Net Insight AB (publ)

SSE:NETI-B.ST

6.145 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 266.404307.147353.663281.98452.2892.893177.745214.943193.616294.318203.731185.855196.21235.857151.999151.744128.23377.68292.91974.978.24460.18
Kortetermijnbeleggingen 0000000000000000000000
Liquide middelen en kortetermijnbeleggingen 266.404307.147353.663281.98452.2892.893177.745214.943193.616294.318203.731185.855196.21235.857151.999151.744128.23377.68292.91974.978.24460.18
Nettovorderingen 161.857147.909138.493143.906112.481120.769113.072125.23791.78466.16970.65385.29800000005.5877.06311.62
Voorraad 88.63884.24953.71252.4744.58446.38843.59847.06556.03744.20742.60450.04436.35328.22826.6730.13620.51120.87513.86122.37722.34524.272
Overige vlottende activa 19.0699.2228.0124.83102.309129.991122.737130.31999.67179.19481.16897.418135.409107.46495.06772.42830.15730.37734.82813.35325.41216.527
Totaal vlottende activa 516.899549.727555.08484.39311.654269.272344.08392.327349.324417.719327.503333.317367.972371.549273.736254.308178.901128.934141.608116.217133.064112.599
Niet-vlottende activa:
Materiële vaste activa, netto 37.53148.22452.90770.2281.92533.584.6363.1233.7433.3584.3544.9374.0751.70297.87771.69472.6591.4970.95323.45316.0212.91
Goodwill 38.75138.75138.75158.16665.58263.30758.45264.13659.2424.3544.3544.3544.3544.3544.3544.3544.3544.3544.3543.70100
Immateriële activa 237.518199.873160.213216.767195.141248.31271.08254.904234.383174.167185.412185.611.291123.7562.2570059.3843.645000
Goodwill en immateriële activa 276.269238.624198.964274.933260.723311.617329.532319.04293.625178.521189.766189.9645.645128.116.6114.3544.35463.73447.9993.70100
Langetermijnbeleggingen 237.518005.45.186000.3090.37900000.35300000000
Belastingvorderingen 2.5763.71916.88827.42826.99730.24713.75615.5223.32223.54437.10238.71931.93229.07529.820000000
Overige niet-vlottende activa -232.3954.9024.7840.0010.0015.2114.9110-0.0010.3780.2630.208159.268-0.0010.24827.4375.0510.0710000
Totaal niet-vlottende activa 321.499295.469273.543377.982374.832380.655352.835337.992321.068205.801231.485233.828200.92159.239134.556103.48582.06465.30248.95227.15416.0212.91
Totaal activa 838.398845.196828.623862.372686.486649.927696.915730.319670.392623.52558.988567.145568.892530.788408.292357.793260.965194.236190.56143.371149.084125.509
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38.1335.89936.58817.09335.82136.00921.84114.99621.4114.5514.53520.14526.1332.71924.25926.41116.25525.26515.11812.73612.2787.644
Kortlopende schulden 12.10511.4349.28610.23110.586-52.038-51.406-50.578-41.2470000000000000
Belastingschulden 8.9832.7792.583.062.6542.6192.9943.312.952.32800000003.2282.76000
Uitgestelde opbrengsten 36.52252.17199.01285.611111.14752.03851.40650.57841.2470000000000000
Overige kortlopende verplichtingen 65.71558.5630.9173.0933.021102.147107.37106.79794.23468.91847.35839.98343.27543.72940.63250.1953.0232.17625.748-12.736-12.278-7.644
Totaal kortlopende verplichtingen 152.472158.067145.803116.028160.575138.156129.211121.793115.64483.46861.89360.12869.40576.44864.89176.60169.27557.44140.86612.73612.2787.644
Langlopende verplichtingen:
Langetermijnschulden 12.18520.73324.91435.541.5170000000000.8691.5512.18800000
Uitgestelde opbrengsten niet-vlottend 45.72956.4695.8313.49815.8912.65413.83915.3083.2030000000000000
Uitgestelde belastingverplichtingen niet-vlottend -45.72900013.59800000000000000000
Overige niet-vlottende verplichtingen 51.5824.8385.5484.73-8.8395.2525.89927.91419.9953.1662.9433.6127.77113.7667.2995.1678.28702000
Totaal niet-vlottende verplichtingen 63.76782.0436.29253.72862.16617.90619.73843.22223.1983.1662.9433.6127.77113.7668.1686.71810.47502000
Totaal passiva 216.239240.107182.095169.756222.741156.062148.949165.015138.84286.63464.83663.7477.17690.21473.05983.31979.7557.44142.86629.32522.39325.4
Eigen vermogen:
Preferente aandelen 0000.267001.13300.2270.6931.95400000000000
Gewone aandelen 14.36214.7515.59715.59715.59715.59715.59715.59715.59715.59715.59715.59715.59715.59715.59715.19614.82814.7114.7111.6079.1675.5
Ingehouden winsten -593.656-603.892-561.979-515.441-754.052-720.028-659.225-649.412-676.547-670.745-712.218-702.979-715.088-766.091-871.843-916.489984.429-1,018.389-1,008.221-82.76780.448121.771
Overige gereserveerde algehele resultaten 1.011.5040.183-0.2679.4735.569-1.1336.392-0.227-0.693-1.95400000000000
Overige totale aandeelhoudersvermogen 1,200.4431,192.7271,192.7271,192.461,192.7271,192.7271,191.5941,192.7271,192.51,192.0341,190.7731,190.7871,191.2071,191.0681,191.4791,175.767-818.0421,140.4741,141.205185.20637.076-27.162
Totaal eigen vermogen van aandeelhouders 622.159605.089646.528692.616463.745493.865547.966565.304531.55536.886494.152503.405491.716440.574335.233274.474181.215136.795147.694114.046126.691100.109
Totaal eigen vermogen 622.159605.089646.528692.616463.745493.865547.966565.304531.55536.886494.152503.405491.716440.574335.233274.474181.215136.795147.694114.046126.691100.109
Totaal passiva en aandeelhoudersvermogen 838.398845.196828.623862.372686.486649.927696.915730.319670.392623.52558.988567.145568.892530.788408.292357.793260.965194.236190.56143.371149.084125.509