553 | 767.207 | 709.598 | 799.599 | 342.84 | 283.103 | 61.408 | 26.591 | 283.081 | 355.49 | 104.883 | 51.366 | 272.231 | 329.966 | 618.85 | 291.478 | 263.711 | 233.755 | -62.459 | -94.676 | 305.05 | 294.237 | 837.098 | 803.166 | 331.38 | 345.999 | -283.912 | -140.013 | 495.373 | 486.165 | 10.351 | 33.207 | 301.119 | 245.585 | 71.939 | 30.093 | 261.145 | 242.57 | 34.241 | 41 | 150.941 | 147.652 | 146.561 | 145.469 | 144.377 | 151.142 | 152.017 | 150.865 | 149.712 | 138.435 | 138.435 | 138.435 | 138.435 | 83.543 | 83.541 | -69.626 | 0 | 0 | -136.903 | 581.692 | 0 | 0 | 21.803 | 11.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 537.465 | 402.405 | 404.817 | 591.488 | -637.652 | 437.083 | 447.314 | 431.437 | 132.6 | -292.956 | -258.712 | -379.83 | 60.145 | 145.632 | 368.093 | 416.075 | 209.611 | 160.375 | 409.116 | 427.667 | 167.4 | 107.292 | -202.544 | 153.801 | 113.02 | 171.9 | 472.727 | 507.171 | 175.175 | 315.605 | -231.186 | -215.49 | 321.354 | 269.459 | 1,026.503 | 909.362 | 278.395 | 215.802 | 740.508 | 713.05 | 225.791 | 242.273 | 413.214 | 494.785 | 261.618 | 558.973 | 705.631 | 720.65 | 596.572 | 589.995 | 651.298 | 698.7 | 668.382 | 585.397 | 586.382 | 604.389 | 630.487 | 579.954 | 592.479 | 564.935 | 599.907 | 309.258 | 351.062 | 325.747 | 444.959 | 396.587 | 259.254 | 275.081 | 421.557 | 300.879 | 202.878 | 218.417 | 300.178 | 278.007 | 269.797 | 260.395 | 262.798 | 287.812 | 284.733 | 282.667 | 280.264 | 285.257 | 253.322 | 260.818 | 262.726 | 274.043 | 286.759 | 244.45 | 242.241 | 233.335 | 264.498 | 311.347 | 310.951 | 259.639 | 221.806 | 227.684 | 229.226 | 243.12 | 235.577 | 228.8 | 231.4 | 242.2 | 238.6 | 231.9 | 225.9 | 247.2 | 243 | 221.9 | 239.2 | 228.5 | 214.1 | 224.7 | 219.2 | 225.4 | 219.1 | 208 | 199.9 | 204.2 | 210.1 | 214.6 | 218.1 | 206.6 | 212.8 | 222.8 |
Totaal niet-vlottende activa
| 7,963.851 | 8,082.305 | 8,258.022 | 8,133.89 | 7,865.832 | 7,699.345 | 7,423.884 | 7,262.084 | 7,135.131 | 6,961.741 | 7,133.907 | 7,022.483 | 6,942.376 | 6,769.118 | 6,658.468 | 6,585.729 | 6,650.737 | 6,287.277 | 6,212.389 | 6,271.962 | 6,099.534 | 5,932.951 | 5,772.678 | 5,664.087 | 5,491.895 | 5,385.105 | 5,321.58 | 5,270.38 | 5,285.04 | 5,325.327 | 5,247.729 | 5,194.002 | 5,223.356 | 5,180.073 | 5,424.515 | 5,765.817 | 6,204.129 | 6,278.198 | 6,741.087 | 6,692.932 | 6,362.265 | 6,118.775 | 5,940.336 | 5,855.466 | 5,779.265 | 5,914.8 | 5,784.739 | 5,713.828 | 5,579.566 | 5,448.488 | 5,319.081 | 5,158.642 | 4,899.43 | 4,612.477 | 4,563.202 | 4,456.372 | 4,330.248 | 4,188.121 | 4,144.484 | 3,988.778 | 3,992.159 | 3,578.676 | 3,604.676 | 3,595.721 | 3,630.709 | 3,472.994 | 3,374.695 | 3,354.583 | 3,334.274 | 3,304.474 | 3,256.689 | 3,229.048 | 3,214.878 | 3,208.888 | 3,212.633 | 3,176.835 | 3,149.876 | 3,378.87 | 3,394.675 | 3,371.519 | 3,338.498 | 3,336.731 | 3,318.593 | 3,335.901 | 3,316.953 | 3,440.188 | 3,387.283 | 3,126.719 | 3,095.241 | 3,105.708 | 3,062.684 | 3,101.181 | 3,091.664 | 3,193.957 | 2,950.658 | 2,952.616 | 2,912.617 | 2,905.69 | 2,613.401 | 2,601.7 | 2,585.3 | 2,569.2 | 2,507.1 | 2,504.8 | 2,474 | 2,419.1 | 2,255.1 | 2,100.4 | 2,058.6 | 1,999.6 | 1,960.6 | 1,941.3 | 1,928.8 | 1,902.8 | 1,876.5 | 1,871.1 | 1,849.1 | 1,819.7 | 1,810.6 | 1,786.2 | 1,760.8 | 1,721.8 | 1,711.7 | 1,714.4 |
Totaal activa
| 8,319.77 | 8,481.037 | 8,677.025 | 8,587.492 | 8,280.26 | 8,106.632 | 7,967.242 | 8,134.914 | 7,896.262 | 8,112.086 | 7,805.023 | 7,589.673 | 7,464.825 | 7,208.675 | 7,115.652 | 7,039.168 | 6,964.935 | 7,118.985 | 6,708.659 | 6,702.658 | 6,462.157 | 6,336.247 | 6,278.975 | 6,186.928 | 6,036.486 | 5,974.103 | 5,914.573 | 5,791.932 | 6,103.32 | 5,867.507 | 5,804.675 | 5,661.717 | 5,636.387 | 5,541.197 | 5,801.024 | 6,190.332 | 6,717.13 | 6,889.668 | 7,227.946 | 7,145.094 | 6,739.597 | 6,588.458 | 6,567.195 | 6,264.984 | 6,227.942 | 6,343.94 | 6,274.689 | 6,108.197 | 5,935.142 | 5,836.853 | 5,835.496 | 5,747.755 | 5,284.742 | 5,133.265 | 5,183.317 | 4,981.981 | 5,105.625 | 4,949.361 | 4,985.788 | 4,817.701 | 4,769.129 | 4,355.302 | 4,195.537 | 4,224.187 | 4,130.187 | 4,293.861 | 4,163.075 | 4,031.423 | 3,888.412 | 3,793.125 | 3,961.018 | 3,799.353 | 3,734.331 | 3,765.525 | 3,913.567 | 3,889.935 | 3,722.652 | 3,820.198 | 4,026.179 | 3,885.612 | 3,711.798 | 3,738.268 | 3,846.621 | 3,840.027 | 3,727.915 | 3,832.047 | 3,915.969 | 3,533.694 | 3,401.309 | 3,396.357 | 3,444.923 | 3,463.637 | 3,445.566 | 3,600.849 | 3,500.418 | 3,505.445 | 3,236.888 | 3,219.782 | 2,947.551 | 2,915.9 | 2,842.6 | 2,827.2 | 2,848.4 | 2,811.9 | 2,684.5 | 2,680.2 | 2,606.5 | 2,427.7 | 2,267.3 | 2,248.9 | 2,313.7 | 2,297.3 | 2,149.8 | 2,140.7 | 2,237.2 | 2,160.7 | 2,038.3 | 2,018.8 | 2,077.9 | 2,041.6 | 1,981.7 | 1,955.1 | 2,049.2 | 2,036.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 165.068 | 101.2 | 93.996 | 105.39 | 152.193 | 91.808 | 119.497 | 168.387 | 178.945 | 145.32 | 135.775 | 129.934 | 171.655 | 113.47 | 107.305 | 96.905 | 134.126 | 94.123 | 106.938 | 126.985 | 132.208 | 112.782 | 141.851 | 127.926 | 160.031 | 111.812 | 127.585 | 132.409 | 126.443 | 98.842 | 111.382 | 113.136 | 108.056 | 86.487 | 111.054 | 126.917 | 180.388 | 137.892 | 168.29 | 125.822 | 136.674 | 145.357 | 153.147 | 121.615 | 105.283 | 77.466 | 95.095 | 94.909 | 87.985 | 105.88 | 115.38 | 117.206 | 142.228 | 120.843 | 148.386 | 205.478 | 127.786 | 157.101 | 173.481 | 202.872 | 196.501 | 115.534 | 126.698 | 197.968 | 145.273 | 162.838 | 149.595 | 152.155 | 109.757 | 140.175 | 177.586 | 144.165 | 133.034 | 131.54 | 145.438 | 212.067 | 155.485 | 130.856 | 165.596 | 162.506 | 115.979 | 138.139 | 140.931 | 173.773 | 119.596 | 143.574 | 184.119 | 142.258 | 100.886 | 104.319 | 90.596 | 133.075 | 118.505 | 112.622 | 117.86 | 167.643 | 88.853 | 95.659 | 67.291 | 69 | 82.747 | 45 | 47.2 | 70.7 | 59.9 | 70.2 | 63.3 | 83.8 | 74.1 | 52.6 | 60.4 | 84.3 | 64.6 | 61.8 | 98.3 | 66.9 | 53.8 | 34.3 | 50 | 53.5 | 68.3 | 42.6 | 70.1 | 65.8 |
Kortlopende schulden
| 590.7 | 50 | 278.9 | 300 | 297.469 | 138.5 | 410 | 703.796 | 609 | 961.4 | 781.2 | 173.2 | 162.463 | 0 | 0 | 571.364 | 34.943 | 3.116 | 230 | 143.098 | 55.2 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 31.4 | 0 | 0 | 157.5 | 172.9 | 85.6 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 421 | 320.2 | 270 | 20 | 190 | 150 | 150 | 170.5 | 200 | 200 | 200 | 200 | 0 | 1.815 | 11.084 | 166 | 100 | 100 | 100 | 200 | 200.024 | 200.05 | 96.393 | 71.729 | 22.925 | 9.502 | 9.505 | 84.316 | 9.393 | 22.1 | 127.993 | 195.967 | 171.06 | 154.01 | 226.82 | 352.406 | 359.931 | 463.291 | 453.119 | 432.893 | 425.95 | 494.01 | 555.156 | 467.08 | 599.108 | 473.253 | 408.359 | 491.624 | 630.764 | 531.42 | 285.778 | 521.1 | 463.103 | 510.7 | 522.2 | 606.9 | 543.2 | 355.3 | 531.8 | 270 | 195.8 | 185.4 | 225.8 | 302.3 | 199.7 | 117.2 | 140.5 | 298.7 | 236.1 | 131.7 | 245.2 | 309.1 | 208.5 | 140.7 | 179.6 | 238.6 |
Belastingschulden
| 0 | 1.027 | 11.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.151 | 0.079 | 0.154 | 0 | 0 | 0 | 0.163 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.817 | 11.336 | 14.688 | 1.775 | 2.573 | 9.355 | 0 | 0 | 0 | 4.326 | 0.751 | 6.856 | 15.529 | 24.484 | 9.305 | 5.798 | 6.606 | 34.865 | 16.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 36.674 | 30.6 | 53.929 | 49.767 | 34.024 | 34.382 | 60.143 | 50.391 | 25.2 | 20.766 | 34.893 | 36.515 | 19.272 | 19.503 | 33.655 | 32.518 | 15.787 | 15.614 | 29.237 | 29.254 | 16.967 | 18.952 | 31.193 | 39.312 | 18.665 | 19.127 | 40.901 | 36.073 | 17.746 | 17.812 | 30.471 | 30.781 | 16.132 | 16.134 | 40.182 | 32.726 | 18.373 | 18.733 | 36.827 | 34.766 | 16.247 | 15.662 | 34.368 | 38.142 | 17.076 | 17.283 | 40.994 | 41.997 | 17.162 | 17.225 | 43.499 | 36.964 | 18.693 | 20.764 | 75.198 | 24.476 | 110.725 | 167.908 | 63.783 | 53.863 | 241.725 | 49.066 | 0 | 1.871 | 0 | 0 | 0 | 8.55 | 0 | 0 | 123.684 | 23.402 | 0 | 0 | 0 | 83.774 | 0 | 0 | 0 | 458.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.1 | 0 | 0 | 113.7 | 100.1 | 156.5 | 0 | 0 |
Overige kortlopende verplichtingen
| 340.124 | 364.411 | 343.281 | 401.855 | 356.65 | 435.392 | 387.803 | 662.859 | 1,154.624 | 1,059.572 | 1,089.036 | 592.926 | 901.861 | 487.132 | 295.667 | 237.914 | 290.341 | 244.962 | 246.88 | 276.379 | 234.5 | 283.143 | 291.147 | 291.156 | 280.029 | 287.828 | 240.974 | 218.191 | 217.821 | 200.72 | 205.158 | 193.062 | 195.681 | 189.854 | 237.247 | 252.063 | 258.896 | 266.516 | 293.901 | 262.499 | 262.504 | 275.842 | 325.051 | 186.255 | 79.359 | 174.858 | 261.02 | 148.996 | 183.497 | 223.805 | 323.857 | 240.26 | 159.426 | 223.774 | 284.468 | 155.839 | 150.58 | 133.148 | 206.681 | 114.001 | 122.006 | 246.769 | 295.357 | 144.562 | 129.298 | 371.83 | 326.132 | 151.539 | 129.565 | 153.158 | 251.775 | 123.683 | 134.386 | 236.143 | 318.188 | 211.735 | 295.079 | 383.981 | 424.03 | 175.748 | 168.415 | 227.801 | 280.444 | 108.393 | 70.779 | 216.084 | 291.567 | 167.847 | 152.722 | 91.249 | 137.751 | 99.115 | 145.857 | 186.161 | 249.15 | 148.568 | 88.953 | 143.737 | 179.777 | 108.7 | 93.244 | 147.1 | 171.5 | 97.4 | 86.3 | 162.2 | 179.3 | 117.6 | 94.3 | 156 | 175.1 | 116.8 | 87.1 | 133 | 185.5 | 126 | 103.2 | 151.9 | 177.8 | -0.1 | -1.7 | -0.1 | 175 | 137.9 |
Totaal kortlopende verplichtingen
| 1,095.892 | 516.638 | 727.924 | 807.245 | 806.312 | 665.7 | 917.3 | 1,535.042 | 1,942.569 | 2,166.446 | 2,006.162 | 896.139 | 1,236.133 | 600.602 | 402.972 | 906.183 | 459.573 | 342.36 | 583.818 | 546.462 | 425.336 | 395.925 | 432.998 | 419.082 | 440.06 | 661.457 | 379.895 | 365.288 | 646.039 | 602.135 | 325.895 | 306.198 | 303.737 | 276.341 | 352.627 | 411.131 | 446.14 | 419.937 | 644.175 | 570.526 | 490.576 | 427.805 | 513.063 | 324.335 | 294.971 | 269.4 | 373.398 | 772.899 | 734.479 | 667.047 | 726.462 | 420.965 | 528.618 | 513.31 | 603.618 | 531.817 | 524.324 | 490.249 | 580.162 | 516.873 | 318.507 | 364.118 | 433.139 | 508.53 | 374.571 | 634.668 | 575.727 | 503.694 | 439.346 | 493.383 | 525.754 | 339.577 | 290.345 | 377.185 | 473.131 | 508.118 | 459.957 | 536.937 | 717.619 | 534.221 | 476.456 | 519.95 | 648.195 | 634.572 | 557.181 | 822.949 | 928.805 | 742.998 | 679.558 | 689.578 | 783.503 | 699.27 | 863.47 | 772.036 | 775.369 | 807.835 | 814.278 | 770.816 | 532.846 | 698.8 | 639.1 | 702.8 | 740.9 | 775 | 689.4 | 587.7 | 774.4 | 471.4 | 364.2 | 394 | 461.3 | 503.4 | 351.4 | 312 | 424.3 | 491.6 | 393.1 | 317.9 | 473 | 476.2 | 375.2 | 339.7 | 424.7 | 442.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,188.243 | 2,637.115 | 2,386.574 | 2,385.523 | 2,413.995 | 2,383.685 | 2,085.235 | 2,084.363 | 2,106.29 | 2,082.663 | 2,081.529 | 2,630.502 | 2,648.325 | 2,627.86 | 2,627.033 | 2,130.473 | 2,644.353 | 2,643.08 | 2,149.834 | 2,149.773 | 2,133.718 | 2,133.101 | 2,132.488 | 2,131.88 | 2,131.365 | 1,835.582 | 2,085.012 | 2,084.465 | 2,083.681 | 1,787.954 | 2,087.385 | 2,086.817 | 2,086.252 | 2,085.686 | 2,085.123 | 2,084.562 | 2,099 | 2,099 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 | 1,649 | 1,149 | 1,149 | 1,149 | 1,149 | 1,399 | 899 | 899 | 899 | 899 | 1,049 | 1,049 | 1,049 | 1,049 | 1,249 | 1,249 | 999 | 999 | 999 | 999 | 899 | 799 | 799 | 799 | 999 | 1,095.466 | 1,095.675 | 1,111.746 | 1,114.371 | 1,116.779 | 1,119.012 | 1,122.612 | 1,126.401 | 1,130.29 | 1,133.317 | 1,136.773 | 1,140.218 | 1,144.094 | 1,147.779 | 1,251.961 | 1,259.546 | 1,143.07 | 1,145.341 | 1,048.842 | 1,047.124 | 1,195.452 | 1,046.694 | 1,151.066 | 1,149.934 | 1,153.652 | 953.622 | 958.327 | 960.734 | 816.6 | 822.743 | 726.3 | 724.9 | 694.2 | 693 | 796 | 543.4 | 586.3 | 581.6 | 532.2 | 531.7 | 524 | 574 | 574 | 574 | 474 | 474 | 504 | 404 | 404 | 462.5 | 462.5 | 478.4 | 478.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 485.474 | 436.969 | 510.402 | 0 | 0 | 0 | 0 | 0 | 563.531 | 707.1 | 802.654 | 807.685 | 819.822 | 816.094 | 751.065 | 750.702 | 760.421 | 750.058 | 638.269 | 631.544 | 625.511 | 655.991 | 716.419 | 715.218 | 704.866 | 460.232 | 623.437 | 614.415 | 596.655 | 602.003 | 549.868 | 604.797 | 583.944 | 577.133 | 487.343 | 473.49 | 467.872 | 477.559 | 502.061 | 492.37 | 487.727 | 516.16 | 863.87 | 847.237 | 871.461 | 0 | 0 | 884.512 | 946.849 | 0 | 878.095 | 904.831 | 801.94 | 811.081 | 769.694 | 763.794 | 783.893 | 786.102 | 284.266 | 278.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,172.068 | 1,199.909 | 1,164.512 | 1,124.17 | 1,030.526 | 1,000.526 | 879.676 | 698.229 | 767.207 | 709.598 | 799.599 | 660.42 | 742.638 | 763.441 | 735.236 | 696.054 | 783.377 | 777.299 | 708.774 | 653.382 | 647.602 | 618.85 | 598.285 | 512.686 | 491.52 | 482.682 | 453.285 | 891.287 | 881.547 | 837.098 | 803.166 | 823.795 | 807.955 | 844.916 | 999.399 | 1,275.162 | 1,328.719 | 1,563.368 | 1,580.626 | 1,456.283 | 1,409.997 | 1,352.731 | 1,318.577 | 1,347.007 | 1,237.727 | 1,179.594 | 1,126.551 | 1,065.757 | 1,064.974 | 1,043.085 | 994.246 | 957.97 | 921.906 | 889.761 | 824.113 | 804.046 | 739.021 | 724.222 | 741.853 | 667.865 | 612.004 | 629.689 | 608.56 | 639.063 | 610.684 | 598.417 | 586.909 | 580.748 | 571.701 | 561.858 | 557.508 | 550.596 | 501.227 | 509.592 | 507.603 | 496.516 | 432.854 | 446.847 | 481.826 | 465.593 | 410.454 | 410.329 | 425.136 | 431.481 | 379.71 | 366.62 | 367.158 | 365.117 | 363.54 | 372.708 | 358.854 | 350.158 | 401.618 | 316.022 | 303.089 | 336.945 | 319.149 | 295.606 | 299.4 | 286 | 281.7 | 284.9 | 279.1 | 269.6 | 252.7 | 245.8 | 301.5 | 300.6 | 294.7 | 295 | 298.4 | 293.9 | 302.9 | 303.1 | 302.5 | 302.2 | 301.9 | 298.5 | 290.7 | 287.7 | 294 | 288 | 285.8 |
Overige niet-vlottende verplichtingen
| 2,187.292 | 1,041.691 | 1,059.145 | 1,056.21 | 2,096.577 | 1,090.819 | 1,085.455 | 1,098.977 | 1,767.507 | 1,091.823 | 1,144.072 | 1,153.238 | 1,794.161 | 1,226.461 | 1,223.237 | 1,222.651 | 1,889.023 | 1,124.311 | 1,117.749 | 1,115.509 | 1,114.124 | 1,015.868 | 1,004.13 | 876.812 | 1,015.045 | 1,058.163 | 1,047.797 | 1,028.971 | 778.578 | 911.823 | 902.977 | 896.593 | 895.599 | 1,651.528 | 1,740.795 | 1,881.958 | 2,146.55 | 2,123.373 | 2,335.522 | 2,322.439 | 733.055 | 2,170.95 | 2,105.6 | 2,040.909 | 842.969 | 1,050.648 | 2,210.178 | 1,043.537 | 1,025.811 | 966.592 | 65.55 | 65.547 | 1,007.269 | 70.343 | 69.592 | 170.169 | 171.203 | 159.658 | 159.514 | 91.538 | 158.419 | 211.242 | 217.783 | -1,607.56 | -1,633.372 | -1,609.684 | -1,588.025 | -1,385.909 | -1,374.356 | -1,370.701 | -1,560.858 | -1,652.974 | -1,640.177 | -1,612.973 | -1,623.963 | -1,624.382 | -1,608.732 | -1,555.466 | -1,573.248 | -1,612.116 | -1,133.317 | -1,547.227 | -1,550.547 | -1,569.23 | -1,579.26 | -1,631.671 | -1,626.166 | -1,510.228 | -1,510.458 | -1,412.382 | -1,419.832 | -1,554.306 | -1,396.852 | -1,552.684 | -1,465.956 | -1,456.741 | -1,290.567 | -1,277.476 | -1,256.34 | -1,116 | -1,108.743 | -1,008 | -1,009.8 | -973.3 | -962.6 | -1,048.7 | -789.2 | -887.8 | -882.2 | -826.9 | -826.7 | -822.4 | -867.9 | -876.9 | -877.1 | -776.5 | -776.2 | -805.9 | -702.5 | -694.7 | -750.2 | -756.5 | -766.4 | -764.2 |
Totaal niet-vlottende verplichtingen
| 4,375.535 | 4,850.874 | 4,645.628 | 4,606.245 | 4,510.572 | 4,505.03 | 4,171.216 | 4,063.016 | 3,873.797 | 3,941.693 | 3,935.199 | 4,583.339 | 4,442.486 | 4,596.959 | 4,613.711 | 4,088.36 | 4,533.376 | 4,550.768 | 4,044.882 | 3,974.056 | 3,897.796 | 3,796.571 | 3,755.468 | 3,720.855 | 3,659.096 | 3,385.265 | 3,615.491 | 3,566.721 | 3,753.546 | 3,581.324 | 3,827.46 | 3,786.576 | 3,805.646 | 3,737.214 | 3,825.918 | 3,966.52 | 4,245.55 | 4,222.373 | 3,984.522 | 3,971.439 | 3,838.338 | 3,819.95 | 3,754.6 | 3,689.909 | 3,738.242 | 3,937.375 | 3,859.178 | 3,319.088 | 3,240.568 | 3,180.566 | 3,142.147 | 3,405.642 | 2,864.239 | 2,769.344 | 2,763.184 | 2,695.222 | 2,835.33 | 2,717.373 | 2,696.53 | 2,666.284 | 2,861.386 | 2,356.512 | 2,125.404 | 2,121.2 | 2,152 | 2,075.5 | 1,958.7 | 1,836.7 | 1,819 | 1,747.9 | 1,929.6 | 2,004.9 | 2,000.4 | 2,046.6 | 2,057.8 | 2,060.5 | 2,033.1 | 1,957.5 | 1,978.2 | 2,011.5 | 2,008.4 | 1,980.5 | 1,973.9 | 2,026.9 | 2,031.7 | 1,862.3 | 1,863.4 | 1,753.3 | 1,790.1 | 1,628.4 | 1,619.6 | 1,736.6 | 1,579.1 | 1,731.5 | 1,700.4 | 1,740 | 1,455 | 1,429.2 | 1,399.1 | 1,253.4 | 1,264.2 | 1,180.7 | 1,164.1 | 1,122.9 | 1,105 | 1,193.8 | 939.7 | 1,021.7 | 989.4 | 925.1 | 922.7 | 909.5 | 942.4 | 960.3 | 949.3 | 850.3 | 834.8 | 885.7 | 782.4 | 771.6 | 826.2 | 823.7 | 830.5 | 764.2 |
Totaal passiva
| 5,471.427 | 5,367.512 | 5,373.552 | 5,413.49 | 5,316.884 | 5,170.73 | 5,088.516 | 5,598.058 | 5,816.366 | 6,108.139 | 5,941.361 | 5,479.478 | 5,678.619 | 5,197.561 | 5,016.683 | 4,994.543 | 4,992.949 | 4,893.128 | 4,628.7 | 4,520.518 | 4,323.132 | 4,192.496 | 4,188.466 | 4,139.937 | 4,099.156 | 4,046.722 | 3,995.386 | 3,932.009 | 4,399.585 | 4,183.459 | 4,153.355 | 4,092.774 | 4,109.383 | 4,013.555 | 4,178.545 | 4,377.651 | 4,691.69 | 4,642.31 | 4,628.697 | 4,541.965 | 4,328.914 | 4,247.755 | 4,267.663 | 4,014.244 | 4,033.213 | 4,206.775 | 4,232.576 | 4,091.987 | 3,975.047 | 3,847.613 | 3,868.609 | 3,826.607 | 3,392.857 | 3,282.654 | 3,366.802 | 3,227.039 | 3,359.654 | 3,207.622 | 3,276.692 | 3,183.157 | 3,179.893 | 2,720.63 | 2,558.543 | 2,629.72 | 2,526.588 | 2,710.189 | 2,534.411 | 2,340.436 | 2,258.293 | 2,241.264 | 2,455.442 | 2,344.505 | 2,290.769 | 2,423.795 | 2,530.908 | 2,568.642 | 2,493.069 | 2,466.516 | 2,651.894 | 2,502.824 | 2,421.049 | 2,463.156 | 2,585.174 | 2,624.237 | 2,557.244 | 2,650.938 | 2,759.259 | 2,465.933 | 2,365.666 | 2,287.847 | 2,377.571 | 2,411.851 | 2,420.587 | 2,481.939 | 2,450.147 | 2,522.137 | 2,226.42 | 2,177.188 | 1,905.761 | 1,925.8 | 1,875.7 | 1,859.2 | 1,881.5 | 1,871.8 | 1,768.9 | 1,757.6 | 1,679.3 | 1,472.3 | 1,353.6 | 1,319.1 | 1,384 | 1,412.9 | 1,293.8 | 1,272.2 | 1,373.6 | 1,341.9 | 1,237.7 | 1,203.5 | 1,255.3 | 1,247.8 | 1,201.4 | 1,163.4 | 1,255.2 | 1,274.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 473.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.155 | 0 | 0.286 | 0 | 0 | 0.396 | 0 | 0 | 0.123 | 0.304 | 0.091 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0.055 | 0.038 | 0.234 | 0 | 0.023 | 0 | 0.02 | 0 | 0 | 0.132 | 0 | 0.098 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0.286 | 0.203 | 0.016 | 0.267 | 0.009 | 0 | 0 | 0.248 | 0.064 | 0 | 0.013 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.006 | 91.612 | 92.032 | 92.116 | 91.819 | 91.804 | 91.795 | 91.787 | 91.478 | 91.466 | 91.449 | 91.437 | 91.182 | 91.173 | 91.164 | 91.153 | 90.955 | 90.944 | 86.562 | 86.552 | 86.315 | 86.307 | 86.301 | 86.271 | 85.957 | 85.944 | 85.882 | 85.761 | 85.543 | 85.468 | 85.375 | 85.293 | 85.119 | 84.949 | 84.893 | 84.739 | 84.594 | 84.529 | 84.385 | 84.264 | 84.157 | 84.086 | 83.981 | 83.741 | 83.662 | 83.588 | 83.522 | 83.482 | 83.33 | 83.27 | 83.174 | 83.038 | 82.813 | 82.7 | 82.544 | 82.338 | 82.075 | 81.965 | 81.258 | 80.982 | 80.5 | 79.881 | 79.515 | 79.513 | 79.121 | 81.474 | 81.636 | 83.947 | 83.461 | 83.537 | 83.132 | 82.625 | 83.403 | 83.309 | 83.92 | 84.499 | 84.357 | 83.898 | 83.509 | 83.215 | 82.99 | 82.376 | 81.932 | 81.653 | 81.438 | 81.19 | 80.656 | 80.461 | 80.265 | 80.035 | 79.801 | 79.524 | 79.406 | 39.602 | 39.528 | 39.419 | 39.33 | 39.223 | 39.111 | 39 | 38.8 | 38.8 | 38.6 | 38.6 | 38.5 | 38.4 | 38.3 | 38.2 | 38.2 | 38.1 | 38.1 | 38 | 37.9 | 37.7 | 37.6 | 37.5 | 37.4 | 37.4 | 37.4 | 37.4 | 37.3 | 37.2 | 37.1 | 37 |
Ingehouden winsten
| 1,727.326 | 1,970.384 | 2,090.172 | 1,973.279 | 1,885.856 | 1,857.63 | 1,810.454 | 1,713.176 | 1,587.085 | 1,472.395 | 1,407.683 | 1,281.963 | 1,191.175 | 1,145.7 | 1,100.718 | 1,028.844 | 991.63 | 1,177.65 | 1,176.87 | 1,320.592 | 1,272.601 | 1,262.867 | 1,236.657 | 1,172.334 | 1,098.9 | 1,097.438 | 1,070.939 | 1,014.733 | 851.669 | 841.593 | 817.348 | 762.641 | 676.361 | 673.281 | 699.399 | 880.619 | 1,103.2 | 1,324.318 | 1,650.84 | 1,666.659 | 1,614.361 | 1,589.331 | 1,557.184 | 1,493.466 | 1,442.617 | 1,426.148 | 1,398.999 | 1,343.765 | 1,306.284 | 1,287.898 | 1,275.107 | 1,237.242 | 1,206.022 | 1,198.064 | 1,180.531 | 1,093.398 | 1,063.262 | 1,053.176 | 1,038.869 | 985.663 | 948.293 | 948.262 | 932.119 | 884.476 | 953.799 | 1,024.377 | 1,008.084 | 1,027.951 | 983.776 | 855.803 | 834.902 | 781.728 | 786.013 | 807.951 | 877.599 | 845.951 | 813.02 | 788.253 | 793.409 | 746.09 | 718.926 | 734.382 | 724.855 | 669.894 | 642.69 | 606.496 | 626.161 | 574.812 | 549.397 | 565.352 | 568.446 | 526.634 | 513.488 | 632.898 | 616.26 | 559.94 | 525.847 | 547.872 | 552.198 | 499.3 | 472.5 | 486.1 | 492.2 | 448.4 | 428.1 | 448.4 | 446.6 | 492.8 | 472.6 | 489.1 | 486.7 | 445.6 | 422.9 | 439.4 | 437.9 | 397.4 | 380.1 | 395 | 402.3 | 375 | 363.9 | 378.2 | 383 | 353.3 |
Overige gereserveerde algehele resultaten
| -15.476 | 5.05 | 75.34 | 67.381 | -55.06 | -49.384 | -54.864 | -293.746 | -625.733 | -582.868 | -654.254 | -277.026 | -513.597 | -238.462 | -101.988 | -79.741 | -114.757 | -41.794 | -18.917 | -56.15 | -52.155 | -32.666 | -54.286 | -28.69 | -67.75 | -72.396 | -47.76 | -40.919 | -30.123 | -33.304 | -34.091 | -54.859 | -5.64 | 7.739 | 82.186 | 98.456 | 93.372 | 92.248 | 126.689 | 122.473 | -3.979 | -43.638 | -45.055 | -22.038 | -19.234 | -58.609 | -117.023 | -84.644 | -99.02 | -47.94 | -51.889 | -53.132 | -47.699 | -75.098 | -92.521 | -64.65 | -44.985 | -38.153 | -38.902 | -52.702 | -42.396 | 17.234 | 44.171 | 50.101 | 2.963 | -105.872 | -41.867 | -16.286 | -6.203 | 43.984 | 21.733 | 32.991 | 30.416 | -102.611 | -119.248 | -148.064 | -197.628 | -65.013 | -59.185 | 0.603 | -54.775 | -75.345 | -71.313 | -56.664 | -65.537 | -13.973 | -47.77 | -68.319 | -69.636 | -8.789 | -43.364 | -10.965 | -20.857 | -39.68 | -92.057 | -97.527 | -29.957 | -18.668 | -19.654 | -12.9 | -4 | -9.5 | -11.8 | 7.4 | 7.3 | -1.1 | -1.2 | -4.4 | -2.1 | -2.2 | -808.3 | -784 | -761.5 | -740.3 | -719.3 | -688.8 | -673.2 | -659 | -651.8 | -638 | -623.5 | -587.3 | -571.9 | 0 |
Overige totale aandeelhoudersvermogen
| 1,045.487 | 1,046.479 | 1,045.929 | 1,041.226 | 1,040.761 | 1,035.852 | 1,031.341 | 1,025.639 | 1,027.066 | 1,022.954 | 1,018.784 | 1,013.821 | 1,017.446 | 1,012.703 | 1,009.075 | 1,004.369 | 1,004.158 | 999.057 | 835.444 | 831.146 | 832.264 | 827.243 | 821.837 | 817.076 | 820.223 | 816.395 | 810.126 | 800.348 | 796.646 | 790.291 | 782.688 | 775.868 | 771.164 | 761.673 | 756.001 | 748.867 | 744.274 | 746.263 | 737.335 | 729.733 | 716.144 | 710.924 | 703.422 | 695.571 | 687.684 | 686.038 | 676.615 | 673.607 | 669.501 | 666.012 | 660.495 | 654 | 650.749 | 644.945 | 645.961 | 643.856 | 645.619 | 644.751 | 627.871 | 620.601 | 602.839 | 589.295 | 581.189 | 580.377 | 567.716 | 583.693 | 580.811 | 595.375 | 569.085 | 568.537 | 565.809 | 557.504 | 543.73 | 553.081 | 540.388 | 538.907 | 529.834 | 518.621 | 512.669 | 509.977 | 506.56 | 496.349 | 489.04 | 483.681 | 478.799 | 473.184 | 464.743 | 450.443 | 446.832 | 441.782 | 436.938 | 432.582 | 430.618 | 464.53 | 460.93 | 455.795 | 412.887 | 448.115 | 444.029 | 438.3 | 431.952 | 428.3 | 424.3 | 419.6 | 416.2 | 413 | 408.7 | 408 | 405 | 404.8 | 404.9 | 400.8 | 395.2 | 391.4 | 388.1 | 383.9 | 383.1 | 382.9 | 382.9 | 381.4 | 379.1 | 376.3 | 373.9 | 371.1 |
Totaal eigen vermogen van aandeelhouders
| 2,848.343 | 3,113.525 | 3,303.473 | 3,174.002 | 2,963.376 | 2,935.902 | 2,878.726 | 2,536.856 | 2,079.896 | 2,003.947 | 1,863.662 | 2,110.195 | 1,786.206 | 2,011.114 | 2,098.969 | 2,044.625 | 1,971.986 | 2,225.857 | 2,079.959 | 2,182.14 | 2,139.025 | 2,143.751 | 2,090.509 | 2,046.991 | 1,937.33 | 1,927.381 | 1,919.187 | 1,859.923 | 1,703.735 | 1,684.048 | 1,651.32 | 1,568.943 | 1,527.004 | 1,527.642 | 1,622.479 | 1,812.681 | 2,025.44 | 2,247.358 | 2,599.249 | 2,603.129 | 2,410.683 | 2,340.703 | 2,299.532 | 2,250.74 | 2,194.729 | 2,137.165 | 2,042.113 | 2,016.21 | 1,960.095 | 1,989.24 | 1,966.887 | 1,921.148 | 1,891.885 | 1,850.611 | 1,816.515 | 1,754.942 | 1,745.971 | 1,741.739 | 1,709.096 | 1,634.544 | 1,589.236 | 1,634.672 | 1,636.994 | 1,594.467 | 1,603.599 | 1,583.672 | 1,628.664 | 1,690.987 | 1,630.119 | 1,551.861 | 1,505.576 | 1,454.848 | 1,443.562 | 1,341.73 | 1,382.659 | 1,321.293 | 1,229.583 | 1,325.759 | 1,330.402 | 1,339.885 | 1,253.701 | 1,237.762 | 1,224.514 | 1,178.564 | 1,137.39 | 1,146.897 | 1,123.79 | 1,037.397 | 1,006.858 | 1,078.38 | 1,041.821 | 1,027.775 | 1,002.655 | 1,097.35 | 1,024.661 | 957.627 | 987.437 | 1,016.542 | 1,015.684 | 963.7 | 939.3 | 943.7 | 943.3 | 914 | 890.1 | 898.7 | 892.4 | 934.6 | 913.7 | 929.8 | 929.7 | 884.4 | 856 | 868.5 | 863.6 | 818.8 | 800.6 | 815.3 | 822.6 | 793.8 | 780.3 | 791.7 | 794 | 761.4 |
Totaal eigen vermogen
| 2,848.343 | 3,113.525 | 3,303.473 | 3,174.002 | 2,963.376 | 2,935.902 | 2,878.726 | 2,536.856 | 2,079.896 | 2,003.947 | 1,863.662 | 2,110.195 | 1,786.206 | 2,011.114 | 2,098.969 | 2,044.625 | 1,971.986 | 2,225.857 | 2,079.959 | 2,182.14 | 2,139.025 | 2,143.751 | 2,090.509 | 2,046.991 | 1,937.33 | 1,927.381 | 1,919.187 | 1,859.923 | 1,703.735 | 1,684.048 | 1,651.32 | 1,568.943 | 1,527.004 | 1,527.642 | 1,622.479 | 1,812.681 | 2,025.44 | 2,247.358 | 2,599.249 | 2,603.129 | 2,410.683 | 2,340.703 | 2,299.532 | 2,250.74 | 2,194.729 | 2,137.165 | 2,042.113 | 2,016.21 | 1,960.095 | 1,989.24 | 1,966.887 | 1,921.148 | 1,891.885 | 1,850.611 | 1,816.515 | 1,754.942 | 1,745.971 | 1,741.739 | 1,709.096 | 1,634.544 | 1,589.236 | 1,634.672 | 1,636.994 | 1,594.467 | 1,603.599 | 1,583.672 | 1,628.664 | 1,690.987 | 1,630.119 | 1,551.861 | 1,505.576 | 1,454.848 | 1,443.562 | 1,341.73 | 1,382.659 | 1,321.293 | 1,229.583 | 1,353.682 | 1,374.285 | 1,382.788 | 1,290.749 | 1,275.112 | 1,261.447 | 1,215.79 | 1,170.671 | 1,181.109 | 1,156.71 | 1,067.761 | 1,035.643 | 1,108.51 | 1,067.352 | 1,051.786 | 1,024.979 | 1,118.91 | 1,050.271 | 983.308 | 1,010.468 | 1,042.594 | 1,041.79 | 990.1 | 966.9 | 968 | 966.9 | 940.1 | 915.6 | 922.6 | 927.2 | 955.4 | 913.7 | 929.8 | 929.7 | 884.4 | 856 | 868.5 | 863.6 | 818.8 | 800.6 | 815.3 | 822.6 | 793.8 | 780.3 | 791.7 | 794 | 761.4 |
Totaal passiva en aandeelhoudersvermogen
| 8,319.77 | 8,481.037 | 8,677.025 | 8,587.492 | 8,280.26 | 8,106.632 | 7,967.242 | 8,134.914 | 7,896.262 | 8,112.086 | 7,805.023 | 7,589.673 | 7,464.825 | 7,208.675 | 7,115.652 | 7,039.168 | 6,964.935 | 7,118.985 | 6,708.659 | 6,702.658 | 6,462.157 | 6,336.247 | 6,278.975 | 6,186.928 | 6,036.486 | 5,974.103 | 5,914.573 | 5,791.932 | 6,103.32 | 5,867.507 | 5,804.675 | 5,661.717 | 5,636.387 | 5,541.197 | 5,801.024 | 6,190.332 | 6,717.13 | 6,889.668 | 7,227.946 | 7,145.094 | 6,739.597 | 6,588.458 | 6,567.195 | 6,264.984 | 6,227.942 | 6,343.94 | 6,274.689 | 6,108.197 | 5,935.142 | 5,836.853 | 5,835.496 | 5,747.755 | 5,284.742 | 5,133.265 | 5,183.317 | 4,981.981 | 5,105.625 | 4,949.361 | 4,985.788 | 4,817.701 | 4,769.129 | 4,355.302 | 4,195.537 | 4,224.187 | 4,130.187 | 4,293.861 | 4,163.075 | 4,031.423 | 3,888.412 | 3,793.125 | 3,961.018 | 3,799.353 | 3,734.331 | 3,765.525 | 3,913.567 | 3,889.935 | 3,722.652 | 3,820.198 | 4,026.179 | 3,885.612 | 3,711.798 | 3,738.268 | 3,846.621 | 3,840.027 | 3,727.915 | 3,832.047 | 3,915.969 | 3,533.694 | 3,401.309 | 3,396.357 | 3,444.923 | 3,463.637 | 3,445.566 | 3,600.849 | 3,500.418 | 3,505.445 | 3,236.888 | 3,219.782 | 2,947.551 | 2,915.9 | 2,842.6 | 2,827.2 | 2,848.4 | 2,811.9 | 2,684.5 | 2,680.2 | 2,606.5 | 2,427.7 | 2,267.3 | 2,248.9 | 2,313.7 | 2,297.3 | 2,149.8 | 2,140.7 | 2,237.2 | 2,160.7 | 2,038.3 | 2,018.8 | 2,077.9 | 2,041.6 | 1,981.7 | 1,955.1 | 2,049.2 | 2,036.1 |