
Nicolás Correa, S.A.
MSE:NEA.MC
11 (EUR) • At close July 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.96 | 18.817 | 21.561 | 24.498 | 17.359 | 12.744 | 5.786 | 3.332 | 2.777 | 2.731 | 1.528 | 1.507 | 1.498 | 1.024 | 1.655 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0.029 | 0.045 | 0.047 | 0.037 | 0.003 | 0.015 | 0.026 | 0.031 | 0.21 | -0.261 | 0 | 0.002 | 0.001 | 2.072 | 4.822 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.989 | 18.862 | 21.608 | 24.535 | 17.362 | 12.759 | 5.812 | 3.332 | 2.777 | 2.731 | 1.528 | 1.509 | 1.499 | 3.096 | 6.477 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 25.277 | 24.823 | 19.292 | 0 | 0 | 14.905 | 13.653 | 0 | 11.277 | 11.382 | 14.899 | 10.745 | 12.556 | 20.048 | 9.547 | 0 | 0 | 0 | 0 |
Voorraad
| 36.216 | 39.587 | 30.366 | 24.543 | 19.601 | 18.181 | 19.144 | 16.806 | 14.361 | 15.642 | 15.575 | 13.38 | 21.76 | 16.858 | 21.707 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.482 | 7.208 | 6.669 | 6.259 | 4.738 | 4.142 | 7.413 | 2.053 | 2.719 | 2.208 | 1.407 | 1.767 | 0.143 | 0.122 | 0.062 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 87.964 | 90.48 | 77.888 | 75.647 | 58.097 | 50.101 | 46.128 | 34.111 | 31.249 | 32.407 | 35.669 | 30.023 | 36.285 | 40.124 | 37.793 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 23.355 | 21.957 | 19.52 | 16.001 | 15.559 | 14.649 | 12.731 | 16.708 | 17.04 | 22.375 | 22.752 | 22.919 | 22.552 | 23.896 | 23.195 | 24.242 | 23.176 | 20.105 | 19.717 |
Goodwill
| 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 9.523 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.92 | 1.008 | 0.844 | 0.424 | 0.254 | 0.193 | 0.277 | 0.383 | 0.437 | 0.717 | 0.225 | 0.161 | 0.197 | 0.192 | 9.737 | 9.719 | 9.678 | 9.673 | 9.592 |
Goodwill en immateriële activa
| 10.443 | 10.531 | 10.367 | 9.947 | 9.777 | 9.716 | 9.8 | 9.906 | 9.96 | 10.24 | 9.748 | 9.684 | 9.72 | 9.715 | 9.737 | 9.719 | 9.678 | 9.673 | 9.592 |
Langetermijnbeleggingen
| 4.086 | 3.464 | 3.179 | 2.655 | 2.309 | 2.237 | 2.177 | 2.359 | 2.686 | 0.851 | 0 | 0.637 | 0.756 | -0.457 | -3.227 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.754 | 11.169 | 11.167 | 10.806 | 11.383 | 11.418 | 10.458 | 9.631 | 9.755 | 10.363 | 10.392 | 10.844 | 10.739 | 10.858 | 10.761 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.029 | 0.048 | 0.101 | 0.037 | 0.011 | 0.032 | 0.174 | 0.183 | 0.184 | 0 | 0.974 | 0.85 | 1.006 | 2.072 | 4.822 | -33.961 | -32.854 | -29.778 | -29.309 |
Totaal niet-vlottende activa
| 47.667 | 47.145 | 44.334 | 39.446 | 39.039 | 38.052 | 35.34 | 38.787 | 39.625 | 43.829 | 43.866 | 44.934 | 44.773 | 46.084 | 45.288 | 0 | -1.945 | 0 | 0 |
Totaal activa
| 135.631 | 137.625 | 122.222 | 115.093 | 97.136 | 88.153 | 81.468 | 72.898 | 70.874 | 76.236 | 79.535 | 74.957 | 81.058 | 86.208 | 83.081 | 85.56 | 111.839 | 109.125 | 89.945 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 14.987 | 17.772 | 14.419 | 15.341 | 9.879 | 10.379 | 10.888 | 9.229 | 9.027 | 8.78 | 10.525 | 7.762 | 9.256 | 10.914 | 9.074 | 6.206 | 23.886 | 39.065 | 0 |
Kortlopende schulden
| 2.096 | 3.06 | 3.592 | 4.265 | 4.686 | 1.865 | 1.171 | 5.391 | 2.419 | 6.584 | 5.833 | 6.888 | 11.215 | 6.715 | 10.231 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.811 | 0.03 | 0.716 | 0.562 | 0.601 | 0.54 | 0.482 | 0.566 | 0.613 | 0.762 | 0.696 | 0.704 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.65 | 22.347 | 21.518 | 8.28 | 9.613 | 0.482 | 0.566 | 6.771 | 9.406 | 0.696 | 0.704 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.83 | 33.111 | 26.172 | 24.564 | 10.811 | 4.388 | 3.677 | 2.011 | 2.113 | 8.877 | 10 | 1.113 | 0.995 | 3.813 | 7.785 | -6.206 | -23.886 | -39.065 | 0 |
Totaal kortlopende verplichtingen
| 43.724 | 54.623 | 44.899 | 44.732 | 25.977 | 26.785 | 25.94 | 24.257 | 22.805 | 25.003 | 27.054 | 20.012 | 29.837 | 25.797 | 27.09 | 10.409 | 41.077 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 2.79 | 4.839 | 7.173 | 7.878 | 11.532 | 2.777 | 3.173 | 6.407 | 8.149 | 4.696 | 7.715 | 17.531 | 13.388 | 15.218 | 12.791 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.741 | 0.651 | 0.677 | 2.958 | 2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.012 | 1.182 | 1.126 | 1.031 | 1.097 | 1.089 | 1.114 | 1.919 | 1.917 | 2.384 | 2.39 | 3.006 | 2.9 | 2.843 | 2.747 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.458 | 2.198 | 1.079 | 1.85 | 0.816 | 0.782 | 0.749 | 0.204 | 0.182 | 6.47 | 6.311 | 0.322 | 0.523 | 0.732 | 0.742 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.26 | 8.219 | 10.119 | 10.379 | 14.122 | 7.606 | 7.613 | 8.53 | 10.248 | 13.55 | 16.416 | 20.859 | 16.811 | 18.793 | 16.28 | 0 | 0 | 0 | 0 |
Totaal passiva
| 49.984 | 62.842 | 55.018 | 55.111 | 40.099 | 34.391 | 33.553 | 32.787 | 33.053 | 38.553 | 43.47 | 40.871 | 46.648 | 44.59 | 43.37 | 37.524 | 60.507 | 59.483 | 45.272 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.853 | 9.972 | 9.972 | 10.044 | 10.044 | 10.044 |
Ingehouden winsten
| 21.248 | 16.075 | 13.888 | 10.021 | 12.105 | 14.315 | 13.715 | 7.687 | 7.926 | 1.93 | 1.613 | -0.589 | -7.737 | -0.518 | -8.908 | -2.654 | 6.117 | 5.531 | -1.96 |
Overige gereserveerde algehele resultaten
| 0 | 39.385 | 34.471 | 31.584 | 26.15 | 20.239 | 14.574 | 12.876 | 10.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 53.381 | 8.384 | 8.016 | 8.093 | 8.196 | 8.578 | 8.998 | 8.976 | 8.976 | 8.976 | 8.976 | 9.382 | 15.544 | 15.559 | 15.367 | 15.61 | 47.776 | 15.61 | 35.793 |
Totaal eigen vermogen van aandeelhouders
| 84.482 | 73.697 | 66.228 | 59.551 | 56.304 | 52.985 | 47.14 | 39.392 | 37.159 | 34.26 | 32.655 | 30.945 | 31.039 | 38.22 | 37.489 | 46.102 | 49.387 | 48.144 | 43.877 |
Totaal eigen vermogen
| 85.647 | 74.783 | 67.204 | 59.982 | 57.037 | 53.762 | 47.915 | 40.111 | 37.821 | 37.683 | 36.065 | 34.086 | 34.41 | 41.618 | 39.711 | 48.036 | 51.332 | 49.642 | 44.673 |
Totaal passiva en aandeelhoudersvermogen
| 135.631 | 137.625 | 122.222 | 115.093 | 97.136 | 88.153 | 81.468 | 72.898 | 70.874 | 76.236 | 79.535 | 74.957 | 81.058 | 86.208 | 83.081 | 85.56 | 111.839 | 109.125 | 89.945 |