Neoenergia S.A.

B3:NEOE3.SA

20.05 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Omzet 11,48211,62414,2349,04210,90211,92611,53610,24110,46210,54811,94412,2499,9758,99710,4877,9806,6026,9207,453.7827,177.7826,725.8657,103.8836,799.4677,191.0176,420.8495,549.7986,615.2955,846.9024,316.6483,718.9594,046.0893,598.1193,808.0673,387.4544,214.3673,394.1034,419.1012,817.2973,751.7312,934.9322,792.3232,703.6692,728.3942,531.8582,558.9692,795.0783,489.9532,917.682,726.5162,590.3682,755.5032,525.63
Kosten van de omzet 8,5948,1398,5718,0537,8968,1018,4507,6547,0057,2128,8469,2917,5816,5438,1315,9985,2305,2565,703.5985,536.7155,200.5095,646.5045,379.2735,838.9515,202.9574,460.0735,660.5775,063.1283,401.8962,855.33,071.0182,873.9842,937.9632,511.8732,559.4313,043.093,847.392,231.5132,502.3892,359.2722,252.9672,139.4262,099.5471,881.9491,745.0242,044.6152,386.0412,091.972,006.5031,612.6841,911.7781,640.954
Brutowinst 2,8883,4855,6639893,0063,8253,0862,5873,4573,3363,0982,9582,3942,4542,3561,9821,3721,6641,750.1841,641.0671,525.3561,457.3791,420.1941,352.0661,217.8921,089.725954.718783.774914.752863.659975.071724.135870.104875.5811,654.936351.013571.711585.7841,249.342575.66539.356564.243628.847649.909813.945750.4631,103.912825.71720.013977.684843.725884.676
Brutowinstmarge 0.2520.30.3980.1090.2760.3210.2680.2530.330.3160.2590.2410.240.2730.2250.2480.2080.240.2350.2290.2270.2050.2090.1880.190.1960.1440.1340.2120.2320.2410.2010.2280.2580.3930.1030.1290.2080.3330.1960.1930.2090.230.2570.3180.2680.3160.2830.2640.3770.3060.35
Onderzoek- en ontwikkelingskosten 00259.13000219.41000000000130000014.16927.492.22114.37217.33813.7069.9689.9365.8029.74911.328.6699.2278.6578.7678.0268.7977.9657.6087.3357.8787.0887.2577.5868.0026.6170000
Algemene en administratieve kosten 234195226241235200283230214152202174145152266200148151221.003153.888150.266133.979124.433137.342117.32794.93783.721106.33885.42179.217164.59189.10577.7168.805142.12695.10688.20361.77799.69486.25192.93269.84596.63480.67180.47362.432-73.986135.509120.299120.154104.536110.644
Verkoop- en marketingkosten 15506967656569666363666060535048393840.87544.19839.11141.2268.79332.66934.7340.505119.31594.739111.948176.16128.903106.12694.5475.525531.747163.9560.279-0.414148.037117.759139.648115.869147.401119.375107.41483.634-71.721179.907206.949283.088193.037123.824
Verkoop-, algemene en administratieve kosten 619656295308300265352296277215268234205205316248187189261.878198.086189.377175.199193.226170.011152.057135.442203.036201.077197.369255.377293.494195.231172.25144.33673.87395.10688.20361.777247.731204.01232.58185.714244.035200.046187.887146.066-145.707315.416327.248403.242297.573234.468
Overige kosten 0000-150527457435425413325370-60-48-1045050-41-50.795-43.405-43.221-43.593-42.549-46.855-49.703-49.377-43.837-36.507-1.877-2.326-52.307-22.49-2.17-2.058-25.691-24.267-1.983-23.231-24.465-8.956-31.061-32.011-23.645-23.511-24.595-24.31845.3840-24.024-25.15800
Bedrijfskosten 6196563,332-139803792809731702628593604519545529573590434520.568456.295389.562459.164499.353324.273353.864338.4194.05327.803368.696320.073385.024371.335365.196329.418766.016184.995164.899158.722349.568321.754334.996276.587322.189303.557310.323292.858699.677315.416327.248403.242297.573234.468
Bedrijfsresultaat 2,2692,8292,1792,5732,0363,0112,2241,7841,9914,5981,8802,3551,7861,8511,6711,3567061,1451,153.7911,137.84989.631991.921767.174980.786803.356718.57656.592363.158525.413528.3061,934.253322.739507.05562.737771.938126.951353.105387.081864.159242.74161.985267.395285.817313.254421.828428.723354.544485.718301.139556.679380.869625.371
Bedrijfsresultaat ratio 0.1980.2430.1530.2850.1870.2520.1930.1740.190.4360.1570.1920.1790.2060.1590.170.1070.1650.1550.1590.1470.140.1130.1360.1250.1290.0990.0620.1220.1420.4780.090.1330.1660.1830.0370.080.1370.230.0830.0580.0990.1050.1240.1650.1530.1020.1660.110.2150.1380.248
Totaal overige inkomsten en kosten netto -1,206-1,303-1,137-1,113-1,321-1,272-947-780-458-2,873-90927-1,693146-1,136-197336-314-367.931164.025-370.773-291.869-690.089198.477500.978-290.457-170.481-569.298-58.758-323.436-235.393-319.425-821.07-765.284-349.478-240.472-298.903-201.444-39.2354.705-145.239-209.784-51.54-27.833-33.212-19.374-354.03-32.26-30.795-21.936-100.903-26.899
Inkomen voor belasting 1,0631,5261,0421,4607151,7391,2771,0041,5331,7259711,7891,3601,4691,3211,159537831785.86827.619618.858700.052430.743715.383526.681428.113285.3155.075194.746204.87203.9483.314174.152290.521422.46-74.454210.056225.618629.95370.5116.746174.051234.277285.421388.616409.349419.038453.458270.344534.743445.249598.472
Inkomen voor belasting ratio 0.0930.1310.0730.1610.0660.1460.1110.0980.1470.1640.0810.1460.1360.1630.1260.1450.0810.120.1050.1150.0920.0990.0630.0990.0820.0770.0430.0010.0450.0550.050.0010.0460.0860.1-0.0220.0480.080.1680.0240.0060.0640.0860.1130.1520.1460.120.1550.0990.2060.1620.237
Belastingkosten 25838453-98-31505323-498440487310468315430292316102233143.234210.7178.793190.3352.18200.227123.327131.235121.7720.95551.11274.95782.70710.62852.80788.337141.797-5.19929.85177.96397.23450.598-1.77329.37530.77156.90281.49383.689-5.19283.13740.85581.55449.9567.441
Nettowinst 8151,1279731,5457281,2159361,4951,0751,2126351,2811,0021,007996814423577618.373599.414519.062492.294366.357498.783383.416287.774149.822-18.436129.266116.73898.695-13.433106.914191.362255.359-73.451163.936121.8460.4858.7896.837125.735155.3183.984252.114279.743307.281300.292168.788389.697313.824442.137
Nettowinstmarge 0.0710.0970.0680.1710.0670.1020.0810.1460.1030.1150.0530.1050.10.1120.0950.1020.0640.0830.0830.0840.0770.0690.0540.0690.060.0520.023-0.0030.030.0310.024-0.0040.0280.0560.061-0.0220.0370.0430.1230.0030.0020.0470.0570.0730.0990.10.0880.1030.0620.150.1140.175
WPA (Winst Per Aandeel) 0.670.930.81.270.610.771.230.8910.541.090.830.830.820.670.350.490.510.490.430.410.30.430.330.260.12-0.0210.170.190.13-0.0170.150.250.33-0.0940.210.160.590.0110.0090.160.20.230.250.440.540.310.220.50.40.6
Verwaterde WPA 0.670.930.81.270.610.771.230.8910.541.090.830.830.820.670.350.490.510.490.430.410.30.430.330.260.12-0.0210.170.190.13-0.0170.150.250.33-0.0940.210.160.590.0110.0090.160.20.230.250.440.540.310.220.50.40.6
EBITDA 2,9653,5134,5021,6073,7284,1763,2532,4792,4755,0732,0992,3823,5141,7152,8501,5275641,6161,696.546995.2411,458.8761,278.0341,405.518804.069307.0441,007.692659.074832.406467.175842.001682.597505.7111,195.5071,249.828972.427-806.604706.463-21.707876.779256.903399.232579.313506.71570.332645.468714.1971.9690.015525.882826.864709.28650.208
EBITDA ratio 0.2580.3020.3160.1780.3420.350.2820.2420.2370.4810.1760.1940.3520.1910.2720.1910.0850.2340.2280.1390.2170.180.2070.1120.0480.1820.10.1420.1080.2260.1690.1410.3140.3690.231-0.2380.16-0.0080.2340.0880.1430.2140.1860.2250.2520.2550.2780.2360.1930.3190.2570.257