Newmont Corporation
NYSE:NEM
38.31 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,002 | 2,877 | 4,992 | 5,540 | 2,243 | 3,397 | 3,259 | 2,756 | 2,782 | 2,403 | 1,555 | 1,561 | 1,760 | 4,056 | 3,215 | 435 | 1,231 | 1,166 | 1,082 | 782.706 | 1,314 | 401.683 | 149 | 60.288 | 55.3 | 79.1 | 146.2 | 185.7 | 59.1 | 160.6 | 69.8 | 291 | 18.9 | 130.4 | 4.8 | 32.6 | 287.2 | 169.8 | 65.3 |
Kortetermijnbeleggingen
| 23 | 880 | 82 | 290 | 237 | 48 | 62 | 56 | 19 | 73 | 78 | 86 | 94 | 113 | 56 | 12 | 61 | 109 | 817 | 943.162 | 145 | 13.188 | 75 | 7.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,025 | 3,757 | 5,074 | 5,830 | 2,480 | 3,445 | 3,321 | 2,812 | 2,801 | 2,476 | 1,633 | 1,647 | 1,854 | 4,169 | 3,271 | 447 | 1,292 | 1,275 | 1,899 | 1,725.868 | 1,459 | 414.871 | 224 | 67.372 | 55.3 | 79.1 | 146.2 | 185.7 | 59.1 | 160.6 | 69.8 | 291 | 18.9 | 130.4 | 4.8 | 32.6 | 287.2 | 169.8 | 65.3 |
Nettovorderingen
| 1,227 | 366 | 337 | 449 | 373 | 346 | 237 | 343 | 215 | 1,206 | 612 | 970 | 632 | 1,287 | 1,222 | 327 | 345 | 358 | 229 | 207 | 91 | 82 | 19.088 | 29 | 40.6 | 52.1 | 52.4 | 28.7 | 24.5 | 51 | 18.7 | 7.6 | 8.2 | 13.2 | 28.2 | 28.2 | 75.2 | 50.4 | 98.9 |
Voorraad
| 2,642 | 1,753 | 1,787 | 1,790 | 1,826 | 1,327 | 1,355 | 1,380 | 1,606 | 1,366 | 1,500 | 2,765 | 714 | 1,275 | 493 | 519 | 463 | 760 | 320 | 264.374 | 474 | 498.317 | 384 | 333.88 | 322.6 | 280.4 | 339.5 | 188.3 | 174 | 130.9 | 122.2 | 85.9 | 101.7 | 70.1 | 89.3 | 114.7 | 79.4 | 51.8 | 173.6 |
Overige vlottende activa
| 618 | 639 | 498 | 436 | 1,593 | 159 | 153 | 142 | 1,043 | 391 | 443 | 563 | 574 | 326 | 341 | 1,068 | 572 | 249 | 363 | 539.281 | 584 | 118 | 151.287 | 99 | 115.6 | 101.5 | 103.3 | 53.2 | 31.9 | 27.6 | 18.3 | 24.2 | 58.7 | 60.2 | 61 | 7.6 | 12.3 | 3.6 | 6.3 |
Totaal vlottende activa
| 7,512 | 6,515 | 7,696 | 8,505 | 6,272 | 5,277 | 5,066 | 4,677 | 4,983 | 5,439 | 4,874 | 5,945 | 5,388 | 7,253 | 5,822 | 2,361 | 2,672 | 2,642 | 3,036 | 2,721.149 | 2,360 | 1,113.256 | 709 | 511.902 | 534.1 | 513.1 | 641.4 | 455.9 | 289.5 | 370.1 | 229 | 408.7 | 187.5 | 273.9 | 183.3 | 183.1 | 454.1 | 275.6 | 344.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 37,563 | 24,073 | 24,124 | 24,281 | 25,276 | 12,258 | 12,338 | 12,485 | 14,303 | 13,650 | 14,277 | 18,010 | 15,881 | 12,907 | 12,370 | 10,132 | 9,140 | 6,847 | 5,645 | 5,360.892 | 2,348 | 2,317.88 | 2,207 | 1,949.309 | 1,972.3 | 2,048.7 | 2,598.8 | 1,302 | 1,255.3 | 1,119.3 | 794.5 | 657 | 553.9 | 564 | 583 | 609.3 | 616.7 | 555.2 | 1,070.3 |
Goodwill
| 3,001 | 1,971 | 2,771 | 2,771 | 2,674 | 58 | 0 | 0 | 58 | 105 | 132 | 188 | 188 | 188 | 188 | 188 | 186 | 3,004 | 2,879 | 3,025.935 | 3,042.557 | 3,024.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 109 | 98 | 136 | 147 | 91 | 29 | 0 | 0 | 0 | 2,879 | 3,025.935 | 4,422 | 4,439.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,001 | 1,971 | 2,771 | 2,771 | 2,674 | 58 | 0 | 0 | 152 | 214 | 230 | 324 | 335 | 279 | 217 | 188 | 186 | 3,004 | 2,879 | 3,025.935 | 4,422 | 4,439.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,674 | 3,278 | 3,243 | 3,197 | 3,199 | 271 | 280 | 227 | 402 | 334 | 439 | 1,446 | 1,472 | 1,568 | 1,186 | 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 268 | 173 | 269 | 337 | 549 | 401 | 549 | 1,331 | 1,718 | 1,790 | 1,607 | 481 | 1,605 | 1,437 | 937 | 1,145 | 1,027 | 799 | 517 | 491.708 | 752 | 761.428 | 398 | 294.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,488 | 2,472 | 2,461 | 2,278 | 2,004 | 2,450 | 2,413 | 2,311 | 3,624 | 3,489 | 3,337 | 3,444 | 2,793 | 2,219 | 1,767 | 1,358 | 2,573 | 2,309 | 1,915 | 1,171.004 | 1,168 | 1,522.03 | 748 | 755.435 | 877 | 625 | 373.8 | 323.2 | 229 | 167.3 | 162.9 | 149.3 | 76.7 | 113 | 535.4 | 528.6 | 893.5 | 1,150.7 | 670.4 |
Totaal niet-vlottende activa
| 47,994 | 31,967 | 32,868 | 32,864 | 33,702 | 15,438 | 15,580 | 16,354 | 20,199 | 19,477 | 19,890 | 23,705 | 22,086 | 18,410 | 16,477 | 13,478 | 12,926 | 12,959 | 10,956 | 10,049.539 | 8,690 | 9,041.262 | 3,353 | 2,998.802 | 2,849.3 | 2,673.7 | 2,972.6 | 1,625.2 | 1,484.3 | 1,286.6 | 957.4 | 806.3 | 630.6 | 677 | 1,118.4 | 1,137.9 | 1,510.2 | 1,705.9 | 1,740.7 |
Totaal activa
| 55,506 | 38,482 | 40,564 | 41,369 | 39,974 | 20,715 | 20,646 | 21,031 | 25,182 | 24,916 | 24,764 | 29,650 | 27,474 | 25,663 | 22,299 | 15,839 | 15,598 | 15,601 | 13,992 | 12,770.688 | 11,050 | 10,154.518 | 4,062 | 3,510.704 | 3,383.4 | 3,186.8 | 3,614 | 2,081.1 | 1,773.8 | 1,656.7 | 1,186.4 | 1,215 | 818.1 | 950.9 | 1,301.7 | 1,321 | 1,964.3 | 1,981.5 | 2,084.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 960 | 633 | 518 | 493 | 539 | 303 | 375 | 320 | 315 | 406 | 478 | 657 | 561 | 427 | 396 | 412 | 339 | 340 | 227 | 224 | 163 | 105 | 80.884 | 88 | 38 | 37.9 | 83.1 | 72.1 | 38.6 | 32.7 | 17.9 | 27.3 | 17.1 | 31.8 | 35.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,037 | 96 | 193 | 780 | 128 | 653 | 4 | 571 | 9 | 167 | 619 | 10 | 689 | 259 | 157 | 169 | 255 | 523 | 206 | 285.477 | 191 | 115.322 | 192 | 29.874 | 23.3 | 47.6 | 69.1 | 65.2 | 33.6 | 15.7 | 15.7 | 99.6 | 123.1 | 120.5 | 185.2 | 381.6 | 297.3 | 48 | 90.3 |
Belastingschulden
| 88 | 199 | 384 | 657 | 162 | 71 | 255 | 153 | 38 | 74 | 13 | 65 | 343 | 490 | 200 | 58 | 88 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 173 | 770 | 1,037 | 523 | 376 | 920 | 457 | 331 | 381 | 354 | 2,316 | 1,888 | 54 | 200 | 66 | 3 | 9 | 0 | 46.841 | 53.841 | 53.841 | 53.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,913 | 1,998 | 1,559 | 1,439 | 1,556 | 760 | 764 | 706 | 1,054 | 1,551 | 1,630 | 2,409 | 2,347 | 1,571 | 1,567 | 957 | 815 | 867 | 896 | 591.528 | 426.159 | 473.141 | 213.116 | 172.794 | 212.5 | 126.8 | 242.3 | 86.8 | 122.2 | 104.8 | 76.4 | 116.3 | 95.1 | 114.5 | 97.7 | 184.6 | 189.5 | 89.2 | 141 |
Totaal kortlopende verplichtingen
| 5,998 | 2,926 | 2,654 | 3,369 | 2,385 | 1,787 | 1,398 | 1,750 | 1,416 | 2,198 | 2,740 | 3,141 | 3,940 | 2,747 | 2,320 | 1,596 | 1,500 | 1,739 | 1,350 | 1,101.005 | 834 | 693.463 | 486 | 290.668 | 273.8 | 212.3 | 394.5 | 224.1 | 194.4 | 153.2 | 110 | 243.2 | 235.3 | 266.8 | 318.2 | 566.2 | 486.8 | 137.2 | 231.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,399 | 6,036 | 6,109 | 6,045 | 6,781 | 3,608 | 4,061 | 4,054 | 5,854 | 6,488 | 6,154 | 6,288 | 3,624 | 0 | 0 | 3,373 | 2,683 | 1,752 | 1,733 | 1,311.26 | 887 | 1,701.282 | 1,090 | 976.446 | 1,014.2 | 1,201.1 | 1,179.4 | 585 | 604.3 | 593.6 | 192 | 177 | 112.2 | 302 | 964.2 | 818.6 | 1,631.8 | 170.6 | 240.8 |
Uitgestelde opbrengsten niet-vlottend
| 106 | 94 | 6,278 | 4,311 | 3,912 | 2,882 | 2,778 | 2,440 | 2,237 | 2,098 | 1,838 | 2,110 | 823 | 325 | 381 | 379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,987 | 1,809 | 2,144 | 2,073 | 2,407 | 612 | 595 | 592 | 840 | 656 | 635 | 858 | 2,147 | 1,488 | 1,341 | 1,051 | 1,025 | 703 | 449 | 476.134 | 633 | 656.452 | 134 | 64.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.1 | 76 | 127.6 | 125.5 | 142.9 | 171.5 | 138 | 149.2 |
Overige niet-vlottende verplichtingen
| 9,917 | 8,178 | 7,796 | 6,003 | 5,984 | 3,196 | 3,073 | 2,761 | 3,568 | 2,485 | 2,171 | 2,415 | 1,169 | 5,387 | 5,644 | 2,338 | 1,393 | 972 | 1,153 | 1,192.606 | 964 | 1,957.498 | 620 | 524.96 | 517.3 | 241.1 | 280.7 | 139.9 | 150.2 | 156.9 | 163.2 | 141.9 | 120.5 | 84.2 | 46.2 | 85.1 | 132.4 | 83.8 | 59.4 |
Totaal niet-vlottende verplichtingen
| 20,303 | 16,023 | 16,049 | 14,121 | 15,172 | 7,416 | 7,729 | 7,407 | 9,474 | 9,629 | 8,960 | 9,561 | 7,763 | 7,200 | 7,366 | 7,141 | 5,101 | 3,427 | 3,335 | 2,956.963 | 2,484 | 3,687.249 | 1,844 | 1,565.594 | 1,531.5 | 1,442.2 | 1,460.1 | 724.9 | 754.5 | 750.5 | 355.2 | 363 | 308.7 | 513.8 | 1,135.9 | 1,046.6 | 1,935.7 | 392.4 | 449.4 |
Totaal passiva
| 26,301 | 18,949 | 18,703 | 17,490 | 17,557 | 9,203 | 9,127 | 9,157 | 10,890 | 11,827 | 11,700 | 12,702 | 11,703 | 9,947 | 9,686 | 8,737 | 6,601 | 5,166 | 4,685 | 4,057.968 | 3,318 | 4,380.712 | 2,330 | 1,856.262 | 1,805.3 | 1,654.5 | 1,854.6 | 949 | 948.9 | 903.7 | 465.2 | 606.2 | 544 | 780.6 | 1,454.1 | 1,612.8 | 2,422.5 | 529.6 | 680.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,854 | 1,279 | 1,276 | 1,287 | 1,298 | 855 | 853 | 849 | 847 | 798 | 789 | 787 | 784 | 778 | 770 | 709 | 696 | 677 | 666 | 655.759 | 638 | 565.019 | 314 | 273.47 | 268.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,996 | 916 | 3,098 | 4,002 | 2,291 | 383 | 410 | 716 | 1,410 | 1,242 | 1,093 | 4,166 | 3,052 | 3,180 | 1,149 | 7 | -801 | 1,284 | 754 | 610.812 | 301 | -120.213 | -292 | 76.394 | 114.2 | 111.2 | 523.7 | 300.4 | 283.6 | 218.6 | 185.2 | 112.7 | 76.2 | -12.4 | -314.4 | -399.8 | -565.9 | 1,080.2 | 1,037.2 |
Overige gereserveerde algehele resultaten
| 14 | 29 | -133 | -216 | -265 | -284 | -292 | -334 | -334 | -478 | -182 | 490 | 652 | 1,108 | 626 | -253 | 957 | 673 | 378 | 146.677 | 23 | -64.026 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 30,155 | 17,130 | 17,781 | 17,935 | 18,096 | 9,548 | 9,562 | 9,490 | 9,427 | 8,712 | 8,441 | 8,330 | 8,408 | 8,279 | 8,158 | 6,639 | 6,696 | 6,703 | 6,578 | 6,524 | 6,423 | 5,038 | 1,458.369 | 1,394.776 | 1,069.2 | 1,328.3 | 1,067.4 | 724.5 | 459.3 | 440.5 | 430.3 | 415.9 | 125.2 | 122 | 114.8 | 108 | 107.7 | 371.7 | 366.9 |
Totaal eigen vermogen van aandeelhouders
| 29,027 | 19,354 | 22,022 | 23,008 | 21,420 | 10,502 | 10,535 | 10,721 | 11,350 | 10,274 | 10,141 | 13,773 | 12,896 | 13,345 | 10,703 | 7,102 | 7,548 | 9,337 | 8,376 | 7,937.66 | 7,385 | 5,419.248 | 1,481 | 1,466.388 | 1,451.7 | 1,439.5 | 1,591.1 | 1,024.9 | 742.9 | 673.5 | 629.9 | 528.6 | 201.4 | 109.6 | -199.6 | -291.8 | -458.2 | 1,451.9 | 1,404.1 |
Totaal eigen vermogen
| 29,205 | 19,533 | 21,861 | 23,879 | 22,417 | 11,512 | 11,519 | 11,874 | 14,292 | 13,089 | 13,064 | 16,948 | 15,771 | 15,716 | 12,613 | 7,102 | 8,997 | 10,435 | 9,307 | 8,712.72 | 7,732 | 5,773.806 | 1,732 | 1,654.442 | 1,578.1 | 1,532.3 | 1,759.4 | 1,132.1 | 824.9 | 753 | 721.2 | 608.8 | 274.1 | 170.3 | -152.4 | -291.8 | -458.2 | 1,451.9 | 1,404.1 |
Totaal passiva en aandeelhoudersvermogen
| 55,506 | 38,482 | 40,564 | 41,369 | 39,974 | 20,715 | 20,646 | 21,031 | 25,182 | 24,916 | 24,764 | 29,650 | 27,474 | 25,663 | 22,299 | 15,839 | 15,598 | 15,601 | 13,992 | 12,770.688 | 11,050 | 10,154.518 | 4,062 | 3,510.704 | 3,383.4 | 3,186.8 | 3,614 | 2,081.1 | 1,773.8 | 1,656.7 | 1,186.4 | 1,215 | 818.1 | 950.9 | 1,301.7 | 1,321 | 1,964.3 | 1,981.5 | 2,084.8 |