Network18 Media & Investments Limited
NSE:NETWORK18.NS
83.61 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 18,251.8 | 31,409.2 | 24,192.8 | 17,737.3 | 18,655 | 32,389.4 | 14,837.2 | 18,504.9 | 15,488.9 | 13,398.9 | 15,557.1 | 16,574.3 | 13,872.4 | 12,144.3 | 13,923.5 | 14,224.5 | 10,608.9 | 8,070.7 | 13,195.3 | 14,737 | 11,738.2 | 12,451.2 | 12,052 | 15,240.1 | 12,370 | 11,242.4 | 8,250 | 3,660.2 | 3,268.6 | 3,212.3 | 3,876.739 | 3,719.382 | 3,781.529 | 3,510.774 | 4,732.444 | 8,996.816 | 7,951.045 | 7,861.131 | 8,536.702 | 8,192.826 | 7,361.209 | 6,997.444 | 7,300.493 | 7,275.921 | 6,698.495 | 5,505.813 | 6,331.187 | 6,974.001 | 5,339.673 | 4,948.38 | 6,346.707 | 5,100.829 | 4,235.963 |
| Kosten van de omzet
| 10,671.8 | 27,317.4 | 20,557.9 | 11,038 | 12,382.4 | 23,660.5 | 6,606.5 | 10,861.5 | 7,953.7 | 6,041.2 | 7,358.2 | 6,731.3 | 5,444.9 | 4,726.4 | 5,813 | 5,105.9 | 3,951.9 | 2,970.4 | 7,169.8 | 6,382.6 | 4,910.8 | 5,750.4 | 6,166.9 | 7,795.1 | 5,543.1 | 5,173.9 | 10 | 9.9 | 35.9 | 6.1 | 6.236 | 10.138 | 16.309 | 8.603 | 6.503 | 2,134.175 | 1,912.759 | 2,071.045 | 5,360.567 | 2,037.267 | 1,743.035 | 1,730.894 | 3,188.762 | 1,564.422 | 1,489.394 | 994.462 | 2,692.6 | 1,607.149 | 1,135.631 | 1,303.707 | 2,269.873 | 1,451.869 | 948.217 |
| Brutowinst
| 7,580 | 4,091.8 | 3,634.9 | 6,699.3 | 6,272.6 | 8,728.9 | 8,230.7 | 7,643.4 | 7,535.2 | 7,357.7 | 8,198.9 | 9,843 | 8,427.5 | 7,417.9 | 8,110.5 | 9,118.6 | 6,657 | 5,100.3 | 6,025.5 | 8,354.4 | 6,827.4 | 6,700.8 | 5,885.1 | 7,445 | 6,826.9 | 6,068.5 | 8,240 | 3,650.3 | 3,232.7 | 3,206.2 | 3,870.503 | 3,709.244 | 3,765.22 | 3,502.171 | 4,725.941 | 6,862.641 | 6,038.286 | 5,790.086 | 3,176.135 | 6,155.559 | 5,618.174 | 5,266.55 | 4,111.73 | 5,711.499 | 5,209.101 | 4,511.351 | 3,638.587 | 5,366.852 | 4,204.042 | 3,644.673 | 4,076.833 | 3,648.96 | 3,287.746 |
| Brutowinstmarge
| 0.415 | 0.13 | 0.15 | 0.378 | 0.336 | 0.269 | 0.555 | 0.413 | 0.486 | 0.549 | 0.527 | 0.594 | 0.608 | 0.611 | 0.583 | 0.641 | 0.627 | 0.632 | 0.457 | 0.567 | 0.582 | 0.538 | 0.488 | 0.489 | 0.552 | 0.54 | 0.999 | 0.997 | 0.989 | 0.998 | 0.998 | 0.997 | 0.996 | 0.998 | 0.999 | 0.763 | 0.759 | 0.737 | 0.372 | 0.751 | 0.763 | 0.753 | 0.563 | 0.785 | 0.778 | 0.819 | 0.575 | 0.77 | 0.787 | 0.737 | 0.642 | 0.715 | 0.776 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 1,178 | 1,688.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520.3 | 0 | 0 | 0 | 553.6 | 0 | 0 | 0 | 534.2 | 0 | 0 | 0 | 727.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,184.109 | 0 | 0 | 0 | 903.469 | 0 | 0 | 0 | 883.742 | 0 | 0 | 0 | 981.16 | 0 | 0 |
| Verkoop- en marketingkosten
| 5,021.9 | 5,095.5 | 4,537.2 | 3,899.6 | 3,722.7 | 5,250.5 | 3,550.3 | 3,567.2 | 3,543.1 | 2,991.6 | 2,741.1 | 2,775.1 | 2,468 | 2,380.5 | 2,137.3 | 2,271.9 | 2,173.6 | 1,715.4 | 1,706.9 | 2,301.2 | 2,448.8 | 2,521.3 | 2,474.3 | 2,411.2 | 1,977.1 | 1,894.2 | 1,590 | 802.9 | 866 | 918.5 | 1,068.475 | 1,195.981 | 1,520.168 | 1,377.763 | 1,212.835 | 2,033.285 | 2,082.55 | 2,112.008 | 1,988.591 | 2,139.96 | 2,207.204 | 1,921.955 | 2,327.084 | 2,212.704 | 2,337.658 | 2,056.703 | 2,603.431 | 2,485.285 | 2,039.951 | 1,466.586 | 2,451.77 | 1,819.841 | 1,402.959 |
| Verkoop-, algemene en administratieve kosten
| 5,021.9 | 6,273.5 | 6,225.8 | 3,899.6 | 3,722.7 | 5,250.5 | 3,550.3 | 3,567.2 | 3,543.1 | 2,991.6 | 3,261.4 | 2,775.1 | 2,468 | 2,380.5 | 2,690.9 | 2,271.9 | 2,173.6 | 1,715.4 | 2,241.1 | 2,301.2 | 2,448.8 | 2,521.3 | 3,201.7 | 2,411.2 | 1,977.1 | 1,894.2 | 1,590 | 802.9 | 866 | 918.5 | 1,068.475 | 1,195.981 | 1,520.168 | 1,377.763 | 1,212.835 | 2,033.285 | 2,082.55 | 2,112.008 | 3,172.7 | 2,139.96 | 2,207.204 | 1,921.955 | 3,230.553 | 2,212.704 | 2,337.658 | 2,056.703 | 3,487.173 | 2,485.285 | 2,039.951 | 1,466.586 | 3,432.931 | 1,819.841 | 1,402.959 |
| Overige kosten
| 5,037.5 | 1,511.8 | 1,608.4 | 1,566.5 | 1,867.3 | 1,927.8 | 225.5 | 501.7 | 27.1 | 225.3 | -297.5 | 174.7 | 51.1 | 163.9 | -152.1 | 39.3 | 123.6 | 88.3 | -234.5 | 168.2 | 182.7 | 5.9 | 607.7 | 140.3 | -366.6 | -302.7 | 200 | 732.1 | 45.4 | 150.6 | 468.284 | -185.218 | 30.689 | 255.498 | -186.447 | 156.813 | 214.372 | 564.596 | -583.275 | 191.841 | 250.086 | 206.477 | -322.169 | 102.082 | 111.645 | 167.794 | -734.85 | 228.488 | 2,341.357 | 137.522 | 1,984.078 | 277.39 | 2,146.243 |
| Bedrijfskosten
| 10,059.4 | 6,273.5 | 6,225.8 | 8,848.7 | 9,023.7 | 9,979.8 | 8,021.2 | 7,967.1 | 7,510.2 | 7,172.7 | 5,764 | 6,411.5 | 6,210.6 | 5,842 | 5,249.1 | 6,245.7 | 5,378.4 | 5,215.5 | 3,790.9 | 6,093.4 | 6,522 | 6,699.2 | 6,012.7 | 6,911.7 | 6,261.1 | 6,235 | 8,200 | 3,781.1 | 3,776 | 3,883.1 | 3,903.189 | 4,041.751 | 4,561.616 | 4,397.952 | 4,046.766 | 6,296.501 | 6,106.915 | 6,048.533 | 7,493.06 | 5,848.206 | 5,726.029 | 5,603.648 | 3,267.175 | 5,311.527 | 5,204.467 | 4,962.094 | 3,343.95 | 5,495.568 | 4,381.308 | 4,044.565 | 5,417.009 | 4,636.473 | 3,549.202 |
| Bedrijfsresultaat
| -2,479.4 | -2,181.7 | -2,590.9 | -280.3 | -515.5 | 957.5 | 559.6 | 514.8 | 175.6 | 185 | 2,375 | 3,431.5 | 2,216.9 | 1,575.9 | 2,861.4 | 2,872.9 | 1,278.6 | -115.2 | 2,234.6 | 2,261 | 305.4 | 1.6 | -127.6 | 533.3 | 565.8 | -166.5 | 40 | -130.8 | -543.3 | -676.9 | -32.686 | -332.507 | -796.396 | -895.781 | 679.175 | 566.14 | -68.629 | -258.447 | -4,316.925 | 307.353 | -107.855 | -337.098 | 844.555 | 399.972 | 4.634 | -450.743 | 294.637 | -128.716 | -177.266 | -399.892 | -1,340.176 | -987.513 | -261.456 |
| Bedrijfsresultaat ratio
| -0.136 | -0.069 | -0.107 | -0.016 | -0.028 | 0.03 | 0.038 | 0.028 | 0.011 | 0.014 | 0.153 | 0.207 | 0.16 | 0.13 | 0.206 | 0.202 | 0.121 | -0.014 | 0.169 | 0.153 | 0.026 | 0 | -0.011 | 0.035 | 0.046 | -0.015 | 0.005 | -0.036 | -0.166 | -0.211 | -0.008 | -0.089 | -0.211 | -0.255 | 0.144 | 0.063 | -0.009 | -0.033 | -0.506 | 0.038 | -0.015 | -0.048 | 0.116 | 0.055 | 0.001 | -0.082 | 0.047 | -0.018 | -0.033 | -0.081 | -0.211 | -0.194 | -0.062 |
| Totaal overige inkomsten en kosten netto
| 1,001.3 | 8.1 | 467.3 | -738.6 | -661.6 | -682.9 | -787.6 | -561.5 | -455.7 | 210 | 14.4 | 106.7 | -192 | -135.7 | -581.2 | -346.9 | -387.7 | -464.2 | -1,277.9 | -411 | -450.1 | -1,231.6 | -786.7 | -491.6 | -999.8 | -851.9 | -290 | 472.1 | -81.4 | 84.5 | 30.906 | -435.555 | -248.895 | 47.767 | -352.629 | -69.695 | -15.96 | 316.771 | 4,816.499 | -30.919 | -40.042 | -11,191.485 | -797.04 | -200.651 | -302.274 | 661.835 | -210.986 | 280.694 | -279.386 | -747.934 | -700.342 | -393.656 | -628.206 |
| Inkomen voor belasting
| -1,478.1 | -2,173.6 | -2,123.6 | -1,018.9 | -1,177.1 | 274.6 | -228 | -46.7 | -280.1 | 395 | 2,389.4 | 3,538.2 | 2,024.9 | 1,440.2 | 2,280.2 | 2,526 | 890.9 | -579.4 | 956.7 | 1,850 | -144.7 | -1,230 | -914.3 | 41.7 | -434 | -1,018.4 | -250 | 341.3 | -624.7 | -592.4 | -1.78 | -768.062 | -1,045.291 | -848.014 | 326.546 | 496.445 | -84.589 | 58.324 | 499.574 | 276.434 | -147.897 | -11,528.583 | 47.515 | 199.321 | -297.64 | 211.092 | 83.651 | 151.978 | -456.652 | -1,147.826 | -2,040.518 | -1,381.169 | -889.662 |
| Inkomen voor belasting ratio
| -0.081 | -0.069 | -0.088 | -0.057 | -0.063 | 0.008 | -0.015 | -0.003 | -0.018 | 0.029 | 0.154 | 0.213 | 0.146 | 0.119 | 0.164 | 0.178 | 0.084 | -0.072 | 0.073 | 0.126 | -0.012 | -0.099 | -0.076 | 0.003 | -0.035 | -0.091 | -0.03 | 0.093 | -0.191 | -0.184 | -0 | -0.207 | -0.276 | -0.242 | 0.069 | 0.055 | -0.011 | 0.007 | 0.059 | 0.034 | -0.02 | -1.648 | 0.007 | 0.027 | -0.044 | 0.038 | 0.013 | 0.022 | -0.086 | -0.232 | -0.322 | -0.271 | -0.21 |
| Belastingkosten
| 45 | 34.8 | 100.7 | 59.8 | -65.4 | -17.1 | 123.9 | -134.9 | 8.3 | 0.4 | 290.1 | 468.8 | 32.2 | 225.1 | 222.2 | -807.8 | 210.8 | 26.6 | 354.8 | 367.1 | 102.1 | 46.6 | -158.6 | -729.9 | 244.7 | 113.3 | 200 | 227 | 82.3 | 103.4 | 234.175 | -164.577 | 18.823 | 7.923 | 44.861 | 178.657 | 132.841 | 117.929 | 46.255 | 150.622 | 156.462 | 36.441 | 70.895 | 88.878 | 65.134 | 14.742 | 23.162 | 25.699 | 45.945 | 47.082 | 13.157 | 9 | 18.923 |
| Nettowinst
| -958.4 | -1,024.1 | -959.5 | -580.8 | -609.9 | -387.3 | -367.8 | -76.8 | -364.9 | -33.2 | 618.5 | 971 | 390.2 | 95.7 | 391.3 | 648.2 | -94.7 | -622 | -418.5 | 54.9 | -589.7 | -1,412.8 | -910.4 | -11.1 | -998.7 | -1,128 | -460 | 127.9 | -672.2 | -529.4 | -333.157 | -797.923 | -665.342 | -497.009 | -249.851 | -24.106 | -274.266 | -11.495 | 105.831 | -121.454 | -364.699 | -10,218.765 | -41.174 | -117.203 | -398.355 | 189.017 | 4.703 | 68.489 | -225.703 | -902.045 | -1,724.15 | -858.068 | -702.654 |
| Nettowinstmarge
| -0.053 | -0.033 | -0.04 | -0.033 | -0.033 | -0.012 | -0.025 | -0.004 | -0.024 | -0.002 | 0.04 | 0.059 | 0.028 | 0.008 | 0.028 | 0.046 | -0.009 | -0.077 | -0.032 | 0.004 | -0.05 | -0.113 | -0.076 | -0.001 | -0.081 | -0.1 | -0.056 | 0.035 | -0.206 | -0.165 | -0.086 | -0.215 | -0.176 | -0.142 | -0.053 | -0.003 | -0.034 | -0.001 | 0.012 | -0.015 | -0.05 | -1.46 | -0.006 | -0.016 | -0.059 | 0.034 | 0.001 | 0.01 | -0.042 | -0.182 | -0.272 | -0.168 | -0.166 |
| WPA (Winst Per Aandeel)
| -0.63 | -0.99 | -0.93 | -0.56 | -0.59 | -0.37 | -0.35 | -0.074 | -0.35 | -0.03 | 0.6 | 0.94 | 0.38 | 0.09 | 0.38 | 0.63 | -0.09 | -0.6 | -0.4 | 0.05 | -0.57 | -1.36 | -0.88 | -0.01 | -0.97 | -1.09 | -0.44 | 0.08 | -0.65 | -0.51 | -0.32 | -0.77 | -0.64 | -0.48 | -0.24 | -0.024 | -0.27 | -0.011 | 0.1 | -0.12 | -0.35 | -9.76 | -0.04 | -0.11 | -0.38 | 0.18 | 0.005 | 0.07 | -1.54 | -6.15 | -11.74 | -5.09 | -4.93 |
| Verwaterde WPA
| -0.63 | -0.99 | -0.93 | -0.56 | -0.59 | -0.37 | -0.35 | -0.074 | -0.35 | -0.03 | 0.59 | 0.94 | 0.38 | 0.09 | 0.38 | 0.63 | -0.09 | -0.6 | -0.4 | 0.05 | -0.57 | -1.36 | -0.87 | -0.01 | -0.97 | -1.09 | -0.44 | 0.08 | -0.65 | -0.51 | -0.32 | -0.77 | -0.64 | -0.48 | -0.24 | -0.024 | -0.27 | -0.011 | 0.1 | -0.12 | -0.35 | -9.76 | -0.039 | -0.11 | -0.38 | 0.18 | 0.005 | 0.07 | -1.54 | -6.15 | -11.74 | -5.09 | -4.93 |
| EBITDA
| 907.6 | -1,484.3 | -1,897.2 | 152 | 52.4 | 1,364.2 | 922 | 855.5 | 472.9 | 955.9 | 2,918.9 | 4,071.3 | 2,565.6 | 1,986.8 | 3,186.7 | 3,228.3 | 1,706.7 | 340.3 | 2,428.7 | 2,839.3 | 939.7 | 361 | 849.5 | 951.8 | 390.7 | -259.2 | 310 | 784.2 | -197.4 | -172.8 | 445.352 | -284.131 | -589.966 | -490.509 | 659.516 | 954.275 | 346.108 | 490.673 | -7,124.424 | 736.879 | 336.411 | 246.926 | 981.167 | 697.523 | 299.815 | -117.744 | -7.454 | 240.454 | -660.873 | -100.735 | -2,859.139 | -554.993 | -113.574 |
| EBITDA ratio
| 0.05 | -0.047 | -0.078 | 0.009 | 0.003 | 0.042 | 0.062 | 0.046 | 0.031 | 0.071 | 0.188 | 0.246 | 0.185 | 0.164 | 0.229 | 0.227 | 0.161 | 0.042 | 0.184 | 0.193 | 0.08 | 0.029 | 0.07 | 0.062 | 0.032 | -0.023 | 0.038 | 0.214 | -0.06 | -0.054 | 0.115 | -0.076 | -0.156 | -0.14 | 0.139 | 0.106 | 0.044 | 0.062 | -0.835 | 0.09 | 0.046 | 0.035 | 0.134 | 0.096 | 0.045 | -0.021 | -0.001 | 0.034 | -0.124 | -0.02 | -0.45 | -0.109 | -0.027 |