Netlinkz Limited
ASX:NET.AX
0.003 (AUD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.713 | 2.297 | 2.689 | 7.383 | 10.836 | 4.98 | 1.44 | 6.203 | 2.399 | 0.04 | 0.046 | 0.794 | 0.034 | 0.026 | 0.377 | 0.613 | 1.742 | 2.881 | 2.881 | 0.511 | 1.159 | 0.02 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.683 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.713 | 2.297 | 2.689 | 7.383 | 10.836 | 4.98 | 1.44 | 6.303 | 2.399 | 0.04 | 0.046 | 0.794 | 0.034 | 0.026 | 0.377 | 0.613 | 1.742 | 2.881 | 2.881 | 0.511 | 1.159 | 0.02 |
Nettovorderingen
| 3.033 | 2.277 | 2.33 | 1.548 | 1.703 | 1.346 | 0.222 | 3.37 | 0.285 | 0.05 | 0.061 | 0.021 | 0.194 | 0.055 | 0.079 | 0.358 | 0.698 | 0.478 | 0 | 1.741 | 0.056 | 0.72 |
Voorraad
| 6.604 | 1.04 | 0.079 | 0.038 | 0 | 0 | -2.683 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 |
Overige vlottende activa
| 1.126 | 2.926 | 0.713 | 1.396 | 1.394 | 2.514 | 5.205 | 8.52 | 3.643 | 0.064 | 0.173 | 0.403 | 0.194 | 0 | 0.079 | -0 | 0.624 | -0 | 0 | 0.003 | 0.05 | 0 |
Totaal vlottende activa
| 11.476 | 8.541 | 5.81 | 10.364 | 13.933 | 8.839 | 6.867 | 18.193 | 6.327 | 0.154 | 0.281 | 1.218 | 0.228 | 0.081 | 0.456 | 0.972 | 2.44 | 3.359 | 3.359 | 2.276 | 1.264 | 0.74 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0.249 | 0.46 | 0.23 | 0.177 | 0.224 | 0.174 | 0.25 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.01 | 0.026 | 0.029 | 0.03 | 0.034 | 0.034 | 0 | 0 | 0 |
Goodwill
| 9.531 | 9.531 | 9.531 | 9.382 | 9.382 | 9.382 | 9.382 | 9.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.411 | 2.233 | 12.142 | 11.764 | 12.744 | 12.387 | 13.503 | 13.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 20.942 | 11.764 | 21.673 | 21.296 | 22.126 | 21.769 | 22.885 | 22.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.1 | 0.1 | 0.1 | 0.639 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.229 | 2.793 | 2.941 | 3.283 | 3.686 | 4.051 | 4.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -11.76 | -2.793 | -12.472 | -12.191 | -13.068 | -12.661 | -13.853 | -22.54 | 0 | 0 | -0.001 | -0.002 | -0.002 | -0.01 | -0.026 | -0.029 | -0.03 | -0.034 | -0.034 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11.76 | 12.324 | 12.472 | 13.203 | 13.068 | 13.432 | 13.853 | 22.54 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.01 | 0.026 | 0.029 | 0.03 | 0.034 | 0.034 | 0 | 0 | 0 |
Totaal activa
| 23.236 | 20.865 | 18.282 | 23.567 | 27.002 | 22.272 | 20.72 | 18.193 | 6.327 | 0.154 | 0.281 | 1.22 | 0.23 | 0.091 | 0.482 | 1.001 | 2.47 | 3.393 | 3.393 | 2.276 | 1.264 | 0.74 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 2.531 | 0.991 | 1.101 | 0.586 | 2.629 | 1.207 | 2.163 | 3.09 | 1.892 | 2.115 | 3.119 | 4.571 | 3.897 | 1.926 | 1.931 | 0.485 | 0.551 | 0.401 | 0.401 | 0.08 | 0.127 | 0 |
Kortlopende schulden
| 4.093 | 2.287 | 0.136 | 1.279 | 1.514 | 4.978 | 14.302 | 11.697 | 7.021 | 0.741 | 0.383 | 2.436 | 0.262 | 0.25 | 2.834 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0.207 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.45 | 1.433 | 0.564 | 1.255 | 0.398 | 1.992 | 0.132 | 0 | -7.021 | 0 | -0.383 | 0 | -0.262 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.666 | 0.477 | 0.583 | 1.321 | 1.071 | 1.544 | 3.317 | 0.151 | 9.82 | 0.458 | 1.645 | 1.353 | 1.867 | 0.167 | 0.177 | 0.145 | 0.548 | 0 | 0 | 0.053 | 0.129 | 0.764 |
Totaal kortlopende verplichtingen
| 7.74 | 5.188 | 2.383 | 4.442 | 5.611 | 9.721 | 19.914 | 14.938 | 11.712 | 3.314 | 4.765 | 8.36 | 5.764 | 2.343 | 5.027 | 1.383 | 1.099 | 0.401 | 0.401 | 0.132 | 0.255 | 0.764 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 3.25 | 1.815 | 0.089 | 0 | 0.024 | 0.045 | 0.095 | 0 | 0 | 2.512 | 2.068 | 1.254 | 1.509 | 1.189 | 2.143 | 1.318 | 1.305 | 1.286 | 1.286 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -3.25 | -1.815 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2.512 | -2.068 | -1.254 | 0 | -1.189 | -2.143 | -1.318 | -1.305 | -1.286 | -1.286 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.304 | 1.954 | 0.089 | 0 | 0.024 | 0.045 | 0.095 | 0 | 0 | 2.512 | 2.068 | 1.254 | 1.509 | 1.189 | 2.143 | 1.318 | 1.305 | 1.286 | 1.286 | 0 | 0 | 0 |
Totaal passiva
| 11.043 | 7.142 | 2.471 | 4.442 | 5.634 | 9.766 | 20.009 | 14.938 | 11.712 | 5.826 | 6.833 | 9.614 | 5.764 | 3.532 | 7.17 | 2.701 | 2.403 | 1.688 | 1.688 | 0.132 | 0.255 | 0.764 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 130.078 | 125.647 | 122.529 | 122.474 | 120.448 | 103.659 | 79.737 | 66.47 | 51.233 | 38.199 | 34.462 | 26.091 | 24.14 | 22.622 | 15.682 | 15.096 | 13.353 | 11.434 | 11.434 | 4.086 | 2.207 | 11.825 |
Ingehouden winsten
| -132.027 | -126.529 | -120.201 | -116.232 | -111.79 | -103.747 | -88.338 | -75.311 | -64.38 | -49.448 | -45.871 | -36.778 | -31.069 | -27.238 | -23.119 | -17.419 | -13.199 | -9.729 | -9.729 | -1.943 | -1.237 | -11.849 |
Overige gereserveerde algehele resultaten
| 14.188 | 14.532 | 13.372 | 12.735 | 12.594 | 12.387 | 8.915 | 12.096 | 7.762 | 5.577 | 4.857 | 2.294 | 1.395 | 1.175 | 0.749 | 0.623 | -0.087 | 0 | 0 | 0 | 0.039 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | -0 | -1.705 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 12.238 | 13.65 | 15.7 | 18.977 | 21.252 | 12.299 | 0.314 | 3.255 | -5.385 | -5.672 | -6.552 | -8.394 | -5.534 | -3.44 | -6.688 | -1.7 | 0.067 | 1.706 | 1.705 | 2.144 | 1.009 | -0.025 |
Totaal eigen vermogen
| 12.193 | 13.723 | 15.811 | 19.125 | 21.367 | 12.506 | 0.711 | 3.255 | -5.385 | -5.672 | -6.552 | -8.394 | -5.534 | -3.44 | -6.688 | -1.7 | 0.067 | 1.706 | 1.705 | 2.144 | 1.009 | -0.025 |
Totaal passiva en aandeelhoudersvermogen
| 23.236 | 20.865 | 18.282 | 23.567 | 27.002 | 22.272 | 20.72 | 18.193 | 6.327 | 0.154 | 0.281 | 1.22 | 0.23 | 0.091 | 0.482 | 1.001 | 2.47 | 3.393 | 0 | 2.276 | 1.264 | 0.74 |