New Fortress Energy Inc.
NASDAQ:NFE
2.82 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 447.862 | 492.881 | 90.842 | 132.96 | 314.933 | 155.414 | 171.329 | 104.342 | 296.86 | 675.492 | 364.313 | 138.329 | 156.173 | 187.509 | 224.383 | 143.138 | 360.13 | 601.522 | 112.723 | 167.316 | 232.698 | 27.098 | 178.187 | 200.306 | 359.45 | 78.301 | 51.903 | -85.946 | 84.708 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.783 | 18.681 | 18.873 | 0 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.572 | 0 | 0.609 | 171.892 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 447.862 | 492.881 | 90.842 | 297.848 | 143.457 | 155.414 | 171.329 | 104.342 | 296.86 | 675.492 | 364.313 | 138.329 | 156.173 | 187.509 | 224.383 | 143.138 | 360.13 | 601.522 | 112.723 | 167.316 | 232.698 | 27.098 | 178.187 | 200.306 | 359.45 | 78.301 | 51.903 | 85.946 | 85.946 |
| Nettovorderingen
| 273.136 | 481.443 | 536.055 | 557.028 | 335.313 | 433.281 | 360.82 | 345.836 | 410.318 | 318.515 | 476.215 | 325.379 | 250.144 | 208.499 | 163.927 | 121.962 | 97.641 | 80.573 | 94.558 | 65.069 | 45.976 | 51.467 | 38.293 | 45.012 | 33.7 | 29.473 | 20.358 | 0 | 20.595 |
| Voorraad
| 66.695 | 103.224 | 88.095 | 141.723 | 186.584 | 113.684 | 103.331 | 128.411 | 76.536 | 39.07 | 62.801 | 72.152 | 54.273 | 37.182 | 82.39 | 61.491 | 28.031 | 22.86 | 19.399 | 50.885 | 28.602 | 63.432 | 28.625 | 19.623 | 27.002 | 15.959 | 19.154 | 0 | 11.152 |
| Overige vlottende activa
| 686.015 | 532.562 | 318.964 | 125.535 | 373.429 | 277.594 | 230.721 | 197.232 | 419.302 | 354.077 | 141.227 | 174.815 | 118.677 | 147.112 | 145.021 | 146.566 | 62.405 | 51.868 | 53.845 | 60.427 | 105.87 | 69.123 | 71.723 | 54.483 | 11.35 | 29.157 | 5.382 | 0 | 38.367 |
| Totaal vlottende activa
| 1,473.708 | 1,610.11 | 1,033.956 | 1,122.134 | 1,036.584 | 979.973 | 866.201 | 713.691 | 1,154.137 | 1,387.154 | 1,044.556 | 736.632 | 606.325 | 584.866 | 615.721 | 475.954 | 548.207 | 762.01 | 280.525 | 345.157 | 414.614 | 211.12 | 316.828 | 319.424 | 431.502 | 153.78 | 96.797 | 85.946 | 154.953 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6,011.919 | 10,035.929 | 9,827.262 | 9,119.424 | 8,699.784 | 8,418.094 | 7,828.153 | 7,259.361 | 5,929.608 | 4,917.813 | 4,364.262 | 4,566.473 | 4,420.11 | 4,094.157 | 3,779.506 | 3,476.727 | 1,114.498 | 996.634 | 998.869 | 930.057 | 929.248 | 749.983 | 679.54 | 607.75 | 537.885 | 451.757 | 338.803 | 0 | 198.84 |
| Goodwill
| 594.256 | 766.35 | 776.76 | 776.76 | 776.76 | 776.76 | 776.76 | 776.76 | 776.76 | 776.76 | 778.488 | 778.488 | 760.135 | 760.135 | 740.132 | 748.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 188.118 | 179.51 | 206.266 | 207.731 | 211.854 | 51.815 | 67.443 | 74.54 | 80.312 | 85.897 | 92.339 | 121.088 | 135.65 | 142.944 | 166.964 | 225.668 | 65.934 | 46.102 | 44.381 | 42.931 | 42.276 | 43.54 | 40.693 | 42.008 | 42.297 | 43.057 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 782.374 | 945.86 | 983.026 | 984.491 | 988.614 | 828.575 | 844.203 | 851.3 | 857.072 | 862.657 | 870.827 | 899.576 | 895.785 | 903.079 | 907.096 | 974.27 | 65.934 | 46.102 | 44.381 | 42.931 | 42.276 | 43.54 | 40.693 | 42.008 | 42.297 | 43.057 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 141.42 | 8.678 | 24.429 | 26.416 | 137.793 | 139.058 | 138.569 | 136.3 | 392.306 | 1,032.503 | 939.738 | 1,327.444 | 1,182.013 | 1,227.991 | 1,312.072 | 58.389 | 1.256 | 0.164 | 0.323 | 0.14 | 2.54 | 1.529 | 2.854 | 4.552 | 3.656 | 6.776 | 0 | 6.333 |
| Belastingvorderingen
| 6.848 | 2.698 | 13.38 | 43.023 | 27.549 | 9.907 | 8.074 | 8.074 | 8.074 | 8.074 | 4.75 | 5.628 | 6.048 | 5.999 | 6.087 | 6.221 | 5.06 | 2.315 | 2.532 | 2.744 | 2.756 | 0.034 | 0.038 | 0.02 | 0.078 | 0.185 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 4,753.231 | 272.899 | 103.594 | 114.876 | 101.415 | 126.903 | 110.681 | 164.244 | 138.555 | 137.078 | 124.086 | 103.329 | 110.096 | 106.378 | 128.686 | 146.831 | 40.023 | 99.774 | 73.342 | 100.301 | 100.082 | 116.597 | 109.155 | 84.821 | 100.305 | 46.967 | 42.721 | -85.946 | 21.064 |
| Totaal niet-vlottende activa
| 11,554.372 | 11,257.386 | 10,935.94 | 10,286.243 | 9,843.778 | 9,521.272 | 8,930.169 | 8,421.548 | 7,069.609 | 6,317.928 | 6,396.428 | 6,514.744 | 6,759.483 | 6,291.626 | 6,049.366 | 5,916.121 | 1,283.904 | 1,146.081 | 1,119.288 | 1,076.356 | 1,074.502 | 912.694 | 830.955 | 737.453 | 685.117 | 545.622 | 388.3 | -85.946 | 226.237 |
| Totaal activa
| 13,028.08 | 12,867.496 | 11,969.896 | 11,408.377 | 10,880.362 | 10,501.245 | 9,796.37 | 9,135.239 | 8,223.746 | 7,705.082 | 7,440.984 | 7,251.376 | 7,365.808 | 6,876.492 | 6,665.087 | 6,392.075 | 1,832.111 | 1,908.091 | 1,399.813 | 1,421.513 | 1,489.116 | 1,123.814 | 1,147.783 | 1,056.877 | 1,116.619 | 699.402 | 485.097 | 0 | 381.19 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
| Crediteuren
| 655.073 | 473.736 | 819.544 | 572.746 | 524.535 | 549.489 | 892.924 | 602.759 | 310.272 | 80.387 | 104.042 | 111.436 | 81.126 | 68.085 | 210.259 | 97.455 | 27.97 | 21.331 | 92.774 | 24.854 | 21.256 | 11.593 | 17.106 | 16.282 | 28.223 | 43.177 | 19.073 | 0 | 6.352 |
| Kortlopende schulden
| 343.29 | 667.494 | 1,266.814 | 477.893 | 587.104 | 457.173 | 412.843 | 500.376 | 383.701 | 162.302 | 109.55 | 153.739 | 221.77 | 144.365 | 313.77 | 264.705 | 34.857 | 35.481 | 36.38 | 26.835 | 29.944 | 0 | 492.762 | 490.523 | 488.331 | 272.192 | 121.97 | 0 | 5.828 |
| Belastingschulden
| 0 | 88.607 | 72.764 | 69.261 | 79.115 | 54.04 | 31.18 | 19.159 | 26.592 | 6.261 | 26.27 | 19.452 | 10.481 | 8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 14.415 | 0 | 96.331 | 10.242 | 65.287 | 0 | 62.403 | 36.02 | 12.748 | 16.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 743.402 | 463.166 | 753.157 | 348.569 | 365.877 | 580.299 | 810.896 | 749.742 | 532.925 | 1,147.54 | 263.104 | 465.601 | 63.428 | 482.576 | 268.966 | 275.44 | 163.794 | 154.521 | 83.639 | 313.451 | 93.074 | 90.67 | 50.287 | 88.469 | 34.882 | 84.905 | 47.572 | 0 | 28.539 |
| Totaal kortlopende verplichtingen
| 1,473.682 | 1,707.418 | 2,709.065 | 1,564.8 | 1,566.873 | 1,706.288 | 1,911.203 | 2,067.87 | 1,396.176 | 1,409.238 | 570.994 | 595.996 | 578.331 | 562.511 | 767.896 | 635.464 | 195.87 | 191.15 | 222.251 | 249.701 | 151.651 | 102.263 | 599.015 | 574.402 | 594.745 | 404.755 | 177.551 | 0 | 32.099 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||
| Langetermijnschulden
| 9,286.556 | 8,830.864 | 7,357.345 | 7,914.036 | 7,287.479 | 6,917.017 | 6,215.61 | 5,413.519 | 5,301.166 | 4,778.986 | 4,714.367 | 4,381.728 | 4,173.009 | 3,991.939 | 3,690.98 | 3,415.976 | 1,314.162 | 1,323.884 | 1,064.026 | 1,007.404 | 1,009.969 | 619.057 | 113.164 | 0 | 0 | 0 | 0.372 | 0 | 69.425 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 11.75 | 0 | 12.375 | 12.578 | 31.698 | 41.818 | 0 | 36.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 51.359 | 73.198 | 66.226 | 97.936 | 93.083 | 44.444 | 27.206 | 27.192 | 26.455 | 25.989 | 101.107 | 140.289 | 239.06 | 269.513 | 284.176 | 293.073 | 5.194 | 2.33 | 0.182 | 0.02 | 0 | 0.241 | 0.171 | 0.214 | 0.094 | 0 | 0.469 | 0 | 0.16 |
| Overige niet-vlottende verplichtingen
| 304.249 | 245.178 | 38.5 | 34.117 | 36.645 | 23.929 | -254.293 | -273.548 | -298.998 | -253.111 | -264.949 | -269.137 | -278.896 | -175.585 | -55.436 | 45.643 | 25.704 | 15.641 | 14.617 | 14.314 | 13.305 | 14.929 | 15.035 | 15.121 | 12.378 | 12 | 0.993 | 0 | 0.596 |
| Totaal niet-vlottende verplichtingen
| 9,642.164 | 9,160.99 | 7,570.376 | 8,058.464 | 7,417.207 | 7,017.088 | 6,306.605 | 5,516.494 | 5,378.244 | 4,853.985 | 4,867.793 | 4,582.852 | 4,469.572 | 4,319.927 | 4,013.041 | 3,754.692 | 1,345.06 | 1,341.855 | 1,078.825 | 1,021.738 | 1,023.274 | 634.227 | 128.37 | 15.335 | 12.472 | 12 | 1.462 | 0 | 70.181 |
| Totaal passiva
| 11,115.846 | 10,868.408 | 10,279.441 | 9,623.264 | 8,984.08 | 8,723.376 | 8,217.808 | 7,584.364 | 6,774.42 | 6,263.223 | 5,438.787 | 5,178.848 | 5,047.903 | 4,882.438 | 4,780.937 | 4,390.156 | 1,540.93 | 1,533.005 | 1,301.076 | 1,271.439 | 1,174.925 | 736.49 | 727.385 | 589.737 | 607.217 | 416.755 | 179.013 | -278.91 | 102.28 |
| Eigen vermogen: | |||||||||||||||||||||||||||||
| Preferente aandelen
| 40.708 | 0 | 96.555 | 97.845 | 96.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2.738 | 2.664 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.047 | 2.088 | 2.088 | 2.076 | 2.076 | 2.069 | 2.069 | 2.06 | 1.746 | 1.746 | 1.687 | 341.675 | 133.166 | 130.658 | 123.76 | 111.236 | 102.265 | 426.741 | 426.741 | 0 | 406.591 |
| Ingehouden winsten
| -37.66 | 196.363 | 438.502 | 450.871 | 561.422 | 527.986 | 331.282 | 290.564 | 191.819 | 62.08 | -2.047 | -63.895 | 105.87 | -132.399 | -283.256 | -273.45 | -267.406 | -229.503 | -229.673 | -192.852 | -55.427 | -45.823 | -38.48 | -31.757 | -25.571 | -158.423 | -123.694 | 0 | -80.347 |
| Overige gereserveerde algehele resultaten
| 26.671 | 3.089 | 37.141 | 43.653 | 64.179 | 71.528 | 63.312 | 74.346 | 57.344 | 55.398 | 45.613 | 78.232 | 116.789 | -2.085 | 24.625 | 101.422 | 0.059 | 0.182 | 0.085 | 0.352 | -0.083 | -0.03 | -0.019 | 0 | 0 | -0.011 | 3.109 | 278.91 | 2.666 |
| Overige totale aandeelhoudersvermogen
| 1,722.829 | 1,674.312 | 1,085.95 | 1,063.426 | 1,043.652 | 1,038.53 | 1,039.428 | 1,039.201 | 1,047.541 | 1,170.254 | 1,801.719 | 1,868.618 | 1,888.842 | 1,923.99 | 1,912.643 | 1,932.318 | 551.135 | 594.534 | 318.642 | -6.172 | -6.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 |
| Totaal eigen vermogen van aandeelhouders
| 1,748.472 | 1,876.428 | 1,563.643 | 1,657.845 | 1,767.958 | 1,640.094 | 1,436.072 | 1,406.161 | 1,298.751 | 1,289.82 | 1,847.373 | 1,885.031 | 2,113.577 | 1,791.575 | 1,656.081 | 1,762.35 | 285.534 | 366.959 | 90.741 | 143.003 | 71.524 | 84.805 | 85.261 | 79.479 | 76.694 | 268.307 | 306.156 | 278.91 | 278.91 |
| Totaal eigen vermogen
| 1,912.234 | 1,999.088 | 1,690.455 | 1,785.113 | 1,896.282 | 1,777.869 | 1,578.562 | 1,550.875 | 1,449.326 | 1,441.859 | 2,002.197 | 2,072.528 | 2,317.905 | 1,994.054 | 1,884.15 | 2,001.919 | 291.181 | 375.086 | 98.737 | 150.074 | 314.191 | 387.324 | 420.398 | 467.14 | 509.402 | 282.647 | 306.084 | 278.91 | 278.91 |
| Totaal passiva en aandeelhoudersvermogen
| 13,028.08 | 12,867.496 | 11,969.896 | 11,408.377 | 10,880.362 | 10,501.245 | 9,796.37 | 9,135.239 | 8,223.746 | 7,705.082 | 7,440.984 | 7,251.376 | 7,365.808 | 6,876.492 | 6,665.087 | 6,392.075 | 1,832.111 | 1,908.091 | 1,399.813 | 1,421.513 | 1,489.116 | 1,123.814 | 1,147.783 | 1,056.877 | 1,116.619 | 699.402 | 485.097 | 278.91 | 381.19 |