NextEra Energy Partners, LP
NYSE:NEP
20.19 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 290 | 321 | 301 | 274 | 332 | 587 | 238 | 235 | 225 | 256 | 168 | 147 | 133 | 113 | 110 | 108 | 95 | 96 | 115 | 128 | 195 | 163 | 127 | 147 | 76 | 654 | 164 | 154 | 135 | 128 | 82 | 147 | 133 | 244 | 133 | 161 | 696 | 100 | 52 | 97 | 118 | 107.095 | 35.992 | 26.58 | -21.028 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 7 | 8 | 0 | 10 | 10 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 42.056 |
Liquide middelen en kortetermijnbeleggingen
| 290 | 321 | 301 | 274 | 332 | 587 | 238 | 235 | 225 | 256 | 168 | 147 | 133 | 113 | 110 | 108 | 95 | 96 | 115 | 128 | 195 | 163 | 127 | 147 | 76 | 654 | 164 | 154 | 135 | 128 | 82 | 147 | 133 | 244 | 133 | 161 | 696 | 100 | 52 | 97 | 118 | 107.095 | 35.992 | 26.58 | 21.028 |
Nettovorderingen
| 315 | 969 | 1,709 | 1,753 | 534 | 624 | 930 | 1,309 | 385 | 1,043 | 865 | 1,197 | 444 | 1,316 | 379 | 266 | 344 | 342 | 318 | 269 | 798 | 1,003 | 137 | 148 | 882 | 224 | 163 | 173 | 453 | 172 | 188 | 147 | 440 | 166 | 179 | 142 | 82 | 89 | 84 | 237 | 242 | 63.039 | 357.742 | 203.072 | 0 |
Voorraad
| 102 | 93 | 88 | 82 | 78 | 71 | 59 | 51 | 46 | 45 | 44 | 41 | 32 | 28 | 24 | 24 | 25 | 25 | 0 | 20 | 0 | 4 | 6 | 8 | 15 | 14 | 925 | 21 | 32 | 33 | 34 | 16 | 33 | 31 | 53 | 13 | 20 | 25 | 26 | 8 | 6 | 5.6 | 6.1 | 4.3 | 0 |
Overige vlottende activa
| 145 | 117 | 85 | 107 | 96 | 94 | 76 | 201 | 88 | 62 | 205 | 25 | 26 | 12 | 16 | 16 | 16 | 8 | 39 | 36 | 39 | 29 | 36 | 37 | 36 | 49 | 38 | 46 | 42 | 28 | 29 | 28 | 22 | 19 | 15 | 17 | 13 | 11 | 10 | 28 | 5 | 11.69 | 2.585 | 1.878 | 0 |
Totaal vlottende activa
| 852 | 1,500 | 2,183 | 2,216 | 1,122 | 1,447 | 1,365 | 1,861 | 799 | 1,439 | 1,282 | 1,410 | 635 | 1,469 | 529 | 414 | 480 | 471 | 472 | 433 | 1,032 | 1,199 | 306 | 340 | 1,009 | 941 | 1,290 | 398 | 662 | 361 | 333 | 355 | 628 | 460 | 380 | 342 | 811 | 225 | 172 | 370 | 374 | 527.99 | 409.061 | 239.592 | 21.028 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,614 | 14,643 | 14,732 | 14,837 | 15,693 | 15,829 | 15,176 | 14,952 | 11,443 | 11,087 | 11,227 | 11,358 | 7,159 | 7,027 | 7,103 | 7,163 | 7,047 | 6,971 | 6,972 | 6,970 | 6,982 | 7,071 | 6,713 | 6,770 | 5,132 | 5,174 | 5,239 | 6,197 | 5,393 | 5,393 | 5,029 | 5,051 | 5,098 | 4,677 | 4,707 | 4,200 | 3,147 | 3,200 | 2,545 | 2,170 | 2,211 | 2,251.847 | 2,149.74 | 2,297.752 | 0 |
Goodwill
| 828 | 833 | 833 | 833 | 913 | 898 | 891 | 891 | 891 | 891 | 879 | 897 | 786 | 609 | 609 | 609 | 609 | 609 | 609 | 609 | 609 | 598 | 584 | 584 | 584 | 584 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 628 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,860 | 1,902 | 1,945 | 1,987 | 2,543 | 2,583 | 2,490 | 2,536 | 2,591 | 2,635 | 2,680 | 2,794 | 2,515 | 2,117 | 2,152 | 2,182 | 2,191 | 2,222 | 2,252 | 2,282 | 2,312 | 2,311 | 1,248 | 1,261 | 648 | 653 | 657 | 661 | 665 | 670 | 674 | 678 | 683 | 687 | 691 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,688 | 2,735 | 2,778 | 2,820 | 3,456 | 3,481 | 3,381 | 3,427 | 3,482 | 3,526 | 3,559 | 3,691 | 3,301 | 2,726 | 2,761 | 2,791 | 2,800 | 2,831 | 2,861 | 2,891 | 2,921 | 2,909 | 1,832 | 1,845 | 1,232 | 1,237 | 1,285 | 1,289 | 1,293 | 1,298 | 1,302 | 1,306 | 1,311 | 1,315 | 1,319 | 1,338 | 0 | 0 | 0 | -19 | -11 | -11.2 | -14.2 | -18 | 0 |
Langetermijnbeleggingen
| 1,856 | 2,017 | 2,002 | 1,853 | 2,038 | 1,960 | 1,927 | 1,917 | 1,928 | 1,921 | 1,903 | 1,895 | 1,848 | 1,839 | 1,830 | 1,814 | 1,617 | 1,653 | 1,640 | 1,653 | 350 | 322 | 217 | 234 | 265 | 234 | 226 | 229 | 119 | 104 | 99 | 105 | 10 | 9 | 17 | 22 | 18 | 45 | 0 | 19 | 11 | 11.2 | 14.2 | 18 | 0 |
Belastingvorderingen
| 0 | 26 | 26 | 34 | 232 | 259 | 242 | 195 | 187 | 198 | 274 | 322 | 213 | 221 | 190 | 249 | 258 | 233 | 244 | 172 | 160 | 123 | 114 | 108 | 99 | 109 | 152 | 181 | 242 | 254 | 253 | 254 | 261 | 220 | 224 | 161 | 151 | 154 | 130 | 124 | 120 | 32.203 | 34.812 | 29.01 | 0 |
Overige niet-vlottende activa
| 894 | 783 | 615 | 751 | 672 | 590 | 556 | 702 | 628 | 440 | 367 | 272 | 289 | 279 | 153 | 131 | 130 | 126 | 132 | 137 | 150 | 144 | 111 | 108 | 113 | 99 | 94 | 101 | 73 | 69 | 76 | 81 | 61 | 55 | 53 | 49 | 90 | 95 | 81 | 63 | 70 | 63.308 | 60.699 | 66.597 | -21.028 |
Totaal niet-vlottende activa
| 20,052 | 20,204 | 20,153 | 20,295 | 22,091 | 22,119 | 21,282 | 21,193 | 17,668 | 17,172 | 17,330 | 17,538 | 12,810 | 12,092 | 12,037 | 12,148 | 11,852 | 11,814 | 11,849 | 11,823 | 10,563 | 10,569 | 8,987 | 9,065 | 6,841 | 6,853 | 6,996 | 7,997 | 7,120 | 7,118 | 6,759 | 6,797 | 6,741 | 6,276 | 6,320 | 5,770 | 3,406 | 3,494 | 2,756 | 2,357 | 2,401 | 2,347.358 | 2,245.251 | 2,393.359 | -21.028 |
Totaal activa
| 20,904 | 21,704 | 22,336 | 22,511 | 23,213 | 23,566 | 22,647 | 23,054 | 18,467 | 18,611 | 18,612 | 18,948 | 13,445 | 13,561 | 12,566 | 12,562 | 12,332 | 12,285 | 12,321 | 12,256 | 11,595 | 11,768 | 9,293 | 9,405 | 7,850 | 7,794 | 8,286 | 8,395 | 7,782 | 7,479 | 7,092 | 7,152 | 7,369 | 6,736 | 6,700 | 6,112 | 4,217 | 3,719 | 2,928 | 2,727 | 2,775 | 2,875.348 | 2,654.312 | 2,632.951 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 71 | 138 | 133 | 159 | 280 | 432 | 774 | 868 | 179 | 362 | 595 | 982 | 23 | 87 | 137 | 143 | 179 | 133 | 144 | 122 | 113 | 111 | 11 | 10 | 10 | 9 | 10 | 26 | 19 | 21 | 18 | 19 | 15 | 17 | 28 | 35 | 17 | 18 | 23 | 15 | 25 | 37.517 | 28.919 | 42.489 | 0 |
Kortlopende schulden
| 100 | 850 | 1,349 | 1,348 | 1,342 | 573 | 50 | 38 | 37 | 512 | 36 | 33 | 14 | 13 | 12 | 12 | 13 | 13 | 13 | 12 | 379 | 599 | 694 | 707 | 64 | 63 | 62 | 99 | 98 | 89 | 87 | 78 | 78 | 82 | 116 | 113 | 98 | 414 | 78 | 78 | 76 | 396.037 | 390.271 | 370.251 | 0 |
Belastingschulden
| 36 | 28 | 22 | 43 | 45 | 33 | 19 | 31 | 34 | 27 | 17 | 25 | 24 | 18 | 12 | 22 | 21 | 15 | 11 | 21 | 18 | 15 | 8 | 19 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -177 | 0 | 0 | 0 | 145 | 108 | 0 | 195 | 187 | 198 | 0 | 322 | 89 | 105 | 97 | 249 | 107 | 118 | 97 | 172 | 95 | 105 | 67 | 108 | 55 | 74 | 52 | 181 | 29 | 40 | 32 | 255 | 49 | 61 | 36 | 161 | 27 | 49 | 35 | 124 | 49 | 54.967 | 16.717 | 31.205 | 0 |
Overige kortlopende verplichtingen
| 428 | 162 | 122 | 164 | 73 | 71 | 159 | 225 | 16 | 2 | 169 | -76 | 75 | 66 | 70 | -54 | 64 | 59 | 50 | -5 | 58 | 57 | 39 | 34 | 53 | 59 | 868 | -30 | 61 | 53 | 45 | 46 | 317 | 412 | 228 | -68 | 27 | 20 | 15 | -54 | 16 | 13.376 | 9.101 | 10.368 | 0 |
Totaal kortlopende verplichtingen
| 422 | 1,150 | 1,604 | 1,671 | 1,840 | 1,184 | 983 | 1,326 | 419 | 1,074 | 800 | 1,261 | 201 | 271 | 316 | 350 | 363 | 323 | 304 | 301 | 645 | 872 | 811 | 859 | 182 | 205 | 992 | 276 | 207 | 203 | 182 | 398 | 459 | 572 | 408 | 241 | 169 | 501 | 151 | 163 | 166 | 501.897 | 445.008 | 454.313 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,074 | 4,924 | 4,942 | 4,941 | 5,139 | 5,918 | 5,295 | 5,250 | 4,774 | 4,782 | 5,378 | 5,294 | 3,969 | 3,961 | 3,541 | 3,376 | 3,890 | 4,182 | 4,179 | 4,132 | 3,719 | 3,676 | 2,719 | 2,728 | 3,491 | 3,509 | 3,518 | 4,218 | 4,237 | 3,926 | 3,681 | 3,508 | 3,586 | 3,497 | 3,429 | 3,334 | 1,824 | 1,869 | 1,802 | 1,758 | 1,781 | 1,839.241 | 1,395.409 | 1,429.37 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -22 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 372 | 12 | 91 | 90 | 90 | 63 | 1,112 | 1,117 | 955 | 45 | 967 | 707 | 723 | 40 | 466 | 463 | 282 | 56 | 17 | 0 | 0 | -9 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 22 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 12 | 12 | 10 | 5 | 5 | 63 | 65 | 56 | 51 | 45 | 37 | 34 | 49 | 40 | 52 | 59 | 55 | 56 | 48 | 0 | 0 | 9 | 0 |
Overige niet-vlottende verplichtingen
| 1,804 | 1,765 | 1,812 | 1,842 | 1,824 | 1,831 | 1,790 | 1,689 | 685 | 679 | 1,058 | 1,234 | 870 | 874 | 588 | 1,129 | 1,356 | 1,497 | 1,559 | 757 | 1,055 | 147 | 34 | 256 | 44 | 96 | 116 | 1,567 | 85 | 72 | 66 | 982 | 151 | 156 | 312 | 875 | 25 | 23 | 26 | -17 | 17 | 56.92 | 58.317 | 44.952 | 0 |
Totaal niet-vlottende verplichtingen
| 6,878 | 6,689 | 6,754 | 6,783 | 6,963 | 7,749 | 7,085 | 6,939 | 5,459 | 5,461 | 6,436 | 6,528 | 4,839 | 4,835 | 4,129 | 4,505 | 5,246 | 5,679 | 5,738 | 4,889 | 4,774 | 4,396 | 3,137 | 3,008 | 3,636 | 3,700 | 3,729 | 5,911 | 5,499 | 5,171 | 4,753 | 4,580 | 4,741 | 4,394 | 4,513 | 4,289 | 2,367 | 2,414 | 2,165 | 1,853 | 1,863 | 1,896.161 | 1,453.726 | 1,474.322 | 0 |
Totaal passiva
| 7,300 | 7,839 | 8,358 | 8,454 | 8,803 | 8,933 | 8,068 | 8,265 | 5,878 | 6,535 | 7,236 | 7,789 | 5,040 | 5,106 | 4,445 | 4,855 | 5,609 | 6,002 | 6,042 | 5,190 | 5,419 | 5,268 | 3,948 | 3,867 | 3,818 | 3,905 | 4,721 | 6,187 | 5,706 | 5,374 | 4,935 | 4,978 | 5,200 | 4,966 | 4,921 | 4,530 | 2,536 | 2,915 | 2,316 | 2,016 | 2,029 | 2,398.058 | 1,898.734 | 1,928.635 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 183 | 183 | 183 | 365 | 548 | 548 | 548 | 548 | 548 | 548 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.198 | 0 | 0 |
Gewone aandelen
| 3,419 | 3,547 | 3,564 | 3,576 | 3,540 | 3,565 | 3,414 | 3,332 | 3,420 | 3,228 | 3,070 | 2,985 | 2,329 | 2,363 | 2,460 | 2,362 | 2,194 | 1,759 | 1,750 | 2,008 | 1,803 | 1,704 | 1,757 | 1,804 | 1,845 | 1,757 | 1,699 | 1,641 | 1,707 | 1,739 | 1,739 | 1,746 | 1,706 | 1,288 | 1,280 | 935 | 897 | 688 | 543 | 551 | 562 | 0 | 480.505 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 260 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | -9,037 | -1,942 | -8,220 | -9,257 | -8,352 | -2,252 | -2,305 | -2,352 | -2,393 | -2,305 | -2,247 | -4,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.874 | 57.566 | 55.26 | 0 |
Overige gereserveerde algehele resultaten
| -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -6 | -5 | 2 | 1 | 1 | 0 | -1 | -2 | -3 | -4 | -5 | -5 | -6 | -7 | -3 | -6 | -3 | -1 | -26.492 | -24.875 | -15.504 | 701.341 |
Overige totale aandeelhoudersvermogen
| 10,191 | 0 | 0 | 0 | 10,877 | 10,970 | -3,400 | -3,332 | -3,680 | -3,597 | -3,070 | -2,985 | -2,329 | -2,363 | -2,460 | -2,362 | 6,731 | 6,291 | 6,287 | 7,066 | 6,184 | 6,508 | 5,353 | 5,544 | 4,037 | 3,887 | 3,564 | 2,208 | 369 | 367 | 420 | -1,746 | 467 | -1,288 | -1,280 | -935 | -897 | 119 | -543 | 163 | 185 | -85.874 | -32.691 | -39.756 | 0 |
Totaal eigen vermogen van aandeelhouders
| 13,604 | 3,540 | 3,557 | 3,569 | 14,410 | 14,528 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | 6,283 | -8 | -8 | -8 | 6,500 | 5,345 | 5,538 | 4,032 | 3,889 | 3,565 | 1 | 2,076 | 2,105 | 2,157 | -3 | 2,169 | -5 | -5 | -6 | -7 | 804 | -6 | 711 | 746 | -26.492 | 730.703 | 780.412 | 701.341 |
Totaal eigen vermogen
| 23,795 | 13,865 | 13,978 | 14,057 | 25,287 | 25,603 | 11,165 | 11,457 | 9,169 | 8,848 | 8,306 | 8,174 | 6,076 | 6,092 | 5,661 | 5,345 | 4,417 | 10,632 | 4,346 | 4,875 | 4,008 | 10,756 | 8,393 | 8,730 | 5,676 | 5,471 | 4,882 | 21 | 2,445 | 2,472 | 2,577 | 426 | 2,636 | 482 | 499 | 647 | 784 | 923 | 69 | 871 | 931 | -26.492 | 1,239.61 | 780.412 | 701.341 |
Totaal passiva en aandeelhoudersvermogen
| 20,904 | 21,704 | 22,336 | 22,511 | 23,213 | 20,008 | 19,233 | 19,722 | 15,047 | 15,383 | 15,542 | 15,971 | 11,116 | 11,198 | 10,106 | 10,200 | 10,026 | 12,285 | 10,388 | 10,065 | 9,427 | 11,768 | 9,293 | 9,405 | 7,850 | 7,794 | 8,286 | 6,208 | 7,782 | 7,479 | 7,092 | 5,404 | 7,369 | 5,448 | 5,420 | 5,177 | 3,320 | 3,719 | 2,385 | 2,727 | 2,775 | 2,371.566 | 1,898.734 | 1,928.635 | 701.341 |