Nedap N.V.
AMS:NEDAP.AS
53.2 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 124.063 | 128.012 | 134.414 | 118.155 | 112.404 | 106.324 | 100.688 | 96.382 | 93.534 | 97.368 | 94.181 | 94.745 | 96.658 | 94.667 | 87.518 | 91.979 | 94.395 | 86.48 | 89.969 | 87.224 | 91.67 | 82.026 | 43.424 | 42.969 | 42.969 | 42.969 | 42.969 | 38.086 | 38.086 | 38.086 | 38.086 | 33.39 | 33.39 | 33.39 | 33.39 | 28.798 | 28.798 | 28.798 | 28.798 | 35.742 | 35.742 | 35.742 | 35.742 | 36.456 | 36.456 | 36.456 | 36.456 | 34.627 | 34.627 | 34.627 | 34.627 | 30.347 | 30.347 | 30.347 | 30.347 |
Kosten van de omzet
| 35.964 | 101.078 | 102.535 | 91.099 | 86.631 | 81.966 | 78.527 | 73.852 | 74.479 | 76.934 | 74.679 | 35.302 | 37.175 | 37.007 | 32.482 | 33.745 | 19.367 | 48.575 | 51.677 | 49.261 | 54.308 | 46.383 | 13.71 | 13.833 | 13.833 | 13.833 | 13.833 | 21.667 | 21.667 | 21.667 | 21.667 | 19.763 | 19.763 | 19.763 | 19.763 | 16.271 | 16.271 | 16.271 | 16.271 | 11.748 | 11.748 | 11.748 | 11.748 | 0 | 0 | 0 | 0 | 12.426 | 12.426 | 12.426 | 12.426 | 10.824 | 10.824 | 10.824 | 10.824 |
Brutowinst
| 88.099 | 26.934 | 31.879 | 27.056 | 25.773 | 24.358 | 22.161 | 22.53 | 19.055 | 20.434 | 19.502 | 59.443 | 59.483 | 57.66 | 55.036 | 58.234 | 75.028 | 37.905 | 38.292 | 37.963 | 37.362 | 35.643 | 29.715 | 29.136 | 29.136 | 29.136 | 29.136 | 16.419 | 16.419 | 16.419 | 16.419 | 13.627 | 13.627 | 13.627 | 13.627 | 12.527 | 12.527 | 12.527 | 12.527 | 23.994 | 23.994 | 23.994 | 23.994 | 36.456 | 36.456 | 36.456 | 36.456 | 22.202 | 22.202 | 22.202 | 22.202 | 19.523 | 19.523 | 19.523 | 19.523 |
Brutowinstmarge
| 0.71 | 0.21 | 0.237 | 0.229 | 0.229 | 0.229 | 0.22 | 0.234 | 0.204 | 0.21 | 0.207 | 0.627 | 0.615 | 0.609 | 0.629 | 0.633 | 0.795 | 0.438 | 0.426 | 0.435 | 0.408 | 0.435 | 0.684 | 0.678 | 0.678 | 0.678 | 0.678 | 0.431 | 0.431 | 0.431 | 0.431 | 0.408 | 0.408 | 0.408 | 0.408 | 0.435 | 0.435 | 0.435 | 0.435 | 0.671 | 0.671 | 0.671 | 0.671 | 1 | 1 | 1 | 1 | 0.641 | 0.641 | 0.641 | 0.641 | 0.643 | 0.643 | 0.643 | 0.643 |
Onderzoek- en ontwikkelingskosten
| 0 | 47.685 | 0 | 41.378 | 0 | 37.752 | 0 | 36.002 | 0 | 31.316 | 0 | 27.167 | 0 | 24.609 | 0 | 0 | 19.576 | 0 | 21.09 | 0 | 19.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.19 | 12.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.302 | 8.302 | 8.302 | 8.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.32 | 11.926 | 11.926 | 11.623 | 11.623 | 11.623 | 11.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.713 | 1.713 | 1.713 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.106 | 15.738 | 15.752 | 16.582 | 12.457 | 12.949 | 9.845 | 12.837 | 11.382 | 11.078 | 11.37 | 33.891 | 33.214 | 31.95 | 32.302 | 33.545 | 37.505 | 27.167 | 27.26 | 25.991 | 26.509 | 24.729 | 11.926 | 11.623 | 11.623 | 11.623 | 11.623 | 12.948 | 12.948 | 12.948 | 12.948 | -1.04 | -1.04 | -1.04 | -1.04 | -0.644 | -0.644 | -0.644 | -0.644 | 10.015 | 10.015 | 10.015 | 10.015 | 20.498 | 20.498 | 20.498 | 20.498 | 7.184 | 7.184 | 7.184 | 7.184 | 6.238 | 6.238 | 6.238 | 6.238 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 77.54 | 15.738 | 15.752 | 16.582 | 12.457 | 12.949 | 9.845 | 12.837 | 11.382 | 11.078 | 11.37 | 49.495 | 48.937 | 51.875 | 50.017 | 51.06 | 77.39 | 31.032 | 21.994 | 31.096 | 31.161 | 29.28 | 11.926 | 11.623 | 11.623 | 11.623 | 11.623 | 12.948 | 12.948 | 12.948 | 12.948 | -1.04 | -1.04 | -1.04 | -1.04 | -0.644 | -0.644 | -0.644 | -0.644 | 10.015 | 10.015 | 10.015 | 10.015 | 20.498 | 20.498 | 20.498 | 20.498 | 7.184 | 7.184 | 7.184 | 7.184 | 6.238 | 6.238 | 6.238 | 6.238 |
Bedrijfsresultaat
| 10.559 | 11.196 | 16.127 | 10.474 | 13.316 | 11.409 | 12.316 | 9.693 | 7.673 | 9.356 | 8.132 | 9.429 | 10.027 | 8.566 | 6.887 | 6.975 | 5.087 | 6.004 | 5.718 | 6.729 | 5.702 | 6.049 | 3.155 | 4.251 | 4.251 | 4.251 | 4.251 | 3.765 | 3.765 | 3.765 | 3.765 | 2.893 | 2.893 | 2.893 | 2.893 | 0.544 | 0.544 | 0.544 | 0.544 | 4.918 | 4.918 | 4.918 | 4.918 | 5.192 | 5.192 | 5.192 | 5.192 | 4.592 | 4.592 | 4.592 | 4.592 | 3.331 | 3.331 | 3.331 | 3.331 |
Bedrijfsresultaat ratio
| 0.085 | 0.087 | 0.12 | 0.089 | 0.118 | 0.107 | 0.122 | 0.101 | 0.082 | 0.096 | 0.086 | 0.1 | 0.104 | 0.09 | 0.079 | 0.076 | 0.054 | 0.069 | 0.064 | 0.077 | 0.062 | 0.074 | 0.073 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.087 | 0.087 | 0.087 | 0.087 | 0.019 | 0.019 | 0.019 | 0.019 | 0.138 | 0.138 | 0.138 | 0.138 | 0.142 | 0.142 | 0.142 | 0.142 | 0.133 | 0.133 | 0.133 | 0.133 | 0.11 | 0.11 | 0.11 | 0.11 |
Totaal overige inkomsten en kosten netto
| -0.439 | -0.398 | -0.333 | -0.177 | -0.153 | -0.807 | -0.167 | -1.072 | -0.114 | -0.086 | -0.132 | -0.115 | -0.123 | -4.638 | -1.97 | 0.053 | -7.64 | 0.684 | 10.276 | -0.207 | 0.139 | -0.005 | -0.184 | -0.173 | -0.173 | -0.173 | -0.173 | -0.336 | -0.336 | -0.336 | -0.336 | -0.283 | -0.283 | -0.283 | -0.283 | -0.226 | -0.226 | -0.226 | -0.226 | -0.277 | -0.277 | -0.277 | -0.277 | -0.303 | -0.303 | -0.303 | -0.303 | -0.187 | -0.187 | -0.187 | -0.187 | -0.134 | -0.134 | -0.134 | -0.134 |
Inkomen voor belasting
| 10.12 | 10.798 | 15.794 | 10.297 | 13.163 | 10.602 | 12.149 | 9.321 | 7.559 | 9.27 | 8 | 9.847 | 10.423 | 5.684 | 4.917 | 7.028 | -2.553 | 6.688 | 15.994 | 6.522 | 5.841 | 6.044 | 2.971 | 4.078 | 4.078 | 4.078 | 4.078 | 3.429 | 3.429 | 3.429 | 3.429 | 2.61 | 2.61 | 2.61 | 2.61 | 0.318 | 0.318 | 0.318 | 0.318 | 4.641 | 4.641 | 4.641 | 4.641 | 4.89 | 4.89 | 4.89 | 4.89 | 4.405 | 4.405 | 4.405 | 4.405 | 3.197 | 3.197 | 3.197 | 3.197 |
Inkomen voor belasting ratio
| 0.082 | 0.084 | 0.118 | 0.087 | 0.117 | 0.1 | 0.121 | 0.097 | 0.081 | 0.095 | 0.085 | 0.104 | 0.108 | 0.06 | 0.056 | 0.076 | -0.027 | 0.077 | 0.178 | 0.075 | 0.064 | 0.074 | 0.068 | 0.095 | 0.095 | 0.095 | 0.095 | 0.09 | 0.09 | 0.09 | 0.09 | 0.078 | 0.078 | 0.078 | 0.078 | 0.011 | 0.011 | 0.011 | 0.011 | 0.13 | 0.13 | 0.13 | 0.13 | 0.134 | 0.134 | 0.134 | 0.134 | 0.127 | 0.127 | 0.127 | 0.127 | 0.105 | 0.105 | 0.105 | 0.105 |
Belastingkosten
| 1.96 | 1.657 | 3.375 | 2.091 | 2.665 | 2.15 | 2.317 | 1.725 | 1.404 | 1.781 | 1.619 | 1.537 | 1.661 | 0.812 | 0.866 | 1.235 | 1.68 | 1.163 | 3.471 | 1.164 | 1.084 | 0.994 | 0.52 | 0.702 | 0.702 | 0.702 | 0.702 | 0.682 | 0.682 | 0.682 | 0.682 | 0.418 | 0.418 | 0.418 | 0.418 | 0.04 | 0.04 | 0.04 | 0.04 | 1.17 | 1.17 | 1.17 | 1.17 | 1.315 | 1.315 | 1.315 | 1.315 | 1.299 | 1.299 | 1.299 | 1.299 | 1.032 | 1.032 | 1.032 | 1.032 |
Nettowinst
| 8.16 | 9.141 | 12.5 | 8.206 | 10.498 | 8.452 | 9.832 | 7.596 | 6.155 | 17.413 | 6.714 | 8.31 | 8.762 | 4.872 | 4.051 | 5.813 | -0.881 | 5.552 | 12.5 | 5.377 | 4.743 | 5.049 | 2.452 | 3.376 | 3.376 | 3.376 | 3.376 | 2.747 | 2.747 | 2.747 | 2.747 | 2.191 | 2.191 | 2.191 | 2.191 | 0.279 | 0.279 | 0.279 | 0.279 | 3.471 | 3.471 | 3.471 | 3.471 | 3.575 | 3.575 | 3.575 | 3.575 | 3.106 | 3.106 | 3.106 | 3.106 | 2.166 | 2.166 | 2.166 | 2.166 |
Nettowinstmarge
| 0.066 | 0.071 | 0.093 | 0.069 | 0.093 | 0.079 | 0.098 | 0.079 | 0.066 | 0.179 | 0.071 | 0.088 | 0.091 | 0.051 | 0.046 | 0.063 | -0.009 | 0.064 | 0.139 | 0.062 | 0.052 | 0.062 | 0.056 | 0.079 | 0.079 | 0.079 | 0.079 | 0.072 | 0.072 | 0.072 | 0.072 | 0.066 | 0.066 | 0.066 | 0.066 | 0.01 | 0.01 | 0.01 | 0.01 | 0.097 | 0.097 | 0.097 | 0.097 | 0.098 | 0.098 | 0.098 | 0.098 | 0.09 | 0.09 | 0.09 | 0.09 | 0.071 | 0.071 | 0.071 | 0.071 |
WPA (Winst Per Aandeel)
| 1.24 | 1.39 | 1.91 | 1.26 | 1.61 | 1.3 | 1.52 | 1.17 | 0.95 | 2.7 | 1.04 | 1.29 | 1.37 | 0.74 | 0.61 | 0.87 | -0.13 | 0.83 | 1.87 | 0.8 | 0.71 | 0.75 | 0.37 | 0.5 | 0.5 | 0.5 | 0.5 | 0.41 | 0.41 | 0.41 | 0.41 | 0.33 | 0.33 | 0.33 | 0.33 | 0.042 | 0.042 | 0.042 | 0.042 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.46 | 0.46 | 0.46 | 0.46 | 0.32 | 0.32 | 0.32 | 0.32 |
Verwaterde WPA
| 1.24 | 1.39 | 1.91 | 1.26 | 1.61 | 1.3 | 1.52 | 1.17 | 0.95 | 2.7 | 1.04 | 1.3 | 1.37 | 0.74 | 0.61 | 0.87 | -0.13 | 0.83 | 1.87 | 0.8 | 0.71 | 0.75 | 0.37 | 0.5 | 0.5 | 0.5 | 0.5 | 0.41 | 0.41 | 0.41 | 0.41 | 0.33 | 0.33 | 0.33 | 0.33 | 0.042 | 0.042 | 0.042 | 0.042 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.46 | 0.46 | 0.46 | 0.46 | 0.32 | 0.32 | 0.32 | 0.32 |
EBITDA
| 15.734 | 16.39 | 21.079 | 15.275 | 18.186 | 15.569 | 16.992 | 14.137 | 12.15 | 13.722 | 12.268 | 12.305 | 13.642 | 7.527 | 10.084 | 11.599 | 8.565 | 10.738 | 11.032 | 11.972 | 8.767 | 10.914 | 5.659 | 6.552 | 6.552 | 6.552 | 6.552 | 5.781 | 5.781 | 5.781 | 5.781 | 4.763 | 4.763 | 4.763 | 4.763 | 2.296 | 2.296 | 2.296 | 2.296 | 6.77 | 6.77 | 6.77 | 6.77 | 6.925 | 6.925 | 6.925 | 6.925 | 6.291 | 6.291 | 6.291 | 6.291 | 4.901 | 4.901 | 4.901 | 4.901 |
EBITDA ratio
| 0.127 | 0.128 | 0.157 | 0.129 | 0.162 | 0.153 | 0.169 | 0.149 | 0.13 | 0.141 | 0.13 | 0.13 | 0.141 | 0.123 | 0.122 | 0.126 | 0.091 | 0.124 | 0.123 | 0.137 | 0.096 | 0.133 | 0.13 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.143 | 0.143 | 0.143 | 0.143 | 0.08 | 0.08 | 0.08 | 0.08 | 0.189 | 0.189 | 0.189 | 0.189 | 0.19 | 0.19 | 0.19 | 0.19 | 0.182 | 0.182 | 0.182 | 0.182 | 0.162 | 0.162 | 0.162 | 0.162 |