PT NFC Indonesia Tbk
IDX:NFCX.JK
1555 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| -29,221.536 | -38,433.25 | -190,940.825 | -88,754.341 | -570.597 | 11,041.759 | -19,419.76 | 5,400.852 | 7,012.435 | 27,565.194 | -2,809.177 | 67,434.021 | 76,125.163 | 21,330.412 | 6,093.058 | 7,606.2 | 5,170.125 | 5,080.602 | -7,622.53 | 15,321.885 | 14,287 | 13,565.607 | 1,330.733 | 10,903.288 | 3,173.101 | 350.408 | -14.45 | 149.586 | -35.157 | -35.157 |
Afschrijvingen & Amortisatie
| 22,447.717 | 19,729.079 | 16,893.949 | 17,573.439 | 14,781.302 | 13,514.943 | 12,217.25 | 5,042.758 | 4,958.972 | 4,885.767 | 7,347.499 | 6,153.541 | 6,094.128 | 5,411.972 | 7,121.724 | 1,163.131 | 692.887 | 525.66 | 533.5 | 373.011 | 329.842 | 244.128 | 650.684 | -274.306 | 316.829 | 0 | 102.8 | 3.175 | 3.175 | 3.175 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 47,209.926 | 34,665.189 | 207,732.217 | 186,264.939 | -51,449.165 | -13,514.943 | -12,217.25 | -10,443.61 | -11,971.407 | -32,450.961 | 2,809.177 | -67,434.021 | -76,125.163 | -21,330.412 | -6,093.058 | -7,606.2 | -5,170.125 | -5,080.602 | 7,622.53 | -15,321.885 | -14,287 | -13,565.607 | -1,330.733 | -10,903.288 | -3,173.101 | -350.408 | 14.45 | 2,779.186 | -60.833 | -60.833 |
Kasstroom uit Operationele Activiteiten
| -4,459.327 | 15,961.019 | 33,685.34 | 115,084.038 | -37,238.46 | 11,041.759 | -19,419.76 | 10,443.61 | 11,971.407 | 4,885.767 | 72,936.921 | -56,743.891 | 68,504.961 | 196,535.044 | -32,397.604 | -34,739.397 | -92,728.47 | 23,727.537 | 57,632.303 | 52,719.091 | -107,686.27 | -131,560.831 | 41,576.69 | -123,509.42 | -26,578.306 | 8,589.58 | -26,614.449 | 2,931.947 | -92.815 | -92.815 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15,032.194 | -5,923.316 | -33,458.35 | -37,500.47 | -6,501.242 | -15,937.561 | -23,674.452 | -18,918.035 | -5,485.232 | -8,059.008 | -9,476.284 | -7,965.026 | -8,123.783 | -9,170.197 | 80,279.791 | -24,246.739 | -106,698.634 | -4,593.043 | -58,989.662 | -1,599.088 | -2,630.935 | -2,665.361 | -28,669.165 | -715.383 | -174.557 | -125.608 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 10.159 | 12 | 21,581.875 | -2,994.6 | 0 | 25,290.534 | 10 | -25,390.534 | -8,000 | 3,700 | 1,013.576 | 1,294.606 | -10,408.181 | 11,561.976 | 0 | 0 | 0 | -43,279 | 1,200 | -695 | -505 | -13,666.832 | -198 | 2,065 | -2,065 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -3,333.344 | -27,500 | -70,000 | -4,254.66 | -39,355.534 | -2,690 | 23,803.804 | -214,493.174 | -57,100 | -54,375.29 | 0 | -160,000 | -6,693.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -162 | -511.4 | 0 | 12,513.825 | -10 | 1,761.18 | 194,122.224 | 7,374.89 | -570 | 0 | 0 | -84,407.64 | 110.12 | 0 | 115,190.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 10.159 | 1,302.359 | 327.887 | 496.887 | -15 | 22,458.148 | 216.958 | 473.393 | -661.522 | -19,219.495 | 418.367 | -586.939 | -169,113.576 | -2,000 | 35,700 | -2,841.153 | -53,000 | -123,588.045 | -4,550 | 10,771.53 | 116,111.926 | -151,968.456 | -198 | 0 | 0 | -7,500 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -15,032.194 | -5,913.157 | -35,489.335 | -43,252.709 | -79,510.356 | -20,207.221 | -2,767.479 | -21,391.077 | -4,837.389 | -37,091.48 | -74,720.889 | -61,478.373 | -7,416.116 | -179,578.378 | -1,259.137 | 11,563.381 | -109,539.787 | 57,597.263 | -225,856.707 | -4,949.088 | 7,445.595 | 112,941.565 | -194,304.453 | -913.383 | 1,890.443 | -2,190.608 | -7,500 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| -59,270.575 | -4,200.79 | -4,015 | -4,015 | -3,701.466 | -4,328.534 | -4,317.186 | -4,307.101 | -255.862 | -8,330 | -4,295.668 | -4,258.483 | -35,710.346 | -44,356.86 | -8,397.093 | -4,136.432 | -89,575.125 | -90,842.261 | -288.12 | -23.715 | -27.291 | -22.065 | 0 | 0 | 0 | -7,453.124 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.6 | 0 | 0 | 0 | -12,467.584 | 308,947.475 | 0 | 0 | 19,495 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,819.64 | -29,246.761 | 13,987.763 | -18,186.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5,416.492 | -3,195.194 | -25,451.128 | -20,565.069 | -12,968.827 | 72,287.331 | -80,496.518 | 59,283.177 | -30,073.021 | 73,366.996 | 101,002.226 | 31,318.621 | 39,617.74 | 9,104.873 | -31,358.858 | -33,497.959 | 270,559.333 | -143.767 | 598,717.552 | -68,645.604 | 126,196.419 | 8,342.387 | 8,101.984 | -9,429.814 | 39,399.71 | -7,453.124 | 30,445 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 52,612.945 | -8,594.821 | 21,684.356 | -24,580.069 | -16,670.293 | 67,958.797 | -84,813.704 | 54,976.076 | -30,328.883 | 65,036.996 | 96,706.557 | 27,060.137 | 3,907.394 | -35,251.987 | -39,755.951 | -66,881.152 | 194,971.972 | -109,172.636 | 598,691.032 | -68,669.319 | 126,169.128 | 8,320.322 | -4,365.601 | 299,517.661 | 39,399.71 | -7,453.124 | 19,495 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 993.469 | -15,122.284 | 4,087.177 | 50,112.467 | -69,689.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -826.745 | 427.959 | 398.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 32,523.968 | 1,275.741 | 19,880.361 | 47,251.261 | -133,419.109 | 59,786.804 | -122,123.227 | 48,115.785 | 26,917.601 | -36,858.019 | 94,493.662 | -91,162.127 | 65,633.611 | -18,295.322 | -5,200.74 | -73,168.796 | 22,793.697 | -143,038.142 | 427,536.11 | -20,471.357 | 16,493.019 | -1,295.333 | -148,435.833 | 171,873.504 | 14,711.847 | -1,054.151 | -3,471.105 | 2,931.947 | -92.815 | -92.815 |
Kaspositie aan het Einde van de Periode
| 260,553.94 | 228,029.972 | 226,754.231 | 206,873.869 | 159,622.609 | 293,041.718 | 233,254.914 | 355,378.141 | 307,262.355 | 280,344.754 | 317,202.773 | 222,709.111 | 313,871.238 | 248,237.627 | 266,532.948 | 271,733.689 | 344,902.485 | 322,108.787 | 465,146.929 | 37,610.819 | 58,082.176 | 41,589.157 | 42,884.49 | 191,320.322 | 19,446.818 | 4,734.972 | 3.111 | 3,474.216 | 542.269 | -92.815 |