
NEXE Innovations Inc.
TSXV:NEXE.V
0.32 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.249 | 14.478 | 12.57 | 8.049 | 6.961 | 8.316 | 12.703 | 15.61 | 6.07 | 9.77 | 12.176 | 15.507 | 3.155 | 5.369 | 45.507 | 50.527 | 19.798 | 3.49 | 3.311 |
Kortetermijnbeleggingen
| 3.03 | 0.03 | 3.04 | 3.04 | 3 | 3 | 0 | 0 | 12 | 11.934 | 13 | 12.955 | 30.019 | 35.758 | 0.04 | 0 | 0.03 | 0.014 | 0.014 |
Liquide middelen en kortetermijnbeleggingen
| 13.279 | 14.508 | 15.61 | 11.089 | 9.961 | 11.316 | 12.703 | 15.61 | 18.07 | 21.704 | 25.176 | 28.462 | 33.174 | 41.126 | 45.547 | 50.527 | 19.828 | 3.504 | 3.325 |
Nettovorderingen
| 0.422 | 0.355 | 0.428 | 0.323 | 2.503 | 2.325 | 2.164 | 2.362 | 2.063 | 1.932 | 1.488 | 1.338 | 1.108 | 0.925 | 0.709 | 0.603 | 0.422 | 0 | 0 |
Voorraad
| 0.514 | 0.615 | 0.567 | 0.589 | 0.68 | 0.64 | 0.687 | 0.791 | 0.916 | 0.799 | 0.801 | 0.93 | 0.475 | 0.528 | 0.398 | 0.322 | 1.028 | 0.108 | 0 |
Overige vlottende activa
| 1.539 | 1.56 | 1.545 | 3.456 | 5.859 | 5.884 | 10.551 | 7.414 | 5.79 | 4.508 | 3.761 | 4.009 | 4.955 | 4.611 | 3.501 | 1.878 | 1.479 | 0.485 | 0.001 |
Totaal vlottende activa
| 15.753 | 17.039 | 18.149 | 15.457 | 17 | 18.189 | 21.796 | 26.217 | 26.88 | 28.983 | 31.266 | 34.74 | 39.712 | 47.189 | 50.154 | 53.37 | 21.277 | 3.975 | 3.601 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 19.793 | 20.107 | 20.498 | 20.951 | 20.956 | 21.219 | 19.043 | 17.062 | 17.979 | 17.491 | 12.568 | 12.1 | 10.027 | 4.166 | 4.24 | 4.093 | 3.568 | 2.16 | 2.586 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.079 | 0 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0.079 | 0.079 | 1.143 | 1.25 | 1.695 |
Goodwill en immateriële activa
| 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 1.143 | 1.25 | 1.695 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.997 | 2.252 | 0.965 | 0.99 | 0.129 | 0.133 | 1.05 | 1.134 | 0.761 |
Totaal niet-vlottende activa
| 19.872 | 20.186 | 20.577 | 21.03 | 21.035 | 21.298 | 19.122 | 17.141 | 18.058 | 17.57 | 15.645 | 14.43 | 11.071 | 5.486 | 4.448 | 4.306 | 5.761 | 4.544 | 5.042 |
Totaal activa
| 35.625 | 37.225 | 38.726 | 36.487 | 38.035 | 39.487 | 40.917 | 43.358 | 44.937 | 46.553 | 47.093 | 49.17 | 50.783 | 52.675 | 54.603 | 57.676 | 27.038 | 8.519 | 8.643 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2.382 | 2.247 | 2.027 | 2.143 | 1.981 | 2.358 | 2.305 | 2.863 | 1.554 | 1.967 | 1.232 | 1.574 | 0.99 | 1.03 | 0.98 | 1.517 | 1.799 | 1.082 | 0.665 |
Kortlopende schulden
| 0 | 0.438 | 0.416 | 0.394 | 0.374 | 0.355 | 0.337 | 0.319 | 0.452 | 0.435 | 0.419 | 0.404 | 0.389 | 0.338 | 0.288 | 1.333 | 0.5 | 0.458 | 0.208 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.092 | 0.096 | 0.101 | 0.083 | 0.083 | 0.053 | -0.337 | 0.014 | 0 | 0 | 1 | 1.002 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.378 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.005 | 0.003 | 0.006 | 0.027 | 0.031 | 0.027 | 0.019 | 0.057 | 0.019 | 0.015 | 0.015 | 0.015 |
Totaal kortlopende verplichtingen
| 2.852 | 2.782 | 2.543 | 2.62 | 2.454 | 2.767 | 2.641 | 3.202 | 2.009 | 2.408 | 2.678 | 3.011 | 2.407 | 2.387 | 2.325 | 3.868 | 2.314 | 1.556 | 0.888 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0.041 | 0.159 | 0.272 | 0.378 | 0.479 | 0.575 | 0.666 | 1.03 | 1.147 | 1.259 | 1.367 | 1.471 | 1.57 | 1.667 | 1.471 | 1.007 | 1.058 | 1.254 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0.041 | 0.159 | 0.272 | 0.378 | 0.479 | 0.575 | 0.666 | 1.03 | 1.147 | 1.259 | 1.367 | 1.471 | 1.57 | 1.667 | 1.471 | 1.007 | 1.058 | 1.254 |
Totaal passiva
| 2.852 | 2.823 | 2.703 | 2.892 | 2.833 | 3.246 | 3.216 | 3.868 | 3.039 | 3.555 | 3.937 | 4.378 | 3.877 | 3.958 | 3.992 | 5.339 | 3.321 | 2.614 | 2.142 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 67.004 | 67.004 | 67.004 | 66.882 | 66.877 | 66.876 | 66.811 | 66.677 | 30.838 | 12.14 | 11.142 |
Ingehouden winsten
| -45.184 | -43.429 | -41.783 | -44.076 | -42.333 | -41.197 | -39.586 | -37.546 | -34.961 | -33.708 | -33.358 | -31.408 | -29.052 | -27.146 | -25.086 | -23.069 | -14.12 | -7.754 | -5.89 |
Overige gereserveerde algehele resultaten
| 3.06 | 0 | 0 | 2.775 | 2.638 | 2.541 | 2.39 | 2.139 | 1.963 | 1.81 | 1.618 | 1.426 | 1.187 | 1.095 | 0.993 | 0.82 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.707 | 11.641 | 11.617 | 8.707 | 8.707 | 8.707 | 8.707 | 8.707 | 7.893 | 7.893 | 7.893 | 7.893 | 7.893 | 7.893 | 7.893 | 7.908 | 6.999 | 1.518 | 0.412 |
Totaal eigen vermogen van aandeelhouders
| 32.773 | 34.402 | 36.023 | 33.595 | 35.202 | 36.241 | 37.701 | 39.49 | 41.899 | 42.999 | 43.157 | 44.792 | 46.906 | 48.718 | 50.611 | 52.337 | 23.717 | 5.905 | 6.5 |
Totaal eigen vermogen
| 32.773 | 34.402 | 36.023 | 33.595 | 35.202 | 36.241 | 37.701 | 39.49 | 41.899 | 42.999 | 43.157 | 44.792 | 46.906 | 48.718 | 50.611 | 52.337 | 23.717 | 5.905 | 6.5 |
Totaal passiva en aandeelhoudersvermogen
| 35.625 | 37.225 | 38.726 | 36.487 | 38.035 | 39.487 | 40.917 | 43.358 | 44.937 | 46.553 | 47.093 | 49.17 | 50.783 | 52.675 | 54.603 | 57.676 | 27.038 | 8.519 | 8.643 |