NextDecade Corporation
NASDAQ:NEXT
5.86 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 203.079 | 251.398 | 294.478 | 50.847 | 40.012 | 51.141 | 62.789 | 109.223 | 40.5 | 22.358 | 25.552 | 36.743 | 40.595 | 39.29 | 22.608 | 29.933 | 37.579 | 58.279 | 15.736 | 3.841 | 4.543 | 5.569 | 3.169 | 33.88 | 18.846 | 24.705 | 35.703 | 44.709 | 0.051 | 0.197 | 0.024 | 0.035 | 0.114 | 0.157 | 0.325 | 0.38 | 0.479 | 0.879 | 0.006 | 0.075 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.207 | 40.374 | 52.573 | 56.088 | 72.453 | 60.135 | 5.088 | 5.065 | 5.063 | 5.06 | 113.939 | 5.018 | 117.508 | 117.463 | 117.392 | 117.421 | 117.375 | 117.339 | 117.317 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 203.079 | 251.398 | 294.478 | 50.847 | 40.012 | 51.141 | 62.789 | 109.223 | 40.5 | 22.358 | 25.552 | 36.743 | 40.595 | 39.29 | 22.608 | 29.933 | 37.579 | 58.279 | 77.943 | 44.215 | 57.116 | 61.657 | 75.622 | 94.015 | 23.934 | 29.77 | 40.766 | 49.769 | 0.051 | 0.197 | 0.024 | 0.035 | 0.114 | 0.157 | 0.325 | 0.38 | 0.479 | 0.879 | 0.006 | 0.075 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 20.976 | 32.52 | 20.047 | 0.126 | 0.259 | 0.468 | 0.107 | 0.547 | 0.462 | 0.366 | 0.418 | 0.231 | 0.26 | 0.164 | 0.267 | 0.285 | 0.311 | 0.485 | 0.381 | 0.316 | 0.629 | 0.376 | 0.255 | 0.354 | 0.506 | 0.377 | 0.336 | 0.266 | 0.042 | 0.059 | 0.02 | 0.02 | 0.036 | 0.049 | 0.047 | 0.1 | 0.154 | 0.119 | 0 | 0 |
Totaal vlottende activa
| 224.055 | 283.918 | 314.525 | 469.176 | 53.34 | 52.711 | 63.938 | 110.532 | 41.501 | 23.387 | 26.387 | 37.626 | 41.358 | 40.108 | 23.278 | 30.733 | 38.457 | 59.358 | 78.802 | 45.503 | 58.871 | 63.438 | 76.932 | 95.819 | 26.129 | 32.052 | 42.865 | 50.812 | 0.093 | 0.256 | 0.044 | 0.055 | 0.15 | 0.206 | 0.372 | 0.48 | 0.634 | 1.031 | 0.006 | 0.075 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,902.038 | 3,327.746 | 2,616.094 | 1,893.476 | 267.378 | 245.086 | 220.12 | 183.883 | 178.677 | 175.622 | 174.406 | 171.158 | 169.036 | 164.495 | 162.091 | 158.925 | 151.055 | 146.742 | 135.645 | 121.254 | 105.806 | 97.404 | 92.07 | 88.87 | 86.06 | 79.364 | 73.226 | 67.602 | 62.854 | 59.367 | 56.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.743 | 1.097 | 1.451 | 1.805 | 0.113 | 0 | 2.861 | 3.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.743 | 1.097 | 1.451 | 1.805 | 0.113 | 0 | 2.861 | 3.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 257.622 | 175.699 | 0 | 130.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 373.459 | 388.52 | 393.182 | 405.155 | 32.068 | 30.108 | 28.372 | 26.301 | 24.566 | 22.661 | 20.958 | 19.16 | 17.598 | 16.027 | 14.494 | 15.096 | 13.917 | 9.816 | 3.583 | 3.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 51.085 | 53.498 | 61.275 | 117.499 | 117.446 | 117.487 | 117.441 | 117.406 | 117.383 | 117.345 | 0.098 | 0.023 |
Totaal niet-vlottende activa
| 4,533.119 | 3,891.965 | 3,009.276 | 2,429.24 | 299.446 | 275.194 | 248.492 | 210.184 | 203.243 | 198.283 | 195.718 | 191.061 | 187.731 | 181.973 | 178.39 | 174.134 | 164.972 | 159.419 | 142.393 | 124.325 | 105.806 | 97.404 | 92.07 | 88.87 | 86.06 | 79.364 | 73.226 | 67.951 | 113.939 | 112.865 | 117.508 | 117.499 | 117.446 | 117.487 | 117.441 | 117.406 | 117.383 | 117.345 | 0.098 | 0.023 |
Totaal activa
| 4,757.174 | 4,175.883 | 3,323.801 | 2,898.416 | 352.786 | 327.905 | 312.43 | 320.716 | 244.744 | 221.67 | 222.105 | 228.687 | 229.089 | 222.081 | 201.668 | 204.867 | 203.429 | 218.777 | 221.195 | 169.828 | 164.677 | 160.842 | 169.002 | 184.689 | 112.189 | 111.416 | 116.091 | 118.763 | 114.032 | 113.121 | 117.552 | 117.554 | 117.596 | 117.693 | 117.813 | 117.886 | 118.017 | 118.376 | 0.105 | 0.097 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 131.8 | 175.384 | 243.129 | 326.818 | 12.815 | 1.854 | 1.084 | 4.887 | 1.456 | 0.516 | 0.281 | 0.744 | 0.2 | 0.224 | 0.207 | 0.561 | 0.519 | 3.873 | 11.912 | 1.4 | 1.856 | 1.513 | 0.719 | 0.991 | 0.623 | 0.247 | 0.726 | 1.82 | 0.484 | 0.372 | 0.131 | 0.034 | 0.022 | 0.053 | 0.017 | 0.017 | 0.059 | 0.135 | 0 | 0 |
Kortlopende schulden
| 2.846 | 2.972 | 3.143 | 3.379 | 0.634 | 0.873 | 1.093 | 0.968 | 0.963 | 0.44 | 0.596 | 0.579 | 0.504 | 0.274 | 0.432 | 0.596 | 0.638 | 0.43 | 0.698 | 1.512 | 1.784 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -131.8 | -175.384 | -243.129 | 213.111 | 19.359 | 0 | 0 | 0 | 0 | 0 | 5.973 | 5.488 | 4.459 | 2.329 | 1.214 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 |
Overige kortlopende verplichtingen
| 496.709 | 502.678 | 549.244 | 7.359 | 12.5 | 32.165 | 23.184 | 11.17 | 5.497 | 6.288 | 1.376 | 1.33 | 9.168 | 4.52 | 3.29 | 4.655 | 1.476 | 8.931 | 8.933 | 20.093 | 4.971 | 4.589 | 11.371 | 20.95 | 17.44 | 7.418 | 7.671 | 5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.031 | 0.023 |
Totaal kortlopende verplichtingen
| 499.555 | 505.65 | 552.387 | 550.667 | 45.308 | 34.892 | 25.361 | 17.025 | 7.916 | 7.244 | 8.226 | 8.141 | 14.331 | 7.347 | 5.143 | 7.368 | 2.633 | 13.234 | 21.543 | 23.005 | 8.611 | 7.422 | 12.09 | 21.941 | 18.063 | 7.665 | 8.397 | 6.918 | 0.484 | 0.372 | 0.131 | 0.034 | 0.022 | 0.053 | 0.017 | 0.017 | 0.059 | 0.278 | 0.081 | 0.073 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,833.809 | 2,393.73 | 1,816.301 | 1,528.163 | 0.331 | 0.395 | 0.465 | 0.143 | 0.364 | 0 | 0.596 | 0.169 | 0.333 | 0 | 0.432 | 0 | 0.166 | 0 | 0.003 | 0.01 | 0.273 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | 0.633 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 145.026 | 145.466 | 214.679 | 1.951 | 110.965 | 26.653 | 29.79 | 31.234 | 28.461 | 30.62 | 24.991 | 25.463 | 26.068 | 25.499 | 23.358 | 22.903 | 19.261 | 18.696 | 12.034 | 10.343 | 11.216 | 7.638 | 7.441 | 7.522 | 0 | 4.419 | 4.602 | 3.327 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,978.835 | 2,539.196 | 2,030.98 | 1,530.114 | 111.296 | 27.048 | 30.255 | 31.377 | 28.825 | 30.62 | 25.587 | 25.632 | 26.401 | 25.499 | 23.79 | 22.903 | 19.427 | 18.696 | 12.037 | 10.353 | 11.489 | 7.99 | 7.441 | 7.522 | 0.623 | 4.419 | 4.602 | 3.327 | 5.866 | 4.958 | 4.385 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 4.325 | 0.05 | 0.05 |
Totaal passiva
| 3,478.39 | 3,044.846 | 2,583.367 | 2,080.781 | 156.604 | 61.94 | 55.616 | 48.402 | 36.741 | 37.864 | 33.813 | 33.773 | 40.732 | 32.846 | 28.933 | 30.271 | 22.06 | 31.93 | 33.58 | 33.358 | 20.1 | 15.412 | 19.531 | 29.463 | 18.063 | 12.084 | 12.999 | 10.245 | 6.35 | 5.33 | 4.516 | 4.359 | 4.347 | 4.378 | 4.342 | 4.342 | 4.384 | 4.603 | 0.081 | 0.073 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3,323.801 | 2,898.416 | 215.864 | 209.129 | 202.443 | 195.958 | 189.726 | 183.941 | 168.4 | 163.122 | 153.231 | 139.81 | 112.303 | 108.535 | 104.919 | 101.404 | 97.898 | 94.374 | 91.25 | 71.753 | 66.25 | 64.979 | 0 | 0 | 0 | 0 | 0.024 | 0.022 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.026 | 0.026 | 0.026 | 0.026 | 0.016 | 0.015 | 0.014 | 0.014 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 102.683 | 102.791 | 108.036 | 108.044 | 108.044 | 108.087 | 108.044 | 107.975 | 107.975 | 107.975 | 0 | 0 |
Ingehouden winsten
| -396.002 | -363.426 | -391.772 | -262.507 | -377.776 | -257.487 | -230.14 | -211.215 | -192.418 | -181.506 | -170.069 | -162.046 | -163.268 | -151.688 | -148.03 | -145.751 | -138.573 | -132.799 | -133.701 | -119.82 | -116.592 | -109.873 | -97.617 | -86.019 | -75.339 | -71.857 | -55.617 | -39.289 | -0.99 | -0.881 | -0.699 | -0.54 | -0.486 | -0.421 | -0.265 | -0.192 | -0.102 | -0.002 | -0.001 | -0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -2,889.106 | 12.612 | 0 | -0 | -0 | 0 | 0 | -0 | -163.122 | -153.231 | -139.81 | -112.303 | -108.535 | -104.919 | -101.404 | -97.898 | -94.374 | -91.25 | -71.753 | -66.25 | -64.979 | 0 | 0 | -0.04 | -0.018 | -0.024 | -0.022 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,028.94 | 883.497 | -2,644.132 | 730.169 | 345.466 | 314.308 | 284.497 | 287.557 | 210.682 | 181.359 | 189.949 | 356.948 | 351.613 | 340.911 | 320.753 | 320.335 | 319.93 | 319.634 | 321.304 | 256.279 | 261.158 | 255.292 | 247.077 | 241.234 | 169.454 | 171.178 | 158.738 | 147.814 | 5.989 | 5.881 | 5.699 | 5.691 | 5.691 | 5.648 | 5.691 | 5.76 | 5.76 | 5.799 | 0.025 | 0.025 |
Totaal eigen vermogen van aandeelhouders
| 632.964 | 520.097 | 287.923 | 476.998 | 196.182 | 265.965 | 256.814 | 272.314 | 208.003 | 183.806 | 188.292 | 194.914 | 188.357 | 189.235 | 172.735 | 174.596 | 181.369 | 186.847 | 187.615 | 136.47 | 144.577 | 145.43 | 149.471 | 155.226 | 94.126 | 99.332 | 103.092 | 108.518 | 107.682 | 107.79 | 113.036 | 113.195 | 113.249 | 113.314 | 113.471 | 113.544 | 113.633 | 113.773 | 0.024 | 0.025 |
Totaal eigen vermogen
| 1,278.784 | 1,131.037 | 740.434 | 817.635 | 196.182 | 265.965 | 256.814 | 272.314 | 208.003 | 183.806 | 188.292 | 194.914 | 188.357 | 189.235 | 172.735 | 174.596 | 181.369 | 186.847 | 187.615 | 136.47 | 144.577 | 145.43 | 149.471 | 155.226 | 94.126 | 99.332 | 103.092 | 108.518 | 107.682 | 107.79 | 113.036 | 113.195 | 113.249 | 113.314 | 113.471 | 113.544 | 113.633 | 113.773 | 0.024 | 0.025 |
Totaal passiva en aandeelhoudersvermogen
| 4,757.174 | 4,175.883 | 3,323.801 | 2,898.416 | 352.786 | 327.905 | 312.43 | 320.716 | 244.744 | 221.67 | 222.105 | 228.687 | 229.089 | 222.081 | 201.668 | 204.867 | 203.429 | 218.777 | 221.195 | 169.828 | 164.677 | 160.842 | 169.002 | 184.689 | 112.189 | 111.416 | 116.091 | 118.763 | 114.032 | 113.121 | 117.552 | 117.554 | 117.596 | 117.693 | 117.813 | 117.886 | 118.017 | 118.376 | 0.105 | 0.097 |