Nexam Chemical Holding AB (publ)

SSE:NEXAM.ST

2.91 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10.9889.9099.05616.30420.42428.33922.87536.11451.41364.19263.60153.77549.76761.55629.79142.49950.65714.30523.10138.71840.77235.44853.70563.67668.97376.59786.407115.885118.983124.785133.147143.35147.051154.81336.30539.344.93151.64562.54371.38881.28391.86632.51139.6446.45756.0387.265
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 10.9889.9099.05616.30420.42428.33922.87536.11451.41364.19263.60153.77549.76761.55629.79142.49950.65714.30523.10138.71840.77235.44853.70563.67668.97376.59786.407115.885118.983124.785133.147143.35147.051154.81336.30539.344.93151.64562.54371.38881.28391.86632.51139.6446.45756.0387.265
Nettovorderingen 45.28439.60233.14234.27532.23543.7351.9434.52940.09640.11138.17643.61351.48435.50731.73529.93220.5924.60819.12615.63122.94522.87116.24516.70819.99420.26814.8090.4521.6940.8431.7540002.1920003.0250001.8410000.148
Voorraad 38.59738.18141.73443.2145.46145.83234.51240.77848.26340.30230.50645.35556.0638.38232.44230.68533.80323.54724.29123.9823.68924.56817.8917.14215.4715.42814.7327.948.058.185.9715.6635.6596.045.7345.6716.6175.7314.6373.8593.83.3432.8243.3193.2422.0481.877
Overige vlottende activa 8.2875.4273.8135.3874.6316.5350.567.41645.46745.1320.00143.61351.48441.33138.13636.85426.32531.8524.88419.21626.56526.41120.38521.73326.14425.56619.7462.6963.3664.2854.3792.0557.7663.1213.7455.3532.3812.977-0.0012.0771.7471.6233.2381.4741.3651.4871.311
Totaal vlottende activa 94.86987.69283.93293.78998.12117.901109.887118.837145.143149.626137.717142.743157.311141.269100.369110.038110.78569.70272.27681.91491.02686.42791.98102.551110.587117.591120.885126.521130.399137.25143.497151.068160.476163.97445.78450.32453.92960.35370.20477.32486.8396.83238.57344.43351.06459.57310.454
Niet-vlottende activa:
Materiële vaste activa, netto 58.01860.33860.77263.32264.93764.77866.15648.44247.34443.0843.64543.69144.69745.65344.89846.29946.99149.27749.251.76650.2351.49747.8248.69549.7349.8146.4187.1377.6768.28.719.2019.2119.83810.64811.72312.44112.58512.56411.92112.03612.20412.36711.9112.3737.7548.18
Goodwill 45.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94345.94300000000000000000000
Immateriële activa 54.78654.59855.08322.83755.19655.39356.08856.05856.58456.2457.03757.3865858.43258.9758.97959.69859.52860.2860.30361.12261.29561.95262.82964.10864.22364.75520.87120.40419.73618.8891.9451.9812.0182.0542.0912.1272.1632.23.5213.5783.5313.5723.2443.3092.932.952
Goodwill en immateriële activa 100.729100.541101.026101.063101.139101.336102.031102.001102.527102.183102.98103.329103.943104.375104.913104.922105.641105.471106.223106.246107.065107.238107.895108.772110.051110.166110.69820.87120.40419.73618.8891.9451.9812.0182.0542.0912.1272.1632.23.5213.5783.5313.5723.2443.3092.932.952
Langetermijnbeleggingen 0.0280.0280.0280.0280.0280.0280.0280.0050.0050.0050.0050.0050.0040.0060.0930.0970.0970.10.093000000002.7882.7882.7892.7830.2450.2730.280000000000000
Belastingvorderingen -0.028-54.598-55.083-0.028-0.028-0.028-0.028-0.005-0.005-0.005-0.005-0.005-0.004-0.006-0.093-0.097-0.097-0.1-0.09300000000-2.788-2.788-2.789-2.783-0.245-0.273-0.280000000000000
Overige niet-vlottende activa 0.02754.59755.0830.0280.0280.0280.0290.0050.0050.0050.0060.0050.0040.0120.0980.0970.0970.10.0990.0980.0980.0050.0050.0050.0050.0053.7532.7882.7882.7892.7880.490.5460.280.1880.330.0680.0050.0050.0050.0050.0050.0040.0130.030.0290.005
Totaal niet-vlottende activa 158.774160.906161.826164.413166.104166.142168.216150.448149.876145.268146.631147.025148.644150.034149.909151.318152.729154.848155.522158.11157.393158.74155.72157.472159.786159.981160.86930.79630.86830.72530.38711.39111.46512.13612.8914.14414.63614.75314.76915.44715.61915.7415.94315.16715.71210.71311.137
Totaal activa 253.643248.598245.758258.202264.223284.043278.102269.286295.02294.894284.347289.769305.956291.303250.278261.355263.514224.55227.797240.024248.419245.167247.7260.023270.181277.572281.754157.317161.267167.975173.884162.459171.941176.1158.67464.46868.56575.10684.97392.771102.449112.57254.51659.666.77670.28621.59
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21.16417.47213.81922.14119.14930.85619.87219.41638.92531.49417.13717.99839.53225.16314.1618.40616.10111.80312.0914.04113.58614.22314.49911.41412.28111.26214.3890.9540.791.1271.2620000.780001.8260002.1530000.755
Kortlopende schulden 4.5344.574.4664.552.7793.666.0964.8347.64910.74313.35613.13712.91813.1813.31913.11813.29913.41614.0414.56813.06212.58812.57713.0413.45913.35213.1960.9991.0481.2021.1520001.1920001.6240001.2870000.711
Belastingschulden 001.1040000.860000.4960000.2450000.7580000.1610000.35200000000.01900000000.0050000
Uitgestelde opbrengsten 000.5250000-10.826-11.146-12.0496.194-10.696005.4590005.8070005.8580007.9520003.0920002.0910002.4540001.6090001.348
Overige kortlopende verplichtingen 17.96113.09511.66611.53214.1412.53710.31110.82611.14612.0494.70510.69612.6397.9632.7297.7448.0348.1931.5297.8919.80112.6585.6215.61714.97916.6122.9054.294.2084.4571.8984.1917.7465.230.6634.8585.8867.5231.4383.4234.7186.6070.916.577.4295.5960.917
Totaal kortlopende verplichtingen 43.65935.13730.47638.22336.06847.05336.27924.2546.57442.23741.39231.13565.08946.30635.66739.26837.43433.41233.46636.536.44939.46938.55440.07140.71941.22638.4426.2436.0466.7867.4044.1917.7465.234.7264.8585.8867.5237.3423.4234.7186.6075.9596.577.4295.5963.732
Langlopende verplichtingen:
Langetermijnschulden 17.70118.85619.56423.1925.06621.66725.74515.5715.29813.83114.36617.54521.01524.15526.97430.67933.37433.38735.79743.0247.39339.24838.44345.75948.99852.48652.691.7131.7361.8632.1762.3412.3672.5992.9223.4883.9583.8513.8275.2514.8374.7765.0341.8561.8741.8472.182
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000.0830000.071000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2.7832.782.6630.5190.4983.220.37411.26311.56312.4470.45411.0510.3370.320.4540.2840.2633.8633.8330.206000.1520003.110.10.0910.0820.0730.2980.2820.2240.1790.1490000000000.0010
Totaal niet-vlottende verplichtingen 20.48421.63622.22723.70925.56424.88726.20226.83326.86126.27814.89128.59621.35224.47527.42830.96333.63737.2539.6343.22647.39339.24838.59545.75948.99852.48655.81.8131.8271.9452.2492.6392.6492.8233.1013.6373.9583.8513.8275.2514.8374.7765.0341.8561.8741.8482.182
Totaal passiva 64.14356.77352.70361.93261.63271.9462.48151.08373.43568.51556.28359.73186.44170.78163.09570.23171.07170.66273.09679.72683.84278.71777.14985.8389.71793.71294.2428.0567.8738.7319.6536.8310.3958.0537.8278.4959.84411.37411.1698.6749.55511.38310.9938.4269.3037.4445.914
Eigen vermogen:
Preferente aandelen 0000.75100.6781.2543.1932.1511.6261.5161.188001.6800000000000000000000000000000000
Gewone aandelen 1.5561.5561.5561.5561.5561.5561.5561.5561.5561.5561.5561.5561.5171.5171.4581.4581.4581.2981.2981.2981.2981.2981.2981.2981.2981.2981.298149.261153.394159.2441.245155.629161.546168.0570.99655.97358.72163.7320.99684.09792.894101.1890.93851.17457.47362.8420.194
Ingehouden winsten -234.31-232.958-231.093-228.108-224.329-212.348-208.254-203.733-201.392-197.124-195.55-193.96200-190.084000-182.059000-165.794000-148.614000-140.087000-130.276000-106.688000-72.719000-46.205
Overige gereserveerde algehele resultaten -1.32-0.347423.573-0.7511.792-0.678-1.254-3.193-2.151-1.626-1.516-1.188217.998219.005-1.68189.666190.985152.590.795159163.279165.1520.864172.895179.166182.5620.5820000.6360001.2040001.0830000.4390000
Overige totale aandeelhoudersvermogen 423.574423.573-0.981422.822423.572422.895422.319420.38421.421421.947422.058422.44400375.809000334.667000334.183000334.246000302.437000178.923000178.413000114.86500061.688
Totaal eigen vermogen van aandeelhouders 189.5191.824193.055196.27202.591212.103215.621218.203221.585226.379228.064230.038219.515220.522187.183191.124192.443153.888154.701160.298164.577166.45170.551174.193180.464183.86187.512149.261153.394159.244164.231155.629161.546168.05750.84755.97358.72163.73273.80484.09792.894101.18943.52351.17457.47362.84215.676
Totaal eigen vermogen 189.5191.824193.055196.27202.591212.103215.621218.203221.585226.379228.064230.038219.515220.522187.183191.124192.443153.888154.701160.298164.577166.45170.551174.193180.464183.86187.512149.261153.394159.244164.231155.629161.546168.05750.84755.97358.72163.73273.80484.09792.894101.18943.52351.17457.47362.84215.676
Totaal passiva en aandeelhoudersvermogen 253.643248.597245.758258.202264.223284.043278.102269.286295.02294.894284.347289.769305.956291.303250.278261.355263.514224.55227.797240.024248.419245.167247.7260.023270.181277.572281.754157.317161.267167.975173.884162.459171.941176.1158.67464.46868.56575.10684.97392.771102.449112.57254.51659.666.77670.28621.59