Neonode Inc.
NASDAQ:NEON
7.75 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.838 | 1.424 | 1.014 | 0.993 | 1.003 | 1.2 | 1.253 | 1.869 | 1.216 | 1.267 | 1.318 | 1.489 | 0.962 | 1.72 | 1.665 | 2.437 | 1.495 | 0.758 | 1.294 | 1.614 | 1.31 | 1.71 | 2.012 | 2.364 | 1.923 | 1.876 | 2.375 | 3.275 | 2.305 | 2.329 | 2.332 | 2.868 | 1.639 | 2.574 | 3.132 | 2.963 | 3.113 | 2.776 | 2.263 | 1.735 | 1.126 | 0.865 | 1.014 | 1.009 | 1.076 | 1.084 | 0.548 | 2.32 | 1.679 | 1.974 | 1.164 | 3.958 | 1.287 | 0.283 | 0.539 | 0.081 | 0.09 | 0.123 | 0.146 | 0 | 0 | 0 | 0 | 4.353 | 2.137 | 0.401 | 0.391 | 1.886 | 1.193 | 0.026 | 0.027 | 1.207 | 1.359 | 1.552 | 1.816 | 1.4 | 1.816 | 1.72 | 1.706 | 2.815 | 2.22 | 2.899 | 2.977 | 2.97 | 2.207 | 1.621 | 1.767 | 1.861 | 1.105 | 2.786 | 1.724 | 1.283 | 1.046 | 1.449 | 1.813 | 3.418 | 5.43 | 7.835 | 7.852 | 6.6 | 4.2 | 3.5 | 3.8 | 6.5 | 6.1 | 4 | 4.4 | 4.4 | 7.5 | 7.4 | 5.9 | 4.2 | 3.8 | 2.9 | 2.7 | 4 | 4.9 | 4.6 | 4.8 | 5.1 | 5.5 | 6.1 | 5.6 | 5.1 | 6.1 | 6.6 | 7.3 | 6.7 | 7.2 | 7.2 | 7.7 | 6.1 | 6.3 | 5.1 | 4.6 | 4.3 | 4.8 | 5.4 | 4.9 | 4.2 | 5.1 | 5.1 | 4.2 | 4.2 | 4.3 | 3.7 | 3.1 | 2.8 | 2.7 | 2 | 2 | 2 | 2.1 | 1.5 | 1.7 | 1.6 | 1.6 |
Kosten van de omzet
| 0.023 | 0.515 | 0.441 | 4.287 | 0.227 | 0.037 | 0.047 | 0.556 | 0.078 | 0.11 | 0.06 | 0.358 | 0.099 | 0.221 | 0.277 | 0.71 | 0.201 | 0.123 | 0.044 | 0.447 | 0.064 | 0.071 | 0.101 | 0.447 | 0.339 | 0.089 | 0.046 | 1.696 | 0.151 | 0.391 | 0.105 | 0.325 | 0.033 | 0.385 | 0.595 | 1.796 | 0.909 | 0.737 | 0.338 | 0.469 | 0.422 | 0.452 | 0.166 | 0.199 | 0.765 | 0.662 | 0.016 | 0.385 | 0.337 | 0.494 | 0.249 | 0.182 | 0.333 | 0.238 | 0.155 | 0.055 | 0.047 | 0.104 | 0.062 | 0 | 0 | 0 | 0 | 1.136 | 5.3 | 8.382 | 0.641 | 1.267 | 1.05 | 0 | 0 | 0.922 | 0.923 | 1.044 | 2.303 | 1.825 | 2.027 | 1.072 | 1.076 | 1.23 | 2.545 | 1.359 | 1.417 | 1.325 | 0.778 | 0.559 | 0.679 | 0.733 | 0.682 | 1.091 | 0.81 | 0.587 | 1.042 | 0.915 | 1.256 | 1.101 | 1.914 | 2.728 | 2.442 | 1.8 | 1.5 | 1.2 | 1.1 | 2.1 | 2.2 | 1.4 | 1.3 | 1.5 | 2.7 | 3.4 | 3.1 | 2 | 1.9 | 1.5 | 1.4 | 1.8 | 2.2 | 2.1 | 2.1 | 1.9 | 2.3 | 2.3 | 2.4 | 2 | 2.4 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2 | 1.9 | 1.4 | 1.7 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.815 | 0.909 | 0.573 | -3.294 | 0.776 | 1.163 | 1.206 | 1.313 | 1.138 | 1.157 | 1.258 | 1.131 | 0.863 | 1.499 | 1.388 | 1.727 | 1.294 | 0.635 | 1.25 | 1.167 | 1.246 | 1.639 | 1.911 | 1.917 | 1.584 | 1.787 | 2.329 | 1.579 | 2.154 | 1.938 | 2.227 | 2.543 | 1.606 | 2.189 | 2.537 | 1.167 | 2.204 | 2.039 | 1.925 | 1.266 | 0.704 | 0.413 | 0.848 | 0.81 | 0.311 | 0.422 | 0.532 | 1.935 | 1.342 | 1.48 | 0.915 | 3.776 | 0.954 | 0.045 | 0.384 | 0.026 | 0.043 | 0.019 | 0.084 | 0 | 0 | 0 | 0 | 3.217 | -3.163 | -7.981 | -0.25 | 0.619 | 0.143 | 0.026 | 0.027 | 0.285 | 0.436 | 0.508 | -0.487 | -0.425 | -0.211 | 0.648 | 0.63 | 1.585 | -0.325 | 1.54 | 1.56 | 1.645 | 1.429 | 1.062 | 1.088 | 1.128 | 0.423 | 1.695 | 0.914 | 0.696 | 0.004 | 0.534 | 0.557 | 2.317 | 3.516 | 5.107 | 5.41 | 4.8 | 2.7 | 2.3 | 2.7 | 4.4 | 3.9 | 2.6 | 3.1 | 2.9 | 4.8 | 4 | 2.8 | 2.2 | 1.9 | 1.4 | 1.3 | 2.2 | 2.7 | 2.5 | 2.7 | 3.2 | 3.2 | 3.8 | 3.2 | 3.1 | 3.7 | 3.7 | 7.3 | 6.7 | 7.2 | 7.2 | 7.7 | 6.1 | 3.8 | 3.1 | 2.7 | 2.9 | 3.1 | 3.5 | 3.2 | 4.2 | 5.1 | 5.1 | 4.2 | 4.2 | 4.3 | 3.7 | 3.1 | 2.8 | 2.7 | 2 | 2 | 2 | 2.1 | 1.5 | 1.7 | 1.6 | 1.6 |
Brutowinstmarge
| 0.973 | 0.638 | 0.565 | -3.317 | 0.774 | 0.969 | 0.962 | 0.703 | 0.936 | 0.913 | 0.954 | 0.76 | 0.897 | 0.872 | 0.834 | 0.709 | 0.866 | 0.838 | 0.966 | 0.723 | 0.951 | 0.958 | 0.95 | 0.811 | 0.824 | 0.953 | 0.981 | 0.482 | 0.934 | 0.832 | 0.955 | 0.887 | 0.98 | 0.85 | 0.81 | 0.394 | 0.708 | 0.735 | 0.851 | 0.73 | 0.625 | 0.477 | 0.836 | 0.803 | 0.289 | 0.389 | 0.971 | 0.834 | 0.799 | 0.75 | 0.786 | 0.954 | 0.741 | 0.159 | 0.712 | 0.321 | 0.478 | 0.154 | 0.575 | 0 | 0 | 0 | 0 | 0.739 | -1.48 | -19.903 | -0.639 | 0.328 | 0.12 | 1 | 1 | 0.236 | 0.321 | 0.327 | -0.268 | -0.304 | -0.116 | 0.377 | 0.369 | 0.563 | -0.146 | 0.531 | 0.524 | 0.554 | 0.647 | 0.655 | 0.616 | 0.606 | 0.383 | 0.608 | 0.53 | 0.542 | 0.004 | 0.369 | 0.307 | 0.678 | 0.648 | 0.652 | 0.689 | 0.727 | 0.643 | 0.657 | 0.711 | 0.677 | 0.639 | 0.65 | 0.705 | 0.659 | 0.64 | 0.541 | 0.475 | 0.524 | 0.5 | 0.483 | 0.481 | 0.55 | 0.551 | 0.543 | 0.563 | 0.627 | 0.582 | 0.623 | 0.571 | 0.608 | 0.607 | 0.561 | 1 | 1 | 1 | 1 | 1 | 1 | 0.603 | 0.608 | 0.587 | 0.674 | 0.646 | 0.648 | 0.653 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.822 | 0.975 | 0.895 | 1.141 | 0.827 | 1.063 | 0.802 | 1.002 | 0.792 | 1.146 | 1.023 | 0.01 | 1.015 | 1.379 | 1.142 | 1.2 | 0.901 | 1.043 | 0.995 | 1.361 | 1.167 | 1.452 | 1.259 | 1.285 | 1.113 | 1.362 | 1.518 | 1.795 | 1.668 | 1.3 | 1.315 | 1.335 | 2.014 | 1.771 | 1.949 | 1.516 | 1.555 | 1.629 | 1.579 | 2.08 | 1.767 | 1.742 | 1.784 | 1.949 | 2.211 | 1.441 | 1.634 | 2.125 | 1.451 | 1.478 | 0.687 | 0.815 | 0.385 | 0.382 | 0.276 | 1.018 | 0.225 | 0.22 | 0.41 | 0.396 | 0.168 | 0.211 | 0.221 | 0.041 | 0.582 | 1.173 | 1.492 | 2.936 | 1.036 | 0.225 | 0.252 | 0.585 | 0.815 | 0.815 | 1.147 | 0.946 | 1.022 | 0.626 | 0.573 | 0.473 | 0.815 | 0.548 | 0.543 | 0.505 | 0.417 | 0.334 | 0.294 | 0.285 | 0.692 | 0.77 | 0.771 | 0.794 | 1.122 | 1.311 | 1.585 | 1.634 | 1.459 | 1.466 | 1.228 | 1.3 | 1.3 | 1.1 | 1.2 | 1 | 0.8 | 0.7 | 1 | 1.1 | 0.9 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.734 | 1.227 | 1.16 | 1.051 | 0.89 | 1.038 | 1.384 | 1.132 | 0.96 | 1.053 | 1.01 | 2.339 | 1.03 | 1.147 | 1.087 | 1.39 | 1.535 | 0.7 | 0.799 | 1.638 | 0.777 | 1.01 | 0.871 | 1.012 | 0.959 | 1.116 | 1.134 | 1.159 | 1.154 | 1.123 | 1.088 | 0.926 | 1.067 | 1.04 | 1.06 | 1.091 | 1.152 | 1.194 | 1.562 | 1.524 | 1.457 | 1.789 | 2.029 | 1.266 | 0.972 | 1.189 | 1.652 | 0.949 | 1.086 | 1.691 | 0.995 | 1.23 | 0.518 | 0.921 | 0.864 | 2.063 | 0.822 | 0.363 | 0.34 | 0.222 | 0.798 | 0.237 | 2.03 | 0.674 | 2.102 | 2.781 | 4.343 | 4.442 | 0.991 | 0.638 | 0.724 | 0.462 | 0.037 | 0.552 | 0.756 | 0.771 | 1.312 | 0.966 | 0.993 | 0.928 | 0.961 | 0.915 | 0.964 | 0.853 | 0.738 | 0.742 | 0.773 | 0.748 | 1.096 | 1.174 | 1.112 | 1.131 | 1.472 | 1.528 | 1.583 | 1.788 | 1.793 | 2.522 | 2.276 | 2.1 | 1.7 | 1.5 | 1.5 | 2 | 1.8 | 1.6 | 2.1 | 2.1 | 2.4 | 2.2 | 1.6 | 1.8 | 2.4 | 3.2 | 3.8 | 3.7 | 4.3 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.484 | 0.544 | 0.816 | 0.658 | 0.516 | 0.689 | 0.592 | 0.426 | 0.348 | 0.644 | 0.616 | 0.642 | 0.64 | 0.769 | 0.788 | 0.737 | 0.604 | 0.648 | 0.545 | 0.727 | 0.491 | 0.491 | 0.449 | 0.523 | 0.446 | 0.47 | 0.556 | 0.614 | 0.743 | 0.713 | 0.702 | 0.706 | 0.666 | 0.669 | 0.816 | 1.105 | 0.845 | 0.953 | 0.85 | 0.727 | 0.725 | 0.756 | 1.042 | 0.628 | 0.406 | 0.893 | 0.805 | 0.935 | 0.92 | 1.718 | 0.799 | 0.686 | 0.411 | 0.363 | 0.352 | 0.356 | 0.123 | 0.056 | 0.031 | 0.089 | 0.121 | 0.082 | 0.058 | 3.943 | 0.878 | 1.136 | 1.83 | 3.06 | 0.67 | 0.087 | 0.091 | 0.364 | 0.036 | 0.473 | 0.651 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.218 | 1.807 | 1.966 | 1.688 | 1.406 | 1.727 | 1.976 | 1.558 | 1.308 | 1.697 | 1.626 | 2.981 | 1.67 | 1.916 | 1.875 | 2.127 | 2.139 | 1.348 | 1.344 | 2.365 | 1.268 | 1.501 | 1.32 | 1.535 | 1.405 | 1.586 | 1.69 | 1.773 | 1.897 | 1.836 | 1.79 | 1.632 | 1.733 | 1.709 | 1.876 | 2.196 | 1.997 | 2.147 | 2.412 | 2.251 | 2.182 | 2.545 | 3.071 | 1.894 | 1.378 | 2.082 | 2.457 | 1.884 | 2.006 | 3.409 | 1.794 | 1.916 | 0.929 | 1.284 | 1.216 | 2.419 | 0.945 | 0.419 | 0.371 | 0.311 | 0.919 | 0.319 | 2.088 | 0.674 | 2.102 | 2.781 | 4.343 | 5.026 | 1.661 | 0.725 | 0.815 | 0.826 | 0.878 | 1.025 | 1.407 | 1.369 | 1.312 | 0.966 | 0.993 | 0.928 | 0.961 | 0.915 | 0.964 | 0.853 | 0.738 | 0.742 | 0.773 | 0.748 | 1.096 | 1.174 | 1.112 | 1.131 | 1.472 | 1.528 | 1.583 | 1.788 | 1.793 | 2.522 | 2.276 | 2.1 | 1.7 | 1.5 | 1.5 | 2 | 1.8 | 1.6 | 2.1 | 2.1 | 2.4 | 2.2 | 1.6 | 1.8 | 2.4 | 3.2 | 3.8 | 3.7 | 4.3 | 4.1 | 4 | 3.4 | 3.1 | 3 | 2.6 | 2.5 | 2.9 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.4 | 2.3 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.017 | 0 | -0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.001 | -0.041 | 0 | 0 | -0.028 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.584 | 1.584 | 1.585 | 1.581 | 1.584 | 1.584 | 3.36 | 0 | 0 | 0 | -1.018 | 0 | 0.83 | 0.188 | 0.188 | 1.33 | 6.518 | 0.003 | 0 | 0 | 0 | 0 | 0 | 3.672 | 0 | 0 | -0.239 | 0 | 0 | 0 | -1 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.225 | 0.218 | 0.219 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0 | 0.3 | 0.3 | 0.2 | 0 | 0 | -24.4 | 0 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | -17.4 | 0 | 0 | 0 | -12.8 | 0 | 0 | 0 | -7.8 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | -5 |
Bedrijfskosten
| 2.04 | 2.782 | 2.861 | 2.829 | 2.233 | 2.79 | 2.778 | 2.56 | 2.1 | 2.843 | 2.649 | 2.991 | 2.685 | 3.295 | 3.017 | 3.327 | 3.04 | 2.391 | 2.339 | 3.726 | 2.435 | 2.953 | 2.579 | 2.82 | 2.518 | 2.948 | 3.208 | 3.568 | 3.565 | 3.136 | 3.105 | 2.967 | 3.747 | 3.48 | 3.825 | 3.712 | 3.552 | 3.776 | 3.991 | 4.331 | 3.949 | 4.287 | 4.855 | 3.843 | 3.589 | 3.523 | 4.091 | 4.009 | 3.457 | 4.887 | 2.481 | 2.731 | 1.314 | 1.666 | 1.492 | 3.437 | 1.17 | 2.223 | 2.365 | 2.292 | 2.668 | 2.114 | 2.309 | 4.075 | 2.684 | 3.954 | 5.835 | 7.962 | 2.697 | 1.78 | 1.255 | 1.411 | 3.023 | 8.358 | 2.557 | 2.315 | 2.334 | 1.592 | 1.566 | 1.401 | 5.448 | 1.463 | 1.507 | 1.119 | 1.155 | 1.076 | 1.067 | 0.033 | 2.262 | 1.944 | 1.883 | 1.925 | 2.594 | 2.839 | 3.168 | 3.7 | 3.477 | 4.206 | 3.723 | 3.7 | 3.2 | 3 | 2.9 | 3.2 | 2.9 | 2.5 | 3.4 | 3.4 | 3.6 | 3.3 | 2.4 | 2.1 | 2.8 | 3.6 | 4.2 | 4.2 | 4.7 | 4.4 | 4.3 | 3.7 | 3.3 | 3.3 | 2.6 | 2.8 | 3.2 | 3.1 | 0 | 0 | -24.4 | 0 | 0 | 0 | 2.8 | 2.8 | 2.6 | 2.6 | 2.7 | 2.8 | 2.8 | 0 | -17.4 | 0 | 0 | 0 | -12.8 | 0 | 0 | 0 | -7.8 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | -5 |
Bedrijfsresultaat
| -1.225 | -1.873 | -2.288 | -6.123 | -1.457 | -1.627 | -1.572 | -1.247 | -0.962 | -1.686 | -1.391 | -1.86 | -1.822 | -1.796 | -1.629 | -1.6 | -1.746 | -1.756 | -1.089 | -2.559 | -1.189 | -1.314 | -0.668 | -0.903 | -0.934 | -1.161 | -0.879 | -1.989 | -1.411 | -1.198 | -0.878 | -0.424 | -2.141 | -1.291 | -1.288 | -2.545 | -1.348 | -1.737 | -2.066 | -3.065 | -3.245 | -3.874 | -4.007 | -3.033 | -3.278 | -3.101 | -3.559 | -2.074 | -2.115 | -3.407 | -1.566 | 1.045 | -0.36 | -1.621 | -1.108 | -3.411 | -1.127 | -2.204 | -2.281 | -2.292 | -2.668 | -2.114 | -2.309 | 2.502 | -5.847 | -11.935 | -6.085 | -6.325 | -2.554 | -1.754 | -1.228 | -1.126 | -2.587 | -7.85 | -3.041 | -2.74 | -2.545 | -0.944 | -0.936 | 0.184 | -5.773 | 0.077 | 0.053 | 0.526 | 0.274 | 0.14 | 0.021 | 0.095 | -2.285 | -0.249 | -0.969 | -1.229 | -3.17 | -2.305 | -3.262 | -1.383 | 0.039 | 0.901 | 1.687 | 1.1 | -0.5 | -0.7 | -0.2 | 1.2 | 1 | 0.1 | -0.3 | -0.5 | 1.2 | 0.7 | 0.4 | 0.1 | -0.9 | -2.2 | -2.9 | -2 | -2 | -1.9 | -1.6 | -0.5 | -0.1 | 0.5 | 0.6 | 0.3 | 0.5 | 0.6 | 7.3 | 6.7 | -17.2 | 7.2 | 7.7 | 6.1 | 1 | 0.3 | 0.1 | 0.3 | 0.4 | 0.7 | 0.4 | 4.2 | -12.3 | 5.1 | 4.2 | 4.2 | -8.5 | 3.7 | 3.1 | 2.8 | -5.1 | 2 | 2 | 2 | -4 | 1.5 | 1.7 | 1.6 | -3.4 |
Bedrijfsresultaat ratio
| -1.462 | -1.315 | -2.256 | -6.166 | -1.453 | -1.356 | -1.255 | -0.667 | -0.791 | -1.331 | -1.055 | -1.249 | -1.894 | -1.044 | -0.978 | -0.657 | -1.168 | -2.317 | -0.842 | -1.586 | -0.908 | -0.768 | -0.332 | -0.382 | -0.486 | -0.619 | -0.37 | -0.607 | -0.612 | -0.514 | -0.377 | -0.148 | -1.306 | -0.502 | -0.411 | -0.859 | -0.433 | -0.626 | -0.913 | -1.767 | -2.882 | -4.479 | -3.952 | -3.006 | -3.046 | -2.861 | -6.495 | -0.894 | -1.26 | -1.726 | -1.345 | 0.264 | -0.28 | -5.728 | -2.056 | -42.111 | -12.522 | -17.919 | -15.623 | 0 | 0 | 0 | 0 | 0.575 | -2.736 | -29.763 | -15.563 | -3.354 | -2.141 | -67.462 | -45.481 | -0.933 | -1.904 | -5.058 | -1.675 | -1.957 | -1.401 | -0.549 | -0.549 | 0.065 | -2.6 | 0.027 | 0.018 | 0.177 | 0.124 | 0.086 | 0.012 | 0.051 | -2.068 | -0.089 | -0.562 | -0.958 | -3.031 | -1.591 | -1.799 | -0.405 | 0.007 | 0.115 | 0.215 | 0.167 | -0.119 | -0.2 | -0.053 | 0.185 | 0.164 | 0.025 | -0.068 | -0.114 | 0.16 | 0.095 | 0.068 | 0.024 | -0.237 | -0.759 | -1.074 | -0.5 | -0.408 | -0.413 | -0.333 | -0.098 | -0.018 | 0.082 | 0.107 | 0.059 | 0.082 | 0.091 | 1 | 1 | -2.389 | 1 | 1 | 1 | 0.159 | 0.059 | 0.022 | 0.07 | 0.083 | 0.13 | 0.082 | 1 | -2.412 | 1 | 1 | 1 | -1.977 | 1 | 1 | 1 | -1.889 | 1 | 1 | 1 | -1.905 | 1 | 1 | 1 | -2.125 |
Totaal overige inkomsten en kosten netto
| 0.171 | 0.123 | 0.18 | 0.183 | 0.226 | 0.169 | 0.158 | 0.106 | 0 | 0.017 | -0.002 | -0.004 | -0.003 | -0.003 | -0.005 | -0.007 | -0.011 | -0.007 | -0.007 | -0.007 | -0.008 | -0.009 | -0.01 | -0.013 | -0.012 | -0.013 | -0.014 | -0.016 | -0.024 | -0.018 | -0.017 | -0.015 | -0.066 | -0.013 | -0.044 | -0.006 | -0.004 | -0.032 | -0.004 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.769 | -1.551 | -1.095 | -8.608 | -3.743 | -7.419 | -11.595 | 0.037 | 1.996 | -0.973 | 0.009 | 0 | 23.41 | -1.712 | -0.663 | -5.354 | -14.353 | -22.244 | 0.013 | 0.004 | 0.001 | 0.004 | 0.223 | 0.012 | 0.018 | 0.019 | -0.001 | 0 | -0.002 | 3.434 | 0.002 | 0.001 | 0.001 | 0.005 | 0.002 | 0.03 | 0 | 2.733 | 0.071 | 0.008 | 0 | 0.042 | 0.063 | 0.05 | 0 | 0.081 | 0.038 | 0.031 | -0.098 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.7 | -0.7 | -0.1 | -1.1 | 0 | -0.4 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | -6.1 | -0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | -4.2 | 12.3 | -5.1 | -4.2 | -4.2 | 8.5 | -3.7 | -3.1 | -2.8 | 5.1 | -2 | -2 | -2 | 4 | -1.5 | -1.7 | -1.6 | 3.4 |
Inkomen voor belasting
| -1.054 | -1.684 | -2.074 | -5.905 | -1.231 | -1.458 | -1.414 | -1.141 | -0.962 | -1.669 | -1.393 | -1.864 | -1.825 | -1.799 | -1.634 | -1.607 | -1.757 | -1.763 | -1.096 | -2.566 | -1.197 | -1.323 | -0.678 | -0.916 | -0.946 | -1.174 | -0.893 | -2.005 | -1.435 | -1.216 | -0.895 | -0.439 | -2.207 | -1.304 | -1.332 | -2.551 | -1.352 | -1.769 | -2.07 | -3.095 | -3.245 | -3.874 | -4.007 | -3.033 | -3.278 | -3.101 | -3.559 | -2.074 | -2.115 | -3.407 | -1.566 | -2.724 | -1.911 | -2.716 | -9.716 | -6.975 | -1.127 | -2.204 | -2.216 | -0.296 | -3.641 | -2.101 | -2.309 | 22.552 | -7.559 | -12.598 | -11.439 | -20.678 | -24.798 | -1.741 | -1.224 | -1.125 | -2.583 | -7.841 | -3.029 | -2.722 | -2.526 | -0.945 | -0.936 | 0.182 | -2.339 | 0.079 | 0.054 | 0.527 | 0.279 | 0.142 | 0.051 | 0.095 | 0.448 | -0.178 | -0.961 | 0 | -3.128 | -2.242 | -3.212 | 0 | 0.12 | 0.939 | 1.718 | 0 | 0 | 0 | -0.1 | 1.3 | 0 | 0 | 0 | -0.4 | 1.3 | 0 | 0 | 0.8 | -0.9 | -2.3 | -4 | 0 | -2.4 | -1.9 | -1.5 | -0.4 | 0.1 | 0.6 | 0.7 | 0.4 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.3 | 0.4 | 0.5 | 0.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -1.258 | -1.183 | -2.045 | -5.947 | -1.227 | -1.215 | -1.128 | -0.61 | -0.791 | -1.317 | -1.057 | -1.252 | -1.897 | -1.046 | -0.981 | -0.659 | -1.175 | -2.326 | -0.847 | -1.59 | -0.914 | -0.774 | -0.337 | -0.387 | -0.492 | -0.626 | -0.376 | -0.612 | -0.623 | -0.522 | -0.384 | -0.153 | -1.347 | -0.507 | -0.425 | -0.861 | -0.434 | -0.637 | -0.915 | -1.784 | -2.882 | -4.479 | -3.952 | -3.006 | -3.046 | -2.861 | -6.495 | -0.894 | -1.26 | -1.726 | -1.345 | -0.688 | -1.485 | -9.597 | -18.026 | -86.111 | -12.522 | -17.919 | -15.178 | 0 | 0 | 0 | 0 | 5.181 | -3.537 | -31.416 | -29.256 | -10.964 | -20.786 | -66.962 | -45.333 | -0.932 | -1.901 | -5.052 | -1.668 | -1.944 | -1.391 | -0.549 | -0.549 | 0.065 | -1.054 | 0.027 | 0.018 | 0.177 | 0.126 | 0.088 | 0.029 | 0.051 | 0.405 | -0.064 | -0.557 | 0 | -2.99 | -1.547 | -1.772 | 0 | 0.022 | 0.12 | 0.219 | 0 | 0 | 0 | -0.026 | 0.2 | 0 | 0 | 0 | -0.091 | 0.173 | 0 | 0 | 0.19 | -0.237 | -0.793 | -1.481 | 0 | -0.49 | -0.413 | -0.313 | -0.078 | 0.018 | 0.098 | 0.125 | 0.078 | 0.115 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0.065 | 0.093 | 0.104 | 0.148 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.011 | 0.011 | 0.01 | 0.02 | 0.035 | 0.049 | 0.011 | 0.014 | 0.032 | 0.028 | 0.044 | 0.042 | 0.031 | 0.037 | 0.036 | 0.049 | -0.009 | 0.003 | 0.016 | 0.023 | 0.002 | 0.007 | 0.006 | -0.322 | 0.005 | 0.001 | 0.007 | 0.015 | -0.024 | -0.121 | 0.074 | 0.133 | 0.055 | 0.112 | 0.067 | 0.052 | 0.016 | 0.023 | 0.002 | 0.012 | 0 | 0 | 0.001 | 0.014 | 0.065 | 0.019 | 0.011 | 0.054 | 0.029 | 0.02 | 0.022 | 0.048 | 0.019 | 0.006 | 0.005 | -15.206 | 14.67 | 23.09 | -0.13 | -3.9 | 1.947 | -0.026 | 5.59 | -50.18 | 3.419 | 1.179 | 10.855 | -20.879 | 22.001 | 0.001 | -1.123 | 0.004 | 6.441 | 0.001 | -0.015 | 0.005 | -0.019 | 0.001 | 0 | 0.005 | -3.434 | -0.002 | -0.001 | -0.24 | -0.005 | 0.001 | -0.022 | 0.004 | -4.256 | -0.134 | -0.008 | -0.011 | 1.118 | 0.001 | 0.985 | -0.07 | -0.064 | 0.097 | 0.052 | 0 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 0 | -1.4 | 1.4 | -0.1 | 2.1 | 0 | -0.4 | -0.7 | -0.4 | -0.1 | -0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 6.5 | 6 | -18.1 | 6.6 | 7 | 0 | 0.3 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.087 | -1.695 | -2.084 | -5.925 | -1.266 | -1.507 | -1.425 | -1.155 | -0.994 | -1.697 | -1.437 | -1.504 | -1.721 | -1.657 | -1.568 | -1.345 | -1.638 | -1.612 | -1.01 | -2.375 | -1.086 | -1.264 | -0.573 | -0.594 | -0.809 | -0.964 | -0.693 | -1.719 | -1.115 | -0.998 | -0.873 | -0.431 | -2.162 | -1.331 | -1.367 | -2.588 | -1.368 | -1.792 | -2.072 | -3.107 | -3.245 | -3.874 | -4.008 | -3.047 | -3.343 | -3.12 | -3.57 | -2.128 | -2.144 | -3.427 | -1.588 | -2.772 | -1.93 | -2.722 | -9.721 | -7.037 | -8.546 | -13.799 | -2.244 | -0.438 | -3.655 | -2.105 | -5.107 | 25.82 | -7.716 | -12.598 | -11.439 | 0.201 | -25.233 | -1.742 | -0.105 | -1.129 | -2.583 | -7.842 | -3.029 | -2.727 | -2.526 | -0.945 | -0.936 | 0.177 | -2.339 | 0.079 | 0.054 | 0.527 | 0.279 | 0.141 | 0.051 | 0.091 | 0.625 | -0.178 | -0.961 | -1.218 | -3.128 | -2.243 | -3.212 | -1.313 | 0.184 | 0.842 | 1.666 | 1.1 | -0.4 | -0.4 | -0.2 | 1.2 | 1 | 0.2 | -0.2 | -0.5 | 1.3 | 0.7 | 0.4 | 0.8 | -1.6 | -2.1 | -3.9 | -2 | -2 | -1.2 | -1.1 | -0.3 | 0.1 | 0.4 | 0.5 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.9 | 0.6 | 0.7 | 0 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -1.297 | -1.19 | -2.055 | -5.967 | -1.262 | -1.256 | -1.137 | -0.618 | -0.817 | -1.339 | -1.09 | -1.01 | -1.789 | -0.963 | -0.942 | -0.552 | -1.096 | -2.127 | -0.781 | -1.471 | -0.829 | -0.739 | -0.285 | -0.251 | -0.421 | -0.514 | -0.292 | -0.525 | -0.484 | -0.429 | -0.374 | -0.15 | -1.319 | -0.517 | -0.436 | -0.873 | -0.439 | -0.646 | -0.916 | -1.791 | -2.882 | -4.479 | -3.953 | -3.02 | -3.107 | -2.878 | -6.515 | -0.917 | -1.277 | -1.736 | -1.364 | -0.7 | -1.5 | -9.618 | -18.035 | -86.877 | -94.956 | -112.187 | -15.37 | 0 | 0 | 0 | 0 | 5.932 | -3.611 | -31.416 | -29.256 | 0.107 | -21.151 | -67 | -3.889 | -0.935 | -1.901 | -5.053 | -1.668 | -1.948 | -1.391 | -0.549 | -0.549 | 0.063 | -1.054 | 0.027 | 0.018 | 0.177 | 0.126 | 0.087 | 0.029 | 0.049 | 0.566 | -0.064 | -0.557 | -0.949 | -2.99 | -1.548 | -1.772 | -0.384 | 0.034 | 0.107 | 0.212 | 0.167 | -0.095 | -0.114 | -0.053 | 0.185 | 0.164 | 0.05 | -0.045 | -0.114 | 0.173 | 0.095 | 0.068 | 0.19 | -0.421 | -0.724 | -1.444 | -0.5 | -0.408 | -0.261 | -0.229 | -0.059 | 0.018 | 0.066 | 0.089 | 0.059 | 0.082 | 0.076 | 0.11 | 0.104 | 0.125 | 0.083 | 0.091 | 0 | 0.095 | 0.059 | 0.043 | 0.07 | 0.063 | 0.13 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.068 | -0.11 | -0.14 | -0.39 | -0.082 | -0.098 | -0.094 | -0.084 | -0.075 | -0.12 | -0.11 | -0.13 | -0.15 | -0.14 | -0.14 | -0.13 | -0.16 | -0.18 | -0.11 | -0.26 | -0.12 | -0.14 | -0.065 | -0.068 | -0.14 | -0.16 | -0.12 | -0.29 | -0.2 | -0.2 | -0.18 | -0.088 | -0.47 | -0.3 | -0.31 | -0.59 | -0.34 | -0.44 | -0.51 | -0.77 | -0.8 | -0.99 | -1.06 | -0.8 | -0.94 | -0.91 | -1.07 | -0.64 | -0.65 | -1.04 | -0.48 | -0.84 | -0.69 | -0.98 | -4.34 | -3.14 | -4.71 | -7.99 | -1.34 | -0.26 | -2.36 | -2.91 | -34.97 | 497.96 | -64.28 | -113.26 | -117.08 | 841.71 | -344.02 | -192.36 | -11.76 | -127.71 | -310.91 | -968.15 | -373.95 | -344.49 | -319.1 | -215.7 | -224.73 | 37.5 | -569.38 | 25 | 12.5 | 137.5 | 71.36 | 37.5 | 12.5 | 25 | 1,446.94 | -55.06 | -346.56 | -440.51 | -1,131.28 | -819.81 | -1,192.28 | -492.87 | 69.07 | 325 | 725 | 375 | -176.83 | -187.53 | -74.99 | 550 | 458.3 | 75 | -112.49 | -225.02 | 585.06 | 362.5 | 187.5 | 437.5 | -874.79 | -1,250 | -2,313.17 | -1,187.65 | -1,187.65 | -750 | -674.85 | -150 | 187.5 | 250 | 325 | 175 | 287.52 | 287.5 | 500 | 412.5 | 581.4 | 387.5 | 412.5 | 0 | 325.03 | 162.5 | 100 | 175 | 214.29 | 500 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.068 | -0.11 | -0.14 | -0.39 | -0.082 | -0.098 | -0.094 | -0.084 | -0.073 | -0.12 | -0.11 | -0.13 | -0.15 | -0.14 | -0.14 | -0.13 | -0.16 | -0.18 | -0.11 | -0.26 | -0.12 | -0.14 | -0.065 | -0.068 | -0.14 | -0.16 | -0.12 | -0.29 | -0.2 | -0.2 | -0.18 | -0.088 | -0.47 | -0.3 | -0.31 | -0.59 | -0.34 | -0.44 | -0.51 | -0.77 | -0.8 | -0.99 | -1.06 | -0.8 | -0.94 | -0.91 | -1.07 | -0.64 | -0.65 | -1.04 | -0.48 | -0.84 | -0.69 | -0.98 | -4.34 | -3.14 | -4.71 | -7.99 | -1.34 | -0.26 | -2.36 | -2.91 | -34.97 | 497.96 | -64.28 | -113.26 | -117.08 | 841.71 | -344.02 | -192.36 | -11.76 | -127.71 | -310.91 | -968.15 | -373.95 | -344.49 | -319.1 | -215.7 | -224.73 | 37.5 | -569.38 | 12.5 | 12.5 | 112.5 | 71.36 | 37.5 | 12.5 | 25 | 1,446.94 | -55.06 | -346.56 | -440.51 | -1,131.28 | -819.81 | -1,192.28 | -492.87 | 69.07 | 262.5 | 625 | 375 | -176.83 | -187.53 | -74.99 | 512.5 | 458.3 | 75 | -112.49 | -225.02 | 585.06 | 337.5 | 187.5 | 437.5 | -874.79 | -1,250 | -2,313.17 | -1,187.65 | -1,187.65 | -750 | -674.85 | -150 | 187.5 | 250 | 325 | 175 | 287.52 | 287.5 | 500 | 412.5 | 581.4 | 387.5 | 412.5 | 0 | 325.03 | 162.5 | 100 | 175 | 214.29 | 500 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.198 | -1.794 | -2.227 | -6.048 | -1.197 | -1.607 | -1.555 | -1.231 | -0.842 | -1.534 | -1.232 | -1.639 | -1.541 | -1.489 | -1.301 | -1.289 | -1.446 | -1.486 | -0.803 | -2.248 | -0.869 | -1.028 | -0.326 | -0.68 | -0.685 | -0.903 | -0.601 | -1.708 | -1.139 | -0.958 | -0.718 | -0.27 | -2.112 | -1.221 | -1.272 | -2.496 | -1.303 | -1.723 | -2.015 | -3.008 | -3.183 | -3.832 | -3.966 | -2.993 | -3.238 | -3.069 | -3.527 | -2.045 | -2.087 | -3.385 | -1.548 | -3.24 | -0.36 | -2.629 | -9.658 | -26.317 | -8.46 | -13.746 | -2.244 | -2.286 | -2.355 | -2.111 | -2.264 | -0.849 | -5.774 | -11.807 | -5.956 | -45.521 | -2.554 | -1.754 | -1.002 | -0.884 | -1.257 | -7.85 | -1.965 | -1.654 | -1.471 | -0.902 | -0.883 | 0.256 | -5.41 | 0.211 | 0.219 | 0.692 | 0.274 | -0.164 | 0.127 | 1.204 | -1.688 | -0.08 | -0.782 | -1.006 | -2.34 | -2.037 | -2.33 | -1.105 | 0.264 | 1.119 | 1.906 | 1.4 | -0.3 | -0.3 | 0 | 1.4 | 1.3 | 0.3 | 0 | -0.3 | 1.5 | 1 | 0.6 | 0.4 | -0.5 | -1.8 | -2.5 | -1.5 | -1.6 | -1.6 | -1.3 | -0.2 | 0.1 | 0.8 | 0.5 | 0.6 | 0.8 | 0.8 | 7.3 | 6.7 | -17.2 | 7.2 | 7.7 | 6.1 | 1.3 | 0.6 | 0.3 | 0.6 | 0.6 | 1 | 0.7 | 4.2 | -12.3 | 5.1 | 4.2 | 4.2 | -8.5 | 3.7 | 3.1 | 2.8 | -5.1 | 2 | 2 | 2 | -4 | 1.5 | 1.7 | 1.6 | -3.4 |
EBITDA ratio
| -1.43 | -1.294 | -2.213 | -6.11 | -1.419 | -1.325 | -1.228 | -0.631 | -0.692 | -1.194 | -0.935 | -1.101 | -1.602 | -0.866 | -0.781 | -0.529 | -0.967 | -1.96 | -0.621 | -1.393 | -0.663 | -0.601 | -0.162 | -0.289 | -0.486 | -0.481 | -0.253 | -0.522 | -0.494 | -0.411 | -0.308 | -0.094 | -1.336 | -0.474 | -0.406 | -0.842 | -0.419 | -0.621 | -0.89 | -1.734 | -2.827 | -4.43 | -3.911 | -2.966 | -3.009 | -2.831 | -6.436 | -0.881 | -1.243 | -1.715 | -1.33 | 0.266 | -0.274 | -5.707 | -2.048 | -274.346 | 69 | 75.967 | -16.055 | 0 | 0 | 0 | 0 | -5.573 | -1.901 | -27.948 | -1.141 | -24.136 | 16.505 | -35.538 | -37.111 | -0.732 | -0.925 | -0.657 | -1.082 | -1.181 | -0.81 | -0.524 | -0.518 | 0.091 | -2.437 | 0.073 | 0.074 | 0.153 | 0.124 | -0.101 | 0.072 | 0.647 | -3.149 | -0.051 | -0.454 | -0.784 | -1.683 | -1.406 | -1.073 | -0.323 | 0.049 | 0.143 | 0.239 | 0.212 | -0.071 | -0.086 | -0.026 | 0.215 | 0.213 | 0.075 | 0.023 | -0.091 | 0.187 | 0.135 | 0.102 | -0.071 | 0.053 | -0.586 | -0.519 | -0.375 | -0.245 | -0.326 | -0.271 | -0.059 | 0.055 | 0.115 | 0.089 | 0.098 | 0.098 | 0.106 | 1 | 1 | -2.389 | 1 | 1 | 1 | 0.206 | 0.118 | 0.065 | 0.14 | 0.125 | 0.185 | 0.143 | 1 | -2.412 | 1 | 1 | 1 | -1.977 | 1 | 1 | 1 | -1.889 | 1 | 1 | 1 | -1.905 | 1 | 1 | 1 | -2.125 |