Nexam Chemical Holding AB (publ)
SSE:NEXAM.ST
2.91 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.988 | 9.909 | 9.056 | 16.304 | 20.424 | 28.339 | 22.875 | 36.114 | 51.413 | 64.192 | 63.601 | 53.775 | 49.767 | 61.556 | 29.791 | 42.499 | 50.657 | 14.305 | 23.101 | 38.718 | 40.772 | 35.448 | 53.705 | 63.676 | 68.973 | 76.597 | 86.407 | 115.885 | 118.983 | 124.785 | 133.147 | 143.35 | 147.051 | 154.813 | 36.305 | 39.3 | 44.931 | 51.645 | 62.543 | 71.388 | 81.283 | 91.866 | 32.511 | 39.64 | 46.457 | 56.038 | 7.265 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.988 | 9.909 | 9.056 | 16.304 | 20.424 | 28.339 | 22.875 | 36.114 | 51.413 | 64.192 | 63.601 | 53.775 | 49.767 | 61.556 | 29.791 | 42.499 | 50.657 | 14.305 | 23.101 | 38.718 | 40.772 | 35.448 | 53.705 | 63.676 | 68.973 | 76.597 | 86.407 | 115.885 | 118.983 | 124.785 | 133.147 | 143.35 | 147.051 | 154.813 | 36.305 | 39.3 | 44.931 | 51.645 | 62.543 | 71.388 | 81.283 | 91.866 | 32.511 | 39.64 | 46.457 | 56.038 | 7.265 |
Nettovorderingen
| 45.284 | 39.602 | 33.142 | 34.275 | 32.235 | 43.73 | 51.94 | 34.529 | 40.096 | 40.111 | 38.176 | 43.613 | 51.484 | 35.507 | 31.735 | 29.932 | 20.59 | 24.608 | 19.126 | 15.631 | 22.945 | 22.871 | 16.245 | 16.708 | 19.994 | 20.268 | 14.809 | 0.452 | 1.694 | 0.843 | 1.754 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 3.025 | 0 | 0 | 0 | 1.841 | 0 | 0 | 0 | 0.148 |
Voorraad
| 38.597 | 38.181 | 41.734 | 43.21 | 45.461 | 45.832 | 34.512 | 40.778 | 48.263 | 40.302 | 30.506 | 45.355 | 56.06 | 38.382 | 32.442 | 30.685 | 33.803 | 23.547 | 24.291 | 23.98 | 23.689 | 24.568 | 17.89 | 17.142 | 15.47 | 15.428 | 14.732 | 7.94 | 8.05 | 8.18 | 5.971 | 5.663 | 5.659 | 6.04 | 5.734 | 5.671 | 6.617 | 5.731 | 4.637 | 3.859 | 3.8 | 3.343 | 2.824 | 3.319 | 3.242 | 2.048 | 1.877 |
Overige vlottende activa
| 8.287 | 5.427 | 3.813 | 5.387 | 4.631 | 6.535 | 0.56 | 7.416 | 45.467 | 45.132 | 0.001 | 43.613 | 51.484 | 41.331 | 38.136 | 36.854 | 26.325 | 31.85 | 24.884 | 19.216 | 26.565 | 26.411 | 20.385 | 21.733 | 26.144 | 25.566 | 19.746 | 2.696 | 3.366 | 4.285 | 4.379 | 2.055 | 7.766 | 3.121 | 3.745 | 5.353 | 2.381 | 2.977 | -0.001 | 2.077 | 1.747 | 1.623 | 3.238 | 1.474 | 1.365 | 1.487 | 1.311 |
Totaal vlottende activa
| 94.869 | 87.692 | 83.932 | 93.789 | 98.12 | 117.901 | 109.887 | 118.837 | 145.143 | 149.626 | 137.717 | 142.743 | 157.311 | 141.269 | 100.369 | 110.038 | 110.785 | 69.702 | 72.276 | 81.914 | 91.026 | 86.427 | 91.98 | 102.551 | 110.587 | 117.591 | 120.885 | 126.521 | 130.399 | 137.25 | 143.497 | 151.068 | 160.476 | 163.974 | 45.784 | 50.324 | 53.929 | 60.353 | 70.204 | 77.324 | 86.83 | 96.832 | 38.573 | 44.433 | 51.064 | 59.573 | 10.454 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.018 | 60.338 | 60.772 | 63.322 | 64.937 | 64.778 | 66.156 | 48.442 | 47.344 | 43.08 | 43.645 | 43.691 | 44.697 | 45.653 | 44.898 | 46.299 | 46.991 | 49.277 | 49.2 | 51.766 | 50.23 | 51.497 | 47.82 | 48.695 | 49.73 | 49.81 | 46.418 | 7.137 | 7.676 | 8.2 | 8.71 | 9.201 | 9.211 | 9.838 | 10.648 | 11.723 | 12.441 | 12.585 | 12.564 | 11.921 | 12.036 | 12.204 | 12.367 | 11.91 | 12.373 | 7.754 | 8.18 |
Goodwill
| 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 45.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 54.786 | 54.598 | 55.083 | 22.837 | 55.196 | 55.393 | 56.088 | 56.058 | 56.584 | 56.24 | 57.037 | 57.386 | 58 | 58.432 | 58.97 | 58.979 | 59.698 | 59.528 | 60.28 | 60.303 | 61.122 | 61.295 | 61.952 | 62.829 | 64.108 | 64.223 | 64.755 | 20.871 | 20.404 | 19.736 | 18.889 | 1.945 | 1.981 | 2.018 | 2.054 | 2.091 | 2.127 | 2.163 | 2.2 | 3.521 | 3.578 | 3.531 | 3.572 | 3.244 | 3.309 | 2.93 | 2.952 |
Goodwill en immateriële activa
| 100.729 | 100.541 | 101.026 | 101.063 | 101.139 | 101.336 | 102.031 | 102.001 | 102.527 | 102.183 | 102.98 | 103.329 | 103.943 | 104.375 | 104.913 | 104.922 | 105.641 | 105.471 | 106.223 | 106.246 | 107.065 | 107.238 | 107.895 | 108.772 | 110.051 | 110.166 | 110.698 | 20.871 | 20.404 | 19.736 | 18.889 | 1.945 | 1.981 | 2.018 | 2.054 | 2.091 | 2.127 | 2.163 | 2.2 | 3.521 | 3.578 | 3.531 | 3.572 | 3.244 | 3.309 | 2.93 | 2.952 |
Langetermijnbeleggingen
| 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.006 | 0.093 | 0.097 | 0.097 | 0.1 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.788 | 2.788 | 2.789 | 2.783 | 0.245 | 0.273 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.028 | -54.598 | -55.083 | -0.028 | -0.028 | -0.028 | -0.028 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.006 | -0.093 | -0.097 | -0.097 | -0.1 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.788 | -2.788 | -2.789 | -2.783 | -0.245 | -0.273 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.027 | 54.597 | 55.083 | 0.028 | 0.028 | 0.028 | 0.029 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.004 | 0.012 | 0.098 | 0.097 | 0.097 | 0.1 | 0.099 | 0.098 | 0.098 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 3.753 | 2.788 | 2.788 | 2.789 | 2.788 | 0.49 | 0.546 | 0.28 | 0.188 | 0.33 | 0.068 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.013 | 0.03 | 0.029 | 0.005 |
Totaal niet-vlottende activa
| 158.774 | 160.906 | 161.826 | 164.413 | 166.104 | 166.142 | 168.216 | 150.448 | 149.876 | 145.268 | 146.631 | 147.025 | 148.644 | 150.034 | 149.909 | 151.318 | 152.729 | 154.848 | 155.522 | 158.11 | 157.393 | 158.74 | 155.72 | 157.472 | 159.786 | 159.981 | 160.869 | 30.796 | 30.868 | 30.725 | 30.387 | 11.391 | 11.465 | 12.136 | 12.89 | 14.144 | 14.636 | 14.753 | 14.769 | 15.447 | 15.619 | 15.74 | 15.943 | 15.167 | 15.712 | 10.713 | 11.137 |
Totaal activa
| 253.643 | 248.598 | 245.758 | 258.202 | 264.223 | 284.043 | 278.102 | 269.286 | 295.02 | 294.894 | 284.347 | 289.769 | 305.956 | 291.303 | 250.278 | 261.355 | 263.514 | 224.55 | 227.797 | 240.024 | 248.419 | 245.167 | 247.7 | 260.023 | 270.181 | 277.572 | 281.754 | 157.317 | 161.267 | 167.975 | 173.884 | 162.459 | 171.941 | 176.11 | 58.674 | 64.468 | 68.565 | 75.106 | 84.973 | 92.771 | 102.449 | 112.572 | 54.516 | 59.6 | 66.776 | 70.286 | 21.59 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21.164 | 17.472 | 13.819 | 22.141 | 19.149 | 30.856 | 19.872 | 19.416 | 38.925 | 31.494 | 17.137 | 17.998 | 39.532 | 25.163 | 14.16 | 18.406 | 16.101 | 11.803 | 12.09 | 14.041 | 13.586 | 14.223 | 14.499 | 11.414 | 12.281 | 11.262 | 14.389 | 0.954 | 0.79 | 1.127 | 1.262 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 1.826 | 0 | 0 | 0 | 2.153 | 0 | 0 | 0 | 0.755 |
Kortlopende schulden
| 4.534 | 4.57 | 4.466 | 4.55 | 2.779 | 3.66 | 6.096 | 4.834 | 7.649 | 10.743 | 13.356 | 13.137 | 12.918 | 13.18 | 13.319 | 13.118 | 13.299 | 13.416 | 14.04 | 14.568 | 13.062 | 12.588 | 12.577 | 13.04 | 13.459 | 13.352 | 13.196 | 0.999 | 1.048 | 1.202 | 1.152 | 0 | 0 | 0 | 1.192 | 0 | 0 | 0 | 1.624 | 0 | 0 | 0 | 1.287 | 0 | 0 | 0 | 0.711 |
Belastingschulden
| 0 | 0 | 1.104 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | -10.826 | -11.146 | -12.049 | 6.194 | -10.696 | 0 | 0 | 5.459 | 0 | 0 | 0 | 5.807 | 0 | 0 | 0 | 5.858 | 0 | 0 | 0 | 7.952 | 0 | 0 | 0 | 3.092 | 0 | 0 | 0 | 2.091 | 0 | 0 | 0 | 2.454 | 0 | 0 | 0 | 1.609 | 0 | 0 | 0 | 1.348 |
Overige kortlopende verplichtingen
| 17.961 | 13.095 | 11.666 | 11.532 | 14.14 | 12.537 | 10.311 | 10.826 | 11.146 | 12.049 | 4.705 | 10.696 | 12.639 | 7.963 | 2.729 | 7.744 | 8.034 | 8.193 | 1.529 | 7.891 | 9.801 | 12.658 | 5.62 | 15.617 | 14.979 | 16.612 | 2.905 | 4.29 | 4.208 | 4.457 | 1.898 | 4.191 | 7.746 | 5.23 | 0.663 | 4.858 | 5.886 | 7.523 | 1.438 | 3.423 | 4.718 | 6.607 | 0.91 | 6.57 | 7.429 | 5.596 | 0.917 |
Totaal kortlopende verplichtingen
| 43.659 | 35.137 | 30.476 | 38.223 | 36.068 | 47.053 | 36.279 | 24.25 | 46.574 | 42.237 | 41.392 | 31.135 | 65.089 | 46.306 | 35.667 | 39.268 | 37.434 | 33.412 | 33.466 | 36.5 | 36.449 | 39.469 | 38.554 | 40.071 | 40.719 | 41.226 | 38.442 | 6.243 | 6.046 | 6.786 | 7.404 | 4.191 | 7.746 | 5.23 | 4.726 | 4.858 | 5.886 | 7.523 | 7.342 | 3.423 | 4.718 | 6.607 | 5.959 | 6.57 | 7.429 | 5.596 | 3.732 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.701 | 18.856 | 19.564 | 23.19 | 25.066 | 21.667 | 25.745 | 15.57 | 15.298 | 13.831 | 14.366 | 17.545 | 21.015 | 24.155 | 26.974 | 30.679 | 33.374 | 33.387 | 35.797 | 43.02 | 47.393 | 39.248 | 38.443 | 45.759 | 48.998 | 52.486 | 52.69 | 1.713 | 1.736 | 1.863 | 2.176 | 2.341 | 2.367 | 2.599 | 2.922 | 3.488 | 3.958 | 3.851 | 3.827 | 5.251 | 4.837 | 4.776 | 5.034 | 1.856 | 1.874 | 1.847 | 2.182 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.783 | 2.78 | 2.663 | 0.519 | 0.498 | 3.22 | 0.374 | 11.263 | 11.563 | 12.447 | 0.454 | 11.051 | 0.337 | 0.32 | 0.454 | 0.284 | 0.263 | 3.863 | 3.833 | 0.206 | 0 | 0 | 0.152 | 0 | 0 | 0 | 3.11 | 0.1 | 0.091 | 0.082 | 0.073 | 0.298 | 0.282 | 0.224 | 0.179 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 20.484 | 21.636 | 22.227 | 23.709 | 25.564 | 24.887 | 26.202 | 26.833 | 26.861 | 26.278 | 14.891 | 28.596 | 21.352 | 24.475 | 27.428 | 30.963 | 33.637 | 37.25 | 39.63 | 43.226 | 47.393 | 39.248 | 38.595 | 45.759 | 48.998 | 52.486 | 55.8 | 1.813 | 1.827 | 1.945 | 2.249 | 2.639 | 2.649 | 2.823 | 3.101 | 3.637 | 3.958 | 3.851 | 3.827 | 5.251 | 4.837 | 4.776 | 5.034 | 1.856 | 1.874 | 1.848 | 2.182 |
Totaal passiva
| 64.143 | 56.773 | 52.703 | 61.932 | 61.632 | 71.94 | 62.481 | 51.083 | 73.435 | 68.515 | 56.283 | 59.731 | 86.441 | 70.781 | 63.095 | 70.231 | 71.071 | 70.662 | 73.096 | 79.726 | 83.842 | 78.717 | 77.149 | 85.83 | 89.717 | 93.712 | 94.242 | 8.056 | 7.873 | 8.731 | 9.653 | 6.83 | 10.395 | 8.053 | 7.827 | 8.495 | 9.844 | 11.374 | 11.169 | 8.674 | 9.555 | 11.383 | 10.993 | 8.426 | 9.303 | 7.444 | 5.914 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.751 | 0 | 0.678 | 1.254 | 3.193 | 2.151 | 1.626 | 1.516 | 1.188 | 0 | 0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.556 | 1.517 | 1.517 | 1.458 | 1.458 | 1.458 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 149.261 | 153.394 | 159.244 | 1.245 | 155.629 | 161.546 | 168.057 | 0.996 | 55.973 | 58.721 | 63.732 | 0.996 | 84.097 | 92.894 | 101.189 | 0.938 | 51.174 | 57.473 | 62.842 | 0.194 |
Ingehouden winsten
| -234.31 | -232.958 | -231.093 | -228.108 | -224.329 | -212.348 | -208.254 | -203.733 | -201.392 | -197.124 | -195.55 | -193.962 | 0 | 0 | -190.084 | 0 | 0 | 0 | -182.059 | 0 | 0 | 0 | -165.794 | 0 | 0 | 0 | -148.614 | 0 | 0 | 0 | -140.087 | 0 | 0 | 0 | -130.276 | 0 | 0 | 0 | -106.688 | 0 | 0 | 0 | -72.719 | 0 | 0 | 0 | -46.205 |
Overige gereserveerde algehele resultaten
| -1.32 | -0.347 | 423.573 | -0.751 | 1.792 | -0.678 | -1.254 | -3.193 | -2.151 | -1.626 | -1.516 | -1.188 | 217.998 | 219.005 | -1.68 | 189.666 | 190.985 | 152.59 | 0.795 | 159 | 163.279 | 165.152 | 0.864 | 172.895 | 179.166 | 182.562 | 0.582 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 1.204 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 423.574 | 423.573 | -0.981 | 422.822 | 423.572 | 422.895 | 422.319 | 420.38 | 421.421 | 421.947 | 422.058 | 422.444 | 0 | 0 | 375.809 | 0 | 0 | 0 | 334.667 | 0 | 0 | 0 | 334.183 | 0 | 0 | 0 | 334.246 | 0 | 0 | 0 | 302.437 | 0 | 0 | 0 | 178.923 | 0 | 0 | 0 | 178.413 | 0 | 0 | 0 | 114.865 | 0 | 0 | 0 | 61.688 |
Totaal eigen vermogen van aandeelhouders
| 189.5 | 191.824 | 193.055 | 196.27 | 202.591 | 212.103 | 215.621 | 218.203 | 221.585 | 226.379 | 228.064 | 230.038 | 219.515 | 220.522 | 187.183 | 191.124 | 192.443 | 153.888 | 154.701 | 160.298 | 164.577 | 166.45 | 170.551 | 174.193 | 180.464 | 183.86 | 187.512 | 149.261 | 153.394 | 159.244 | 164.231 | 155.629 | 161.546 | 168.057 | 50.847 | 55.973 | 58.721 | 63.732 | 73.804 | 84.097 | 92.894 | 101.189 | 43.523 | 51.174 | 57.473 | 62.842 | 15.676 |
Totaal eigen vermogen
| 189.5 | 191.824 | 193.055 | 196.27 | 202.591 | 212.103 | 215.621 | 218.203 | 221.585 | 226.379 | 228.064 | 230.038 | 219.515 | 220.522 | 187.183 | 191.124 | 192.443 | 153.888 | 154.701 | 160.298 | 164.577 | 166.45 | 170.551 | 174.193 | 180.464 | 183.86 | 187.512 | 149.261 | 153.394 | 159.244 | 164.231 | 155.629 | 161.546 | 168.057 | 50.847 | 55.973 | 58.721 | 63.732 | 73.804 | 84.097 | 92.894 | 101.189 | 43.523 | 51.174 | 57.473 | 62.842 | 15.676 |
Totaal passiva en aandeelhoudersvermogen
| 253.643 | 248.597 | 245.758 | 258.202 | 264.223 | 284.043 | 278.102 | 269.286 | 295.02 | 294.894 | 284.347 | 289.769 | 305.956 | 291.303 | 250.278 | 261.355 | 263.514 | 224.55 | 227.797 | 240.024 | 248.419 | 245.167 | 247.7 | 260.023 | 270.181 | 277.572 | 281.754 | 157.317 | 161.267 | 167.975 | 173.884 | 162.459 | 171.941 | 176.11 | 58.674 | 64.468 | 68.565 | 75.106 | 84.973 | 92.771 | 102.449 | 112.572 | 54.516 | 59.6 | 66.776 | 70.286 | 21.59 |