Neo Performance Materials Inc.
TSX:NEO.TO
8.09 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 100.483 | 101.689 | 86.895 | 113.419 | 126.915 | 145.742 | 147.491 | 123.903 | 66.158 | 61.143 | 89.037 | 51.734 | 59.596 | 55.561 | 72.224 | 74.616 | 78.693 | 75.964 | 84.735 | 74.859 | 69.584 | 76.136 | 71.015 | 69.336 | 74.659 | 94.544 | 96.805 | 113.064 | 77.97 | -79.408 | 79.408 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.816 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 100.483 | 101.689 | 86.895 | 113.419 | 126.915 | 145.742 | 147.491 | 123.903 | 66.158 | 61.143 | 89.037 | 51.734 | 59.596 | 55.561 | 72.224 | 74.616 | 78.693 | 75.964 | 84.735 | 74.859 | 69.584 | 76.136 | 71.015 | 69.336 | 74.659 | 94.544 | 96.805 | 113.064 | 77.97 | 79.408 | 79.408 |
Nettovorderingen
| 70.443 | 82.258 | 80.136 | 72.097 | 88.495 | 67.258 | 81.764 | 81.724 | 86.262 | 86.486 | 66.876 | 70.329 | 70.789 | 71.967 | 54.037 | 46.836 | 34.532 | 46.751 | 45.757 | 48.744 | 59.074 | 59.272 | 49.887 | 54.426 | 46.992 | 49.681 | 47.427 | 56.698 | 46.139 | 0 | 39.168 |
Voorraad
| 163.946 | 170.603 | 197.453 | 197.173 | 178.02 | 187.646 | 212.702 | 199.802 | 214.182 | 217.417 | 200.954 | 156.587 | 134.291 | 142.427 | 130.867 | 115.979 | 106.054 | 110.744 | 112.891 | 111.398 | 125.491 | 131.766 | 136.35 | 133.596 | 132.754 | 111.164 | 105.973 | 95.231 | 101.633 | 0 | 101.338 |
Overige vlottende activa
| 4.318 | 1.48 | 3.824 | 21.106 | 24.074 | 29.788 | 23.279 | 22.697 | 21.896 | 24.112 | 19.211 | 24.76 | 18.804 | 15.71 | 13.889 | 12.552 | 12.107 | 18.831 | 14.23 | 17.375 | 19.018 | 22.077 | 20.554 | 24.237 | 27.153 | 23.743 | 12.516 | 14.744 | 20.616 | 0 | 18.604 |
Totaal vlottende activa
| 349.857 | 368.612 | 378.634 | 407.068 | 420.842 | 431.626 | 466.415 | 429.336 | 389.774 | 390.47 | 377.361 | 307.374 | 287.647 | 289.767 | 275.651 | 254.018 | 235.284 | 256.338 | 261.798 | 253.958 | 274.755 | 290.813 | 279.456 | 283.29 | 283.049 | 279.132 | 264.25 | 279.737 | 246.358 | 79.408 | 238.518 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 147.927 | 133.051 | 118.918 | 96.032 | 92.167 | 78.162 | 75.767 | 71.845 | 74.877 | 77.14 | 73.377 | 73.599 | 74.035 | 73.634 | 74.322 | 75.193 | 73.61 | 92.335 | 94.49 | 92.675 | 89.041 | 91.862 | 86.963 | 85.407 | 87.027 | 88.165 | 88.392 | 86.021 | 85.895 | 0 | 87.818 |
Goodwill
| 64.223 | 64.453 | 65.16 | 64.023 | 64.311 | 66.613 | 66.042 | 65.034 | 67.75 | 70.253 | 70.082 | 69.379 | 69.408 | 68.635 | 68.967 | 66.989 | 65.334 | 98.232 | 98.841 | 97.866 | 99.405 | 100.471 | 99.365 | 99.295 | 101.098 | 103.551 | 101.893 | 100.904 | 100.005 | 0 | 98.911 |
Immateriële activa
| 35.744 | 37.058 | 38.511 | 38.571 | 39.854 | 42.198 | 42.984 | 43.45 | 46.226 | 48.875 | 49.961 | 50.676 | 51.742 | 52.361 | 53.653 | 53.282 | 53.121 | 63.728 | 65.475 | 65.895 | 64.494 | 66.433 | 66.721 | 67.709 | 70.274 | 73.134 | 72.769 | 73.136 | 74.265 | 0 | 75.404 |
Goodwill en immateriële activa
| 99.967 | 101.511 | 103.671 | 102.594 | 104.165 | 108.811 | 109.026 | 108.484 | 113.976 | 119.128 | 120.043 | 120.055 | 121.15 | 120.996 | 122.62 | 120.271 | 118.455 | 161.96 | 164.316 | 163.761 | 163.899 | 166.904 | 166.086 | 167.004 | 171.372 | 176.685 | 174.662 | 174.04 | 174.27 | 0 | 174.315 |
Langetermijnbeleggingen
| 15.985 | 15.551 | 17.955 | 16.942 | 17.782 | 15.994 | 16.363 | 17.145 | 16.746 | 15 | 13.759 | 11.609 | 11.321 | 10.978 | 10.045 | 10.067 | 9.286 | 8.927 | 8.985 | 8.995 | 8.824 | 8.843 | 8.605 | 7.896 | 7.781 | 7.613 | 8.633 | 8.885 | 8.266 | 0 | 7.67 |
Belastingvorderingen
| 6.911 | 6.939 | 6.76 | 7.707 | 9.12 | 8.706 | 6.956 | 9.372 | 7.677 | 6.874 | 6.638 | 3.481 | 3.165 | 2.926 | 3.04 | 2.407 | 2.983 | 1.008 | 0.805 | 1.026 | 1.24 | 0.884 | 1.079 | 1.595 | 1.382 | 0 | 1.406 | 3.735 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.905 | 0.962 | 1.066 | 1.184 | 1.401 | 1.531 | 1.933 | 1.998 | 1.925 | 2.962 | 2.904 | 3.275 | 1.633 | 0.851 | 0.864 | 0.839 | 0.828 | 0.804 | 0.837 | 0.823 | 0.841 | 0.845 | 0.834 | 0.687 | 0.701 | 1.903 | 1.15 | 2.251 | 9.293 | -79.408 | 5.43 |
Totaal niet-vlottende activa
| 271.695 | 258.014 | 248.37 | 224.459 | 224.635 | 213.204 | 210.045 | 208.844 | 215.201 | 221.104 | 216.721 | 212.019 | 211.304 | 209.385 | 210.891 | 208.777 | 205.162 | 265.034 | 269.433 | 267.28 | 263.845 | 269.338 | 263.567 | 262.589 | 268.263 | 274.366 | 274.243 | 274.932 | 277.724 | -79.408 | 275.233 |
Totaal activa
| 621.552 | 626.626 | 627.004 | 631.527 | 645.477 | 644.83 | 676.46 | 638.18 | 604.975 | 611.574 | 594.082 | 519.393 | 498.951 | 499.152 | 486.542 | 462.795 | 440.446 | 521.372 | 531.231 | 521.238 | 538.6 | 560.151 | 543.023 | 545.879 | 551.312 | 553.498 | 538.493 | 554.669 | 524.082 | 0 | 513.751 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 53.608 | 56.718 | 71.984 | 70.303 | 62.577 | 57.765 | 69.093 | 60.785 | 62.756 | 67.062 | 94.201 | 68.216 | 59.95 | 81.196 | 79.106 | 63.353 | 41.647 | 51.61 | 56.138 | 46.456 | 51.154 | 55.336 | 59.877 | 63.541 | 65.496 | 76.034 | 73.177 | 66.791 | 45.691 | 0 | 57.387 |
Kortlopende schulden
| 6.417 | 6.741 | 3.894 | 3.906 | 1.562 | 5.379 | 19.299 | 16.984 | 13.862 | 20.214 | 8.091 | 6.924 | 5.89 | 2.017 | 3.725 | 1.384 | 1.215 | 2.886 | 1.714 | 1.591 | 2.616 | 7.017 | 3.97 | 0.012 | 0.007 | 0.546 | 0.181 | 0 | 0 | 0 | 7.925 |
Belastingschulden
| 4.271 | 7.332 | 9.207 | 9.846 | 12.678 | 9.097 | 10.033 | 11.14 | 11.711 | 10.673 | 7.059 | 5.857 | 6.367 | 5.24 | 2.945 | 2.161 | 2.936 | 4.802 | 4.756 | 4.63 | 5.514 | 6.731 | 6.566 | 7.591 | 6.885 | 0 | 6.319 | 3.151 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.985 | 8.103 | 10.03 | 11.046 | 13.977 | 0 | 0 | 0 | 0 | 0 | 12.619 | 9.735 | 8.817 | 7.868 | 5.573 | 4.032 | 4.885 | 6.822 | 4.756 | 4.63 | 5.514 | 6.731 | 6.566 | 7.591 | 6.885 | 0 | 6.319 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 40.847 | 38.396 | 36.986 | 37.163 | 38.317 | 43.033 | 40.25 | 29.353 | 29.522 | 32.13 | 16.159 | 14.807 | 11.528 | 10.611 | 10.368 | 12.108 | 11.922 | 10.616 | 11.918 | 0.052 | 0.063 | 0.146 | 0.777 | 2.147 | 3.584 | 6.204 | 1.777 | 4.592 | 3.832 | 0 | 5.76 |
Totaal kortlopende verplichtingen
| 105.857 | 109.958 | 122.894 | 122.418 | 116.433 | 106.177 | 128.642 | 107.122 | 106.14 | 119.406 | 131.07 | 99.682 | 86.185 | 101.692 | 98.772 | 80.877 | 59.669 | 71.934 | 74.526 | 52.729 | 59.347 | 69.23 | 71.19 | 73.291 | 75.972 | 82.784 | 81.454 | 71.383 | 49.523 | 0 | 71.072 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 48.951 | 47.204 | 25.526 | 26.103 | 30.091 | 31.446 | 30.698 | 6.952 | 5.074 | 1.175 | 1.388 | 1.974 | 2.316 | 2.493 | 2.243 | 2.441 | 2.611 | 2.83 | 2.953 | 2.665 | 2.978 | 3.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 27.79 | 27.948 | 27.387 | 27.279 | 27.004 | 0 | 0 | 0 | 0 | 0 | 16.337 | 18.269 | 17.845 | 17.071 | 6.559 | 5.109 | 5.214 | 5.115 | 7.701 | 18.165 | 17.877 | 17.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.47 | 12.483 | 14.294 | 16.108 | 15.869 | 14.207 | 13.942 | 16.03 | 15.392 | 14.21 | 13.366 | 13.926 | 13.044 | 12.707 | 13.97 | 13.666 | 14.544 | 16.39 | 15.894 | 17.302 | 17.89 | 18.563 | 17.73 | 18.569 | 20.046 | 0 | 20.206 | 22.295 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.136 | 1.257 | 1.592 | 3.325 | 3.861 | 26.303 | 25.535 | 25.512 | 25.387 | 25.537 | 1.405 | 1.555 | 1.559 | 1.548 | 1.513 | 1.629 | 1.629 | 1.517 | 1.524 | 2.054 | 2.212 | 2.554 | 16.926 | 16.454 | 16.599 | 0 | 17.586 | 17.556 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 90.347 | 88.892 | 68.799 | 72.815 | 76.825 | 71.956 | 70.175 | 48.494 | 45.853 | 40.922 | 32.496 | 35.724 | 34.764 | 33.819 | 24.285 | 22.845 | 23.998 | 25.852 | 28.072 | 40.186 | 40.957 | 42.148 | 34.656 | 35.023 | 36.645 | 0 | 37.792 | 39.851 | 0 | 0 | 0 |
Totaal passiva
| 196.204 | 198.85 | 191.693 | 195.233 | 193.258 | 178.133 | 198.817 | 155.616 | 151.993 | 160.328 | 163.566 | 135.406 | 120.949 | 135.511 | 123.057 | 103.722 | 83.667 | 97.786 | 102.598 | 92.915 | 100.304 | 111.378 | 105.846 | 108.314 | 112.617 | 82.784 | 119.246 | 111.234 | 49.523 | 0 | 71.072 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.17 | 0 | 0 | 36.314 | 38.776 | 44.093 | 46.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.042 | 0.042 | 0.042 | 0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.041 | 0.041 | 0.041 | 0.038 | 0.038 | 0.038 | 0.037 | 0.038 | 0.038 | 0.038 | 0.038 | 0.039 | 0.039 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0 | 0.04 |
Ingehouden winsten
| -33.071 | -30.751 | -28.545 | -23.843 | -23.573 | -20.54 | -6.707 | 4.124 | 11.366 | -0.086 | -19.253 | -22.444 | -27.462 | -37.296 | -41.657 | -40.952 | -38.533 | 25.098 | 27.571 | 25.788 | 24.728 | 25.529 | 16.132 | 14.702 | 8.934 | -7.295 | -12.949 | 13.878 | 4.827 | 0 | -12.645 |
Overige gereserveerde algehele resultaten
| -16.891 | -15.876 | -13.143 | -18.209 | -17.27 | -7.31 | -9.691 | -14.823 | -3.312 | 7.401 | 7.042 | 3.688 | 3.853 | 0.944 | 2.844 | -3.179 | -8.449 | -8.626 | -6.738 | -9.63 | -4.307 | 417.452 | -4.406 | -9.698 | 1.241 | 9.728 | 426.325 | 0.672 | -2.087 | 397.836 | -5.97 |
Overige totale aandeelhoudersvermogen
| 471.946 | 471.244 | 473.793 | 475.398 | 490.143 | 491.553 | 490.803 | 490.19 | 441.654 | 440.642 | 427.625 | 400.365 | 399.334 | 361.445 | 361.995 | 357.721 | 355.388 | 402.931 | 403.765 | 407.353 | 413.132 | 0.992 | 420.653 | 427.779 | 423.682 | 423.076 | 0 | 422.282 | 421.422 | 6.26 | 416.411 |
Totaal eigen vermogen van aandeelhouders
| 422.026 | 424.659 | 432.147 | 433.388 | 449.345 | 463.748 | 474.45 | 479.536 | 449.749 | 447.998 | 427.625 | 381.647 | 375.763 | 361.445 | 361.995 | 357.721 | 355.388 | 419.441 | 424.636 | 423.55 | 433.592 | 444.013 | 432.419 | 432.823 | 433.897 | 425.549 | 413.416 | 436.842 | 424.172 | 404.096 | 397.836 |
Totaal eigen vermogen
| 425.348 | 427.776 | 435.311 | 436.294 | 452.219 | 466.697 | 477.643 | 482.564 | 452.982 | 451.246 | 430.516 | 383.987 | 378.002 | 363.641 | 363.485 | 359.073 | 356.779 | 423.586 | 428.633 | 428.323 | 438.296 | 448.773 | 437.177 | 437.565 | 438.695 | 431.576 | 419.247 | 443.435 | 430.535 | 404.096 | 404.096 |
Totaal passiva en aandeelhoudersvermogen
| 621.552 | 626.626 | 627.004 | 631.527 | 645.477 | 644.83 | 676.46 | 638.18 | 604.975 | 611.574 | 594.082 | 519.393 | 498.951 | 499.152 | 486.542 | 462.795 | 440.446 | 521.372 | 531.231 | 521.238 | 538.6 | 560.151 | 543.023 | 545.879 | 551.312 | 514.36 | 538.493 | 554.669 | 480.058 | 404.096 | 475.168 |