Nelco Limited
NSE:NELCO.NS
897.6 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 825.5 | 740.8 | 816.1 | 832.4 | 766.5 | 788 | 819.8 | 742.3 | 754.4 | 816.8 | 716.8 | 720.6 | 612.2 | 551 | 648.2 | 585.5 | 532.2 | 495.2 | 611.8 | 563.6 | 535.8 | 487.6 | 515 | 452.8 | 451.9 | 490.3 | 390.5 | 372.4 | 361.2 | 372 | 369.9 | 364.9 | 363.1 | 229.8 | 355.5 | 342.2 | 326.2 | 340.7 | 367.7 | 333.8 | 355.2 | 286.7 | 349.7 | 351.5 | 361.169 | 366.1 | 281.7 | 338.4 | 507.969 | 355.6 | 482.6 | 261 |
Kosten van de omzet
| 121.4 | 172.4 | 627.2 | 94.5 | 87.4 | 80.8 | 118.4 | 77.4 | 113.6 | 197.6 | 744.7 | 170.5 | 225.7 | 185.7 | 261.8 | 223.7 | 199.3 | 166.1 | 226 | 182.1 | 200.5 | 146.9 | 190.6 | 151.1 | 167.8 | 199 | 118.5 | 44.2 | 47.3 | 57.3 | 50.8 | 64.5 | 69.7 | 75 | 65.7 | 62.6 | 66 | 60.6 | 103.4 | 96.4 | 103.1 | 78.6 | 120.7 | 126.9 | 141.693 | 152 | 88.2 | 160.6 | 132.86 | 195.4 | 309.9 | 104.5 |
Brutowinst
| 704.1 | 568.4 | 188.9 | 737.9 | 679.1 | 707.2 | 701.4 | 664.9 | 640.8 | 619.2 | -27.9 | 550.1 | 386.5 | 365.3 | 386.4 | 361.8 | 332.9 | 329.1 | 385.8 | 381.5 | 335.3 | 340.7 | 324.4 | 301.7 | 284.1 | 291.3 | 272 | 328.2 | 313.9 | 314.7 | 319.1 | 300.4 | 293.4 | 154.8 | 289.8 | 279.6 | 260.2 | 280.1 | 264.3 | 237.4 | 252.1 | 208.1 | 229 | 224.6 | 219.476 | 214.1 | 193.5 | 177.8 | 375.109 | 160.2 | 172.7 | 156.5 |
Brutowinstmarge
| 0.853 | 0.767 | 0.231 | 0.886 | 0.886 | 0.897 | 0.856 | 0.896 | 0.849 | 0.758 | -0.039 | 0.763 | 0.631 | 0.663 | 0.596 | 0.618 | 0.626 | 0.665 | 0.631 | 0.677 | 0.626 | 0.699 | 0.63 | 0.666 | 0.629 | 0.594 | 0.697 | 0.881 | 0.869 | 0.846 | 0.863 | 0.823 | 0.808 | 0.674 | 0.815 | 0.817 | 0.798 | 0.822 | 0.719 | 0.711 | 0.71 | 0.726 | 0.655 | 0.639 | 0.608 | 0.585 | 0.687 | 0.525 | 0.738 | 0.451 | 0.358 | 0.6 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 95.8 | 354.2 | 101.2 | 91.2 | 354.5 | 99.3 | 96.2 | 91.1 | 92 | 116.9 | 115.4 | 83.5 | 171.1 | 156.4 | 903.3 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 26.8 | 0 | 0 | 0 | 33.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.6 | 66.4 | 62.541 | 60.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 647.5 | 0 | 7.3 | 8.4 | 4.1 | 615 | 620.5 | 580.3 | 564.4 | 531.6 | -109.8 | 14.4 | 2.4 | 15.2 | -15.9 | 2.9 | 9.2 | 8 | -7.4 | 7.4 | 10.5 | 3.4 | -9.3 | 5.6 | 11.4 | 7.2 | 8.5 | 268.5 | 265 | 2.3 | 2.3 | 256.3 | 258.8 | 2.1 | 250.3 | 251 | 241.3 | 268.1 | 267.4 | 268.9 | 241 | 6.6 | 227.2 | 226.6 | 235.129 | 219.5 | 0.2 | 220.5 | 27.668 | 24.3 | 145.8 | 138.4 |
Bedrijfskosten
| 647.5 | 354.2 | 101.2 | 633.2 | 591.2 | 615 | 620.5 | 580.3 | 564.4 | 531.6 | -109.8 | 471.3 | 326.9 | 301.1 | 301.3 | 302.5 | 286.7 | 282.8 | 269.1 | 297 | 284.6 | 280.5 | 225.5 | 245.2 | 241.2 | 234.2 | 218.6 | 268.5 | 265 | 281.8 | 289.5 | 256.3 | 258.8 | 128.2 | 250.3 | 251 | 241.3 | 268.1 | 267.4 | 268.9 | 241 | 234.9 | 227.2 | 226.6 | 235.129 | 219.5 | 206 | 220.5 | 356.867 | 152.6 | 145.8 | 138.4 |
Bedrijfsresultaat
| 56.6 | 214.2 | 87.7 | 113.1 | 87.9 | 96 | 89.4 | 91.8 | 83.8 | 90.5 | 65.2 | 93.2 | 62 | 79.4 | 74.3 | 62.2 | 55.4 | 54.3 | 112.7 | 91.9 | 61.2 | 63.6 | 76.4 | 70.6 | 55.3 | 64.2 | 64 | 59.7 | 48.9 | 36.9 | 34.5 | 44.1 | 34.6 | 35.5 | 39.5 | 28.6 | 19 | 12 | -3.1 | -31.5 | 11.2 | -150.9 | 1.8 | -2 | -15.653 | -5.4 | -12.5 | -42.7 | 18.242 | 7.6 | 26.9 | 18.1 |
Bedrijfsresultaat ratio
| 0.069 | 0.289 | 0.107 | 0.136 | 0.115 | 0.122 | 0.109 | 0.124 | 0.111 | 0.111 | 0.091 | 0.129 | 0.101 | 0.144 | 0.115 | 0.106 | 0.104 | 0.11 | 0.184 | 0.163 | 0.114 | 0.13 | 0.148 | 0.156 | 0.122 | 0.131 | 0.164 | 0.16 | 0.135 | 0.099 | 0.093 | 0.121 | 0.095 | 0.154 | 0.111 | 0.084 | 0.058 | 0.035 | -0.008 | -0.094 | 0.032 | -0.526 | 0.005 | -0.006 | -0.043 | -0.015 | -0.044 | -0.126 | 0.036 | 0.021 | 0.056 | 0.069 |
Totaal overige inkomsten en kosten netto
| -2.2 | -153.1 | -7.1 | -19.1 | -12.4 | -15.4 | -12.9 | -19.7 | -20.9 | -23.8 | -12.9 | -20.7 | -16.6 | -18.2 | -11.3 | -22.2 | -24.5 | -29.4 | -42.7 | -34.4 | -30.9 | -18.8 | -16.1 | -19.6 | -15.9 | -14.7 | -12.1 | -13.9 | -14.3 | -17 | -18.8 | -20.6 | -22.4 | -22.2 | -24.5 | -24.1 | -7.2 | -24.6 | -23.6 | -21.9 | -18.5 | 230 | -24.4 | -25.4 | -21.769 | -23.6 | -24.5 | -26.3 | -27.679 | 2.5 | -20.7 | -16.3 |
Inkomen voor belasting
| 54.4 | 61.1 | 80.6 | 94 | 75.5 | 80.6 | 76.5 | 72.1 | 62.9 | 66.7 | 52.3 | 72.5 | 45.4 | 61.2 | 63 | 40 | 30.9 | 24.9 | 70 | 57.5 | 30.3 | 44.8 | 60.3 | 51 | 39.4 | 49.5 | 51.9 | 45.8 | 34.6 | 19.9 | 15.7 | 23.5 | 12.2 | 13.3 | 15 | 4.5 | 11.8 | -12.6 | -26.7 | -53.4 | -7.3 | 79.1 | -22.6 | -27.4 | -37.422 | -29 | -37 | -69 | -9.437 | 10.1 | 6.2 | 1.8 |
Inkomen voor belasting ratio
| 0.066 | 0.082 | 0.099 | 0.113 | 0.098 | 0.102 | 0.093 | 0.097 | 0.083 | 0.082 | 0.073 | 0.101 | 0.074 | 0.111 | 0.097 | 0.068 | 0.058 | 0.05 | 0.114 | 0.102 | 0.057 | 0.092 | 0.117 | 0.113 | 0.087 | 0.101 | 0.133 | 0.123 | 0.096 | 0.053 | 0.042 | 0.064 | 0.034 | 0.058 | 0.042 | 0.013 | 0.036 | -0.037 | -0.073 | -0.16 | -0.021 | 0.276 | -0.065 | -0.078 | -0.104 | -0.079 | -0.131 | -0.204 | -0.019 | 0.028 | 0.013 | 0.007 |
Belastingkosten
| 13.4 | 15.5 | 21.1 | 35.4 | 18.6 | 23.3 | 19.9 | 22.1 | 18.2 | 19.5 | 22 | 19.9 | 11.4 | 17.4 | 18.2 | 1.8 | 8.7 | 6.5 | 11.8 | 21 | 15 | 11 | 17.6 | 11 | -61.5 | 10.2 | 13.5 | 11.5 | 6.1 | 17 | 5.9 | 0.6 | 22.4 | 22.2 | -3.7 | 1.3 | -17.4 | -0.1 | 23 | 4.7 | -3.1 | -229.2 | 3.5 | 1.7 | -0.369 | 0.4 | 23.4 | -2.7 | -1.71 | -26.8 | 20.7 | 16.3 |
Nettowinst
| 41 | 45.6 | 61 | 61.5 | 56.9 | 57.3 | 56.6 | 50 | 44.7 | 47.2 | 30.3 | 52.6 | 34 | 43.8 | 44.8 | 38.2 | 22.2 | 18.4 | 58.2 | 36.5 | 15.3 | 33.8 | 42.7 | 40 | 100.9 | 39.3 | 38.4 | 34.3 | 28.5 | 19.9 | 9.8 | 22.9 | 12.2 | 13.3 | 18.7 | 3.2 | 12.4 | -12.5 | -26.1 | -57.5 | -6.1 | 78.3 | -24.3 | -28.5 | -36.561 | -27.3 | -35.9 | -66.5 | -7.716 | 10.1 | 6.2 | 1.8 |
Nettowinstmarge
| 0.05 | 0.062 | 0.075 | 0.074 | 0.074 | 0.073 | 0.069 | 0.067 | 0.059 | 0.058 | 0.042 | 0.073 | 0.056 | 0.079 | 0.069 | 0.065 | 0.042 | 0.037 | 0.095 | 0.065 | 0.029 | 0.069 | 0.083 | 0.088 | 0.223 | 0.08 | 0.098 | 0.092 | 0.079 | 0.053 | 0.026 | 0.063 | 0.034 | 0.058 | 0.053 | 0.009 | 0.038 | -0.037 | -0.071 | -0.172 | -0.017 | 0.273 | -0.069 | -0.081 | -0.101 | -0.075 | -0.127 | -0.197 | -0.015 | 0.028 | 0.013 | 0.007 |
WPA (Winst Per Aandeel)
| 1.8 | 1.81 | 2.67 | 2.7 | 2.49 | 2.51 | 2.48 | 2.19 | 1.96 | 2.07 | 1.33 | 2.3 | 1.49 | 1.92 | 1.96 | 1.67 | 0.97 | 0.81 | 2.54 | 1.6 | 0.67 | 1.48 | 1.87 | 1.75 | 4.42 | 1.72 | 1.68 | 1.5 | 1.25 | 0.87 | 0.43 | 0.99 | 0.59 | 0.78 | 1.13 | 0.14 | 0.18 | -0.55 | -1.15 | -2.52 | -0.27 | 3.43 | -1.07 | -1.25 | -1.6 | -1.2 | -1.58 | -2.91 | -0.34 | 0.63 | 0.27 | 0.08 |
Verwaterde WPA
| 1.8 | 1.81 | 2.67 | 2.7 | 2.49 | 2.51 | 2.48 | 2.19 | 1.96 | 2.07 | 1.33 | 2.3 | 1.49 | 1.92 | 1.96 | 1.67 | 0.97 | 0.81 | 2.54 | 1.6 | 0.67 | 1.48 | 1.87 | 1.75 | 4.42 | 1.72 | 1.68 | 1.5 | 1.25 | 0.87 | 0.43 | 0.99 | 0.59 | 0.78 | 1.13 | 0.14 | 0.18 | -0.55 | -1.15 | -2.5 | -0.27 | 3.43 | -1.07 | -1.25 | -1.6 | -1.2 | -1.58 | -2.91 | -0.34 | 0.63 | 0.27 | 0.08 |
EBITDA
| 120.3 | 109.125 | 147.2 | 171.6 | 143.5 | 148.2 | 168.9 | 160.2 | 150.9 | 153.3 | 135.4 | 157.2 | 117.2 | 136.5 | 133.2 | 117.7 | 110 | 108.3 | 166.2 | 142.9 | 111.2 | 109.3 | 115 | 103.1 | 84.9 | 93.1 | 92.4 | 83.1 | 69.9 | 59 | 55.5 | 65.5 | 54 | 48.5 | 63.9 | 53 | 43.2 | 38.2 | 25.8 | 14.5 | 33.8 | -127.4 | 25.9 | 19.7 | 6.018 | 16.7 | 10.2 | -20 | 64.808 | 21.4 | 40.8 | 32.2 |
EBITDA ratio
| 0.146 | 0.147 | 0.18 | 0.206 | 0.187 | 0.188 | 0.206 | 0.216 | 0.2 | 0.188 | 0.189 | 0.218 | 0.191 | 0.248 | 0.205 | 0.201 | 0.207 | 0.219 | 0.272 | 0.254 | 0.208 | 0.224 | 0.223 | 0.228 | 0.188 | 0.19 | 0.237 | 0.223 | 0.194 | 0.159 | 0.15 | 0.18 | 0.149 | 0.211 | 0.18 | 0.155 | 0.132 | 0.112 | 0.07 | 0.043 | 0.095 | -0.444 | 0.074 | 0.056 | 0.017 | 0.046 | 0.036 | -0.059 | 0.128 | 0.06 | 0.085 | 0.123 |