Newtek Business Services Corp.
NASDAQ:NEWT
15.46 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 184.006 | 53.692 | 2.397 | 2.073 | 1.762 | 2.316 | 2.464 | 2.051 | 4.308 | 17.813 | 12.508 | 14.229 | 11.363 | 10.382 | 12.581 | 16.852 | 25.372 | 26.685 | 23.94 | 50.922 | 33.445 | 41.171 | 31.172 | 34.697 | 25.454 |
Kortetermijnbeleggingen
| 32.171 | 19.171 | 0 | 0 | 0 | 0.009 | 0.009 | 0.035 | 0.035 | 3 | 4.734 | 0.896 | 0 | 0 | 51.947 | 70.559 | 1.308 | 10.859 | 14.096 | 3.209 | 1.72 | 5.053 | 14.45 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 184.006 | 72.863 | 2.397 | 2.073 | 1.762 | 2.316 | 2.464 | 2.051 | 4.308 | 20.813 | 17.242 | 15.125 | 11.363 | 10.382 | 64.528 | 87.411 | 26.68 | 37.544 | 38.036 | 54.131 | 35.165 | 46.225 | 45.622 | 34.697 | 25.454 |
Nettovorderingen
| 62.43 | 1.338 | 48.932 | 58.842 | 54.145 | 45.849 | 10.794 | 6.15 | 35.139 | 3.337 | 25.208 | 27.569 | 15.404 | 22.048 | 11.479 | 5.175 | 4.506 | 7.103 | 2.525 | 3.736 | 3.421 | 3.885 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 235.792 | 110.267 | 118.797 | 0.009 | 0.009 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 18.556 | 14.241 | 8.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -246.436 | -1.338 | -235.792 | -110.267 | -87.352 | 29.034 | 18.074 | 20.845 | 22.869 | 15.389 | 16.877 | 8.456 | 28.026 | 1.014 | 0.2 | 9.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,216.71 | 72.863 | 51.329 | 60.915 | 87.352 | 77.208 | 31.341 | 29.081 | 62.351 | 39.539 | 59.327 | 51.15 | 54.793 | 52 | 90.448 | 110.95 | 31.186 | 44.647 | 40.561 | 57.867 | 38.586 | 50.11 | 45.622 | 34.697 | 25.454 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.701 | 6.484 | 7.31 | 6.933 | 7.99 | -653.341 | -519.611 | -401.45 | 0 | 0.329 | 3.741 | 3.523 | 2.853 | 3.21 | 3.631 | 5.062 | 5.433 | 4.458 | 6.587 | 1.959 | 0.671 | 0.546 | 0.46 | 0.531 | 0.009 |
Goodwill
| 25.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.092 | 12.092 | 12.092 | 12.092 | 12.092 | 12.092 | 12.996 | 10.575 | 9.438 | 11.15 | 1.833 | 2.863 | 0.964 | 0 | 0 |
Immateriële activa
| 43.96 | 30.268 | 28.008 | 26.061 | 24.411 | 21.36 | 19.359 | 16.246 | 13.042 | 0.444 | 1.24 | 1.558 | 1.42 | 2.753 | 4.218 | 6.096 | 8.829 | 9.141 | 9.894 | 6.478 | 3.024 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 69.845 | 30.268 | 28.008 | 26.061 | 24.411 | 21.36 | 19.359 | 16.246 | 13.042 | 0.444 | 13.332 | 13.65 | 13.512 | 14.845 | 16.31 | 18.188 | 21.825 | 19.716 | 19.332 | 17.628 | 4.857 | 2.863 | 0.964 | 0 | 0 |
Langetermijnbeleggingen
| 77.393 | 808.038 | 758.785 | 671.188 | 659.044 | 541.096 | 456.689 | 345.224 | 267.734 | 245.174 | 98.015 | 71.087 | 59.558 | 93.749 | 75.404 | 103.604 | 122.344 | 141.8 | 18.096 | 3.209 | 1.72 | 5.053 | 14.45 | 15.645 | 8.275 |
Belastingvorderingen
| 12.646 | -30.268 | 738.087 | 652.06 | -24.411 | 653.341 | 519.611 | 401.45 | 0 | 2.873 | 3.606 | 2.318 | 0.072 | -67.697 | -52.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.218 | -808.038 | -766.095 | -678.121 | 43.025 | 13.677 | 12.222 | 10.899 | 12.358 | 13.473 | 20.591 | 11.014 | 1.222 | 68.908 | 2.436 | -68.277 | -149.602 | -165.974 | -44.015 | -22.796 | -7.248 | -8.463 | -15.874 | -16.176 | -8.284 |
Totaal niet-vlottende activa
| 212.803 | 6.484 | 766.095 | 678.121 | 710.059 | 576.133 | 488.27 | 372.369 | 293.134 | 262.293 | 139.285 | 101.592 | 77.217 | 113.015 | 45.634 | 58.577 | 149.602 | 165.974 | 44.015 | 22.796 | 7.248 | 8.463 | 15.874 | 16.176 | 8.284 |
Totaal activa
| 1,436.929 | 998.902 | 1,056.561 | 840.979 | 797.411 | 653.341 | 519.611 | 401.45 | 355.485 | 301.832 | 198.612 | 152.742 | 132.01 | 165.015 | 136.082 | 169.527 | 217.816 | 240.737 | 265.013 | 228.398 | 192.184 | 169.055 | 83.363 | 83.539 | 54.645 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 15.451 | 20.213 | 10.935 | 27.608 | 20.824 | 25.021 | 16.866 | 13.904 | 14.747 | 7.683 | 14.688 | 11.206 | 14.196 | 41.104 | 8.314 | 9.344 | 10.259 | 8.509 | 0 | 0 | 0 | 0 | -48.099 | 0 | 0 |
Kortlopende schulden
| 40.885 | 367.244 | 1.876 | 1.555 | 31.646 | 34.7 | 216.252 | 5.1 | 29.1 | 2.416 | 101.358 | 7.567 | 0.857 | 0 | 0 | 70.559 | 79.085 | 86.332 | 92.048 | 76.259 | 65.697 | 65.196 | 0 | 1.381 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.533 | 0.502 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -40.885 | -67.097 | 9.059 | 26.053 | -31.646 | -34.7 | -457.534 | -5.1 | 0.078 | 0.059 | 1.274 | 1.437 | 3.25 | 1.768 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 45.742 | 46.884 | -21.87 | -55.216 | -20.693 | -25.017 | 224.416 | -12.677 | -43.669 | -7.232 | -124.6 | -19.275 | -17.526 | -68.885 | -4.68 | -9.344 | -99.603 | -103.35 | -92.048 | -76.259 | -65.697 | -65.196 | 96.199 | -1.381 | 0 |
Totaal kortlopende verplichtingen
| 76.644 | 387.457 | 10.935 | 27.608 | 20.955 | 25.025 | 16.866 | 15.131 | 15.003 | 10.609 | 8.941 | 12.643 | 15.83 | 15.091 | 13.81 | 79.903 | 89.344 | 94.841 | 92.048 | 76.259 | 65.697 | 65.196 | -48.099 | 1.381 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1,069.503 | 547.299 | 481.108 | 460.479 | 441.825 | 331.63 | 216.252 | 171.242 | 135.676 | 124.805 | 105.641 | 71.197 | 56.881 | 63.547 | 68.245 | 96.557 | 105.85 | 113.374 | 44.364 | 40.311 | 60.935 | 63.969 | 63.785 | 66.178 | 39.178 |
Uitgestelde opbrengsten niet-vlottend
| 42.901 | 623.544 | 468.375 | 449.073 | -3.095 | -5.512 | -2.676 | -1.549 | -1.126 | 0.059 | 1.274 | 1.437 | 0 | 0 | 0 | 2.203 | 2.032 | 2.761 | 1.459 | 1.16 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.416 | 19.194 | 12.733 | 11.406 | 12.405 | 9.241 | 8.164 | 5.983 | 0.857 | -2.151 | 1.854 | -4.741 | 0 | 0 | 0 | 5.344 | 17.88 | 24.428 | 24.271 | 16.627 | 10.816 | 3.726 | 1.563 | 1.381 | 0 |
Overige niet-vlottende verplichtingen
| -15.997 | -953.95 | -481.108 | -460.479 | 3.095 | 5.512 | 2.676 | 1.549 | 1.126 | 2.092 | 3.893 | 3.304 | 0 | 30.783 | 0 | -70.559 | -125.762 | -140.563 | -70.094 | -58.098 | -71.751 | -67.695 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,103.823 | 236.087 | 481.108 | 460.479 | 454.23 | 340.871 | 224.416 | 177.225 | 136.533 | 124.805 | 112.662 | 71.197 | 56.881 | 94.33 | 68.245 | 33.545 | 125.762 | 140.563 | 70.094 | 58.098 | 71.751 | 67.695 | 65.348 | 67.56 | 39.178 |
Totaal passiva
| 1,187.883 | 623.544 | 652.674 | 501.626 | 475.185 | 365.896 | 241.282 | 192.356 | 151.536 | 135.414 | 121.603 | 83.84 | 72.711 | 109.421 | 82.055 | 113.448 | 156.266 | 158.264 | 172.455 | 145.582 | 143.543 | 137.11 | 66.89 | 70.107 | 40.398 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 19.738 | 20.623 | 35.741 | 0 | 31.852 | 4.045 | 14.792 | 8.092 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.492 | 0.492 | 0.483 | 0.439 | 0.411 | 0.379 | 0.369 | 0.293 | 0.29 | 0.205 | 0.738 | 0.738 | 0.734 | 0.734 | 0.733 | 0.733 | 0.722 | 0.71 | 0.696 | 0.677 | 0.524 | 0.507 | 0.444 | 0.427 | 0 |
Ingehouden winsten
| 28.051 | 20.623 | 35.741 | 21.873 | 31.852 | 32.568 | 14.792 | 8.092 | 4.437 | -0.295 | 14.536 | 7.008 | 0.045 | -3.436 | -4.974 | -4.545 | 20.245 | 31.464 | 33.584 | 25.856 | 15.241 | 5.673 | -2.496 | -3.425 | 0 |
Overige gereserveerde algehele resultaten
| -0.148 | -0 | -0 | -0 | -0 | 33 | 31 | 20 | 15 | 1 | -10.547 | -10.922 | -16.463 | -14.719 | -12.276 | -9.477 | 0 | 0 | 0 | 0 | -2.107 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 200.913 | 333.62 | 331.922 | 317.041 | 258.111 | 217.453 | 217.376 | 172.617 | 184.222 | 165.213 | 70.617 | 70.023 | 73.803 | 71.706 | 68.929 | 67.06 | 35.613 | 54.895 | 53.245 | 50.561 | 26.588 | 20.993 | 13.443 | 12.267 | 8.309 |
Totaal eigen vermogen van aandeelhouders
| 249.046 | 375.358 | 403.887 | 339.353 | 322.226 | 287.445 | 278.329 | 209.094 | 203.949 | 166.418 | 75.344 | 66.847 | 58.119 | 54.285 | 52.412 | 53.771 | 56.58 | 87.069 | 87.525 | 77.095 | 40.247 | 27.172 | 11.392 | 9.269 | 8.309 |
Totaal eigen vermogen
| 1,179.619 | 797.051 | 698.135 | 748.407 | 730.844 | 587.725 | 474.043 | 357.44 | 203.949 | 166.418 | 77.009 | 68.902 | 59.299 | 55.594 | 54.027 | 56.079 | 61.55 | 82.473 | 92.558 | 82.816 | 48.641 | 31.945 | 16.473 | 13.432 | 14.247 |
Totaal passiva en aandeelhoudersvermogen
| 1,436.929 | 998.902 | 1,056.561 | 840.979 | 797.411 | 653.341 | 519.611 | 401.45 | 355.485 | 301.832 | 198.612 | 152.742 | 132.01 | 165.015 | 136.082 | 169.527 | 217.816 | 240.737 | 265.013 | 228.398 | 192.184 | 169.055 | 83.363 | 83.539 | 54.645 |