Neonode Inc.
NASDAQ:NEON
7.89 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.087 | -1.695 | -2.084 | -5.925 | -1.266 | -1.507 | -1.425 | -1.155 | -0.994 | -1.697 | -1.437 | -1.906 | -1.856 | -1.836 | -1.67 | -1.656 | -1.748 | -1.766 | -1.112 | -2.589 | -1.199 | -1.33 | -0.684 | -0.916 | -0.951 | -1.175 | -0.9 | -2.02 | -1.411 | -1.095 | -0.969 | -0.572 | -2.262 | -1.416 | -1.399 | -2.603 | -1.368 | -1.792 | -2.072 | -3.107 | -3.245 | -3.874 | -4.008 | -3.047 | -3.343 | -3.12 | -3.57 | -2.128 | -2.144 | -3.427 | -1.588 | -2.772 | -1.93 | -2.722 | -9.721 | -7.037 | -8.546 | -13.799 | -2.244 | 1.36 | -3.656 | -2.105 | -5.107 | 25.82 | -7.717 | -12.598 | -11.439 | -45.465 | -2.115 | -1.742 | -0.105 | -1.129 | -2.583 | -7.843 | -3.03 | -2.727 | -2.526 | -0.944 | -0.937 | 0.177 | -2.339 | 0.079 | 0.054 | 0.527 | 0.279 | 0.141 | 0.052 | 0.091 | 0.625 | -0.178 | -0.96 | -1.218 | -3.128 | -2.243 | -3.212 | -1.313 | 0.184 | 1.043 | 1.643 | 1.1 | -0.4 | -0.5 | -0.1 | 1.2 | 1 | 0.1 | -0.2 | -0.5 | 1.3 | 0.8 | 0.4 | 0.8 | -1.6 | -2.1 | -3.9 | -2 | -2 | -1.2 | -1.1 | -0.3 | 0.1 | 0.5 | 0.3 | 0.5 | 0.6 | 0.3 | 0.1 | 0.3 | 0.3 | 0.6 |
Afschrijvingen & Amortisatie
| 0.027 | 0.03 | 0.044 | 0.056 | 0.034 | 0.037 | 0.033 | 0.088 | 0.12 | 0.152 | 0.159 | 0.221 | 0.281 | 0.307 | 0.328 | 0.316 | 0.3 | 0.27 | 0.286 | 0.311 | 0.32 | 0.286 | 0.342 | 0.223 | 0.249 | 0.258 | 0.278 | 0.281 | 0.272 | 0.24 | 0.16 | 0.154 | 0.078 | 0.071 | 0.057 | 0.049 | 0.045 | 0.042 | 0.051 | 0.057 | 0.062 | 0.042 | 0.041 | 0.04 | 0.04 | 0.032 | 0.032 | 0.029 | 0.028 | 0.022 | 0.018 | 0.009 | 0.007 | 0.006 | 0.004 | 0.004 | 0.002 | 0.003 | 0.002 | 0.006 | -0.001 | 0.001 | 0.003 | 0.009 | 0.073 | 0.128 | 0.129 | -0.413 | -0.301 | 0.243 | 0.226 | 0.242 | -5.115 | 6.83 | 1.079 | 1.086 | 1.074 | 0.042 | 0.053 | 0.072 | 0.363 | 0.134 | 0.166 | 0.166 | 0 | 0 | 0.106 | 0.109 | 0.151 | 0.169 | 0.187 | 0.223 | 0.25 | 0.268 | 0.281 | 0.278 | 0.225 | 0.218 | 0.219 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.116 | -0.533 | 0.809 | -0.453 | 0 | 0 | 0 | 0 | 1.704 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.017 | -0.019 | -0.02 | -0.031 | -0.005 | -0.055 | -0.073 | -0.127 | -0.176 | -0.146 | -0.598 | 0.03 | 0 | -0.343 | -1.072 | -0.548 | -0.762 | -0.752 | -0.586 | -13.116 | 2.144 | 3.427 | 1.588 | 2.772 | 1.93 | 12.443 | 0 | 0 | 0 | 0 | 0 | 2.686 | 0.03 | -7.847 | 5.107 | -0.376 | 0 | 0 | -0.874 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.001 | 0.002 | 0.01 | 0.013 | 0.017 | 0.018 | 0.033 | 0.005 | 0.045 | 0.039 | 0.066 | 0.046 | 0.022 | 0.023 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.012 | 0.016 | 0.017 | 0.019 | 0.02 | 0.031 | 0.054 | 0.056 | 0.114 | 0.127 | 0.176 | 0.174 | 0.598 | 0.135 | 0.179 | 0.343 | 1.072 | 0.555 | 0.762 | 0.753 | 0.586 | 0.542 | 0.606 | 2.317 | 0.034 | 0.033 | 0.045 | 0.183 | 0.289 | 2.155 | 0.037 | 1.619 | 1.619 | 1.316 | 2.229 | 1.619 | 1.625 | 0.408 | 0 | 0 | 0.89 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.235 | 0.418 | -0.155 | 0.079 | -0.566 | 0.836 | -0.324 | -0.079 | 0.355 | -1.356 | -1.04 | -1.085 | -0.04 | 0.092 | -0.671 | -0.787 | -0.331 | 0.537 | -0.143 | 1.135 | -0.52 | 0.01 | -0.118 | 0.103 | -0.142 | 0.03 | 0.049 | 0.833 | -0.536 | -0.592 | -0.816 | -2.148 | 0.439 | -0.808 | 1.208 | -0.75 | -0.92 | 0.314 | -0.162 | -0.021 | -0.057 | 0.125 | 0.249 | 0.173 | 0.124 | -0.115 | 1.289 | -0.585 | 1.281 | -0.808 | 2.059 | -2.99 | 2.027 | -0.145 | -0.511 | -0.446 | 0.525 | -0.158 | 0.043 | 0.69 | -0.031 | 0.285 | -0.14 | -3.058 | 2.495 | 0.987 | -4.838 | -0.22 | 0 | 0.166 | 0.157 | -0.103 | 0.526 | 0.443 | -0.084 | 0.493 | 0.297 | 0.082 | 0.627 | -0.566 | 1.722 | -1.184 | 1.201 | -1.455 | -0.2 | -0.339 | 0.116 | -0.289 | -1.339 | -0.893 | 0.623 | -0.709 | 1.056 | 0.237 | 6.184 | -0.548 | -1.567 | 1.786 | -0.646 | -2.3 | -0.8 | -0.4 | -0.2 | 1.7 | 0.9 | -1.3 | -0.5 | -1.8 | 0.1 | 0.8 | 0.1 | 0.3 | -0.1 | 0.3 | 2.2 | 1.4 | -1.2 | 0.2 | -0.9 | -0.2 | -0.9 | 0 | 0.7 | -0.2 | -0.4 | -1 | 0.7 | -1.2 | 0.2 | 0.3 |
Vorderingen
| 0.239 | -0.174 | -0.17 | 0.027 | 0.372 | 0.631 | -0.491 | -0.535 | 0.041 | 0.107 | 0.146 | -0.536 | 0.459 | 0.106 | 0.405 | -0.678 | -0.304 | 0.4 | 0.188 | 0.525 | -0.152 | -0.066 | 0.09 | -0.385 | 0.334 | 0.308 | 0.224 | -0.391 | 0.594 | -0.203 | 0.542 | -1.27 | 0.72 | -0.351 | 0.697 | -0.856 | 0.193 | 1.359 | -0.935 | -0.697 | 0.157 | -0.078 | 0.314 | 0.115 | -0.391 | 0.115 | 1.316 | -0.588 | 0.218 | -0.65 | 2.273 | -2.778 | 2.511 | -3.017 | 0.056 | -0.095 | 0.578 | -0.543 | -0.086 | -0.047 | 0 | 0.078 | -0.078 | -1.324 | 0 | 0 | 0.575 | -1.324 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.043 | 0.342 | -0.253 | 0.294 | -0.706 | 0.028 | -0.011 | 0.558 | 0.621 | -1.191 | -1.121 | -0.191 | -0.369 | -0.387 | -0.493 | -0.036 | -0.013 | -0.026 | -0.016 | 0.132 | -0.003 | 0.058 | -0.063 | 0.056 | -0.142 | 0.058 | -0.114 | 0.85 | 0.101 | -0.478 | -0.845 | 0.203 | -0.918 | 0 | -0.289 | -0.368 | 0 | 0 | -0.475 | 0.165 | 0 | 0 | -0.341 | -0.151 | 0 | 0 | -0.186 | -0.382 | 0 | 0 | 0.199 | 0.874 | 0 | 0 | 0.22 | 0.414 | 0 | 0 | -0.195 | 10.155 | 0 | 0 | -4.039 | 0.599 | 2.904 | -2.553 | -4.039 | -6.641 | 0 | 0 | 0 | 0.025 | 0.234 | 0.215 | 0.445 | -0.35 | 0.164 | 0.028 | 0.163 | 0.288 | 0.609 | -0.784 | 0.313 | -0.184 | -0.277 | 0.063 | 0.166 | 0.078 | 1.653 | 0.062 | -0.066 | 0.869 | 0.515 | 0.147 | 0.303 | -0.475 | -0.496 | -0.813 | -0.942 | -0.7 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | -0.8 | -0.4 | 0.3 | 0.2 | 0.4 | 1 | 0.5 | 0.1 | 0.1 | -0.8 | 0 | -0.2 | -0.2 | -0.2 | 0.3 | 0 | 0 | 0.6 | -0.5 | -0.1 | 0 | -0.3 | 0.3 | 0.1 |
Crediteuren
| -0.264 | 0.073 | 0.076 | -0.083 | -0.118 | 0.241 | 0.133 | -0.195 | -0.099 | -0.309 | 0.022 | -0.406 | -0.135 | 0.364 | -0.657 | 0.444 | -0.054 | 0.136 | -0.224 | 0.454 | -0.363 | 0.062 | 0.016 | 0.572 | -0.014 | -0.211 | 0.122 | -0.896 | -1.15 | 0.296 | 0.018 | 0.343 | 0.667 | 0 | 0.339 | 0.871 | 0 | 0 | 0.502 | 0.363 | 0 | 0 | 0.228 | 0.019 | 0 | 0 | -0.036 | 0.322 | 0 | 0 | -0.199 | -0.414 | 0 | 0 | -0.22 | -0.414 | 0 | 0 | 0.195 | -5.474 | 0 | 0 | -0.689 | 5.605 | 0 | 0 | -0.689 | 5.605 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.253 | 0.177 | 0.192 | -0.159 | -0.114 | -0.064 | 0.045 | 0.093 | -0.208 | 0.037 | -0.087 | 0.048 | 0.005 | 0.009 | 0.074 | -0.517 | 0.04 | 0.027 | -0.091 | 0.024 | -0.002 | -0.044 | -0.161 | -0.14 | -0.32 | -0.125 | -0.183 | 1.27 | -0.081 | -0.207 | -0.531 | -1.424 | -0.03 | -0.457 | 0.461 | -0.397 | -1.113 | -1.045 | 0.746 | 0.148 | -0.214 | 0.203 | 0.048 | 0.19 | 0.515 | -0.23 | 0.195 | 0.063 | 1.063 | -0.158 | -0.214 | -0.672 | -0.484 | 2.872 | -0.567 | -0.351 | -0.053 | 0.385 | 0.129 | -3.944 | -0.031 | 0.207 | 4.666 | -7.938 | -0.409 | 3.54 | -0.685 | 2.14 | 0 | 0.166 | 0.157 | -0.16 | 0.292 | 0.228 | -0.529 | 0.157 | 0.133 | 0.054 | 0.464 | -0.854 | 1.113 | -0.4 | 0.888 | -1.271 | 0.077 | -0.402 | -0.05 | -0.367 | -2.992 | -0.955 | 0.689 | -1.578 | 0.541 | 0.09 | 5.881 | -0.073 | -1.071 | 2.599 | 0.296 | -1.6 | -0.8 | -0.4 | -0.2 | 1.7 | 0.7 | -1.4 | 0.3 | -1.4 | -0.2 | 0.6 | -0.3 | -0.7 | -0.6 | 0.2 | 2.1 | 2.2 | -1.2 | 0.4 | -0.7 | 0.2 | -1.2 | 0 | 0 | -0.8 | 0.1 | -0.9 | 0 | -0.9 | -0.1 | 0.2 |
Overige Niet-Contante Posten
| 0.001 | -0.154 | 0.715 | 3.456 | 0.533 | -0.809 | 0.453 | -0.001 | 0.034 | -0.079 | 0 | -1.704 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.499 | 0.001 | 0.019 | 0 | 0.006 | -0.017 | 0 | 0 | 0.016 | 0.017 | 0.019 | 0.02 | 0.031 | 0.054 | 0.056 | 0.114 | 0.127 | 0.176 | 0.174 | 0.598 | 0.135 | 0.018 | 0.343 | 1.072 | 0.555 | 0.762 | 0.753 | 0.586 | 13.116 | -2.144 | -3.427 | -1.588 | 0.92 | -0.456 | -11.428 | 8.554 | 3.589 | 7.957 | 11.545 | -0.065 | -6.273 | 0.877 | 7.833 | -2.324 | -22.987 | 2.896 | 8.347 | 6.4 | 37.348 | 2.416 | 1.009 | -1.182 | 0.29 | 6.959 | 0.296 | 0.919 | 0.445 | 0.074 | 0.024 | 0.032 | 0 | 0.384 | 0.042 | 0 | 0 | -0.112 | 0.049 | -0.094 | 0.007 | 0.664 | -0.062 | 0 | 0.014 | 0.368 | 0 | -0.002 | 0.002 | 0.089 | 0 | 0.2 | -0.2 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | -1.1 | 0.4 | -0.1 | 0.7 | 0.2 | 0.9 | 0 | -0.2 | 0.3 | 0.4 | -1.7 | -0.1 | 0 | 0 | -0.2 | 0.3 | -0.1 | 0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -1.294 | -1.22 | -1.915 | -2.208 | -1.785 | -0.617 | -1.698 | -1.114 | -0.48 | -2.935 | -2.279 | -2.704 | -1.569 | -1.415 | -1.99 | -2.045 | -1.779 | -0.959 | -0.969 | -0.644 | -1.398 | -1.015 | -0.46 | -0.584 | -0.844 | -0.87 | -0.561 | -0.89 | -1.658 | -1.428 | -1.605 | -2.535 | -1.642 | -2.096 | 0.021 | -3.177 | -2.067 | -1.234 | -1.585 | -2.771 | -3.043 | -3.364 | -2.646 | -2.272 | -2.417 | -2.449 | -1.663 | -2.142 | -0.229 | -1.896 | 0.523 | -2.028 | 1.623 | -1.663 | -1.385 | -1.735 | -0.025 | -0.79 | -0.645 | -0.215 | -0.552 | -0.214 | -0.836 | -0.184 | -2.253 | -3.136 | -9.732 | -8.75 | -2.416 | -0.324 | -0.904 | -0.7 | -0.213 | -0.274 | -1.116 | -0.703 | -1.081 | -0.796 | -0.225 | -0.317 | 0.13 | -0.929 | 1.421 | -0.762 | -0.033 | -0.149 | 0.18 | -0.082 | 0.101 | -0.964 | -0.15 | -1.69 | -1.454 | -1.738 | 3.251 | -1.581 | -1.069 | 3.047 | 1.416 | -1.1 | -0.9 | -0.7 | -0.1 | 3 | 2.2 | -0.9 | -0.5 | -2 | 1.8 | 1.8 | 0.7 | 0.3 | -0.9 | -1.5 | -0.6 | 0.1 | -1.9 | -0.7 | -1.9 | 0.1 | -0.2 | -1.2 | 1.2 | 0.6 | 0.5 | -0.6 | 1.3 | -0.7 | 0.9 | 1.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.037 | 0 | -0.065 | -0.022 | -0.036 | 0 | 0.002 | -0.007 | -0.042 | -0.005 | 0 | 0 | -0.005 | -0.062 | -0.043 | -0.01 | -0.002 | -0.005 | 0 | -0.012 | -0.03 | -0.047 | -0.052 | -0.039 | -0.012 | -0.133 | -0.013 | -0.038 | -0.501 | -0.104 | -0.136 | -0.585 | -0.11 | -0.156 | -0.061 | -0.101 | -0.033 | -0.003 | -0.017 | -0.012 | -0.04 | -0.046 | -0.019 | -0.102 | -0.006 | -0.028 | -0.02 | -0.022 | -0.067 | -0.201 | -0.055 | -0.034 | -0.009 | -0.016 | -0.006 | -0.004 | 0 | -0.004 | -0.01 | 0 | 0 | -0.017 | -0.232 | 0.107 | -0.197 | -0.115 | 0.004 | 0 | 0 | 0 | -0.004 | -0.002 | -0.007 | -0.039 | -0.168 | -0.256 | -0.011 | -0.023 | -0.047 | -0.002 | -0.03 | -0.026 | -0.029 | -0.095 | -0.035 | -0.032 | -0.01 | -0.006 | 0.002 | -0.019 | -0.126 | -0.018 | -0.075 | -0.097 | -0.109 | -0.502 | -0.295 | -0.323 | -0.2 | -0.4 | -0.3 | 0 | -0.1 | -0.1 | -0.1 | -0.4 | -0.4 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.3 | -0.8 | -0.6 | -0.5 | 0 | -0.1 | -0.2 | -0.2 | -0.1 | -0.3 | -0.5 | -0.2 | -0.3 |
Netto Overnames
| -0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0.001 | 0.031 | -1.628 | 0 | -0.509 | 1.7 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.412 | -0.12 | 0 | -0.025 | -0.033 | -0.078 | 0 | -0.906 | -0.001 | -0.009 | 0 | 0.036 | -0.045 | -0.054 | -0.042 | 0.004 | 0 | -0.01 | 0 | 0.011 | -0.098 | 0.005 | -0.1 | 2.4 | 0.1 | -2.8 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 | 3.7 | 1 | -0.6 | 0 | 0.7 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0.153 | 0 | -0.065 | -0.022 | -0.036 | 0 | 0.002 | -0.007 | -0.042 | -0.005 | 0 | 0 | -0.005 | -0.062 | -0.041 | -0.01 | -0.002 | -0.005 | 0 | -0.012 | -0.03 | -0.047 | -0.048 | -0.039 | -0.012 | -0.133 | -0.013 | -0.038 | -0.501 | -0.104 | -0.136 | -0.58 | -0.113 | -0.156 | -0.061 | -0.101 | -0.033 | -0.003 | -0.01 | -0.012 | -0.04 | -0.046 | -0.019 | -0.102 | -0.006 | -0.028 | -0.02 | -0.022 | -0.067 | -0.201 | -0.055 | -0.034 | -0.009 | -0.016 | -0.006 | -0.004 | 0 | -0.004 | -0.01 | 0 | 0 | -0.017 | -0.264 | 0.107 | -0.196 | -0.084 | -1.624 | 0 | -0.509 | 1.7 | -0.004 | -0.002 | -0.007 | -0.039 | -0.168 | -0.29 | -0.423 | -0.143 | -0.047 | -0.027 | -0.063 | -0.104 | -0.029 | -1.001 | -0.036 | -0.041 | -0.01 | 0.03 | -0.043 | -0.073 | -0.168 | -0.014 | -0.075 | -0.107 | -0.109 | -0.491 | -0.393 | -0.318 | -0.3 | 2 | -0.2 | -2.8 | -0.1 | -0.1 | -0.2 | -0.4 | -0.5 | -0.1 | -0.1 | -0.1 | 1.6 | 0 | 0 | -0.2 | -0.2 | 1.8 | 1.6 | 0.2 | -1.2 | -0.9 | 0.7 | -0.7 | -0.8 | -0.2 | -0.1 | -0.3 | -0.5 | -0.2 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.002 | -0.004 | -0.009 | -0.012 | -0.025 | -0.024 | -0.028 | -0.03 | -0.036 | -0.038 | -0.061 | -0.061 | -0.131 | -0.147 | -0.148 | -0.136 | -1.094 | 1.476 | -0.132 | -0.132 | -0.131 | -0.135 | -0.137 | -0.138 | -0.136 | -0.134 | -0.143 | -0.137 | -1.854 | 1.611 | -0.058 | -0.059 | -0.008 | -0.034 | -0.015 | -0.014 | -0.014 | -0.015 | -0.014 | -0.016 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 3.737 | 0 | -0.001 | 0.558 | 1.04 | 0.121 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0 |
Uitgifte van Gewone Aandelen
| 5.796 | 0 | 0 | 0 | 0 | 0 | 7.866 | 4.686 | 0 | 0 | 0 | 15.062 | 0 | 0 | 0 | -13.53 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 5.422 | 0 | 0 | 0 | 9.254 | -0.001 | 0 | 0 | -0.007 | 0 | 0 | 0 | 10.787 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0.052 | 1.035 | 0 | 0 | 4.5 | 0.04 | 0.035 | 5.17 | 4.5 | 0.213 | 0 | 0 | 0 | 0 | -0.037 | -0.002 | 0.034 | 0.005 | 0.002 | 4.999 | 0.025 | 0.079 | -0.132 | 0.242 | 0.087 | 0.256 | 0.177 | 0.495 | 0.011 | 0.015 | -0.012 | -0.014 | 0.905 | 0.016 | -0.012 | 0.068 | 0.028 | 0.076 | -0.082 | 1.019 | 0.148 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.469 | 0.593 | 0 | 0 | 13.53 | 13.53 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62 | 0 | 0 | 0 | -0.003 | 9.082 | 0 | 0 | 0 | 7.911 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 9.254 | 0.036 | 0.551 | 0.857 | 0.199 | 0.167 | 0.068 | 0.147 | 0.008 | 0 | 10.787 | 0 | 0 | 0.515 | 2.369 | 0.101 | 0 | 0 | 0 | 0 | 0.065 | 0.989 | -2.374 | -0.44 | -0.377 | 5.175 | 11.788 | 0 | 0 | 0 | 0 | -0.037 | 0.002 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0.381 | -0.142 | 0 | 0.142 | 0 | 0.025 | -0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 5.794 | -0.004 | -0.009 | -0.012 | -0.025 | -0.024 | 7.838 | 4.656 | -0.048 | -0.038 | -0.061 | 14.408 | 0.462 | -0.147 | -0.148 | -0.167 | 12.434 | 1.476 | -0.132 | -0.096 | -0.131 | -0.135 | -0.137 | 4.482 | -0.136 | -0.134 | -0.143 | -0.14 | 7.228 | 1.611 | -0.058 | -0.057 | 7.903 | -0.034 | -0.015 | 5.408 | -0.011 | -0.015 | -0.014 | -0.016 | -0.019 | 9.254 | 0.036 | 0.544 | 7.756 | 0.199 | 0.167 | 0.068 | 0.147 | 0.008 | 0 | 10.787 | 0 | 0.466 | 4.252 | 2.369 | 0.1 | 0.558 | 1.04 | 0.121 | 0.772 | 0.065 | 0.989 | 0.226 | -0.405 | 4.793 | 9.734 | 11.788 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0.034 | 0.003 | 0.002 | 4.999 | 0.025 | 0.079 | 0.249 | 0.1 | 0.087 | 0.398 | 0.422 | 0.52 | -0.014 | 0.04 | -0.012 | -0.014 | 0.905 | 0.016 | -0.012 | 0.068 | 0.028 | 0.076 | -0.082 | 1.019 | 0.097 | 0.1 | -0.2 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | -1 | 1 | 1.2 | 0 | 0.3 | 0.1 | 0.1 | -0.4 | 0.5 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.008 | -0.096 | 0.043 | -0.031 | 0.012 | -0.013 | 0.025 | -0.03 | -0.589 | 0.315 | 0.088 | 0.183 | -0.008 | 0.033 | -0.128 | 0.514 | -0.206 | 0.071 | -0.064 | 0.072 | -0.072 | -0.004 | -0.089 | 0.016 | 0.015 | -0.198 | -0.052 | -0.033 | -0.068 | 0.02 | -0.003 | -0.074 | -0.036 | -0.064 | 0.008 | -0.038 | -0.03 | -0.012 | -0.074 | 0.082 | -0.13 | 0.006 | 0.033 | -0.006 | -0.023 | 0.028 | 0.009 | -0.055 | 0.075 | -0.077 | 0.045 | 0.09 | -0.002 | -0.056 | 0.059 | 0.015 | 0.009 | -0.003 | 0.007 | -0.177 | 0.082 | 0.003 | 0 | -0.08 | 0.51 | -0.021 | -0.409 | -0.673 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | -0.074 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.492 | -1.167 | -1.881 | -2.316 | -1.82 | -0.69 | 6.165 | 3.514 | -1.124 | -2.7 | -2.257 | 11.887 | -1.115 | -1.534 | -2.328 | -1.739 | 10.439 | 0.586 | -1.17 | -0.668 | -1.613 | -1.184 | -0.733 | 3.866 | -1.004 | -1.214 | -0.889 | -1.076 | 5.464 | -0.298 | -1.77 | -2.802 | 5.645 | -2.307 | -0.142 | 2.132 | -2.209 | -1.294 | -1.676 | -2.715 | -3.204 | 5.856 | -2.623 | -1.753 | 5.214 | -2.228 | -1.515 | -2.149 | -0.029 | -2.032 | 0.367 | 8.794 | 1.587 | -1.262 | 2.91 | 0.64 | 0.08 | -0.235 | 0.398 | -0.281 | 0.302 | -0.146 | 0.136 | -0.038 | -2.041 | 1.44 | -0.491 | 0.741 | -2.416 | -0.833 | 0.796 | -0.704 | -0.215 | -0.281 | -1.121 | -0.868 | -1.369 | 3.78 | -0.343 | -0.285 | 0.352 | -0.892 | 1.404 | -0.393 | -0.612 | 0.335 | 0.125 | -0.052 | 0.119 | -1.021 | 0.682 | -1.842 | -1.48 | -1.745 | 3.172 | -1.614 | -1.642 | 3.732 | 1.121 | -1.2 | 0.8 | -1 | -2.9 | 3 | 2.1 | -1 | -0.9 | -2.4 | 2 | 1.9 | 0.7 | 0.9 | 0.1 | -0.3 | -0.8 | 0.2 | 0 | 1 | -2.1 | -0.6 | -1.2 | -0.5 | 0.5 | -0.1 | 0.3 | -0.7 | 1 | -1 | 0.6 | 1 |
Kaspositie aan het Einde van de Periode
| 17.599 | 13.107 | 14.274 | 16.155 | 18.471 | 20.291 | 20.981 | 14.816 | 11.302 | 12.426 | 15.126 | 17.383 | 5.496 | 6.611 | 8.145 | 10.473 | 12.212 | 1.773 | 1.187 | 2.357 | 3.025 | 4.638 | 5.822 | 6.555 | 2.689 | 3.693 | 4.907 | 5.796 | 6.872 | 1.408 | 1.706 | 3.476 | 6.278 | 0.633 | 2.94 | 3.082 | 0.95 | 3.159 | 4.453 | 6.129 | 8.844 | 12.048 | 6.192 | 8.815 | 10.568 | 5.354 | 7.582 | 9.097 | 11.246 | 11.275 | 13.307 | 12.94 | 4.146 | 2.559 | 3.821 | 0.911 | 0.271 | 0.191 | 0.426 | 0.028 | 0.309 | 0.007 | 0.153 | 0.017 | 0.055 | 2.096 | 0.656 | 1.147 | -2.416 | 0.406 | 1.239 | 0.443 | 1.147 | 1.362 | 1.643 | 2.764 | 3.632 | 5.001 | 1.221 | 1.564 | 1.849 | 1.497 | 2.389 | 0.985 | 1.378 | 1.99 | 1.655 | 1.53 | 1.582 | 1.463 | 2.484 | 1.802 | 3.644 | 5.124 | 6.869 | 3.697 | 5.311 | 6.953 | 3.221 | 2.1 | 3.3 | 2.5 | -2.9 | 6.4 | 2.1 | -1 | -0.9 | 3.2 | 2 | 1.9 | 0.7 | 0.9 | 0.1 | -0.3 | -0.8 | 1.1 | 0 | 1 | -2.1 | 2 | -1.2 | -0.5 | 2.7 | -0.1 | 0.3 | -0.7 | 1 | 1.3 | 0.6 | 1 |