New Pacific Metals Corp.
AMEX:NEWP
1.71 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.499 | 147.56 | 147.977 | 156.655 | 158.729 | 146.299 | 153.232 | 146.89 | 154.176 | 139.037 | 134.234 | 132.607 | 141.643 | 142.881 | 0 | 0 | 0 | 125.598 | 130.132 | 128.411 | 132.85 | 125.187 | 114.6 | 107.15 | 101.595 | 88.317 | 87.541 | 89.536 | 107.403 | 0.082 | 117.664 | 0.156 | 0.168 | 0.157 | 0.134 | 0.016 | 0.025 | 0.026 | 0.024 | 0.012 | 0 | 0.009 | 0.011 | 0.006 | 0.004 | 0.002 | 0.001 | 0.001 | 0 | 31.479 | 33.781 | 33.304 | 32.434 | 43.668 | 43.975 |
Kosten van de omzet
| 0.059 | 0.049 | 0.054 | 0.051 | 0.057 | 0.05 | 0.051 | 0.055 | 0.052 | 0.041 | 0.069 | 0.012 | 0.01 | 0.011 | 0.011 | 0.011 | 0.005 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.003 | 0.005 | 0.006 | 0.005 | 0.005 | 0.007 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.015 | 0.014 | 0.013 | 0.015 | 0.014 | 0.009 | 0.007 | 80.073 | 0 | 0 | 0 | 69.815 | 1,028.426 | 70.535 | 274.037 | -128.565 | 64.907 | 64.112 | 60.623 | 53.097 | 55.438 | 55.229 | 69.619 | 65.424 | 70.367 | 69.132 | 71.751 | 65.409 | 0 | 0 | 71.205 | 0 | 62.609 | 59.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.036 | 21.219 | 22.237 | 22.254 | 22.629 | 57.429 | 28.297 |
Brutowinst
| -0.059 | -0.049 | -0.054 | -0.051 | -0.057 | -0.05 | -0.051 | -0.055 | -0.052 | -0.041 | -0.069 | -0.012 | -0.01 | -0.011 | -0.011 | -0.011 | -0.005 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.001 | -0.003 | -0.005 | -0.006 | -0.005 | -0.005 | -0.007 | -0.007 | -0.008 | -0.008 | 150.492 | 147.552 | 147.968 | 156.647 | 158.721 | 146.29 | 153.217 | 146.876 | 154.163 | 139.022 | 134.22 | 132.598 | 141.636 | 62.808 | 0 | 0 | 0 | 55.783 | -898.294 | 57.876 | -141.187 | 253.752 | 49.693 | 43.038 | 40.972 | 35.22 | 32.103 | 34.307 | 37.784 | -65.342 | 47.297 | -68.976 | -71.583 | -65.252 | 0.134 | 0.016 | -71.18 | 0.026 | -62.585 | -59.73 | 0 | 0.009 | 0.011 | 0.006 | 0.004 | 0.002 | 0.001 | 0.001 | -25.036 | 10.26 | 11.544 | 11.05 | 9.805 | -13.761 | 15.678 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | 0 | 0 | 0 | 0.444 | -6.903 | 0.451 | -1.063 | 2.027 | 0.434 | 0.402 | 0.403 | 0.399 | 0.367 | 0.383 | 0.352 | -799.48 | 0.402 | -441.714 | -425.242 | -415.95 | 1 | 1 | -2,841.402 | 1 | -2,616.105 | -4,835.626 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1,015,521.741 | 0.326 | 0.342 | 0.332 | 0.302 | -0.315 | 0.357 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.167 | 14.232 | 15.158 | 14.955 | 15.894 | 14.082 | 14.318 | 14.138 | 12.717 | 13.129 | 13.577 | 13.101 | 12.395 | 12.869 | 0 | 0 | 0 | 11.152 | 10.196 | 10.437 | 10.523 | 9.894 | 9.39 | 9.471 | 9.244 | 9.339 | 9.01 | 9.355 | 10.943 | 11.34 | 12.341 | 11.444 | 11.354 | 9.739 | 0 | 0 | 11.131 | 0 | -9.936 | 9.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.992 | 4.441 | 4.724 | 4.988 | 5.492 | 5.931 | 6.581 |
Algemene en administratieve kosten
| 1.313 | 1.505 | 1.549 | 1.614 | 1.898 | 1.887 | 1.799 | 1.895 | 2.148 | 1.243 | 1.149 | 1.481 | 1.291 | 1.297 | 1.027 | 1.37 | 1.385 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.48 | 0.448 | 0.473 | 0.388 | 0.523 | 0.469 | 0.462 | 0.445 | 0.335 | 0.534 | 0.607 | 0.615 | 0.536 | 0.698 | 0.915 | 0.472 | 0.082 | 0.368 | 0.42 | 0.565 | 0.579 | 0.348 | 0.331 | 28.205 | 30.092 | 29.791 | 28.941 | 28.729 | 0 | 0 | 29.809 | 0 | 28.589 | 26.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.841 | 10.873 | 11.307 | 11.552 | 11.174 | 14.971 | 12.699 |
Verkoop- en marketingkosten
| 0 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 | 0.038 | 0.022 | 0.032 | 0.006 | 0.009 | 0.002 | 0.006 | 0.008 | 0.015 | 0.056 | 0.023 | 0.015 | 0.018 | 0.014 | -27.63 | -29.19 | -29.332 | -28.518 | -28.305 | 0 | 0 | -29.635 | 0 | -28.228 | -26.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.812 | -10.847 | -11.281 | -11.543 | -11.157 | -14.962 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.313 | 1.666 | 1.549 | 1.614 | 1.898 | 1.887 | 1.799 | 1.895 | 2.148 | 1.243 | 1.149 | 1.481 | 1.291 | 1.297 | 1.027 | 1.37 | 1.385 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.48 | 0.448 | 0.473 | 0.388 | 0.523 | 0.469 | 0.462 | 0.457 | 0.348 | 0.572 | 0.629 | 0.646 | 0.542 | 0.707 | 0.917 | 0.479 | 0.09 | 0.383 | 0.476 | 0.588 | 0.594 | 0.366 | 0.345 | 0.575 | 0.902 | 0.459 | 0.423 | 0.424 | 0.588 | 0.806 | 0.174 | 0.146 | 0.361 | 0.1 | 0.091 | 0.123 | 0.029 | 0.252 | 0.36 | 0.315 | 0.17 | 0.023 | 0.029 | 0.026 | 0.026 | 0.009 | 0.017 | 0.009 | 12.699 |
Overige kosten
| 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.241 | 0.146 | 0.103 | 0 | 0.307 | -0 | -0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.001 | 0.037 | 0 | -0.036 | 0.332 | -0.001 | 0.058 | 0 | 0.001 | 0 | 0 | -0 | 0 | -0 | -0 | -0.001 | 0.013 | -0.001 | -0.025 | -0.001 | -0.02 | 0.05 | -12.285 | -12.862 | -1.121 | 0.013 | 0.008 | -12.645 | -9.971 | 16.589 | -10.516 | -9.888 | -9.375 | -9.392 | -9.222 | -9.302 | 0.005 | -9.706 | 0.007 | -11.334 | -12.334 | -11.435 | -11.339 | -9.732 | -0.271 | 0.187 | -11.045 | 0.008 | 9.936 | -9.936 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -3.992 | -4.441 | -4.724 | -4.988 | -5.492 | -5.931 | 0 |
Bedrijfskosten
| 1.748 | 1.666 | 1.764 | 1.818 | 1.835 | 2.327 | 1.877 | 2.004 | 2.24 | 1.483 | 1.295 | 1.585 | 1.425 | 1.604 | 1.265 | 1.504 | 1.587 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.481 | 0.448 | 0.484 | 0.411 | 0.522 | 0.481 | 0.571 | 0.464 | -0.772 | 0.586 | 0.636 | -0.847 | 0.767 | 0.945 | 0.924 | 0.485 | 0.105 | 0.462 | 0.498 | 0.625 | 0.627 | 0.015 | 0.348 | 0.581 | 0.909 | 0.467 | 0.438 | 0.43 | 0.317 | 0.993 | 0.26 | 0.154 | 0.361 | 0.1 | 0.091 | 0.124 | 0.029 | 0.252 | 0.361 | 0.315 | 0.17 | 0.023 | 0.029 | 0.026 | 0.026 | 0.009 | 0.018 | 0.01 | 19.28 |
Bedrijfsresultaat
| -1.844 | -1.715 | -1.834 | -1.967 | -0.002 | -2.399 | -1.866 | -1.898 | -0.002 | -0.002 | -0.002 | -0.002 | -1.009 | -1.488 | -0.686 | -1.868 | -10.427 | -0.933 | -1.251 | -2.486 | 0.252 | -1.678 | -1.304 | -0.234 | 0.008 | -0.919 | -1.078 | 0.977 | -0.189 | -1.844 | 1.196 | -3.106 | 0.354 | 0.924 | -0.699 | -1.409 | -2.796 | -0.251 | -0.295 | -0.295 | -0.443 | -0.364 | -0.509 | -0.414 | -0.507 | -0.398 | -0.533 | -1.213 | 0.037 | -0.958 | -1.078 | 0.847 | -0.871 | -0.946 | -1.016 | -0.485 | -0.105 | -0.462 | -0.498 | -0.625 | -0.129 | -0.014 | -0.525 | -0.499 | -1.378 | -0.311 | -0.269 | -0.274 | -0.183 | -0.977 | -0.235 | -0.128 | -0.337 | -0.087 | -0.091 | -0.114 | -0.018 | -0.246 | -0.357 | -0.313 | -0.169 | -0.022 | -0.029 | -0.026 | -0.026 | -0.009 | -0.018 | -0.01 | 41.047 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.01 | -0.019 | -0.002 | -0.002 | -0.002 | -0.003 | -0.002 | -0.003 | -0.003 | -0.004 | -0.003 | -0.004 | -0.008 | 0 | 0 | 0 | 0.007 | -0.007 | -0.007 | -0.008 | -0.004 | -0.001 | -0.004 | -0.005 | -0.007 | -0.001 | -0 | -0.005 | -6.111 | -0.012 | -1.993 | -1.6 | -1.744 | -1.364 | -60.078 | -9.367 | -4.826 | -14.099 | -7.079 | 0 | -12.249 | -1.544 | -39.336 | -95.678 | -189.547 | -151.395 | -22.751 | -1,187.469 | -0.001 | -0.001 | -0 | -0.001 | -0 | 0.933 |
Totaal overige inkomsten en kosten netto
| 0.036 | 0.45 | 0.015 | 0.098 | -0.013 | 0.021 | -0.062 | -0.16 | -0.136 | 0.058 | 0.043 | 0.189 | -0.427 | -0.128 | -0.59 | 0.353 | 8.835 | -0.148 | 0.007 | 1.724 | -1.005 | 0.833 | 0.824 | -0.176 | -0.441 | 0.376 | 0.1 | -0.851 | -0.311 | 1.509 | -1.399 | 2.914 | -0.525 | -1.122 | 0.514 | 1.19 | -0.379 | 1.501 | 0.596 | 0.826 | -38.033 | 0.745 | 0.467 | -0.463 | 0.663 | 0.448 | 0.234 | -0.749 | -0.948 | -0.373 | -0.443 | 11.019 | -16.69 | 16.589 | 0.059 | 0.014 | -0.013 | 0.009 | 0.015 | -0.002 | 0.175 | -4.64 | 0.185 | 0.057 | -7.094 | 0.003 | -0.023 | 0.001 | -0.028 | -0.03 | 0.046 | 0.007 | 0.022 | 0.001 | 0 | -0.029 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0.108 | -2.086 | -3.908 | -3.809 | -43.989 | -48.975 |
Inkomen voor belasting
| -1.483 | -1.265 | -1.527 | -1.747 | -1.865 | -2.277 | -1.873 | -2.086 | -2.359 | -1.436 | -1.297 | -1.38 | -1.835 | -1.704 | -1.822 | -1.127 | 7.248 | -1.225 | -1.231 | 0.969 | -1.745 | -0.005 | 0.351 | -0.586 | -0.874 | -0.203 | -0.877 | -1.252 | -1.143 | 1.175 | -1.66 | 2.722 | -0.932 | -1.183 | 0.39 | 1.037 | -0.615 | 1.249 | 0.301 | 0.531 | -38.49 | 0.381 | -0.022 | -0.877 | 0.175 | -0.001 | -0.299 | -1.178 | -0.146 | -0.924 | -1.015 | 11.866 | 15.113 | 21.759 | -0.945 | 12.843 | 9.179 | 5.632 | -0.657 | -4.17 | -9.892 | -4.654 | -114.336 | -0.443 | -2.402 | 4.393 | 5.77 | -0.276 | -0.211 | -1.007 | 12.377 | -0.121 | 11.379 | 6.34 | -0.091 | -0.143 | 0 | 0 | 0 | -0.312 | -0.169 | -0.022 | -2.524 | -2.814 | -2.112 | -3.917 | -3.827 | -43.999 | -7.928 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | -0.004 | 0.008 | 0.002 | 0.004 | -0.251 | 0.003 | -0 | -0.006 | 0.001 | -0 | -0.002 | -0.008 | 0 | 0 | 0 | 0.094 | 0.116 | 0.169 | -0.007 | 0.103 | 0.08 | 0.053 | -0.006 | -0.047 | -0.113 | -0.052 | -1.065 | -5.422 | -0.02 | 28.132 | 34.277 | -1.762 | -1.573 | -61.945 | 494.072 | -4.563 | 475.651 | 513.277 | 0 | -15.353 | 0 | 0 | 0 | -189.133 | -151.404 | -22.748 | -102,379.749 | -0.089 | -0.063 | -0.118 | -0.118 | -1.008 | -0.18 |
Belastingkosten
| -0.325 | -0.001 | -0.295 | -0.123 | -0.028 | -0.102 | -0.057 | 0.026 | 0.046 | -0.115 | -0.069 | -0.218 | 0.798 | 0.174 | 1.091 | -0.778 | -17.685 | 0.286 | -0.032 | -3.465 | 1.874 | -1.684 | -1.662 | 0.347 | 0.879 | -0.719 | -0.209 | 1.685 | 0.947 | -3.021 | 2.854 | -5.832 | 0.991 | 1.967 | 2.637 | 2.009 | 3.237 | 4.062 | 2.741 | 2.33 | 3.83 | 3.609 | 4.001 | 1.199 | 0.946 | -0.448 | -4.665 | 3.955 | 0.948 | 0.373 | 0.443 | 1.364 | 1.191 | 1 | 1.411 | 0.239 | 0.9 | 0.578 | -0.73 | -0.652 | -0.749 | 0.164 | 26.401 | 1.086 | 0.39 | 0.668 | -19.355 | -0.286 | 0.086 | -0.008 | -0.058 | -0.008 | 2.13 | 0.01 | -0.01 | 0.029 | 0.022 | 0 | -0 | 0 | 0 | -0 | -0.812 | -0.108 | 0 | -0 | 0.48 | 15.36 | -1.474 |
Nettowinst
| -1.482 | -1.263 | -1.524 | -1.746 | -1.864 | -2.276 | -1.871 | -2.085 | -2.338 | -1.409 | -1.296 | -1.378 | -1.833 | -1.701 | -1.821 | -1.125 | 7.251 | -1.222 | -1.225 | 0.971 | -1.635 | -0 | 0.348 | -0.582 | -0.872 | -0.2 | -0.872 | -1.25 | -1.137 | 1.178 | -1.658 | 2.725 | -0.403 | -1.18 | 0.393 | 1.035 | -0.609 | 1.253 | 0.306 | 0.542 | -38.477 | 0.378 | 0.011 | -0.863 | 0.226 | 0.008 | -0.299 | -1.178 | -0.146 | -0.924 | -1.015 | 0.852 | -0.171 | 15.672 | -1.156 | -0.585 | -0.11 | -0.435 | -0.465 | -0.609 | -0.388 | 0.05 | -0.091 | -0.443 | -5.776 | -0.327 | -0.291 | -0.255 | -0.268 | -0.969 | -0.156 | -0.119 | -0.315 | -0.087 | -0.082 | -0.143 | -0.04 | -0.246 | -0.357 | -0.313 | -0.169 | -0.022 | -0.029 | 0.082 | -0.026 | -0.009 | -0.018 | -0.01 | -6.454 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | -0.004 | 0.008 | 0.002 | 0.004 | -0.251 | 0.003 | 0 | -0.006 | 0.002 | 0 | -0.002 | -0.008 | 0 | 0 | 0 | 0.007 | -0.001 | 0.122 | -0.009 | -0.005 | -0.001 | -0.004 | -0.005 | -0.007 | -0.004 | 0.001 | -0.001 | -5.422 | -0.049 | -2.096 | -1.728 | -1.623 | -1.998 | -59.563 | -6.213 | -4.514 | -13.187 | -7.036 | 0 | -15.371 | -3.509 | -39.373 | -95.748 | -189.547 | -151.507 | -22.889 | -1,174.281 | 0.003 | -0.001 | -0 | -0.001 | -0 | -0.147 |
WPA (Winst Per Aandeel)
| -0.009 | -0.007 | -0.009 | -0.011 | -0.012 | -0.015 | -0.012 | -0.013 | -0.015 | -0.009 | -0.008 | -0.009 | -0.012 | -0.011 | -0.012 | -0.007 | 0.17 | -0.008 | -0.008 | 0.008 | -0.012 | 0 | 0.003 | -0.004 | -0.007 | -0.002 | -0.007 | -0.012 | -0.011 | 0.015 | -0.025 | 0.038 | -0.006 | -0.018 | 0.007 | 0.015 | -0.015 | 0.016 | 0.009 | 0.009 | -0.97 | 0.009 | 0 | -0.013 | -0.02 | 0 | -0.004 | -0.018 | -0.004 | -0.014 | -0.015 | 0.01 | -0.005 | 0.24 | -0.024 | -0.018 | -0.003 | -0.014 | -0.015 | -0.019 | -0.011 | -0.15 | -0.003 | -0.014 | -0.16 | -0.01 | -0.009 | -0.008 | -0.007 | -0.038 | -0.007 | -0.005 | -0.008 | -0.005 | -0.005 | -0.009 | -0.003 | -0.016 | -0.027 | -0.025 | -0.016 | -0.002 | -0.007 | 0.046 | -0.001 | -0.005 | -0.01 | -0.005 | -0.047 |
Verwaterde WPA
| -0.009 | -0.007 | -0.009 | -0.011 | -0.012 | -0.015 | -0.012 | -0.013 | -0.015 | -0.009 | -0.008 | -0.009 | -0.012 | -0.011 | -0.012 | -0.007 | 0.17 | -0.008 | -0.008 | 0.008 | -0.012 | 0 | 0.003 | -0.004 | -0.007 | -0.002 | -0.007 | -0.012 | -0.011 | 0.015 | -0.025 | 0.038 | -0.006 | -0.018 | 0.007 | 0.015 | -0.015 | 0.016 | 0.009 | 0.009 | -0.95 | 0.009 | 0 | -0.013 | -0.02 | 0 | -0.004 | -0.018 | -0.004 | -0.014 | -0.015 | 0.01 | -0.004 | 0.23 | -0.024 | -0.018 | -0.003 | -0.014 | -0.015 | -0.019 | -0.011 | -0.15 | -0.003 | -0.014 | -0.16 | -0.01 | -0.009 | -0.008 | -0.007 | -0.038 | -0.007 | -0.005 | -0.008 | -0.005 | -0.005 | -0.009 | -0.003 | -0.016 | -0.027 | -0.025 | -0.016 | -0.002 | -0.007 | 0.046 | -0.001 | -0.005 | -0.01 | -0.005 | -0.047 |
EBITDA
| -1.785 | -1.666 | -1.78 | -1.916 | -1.822 | -2.348 | -1.815 | -1.843 | -2.104 | -1.541 | -1.338 | -1.773 | -0.998 | -1.477 | -0.674 | -1.857 | -10.422 | -0.931 | -1.248 | -2.484 | 0.255 | -1.676 | -1.302 | -0.231 | 0.009 | -0.916 | -1.074 | 0.447 | -0.184 | -1.838 | 1.203 | -3.099 | 0.361 | 0.932 | -0.692 | -1.402 | -2.787 | -0.243 | -0.287 | -0.286 | -0.429 | -0.351 | -0.5 | -0.399 | -0.493 | -0.389 | -0.525 | -0.421 | 0.812 | -0.537 | -0.563 | 0.854 | -0.656 | -0.937 | -0.91 | -0.496 | -0.088 | -0.466 | -0.509 | -0.617 | -0.121 | -0.01 | -0.521 | -0.494 | -1.372 | -0.302 | -0.263 | -0.267 | -0.177 | -0.975 | -0.231 | -0.127 | -0.337 | -0.087 | -0.091 | -0.114 | -0.017 | -0.246 | -0.356 | -0.313 | -0.169 | -0.022 | -0.029 | -0.026 | -0.026 | -0.009 | -0.017 | -0.009 | 43.949 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.009 | -0.019 | -0.002 | -0.002 | -0.002 | -0.003 | -0.002 | -0.003 | -0.003 | -0.004 | -0.003 | -0.004 | -0.003 | 0 | 0 | 0 | 0.007 | -0.005 | -0.007 | -0.007 | -0.004 | -0.001 | -0.004 | -0.005 | -0.007 | -0.001 | -0 | -0.005 | -6.039 | -0.012 | -1.936 | -1.562 | -1.701 | -1.322 | -59.974 | -9.24 | -4.817 | -14.085 | -7.056 | 0 | -12.218 | -1.526 | -39.29 | -95.59 | -189.384 | -151.378 | -22.729 | -1,186.541 | -0.001 | -0.001 | -0 | -0.001 | -0 | 0.999 |