Noble Corporation
NYSE:NE
29.47 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 391.858 | 168.452 | 216.967 | 367.794 | 244.792 | 255.356 | 186.186 | 476.206 | 422.486 | 164.775 | 107.267 | 194.138 | 119.625 | 168.568 | 117.126 | 365.032 | 325.097 | 191.217 | 175.927 | 104.621 | 135.993 | 153.766 | 187.093 | 375.907 | 326.32 | 411.492 | 461.678 | 662.829 | 608.763 | 602.977 | 519.771 | 725.722 | 426.052 | 822.978 | 236.198 | 512.245 | 164.43 | 247.683 | 82.203 | 68.51 | 68.354 | 140.537 | 114.735 | 114.458 | 178.37 | 166.207 | 214.528 | 282.092 | 218.467 | 275.293 | 208.84 | 239.196 | 197.015 | 230.877 | 508.681 | 337.871 | 367 | 1,083.112 | 847.71 | 735.493 | 756.093 | 671.42 | 513.743 | 513.311 | 213.653 | 320.964 | 319.597 | 161.058 | 150.579 | 152.43 | 77.113 | 61.71 | 140.098 | 223.89 | 60.943 | 121.845 | 166.673 | 145.645 | 107.759 | 58.79 | 94.492 | 116.395 | 160.637 | 139.467 | 124.236 | 123.97 | 134.269 | 192.509 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.652 | 37.113 | 738.115 | 44.457 | 44.837 | 48.944 | 88.628 | 132.788 | 95.752 | 104.024 | 121.533 | 98.376 | 74.159 | 68.212 | 78.159 | 72.957 |
| Liquide middelen en kortetermijnbeleggingen
| 391.858 | 168.452 | 216.967 | 367.794 | 244.792 | 255.356 | 186.186 | 476.206 | 422.486 | 164.775 | 107.267 | 194.138 | 119.625 | 168.568 | 117.126 | 365.032 | 325.097 | 191.217 | 175.927 | 104.621 | 135.993 | 153.766 | 187.093 | 375.907 | 326.32 | 411.492 | 461.678 | 662.829 | 608.763 | 602.977 | 519.771 | 725.722 | 426.052 | 822.978 | 236.198 | 512.245 | 164.43 | 247.683 | 82.203 | 68.51 | 68.354 | 140.537 | 114.735 | 114.458 | 178.37 | 166.207 | 214.528 | 282.092 | 218.467 | 275.293 | 208.84 | 239.196 | 197.015 | 230.877 | 508.681 | 337.871 | 367 | 1,083.112 | 847.71 | 735.493 | 756.093 | 671.42 | 513.743 | 513.311 | 213.653 | 320.964 | 319.597 | 161.058 | 150.579 | 152.43 | 77.113 | 61.71 | 169.75 | 261.003 | 799.058 | 166.302 | 211.51 | 194.589 | 196.387 | 191.578 | 190.244 | 220.419 | 282.17 | 237.843 | 198.395 | 192.182 | 212.428 | 265.466 |
| Nettovorderingen
| 752.27 | 637.034 | 590.226 | 548.844 | 641.57 | 516.8 | 575.656 | 479.971 | 281.582 | 258.78 | 247.496 | 206.163 | 227.644 | 209.373 | 179.788 | 158.55 | 178.226 | 177.161 | 208.817 | 198.665 | 206.235 | 222.889 | 211.729 | 200.722 | 200.215 | 212.229 | 181.804 | 204.696 | 211.033 | 242.657 | 285.522 | 328.352 | 319.567 | 353.677 | 506.017 | 498.931 | 530.401 | 540.423 | 594.72 | 569.096 | 610.134 | 889.942 | 877.127 | 949.069 | 865.746 | 834.576 | 887.759 | 743.673 | 909.948 | 791.433 | 834.143 | 662.447 | 658.496 | 590.834 | 445.875 | 387.414 | 487 | 471.348 | 622.213 | 654.425 | 750.02 | 693.649 | 655.899 | 658.356 | 662.178 | 560.923 | 576.981 | 652.181 | 546.641 | 529.72 | 501.264 | 462.432 | 440.797 | 443.093 | 399.059 | 328.253 | 269.788 | 247.664 | 202.945 | 205.023 | 180.88 | 165.116 | 145.228 | 149.235 | 178.063 | 179.387 | 164.39 | 164.613 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.924 | 3.814 | 4.43 | 4.655 | 4.642 | 4.461 | 4.565 | 4.266 | 4.247 | 3.94 | 4.162 | 4.158 | 3.939 | 4.013 | 4.141 | 4.1 | 4.15 | 4.086 | 4.151 | 3.844 | 3.682 | 3.628 |
| Overige vlottende activa
| 266.563 | 278.328 | 254.411 | 253.167 | 237.802 | 250.902 | 110.336 | 158.808 | 29.265 | 53.497 | 58.367 | 55.345 | 76.898 | 96.731 | 58.481 | 100.402 | 107.863 | 232.795 | 219.484 | 97.529 | 77.526 | 63.804 | 41.464 | 82.427 | 105.504 | 45.325 | 44.048 | 150.221 | 121.493 | 92.459 | 159.191 | 138.54 | 138.165 | 153.921 | 209.804 | 229.442 | 241.046 | 222.198 | 185.44 | 290.956 | 352.557 | 381.597 | 379.674 | 327.408 | 330.887 | 343.443 | 326.278 | 279.56 | 176.077 | 221.004 | 211.69 | 157.969 | 145.933 | 155.785 | 170.434 | 105.443 | 134 | 132.036 | 122.017 | 93.272 | 97.402 | 88.908 | 93.635 | 68.674 | 88.624 | 88.028 | 84.99 | 43.138 | 50.393 | 47.147 | 49.047 | 41.377 | 51.779 | 53.71 | 32.963 | 23.96 | 54.873 | 61.739 | 41.013 | 24.669 | 34.355 | 34.974 | 35.02 | 30.795 | 33.069 | 40.774 | 46.333 | 31.936 |
| Totaal vlottende activa
| 1,410.691 | 986.865 | 971.07 | 1,061.748 | 1,031.45 | 932.618 | 872.178 | 1,051.79 | 754.626 | 480.655 | 417.96 | 455.646 | 420.91 | 467.272 | 354.595 | 602.284 | 611.186 | 601.173 | 621.313 | 422.107 | 445.279 | 462.094 | 461.11 | 659.056 | 660.775 | 697.253 | 720.46 | 1,038.975 | 941.289 | 938.093 | 964.484 | 1,192.614 | 883.784 | 1,330.576 | 952.019 | 1,240.618 | 935.877 | 1,010.304 | 862.363 | 928.562 | 1,031.045 | 1,412.076 | 1,371.536 | 1,390.935 | 1,375.003 | 1,344.226 | 1,428.565 | 1,305.325 | 1,304.492 | 1,287.73 | 1,254.673 | 1,059.612 | 1,001.444 | 977.496 | 1,124.99 | 830.728 | 988 | 1,686.496 | 1,591.94 | 1,483.19 | 1,603.515 | 1,453.977 | 1,263.277 | 1,240.341 | 964.455 | 969.915 | 985.492 | 860.191 | 752.043 | 733.952 | 632.066 | 569.98 | 666.891 | 762.072 | 1,235.327 | 522.455 | 540.333 | 508.15 | 444.284 | 425.283 | 409.62 | 424.609 | 466.568 | 421.959 | 413.678 | 416.187 | 426.833 | 465.643 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6,049.437 | 4,213.813 | 4,155.103 | 4,148.864 | 4,014.305 | 4,006.558 | 3,966.044 | 3,981.301 | 1,221.69 | 1,496.536 | 1,491.615 | 1,495.766 | 1,462.075 | 1,541.822 | 1,164.815 | 3,603.717 | 6,431.386 | 6,486.557 | 6,535.338 | 7,767.404 | 7,844.15 | 8,488.485 | 8,534.854 | 4,023.507 | 8,543.422 | 8,521.41 | 9,398.86 | 9,489.24 | 9,712.267 | 9,838.295 | 9,944.398 | 10,061.948 | 11,591.788 | 11,276.006 | 11,387.676 | 11,483.623 | 11,918.667 | 11,970.445 | 12,046.683 | 12,112.509 | 12,633.666 | 15,273.529 | 14,825.569 | 14,558.09 | 14,072.457 | 13,844.336 | 13,184.865 | 13,025.972 | 12,812.144 | 12,422.636 | 12,089.312 | 11,897.467 | 11,421.032 | 11,062.57 | 10,439.729 | 10,048.087 | 9,680 | 6,935.973 | 6,864.922 | 6,634.452 | 6,206.434 | 5,952.076 | 5,792.106 | 5,642.549 | 5,395.063 | 5,139.149 | 4,944.773 | 4,795.916 | 4,575.109 | 4,297.384 | 4,028.858 | 3,858.393 | 3,595.684 | 3,345.341 | 3,142.022 | 2,999.019 | 2,919.044 | 2,759.272 | 2,749.133 | 2,743.62 | 2,680.747 | 2,622.737 | 2,599.397 | 2,625.866 | 2,596.221 | 2,524.031 | 2,513.257 | 2,471.043 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 14.626 | 15.026 | 26.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1.58 | 4.356 | 7.367 | 10.128 | 11.341 | 17.018 | 27.411 | 34.372 | 25.324 | 33.495 | 47.75 | 61.849 | 76.262 | 90.674 | 104.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 1.58 | 4.356 | 7.367 | 10.128 | 11.341 | 31.644 | 42.437 | 60.388 | 25.324 | 33.495 | 47.75 | 61.849 | 76.262 | 90.674 | 104.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 12.625 | 0.169 | 0.208 | -9.174 | -9.807 | 0.329 | 0.368 | 0.522 | 4.994 | -8.19 | -13.195 | 0.639 | 0.639 | 0.639 | 3.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 7.772 | 10.276 | 0 | 9.174 | 9.807 | 9.43 | -0.368 | 7.407 | 6.7 | 8.19 | 13.195 | 13.568 | 14.645 | 17.929 | 0 | 43.147 | 59.949 | 71.222 | 0 | 57.739 | 70.872 | 81.009 | 0 | 215.861 | 155.961 | 181.573 | 0 | 253.444 | 212.526 | 179.742 | 0 | 11.487 | 4.888 | 70.75 | 0 | 46.366 | 104.402 | 111.122 | 0 | 165.75 | 233.419 | 221.38 | 0 | 187.648 | 218.513 | 223.5 | 0 | 235.851 | 238.045 | 240.341 | 0 | 299.625 | 257.069 | 261.641 | 0 | 271 | 288.389 | 299.787 | 0 | 293.281 | 275.396 | 273.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 573.436 | 361.703 | 292.166 | 286.489 | 211.82 | 226.582 | 181.974 | 141.385 | 375.94 | 75.566 | 76.118 | 60.181 | 121.314 | 35.402 | 51.96 | 54.762 | 26.948 | 39.801 | 33.226 | 94.987 | 48.347 | 39.268 | 39.341 | 233.827 | -18.967 | 19.063 | -32.77 | 266.444 | -8.781 | 36.183 | -82.658 | 185.555 | 97.079 | 127.974 | 44.467 | 141.404 | 157.108 | 119.565 | 137.805 | 245.751 | 119.736 | 70.876 | 26.012 | 268.932 | 94.223 | 59.011 | 53.028 | -13,025.972 | -235.851 | 87.605 | 310.875 | 538.08 | 229.432 | 141.103 | 103.525 | 342.506 | 67.367 | -7.356 | -22.547 | 279.254 | -13.855 | 0.673 | -25.59 | 219.441 | 251.639 | 243.256 | 222.767 | 219.899 | 181.761 | 161.932 | 159.704 | 157.541 | 150.497 | 151.77 | 168.968 | 824.893 | 132.835 | 143.615 | 140.043 | 139.07 | 144.34 | 148.194 | 146.196 | 141.808 | 129.814 | 157.716 | 126.714 | 129.028 |
| Totaal niet-vlottende activa
| 6,624.453 | 4,600.269 | 4,465.081 | 4,445.689 | 4,237.466 | 4,264.784 | 4,200.214 | 4,183.074 | 1,630.883 | 1,617.291 | 1,615.483 | 1,617.796 | 1,673.858 | 1,683.182 | 1,340.273 | 3,661.653 | 6,501.481 | 6,586.307 | 6,639.786 | 7,862.391 | 7,950.236 | 8,598.625 | 8,655.204 | 4,257.334 | 8,740.316 | 8,696.434 | 9,547.663 | 9,755.684 | 9,956.93 | 10,087.004 | 10,041.482 | 10,247.503 | 11,700.354 | 11,408.868 | 11,502.893 | 11,625.027 | 12,122.141 | 12,194.412 | 12,295.61 | 12,358.26 | 12,919.152 | 15,577.824 | 15,072.961 | 14,827.022 | 14,354.328 | 14,121.86 | 13,461.393 | 13,025.972 | 12,812.144 | 12,748.286 | 12,640.528 | 12,435.547 | 11,950.089 | 11,460.742 | 10,804.895 | 10,390.593 | 10,018.367 | 7,217.006 | 7,142.162 | 6,913.706 | 6,485.86 | 6,228.145 | 6,040.026 | 5,861.99 | 5,646.702 | 5,382.405 | 5,167.54 | 5,015.815 | 4,756.87 | 4,459.316 | 4,188.562 | 4,015.934 | 3,746.181 | 3,497.111 | 3,310.99 | 3,823.912 | 3,051.879 | 2,902.887 | 2,889.176 | 2,882.69 | 2,825.087 | 2,770.931 | 2,745.593 | 2,767.674 | 2,726.035 | 2,681.747 | 2,639.971 | 2,600.071 |
| Totaal activa
| 8,035.144 | 5,587.134 | 5,436.151 | 5,507.437 | 5,268.916 | 5,197.402 | 5,072.392 | 5,234.864 | 2,385.509 | 2,097.946 | 2,033.443 | 2,073.442 | 2,094.768 | 2,150.454 | 1,694.868 | 4,263.937 | 7,112.667 | 7,187.48 | 7,261.099 | 8,284.498 | 8,395.515 | 9,060.719 | 9,116.314 | 4,916.39 | 9,401.091 | 9,393.687 | 10,268.123 | 10,794.659 | 10,898.219 | 11,025.097 | 11,005.966 | 11,440.117 | 12,584.138 | 12,739.444 | 12,454.912 | 12,865.645 | 13,058.018 | 13,204.716 | 13,157.973 | 13,286.822 | 13,950.197 | 16,989.9 | 16,444.497 | 16,217.957 | 15,729.331 | 15,466.086 | 14,889.958 | 14,607.774 | 14,460.406 | 14,036.016 | 13,895.201 | 13,495.159 | 12,951.533 | 12,438.238 | 11,929.885 | 11,221.321 | 11,006 | 8,903.502 | 8,734.102 | 8,396.896 | 8,089.375 | 7,682.122 | 7,303.303 | 7,102.331 | 6,611.157 | 6,352.32 | 6,153.032 | 5,876.006 | 5,508.913 | 5,193.268 | 4,820.628 | 4,585.914 | 4,413.072 | 4,259.183 | 4,546.317 | 4,346.367 | 3,592.212 | 3,411.037 | 3,333.46 | 3,307.973 | 3,234.707 | 3,195.54 | 3,212.161 | 3,189.633 | 3,139.713 | 3,097.934 | 3,066.804 | 3,065.714 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 405.907 | 340.161 | 365.982 | 395.165 | 281.266 | 310.723 | 265.583 | 290.69 | 144.498 | 136.144 | 122.243 | 120.389 | 106.429 | 124.02 | 96.223 | 95.159 | 81.119 | 94.735 | 87.871 | 108.208 | 108.789 | 118.04 | 111.044 | 125.599 | 103.285 | 93.612 | 94.275 | 84.032 | 83.986 | 86.643 | 83.782 | 108.224 | 114.392 | 138.659 | 142.955 | 223.221 | 207.892 | 220.475 | 246.539 | 265.389 | 267.811 | 365.961 | 323.593 | 347.214 | 318.013 | 344.468 | 319.674 | 350.147 | 298.363 | 277.647 | 335.276 | 436.006 | 320.053 | 303.902 | 395.131 | 374.814 | 278 | 199.85 | 249.847 | 197.8 | 232.713 | 204.914 | 218.167 | 259.107 | 305.718 | 172.805 | 169.192 | 198.395 | 197.832 | 180.019 | 138.897 | 196.111 | 132.99 | 118.012 | 90.49 | 93.914 | 161.636 | 74.672 | 69.436 | 83.012 | 81.375 | 69.392 | 72.507 | 87.178 | 46.269 | 44.677 | 55.212 | 64.783 |
| Kortlopende schulden
| 0 | 0 | 0 | 10.581 | 0 | 0 | 15 | 183.547 | 0 | 0 | 0 | 3.923 | 0 | 0 | 0 | 0.819 | 0 | 3,953.708 | 260.958 | 69.096 | 368.975 | 304.674 | 304.396 | 0 | 0 | 0 | 0 | 249.843 | 249.652 | 249.475 | 249.299 | 381.197 | 299.762 | 299.642 | 299.523 | 299.924 | 299.993 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.213 | 52.65 | 0 | 0 | 31.894 | 0 | 0 | 0 | 172.698 | 25.352 | 27.958 | 30.518 | 10.334 | 10.148 | 9.97 | 9.8 | 9.629 | 9.46 | 9.295 | 609.289 | 8.972 | 8.815 | 8.661 | 8.51 | 8.361 | 17.751 | 26.991 | 36.085 | 47.666 | 66.659 | 71.371 | 76.008 | 80.577 |
| Belastingschulden
| 109.018 | 56.128 | 66.752 | 56.42 | 66.149 | 57.337 | 56.294 | 56.986 | 26.534 | 24.322 | 23.345 | 28.735 | 39.312 | 37.094 | 32.901 | 36.819 | 37.922 | 32.84 | 27.047 | 30.715 | 24.821 | 25.513 | 26.482 | 29.386 | 30.638 | 33.278 | 29.345 | 34.391 | 53.629 | 89.738 | 49.036 | 46.561 | 98.019 | 152.943 | 92.694 | 87.94 | 154.295 | 109.786 | 126.582 | 94.23 | 115.192 | 127.739 | 173.397 | 125.119 | 134.318 | 123.234 | 147.557 | 135.257 | 130.551 | 89.262 | 97.179 | 94.92 | 89.7 | 69.764 | 0 | 15.382 | 35.751 | 56.557 | 80.013 | 68.76 | 103.714 | 69.253 | 142.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 42.948 | 24.458 | 19.679 | 19.16 | -15.062 | 37.282 | 9.335 | 7.407 | 26.715 | 29.185 | 0 | 13.025 | 13.062 | 2.845 | 9.292 | 0 | 32.84 | 27.047 | 68.201 | 24.821 | 25.513 | 26.482 | 91.695 | 0 | 0 | 0 | 164.962 | 53.629 | 89.738 | 49.036 | 2.084 | 98.019 | 152.943 | 92.694 | 92.797 | 154.295 | 109.786 | 0 | 120.589 | 0 | 0 | 0 | 225.455 | 0 | 0 | 0 | 226.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.409 | 270.645 | 0 | 0 | 36.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 385.54 | 240.709 | 170.641 | 179.514 | 168.414 | 146.091 | 126.1 | 95.661 | 97.787 | 87.173 | 88.498 | 95.347 | 95.766 | 110.47 | 73.891 | 75.139 | 80.542 | 360.703 | 283.729 | 274.713 | 268.157 | 286.562 | 153.71 | 117.271 | 181.896 | 210.346 | 170.83 | 224.758 | 207.994 | 222.598 | 167.796 | 176.542 | 171.945 | 204.316 | 193.78 | 252.499 | 242.016 | 273.633 | 212.302 | 309.055 | 273.007 | 407.114 | 397.525 | 579.582 | 532.255 | 618.888 | 344.954 | 290.788 | 413.295 | 440.204 | 248.702 | 296.254 | 240.097 | 252.89 | 210.857 | 291.381 | -48.046 | 180.42 | 152.367 | 98.627 | 161.255 | 148.677 | 123.848 | 247.188 | 224.086 | 263.453 | 278.437 | 284.043 | 239.852 | 251.901 | 259.991 | 220.52 | 194.336 | 177.75 | 185.487 | 156.449 | 115.728 | 118.425 | 110.517 | 122.793 | 110.151 | 110.019 | 107.592 | 109.179 | 121.282 | 126.653 | 117.815 | 135.3 |
| Totaal kortlopende verplichtingen
| 900.465 | 636.998 | 603.375 | 641.68 | 515.829 | 514.151 | 462.977 | 667.098 | 268.819 | 247.639 | 234.086 | 248.394 | 241.507 | 271.584 | 203.015 | 218.351 | 199.583 | 4,441.986 | 659.605 | 516.928 | 770.742 | 734.789 | 595.632 | 363.951 | 315.819 | 337.236 | 294.45 | 593.024 | 595.261 | 648.454 | 549.913 | 633.293 | 684.118 | 795.56 | 728.952 | 863.584 | 904.196 | 953.894 | 585.423 | 668.674 | 656.01 | 900.814 | 894.515 | 1,051.915 | 984.586 | 1,086.59 | 812.185 | 911.449 | 842.209 | 807.113 | 681.157 | 827.18 | 649.85 | 626.556 | 605.988 | 720.381 | 589 | 436.827 | 482.227 | 433.947 | 497.682 | 422.844 | 484.192 | 678.993 | 555.156 | 464.216 | 478.147 | 492.772 | 447.832 | 441.89 | 408.688 | 426.26 | 336.786 | 305.057 | 885.266 | 259.335 | 286.179 | 201.758 | 188.463 | 214.166 | 209.277 | 206.402 | 216.184 | 244.023 | 234.21 | 242.701 | 249.035 | 280.66 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,981.237 | 622.051 | 586.622 | 601.285 | 585.791 | 585.389 | 505.654 | 536.907 | 434.368 | 216 | 216 | 229.166 | 406 | 406 | 393.5 | 11.023 | 4,000.031 | 0 | 3,692.479 | 3,806.277 | 3,605.964 | 3,576.847 | 3,574.034 | 3,877.402 | 3,902.976 | 3,842.617 | 3,841.35 | 3,795.867 | 3,795.327 | 3,793.894 | 3,792.52 | 4,040.229 | 3,830.224 | 3,829.416 | 3,864.06 | 4,162.638 | 4,188.727 | 4,488.541 | 4,862.361 | 4,869.02 | 4,737.081 | 6,013.946 | 5,728.782 | 5,556.251 | 5,307.838 | 5,276.304 | 4,844.193 | 4,634.375 | 4,639.429 | 4,444.294 | 4,444.161 | 4,071.964 | 3,811.866 | 3,521.77 | 3,167.646 | 2,686.484 | 2,671 | 751.028 | 750.987 | 750.946 | 750.906 | 750.866 | 750.827 | 750.789 | 701.519 | 701.507 | 701.495 | 774.182 | 776.823 | 814.417 | 766.965 | 684.469 | 686.929 | 689.342 | 524.597 | 1,129.325 | 431.625 | 433.885 | 461.106 | 503.288 | 505.431 | 532.537 | 534.606 | 541.907 | 556.073 | 567.419 | 578.581 | 589.562 |
| Uitgestelde opbrengsten niet-vlottend
| 23.397 | 31.139 | 63.066 | 74.256 | 63.312 | 79.792 | 121.194 | 181.883 | 13.303 | 18.085 | 9.362 | -13.195 | 4.466 | 5.799 | 8.571 | 24.896 | -43.147 | 0 | -71.222 | -68.201 | -57.739 | -70.872 | -81.009 | -91.695 | -215.861 | -155.961 | -181.573 | -164.962 | -253.444 | -212.526 | -179.742 | -2.084 | -11.487 | -4.888 | -70.75 | -92.797 | -46.366 | -104.402 | -111.122 | -120.589 | -165.75 | -233.419 | -221.38 | -225.455 | -187.648 | -218.513 | -223.5 | 4,408.33 | 4,403.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 7.772 | 10.276 | 213.727 | 9.174 | 9.807 | 9.43 | 9.335 | 7.407 | 6.7 | 8.19 | 13.195 | 13.568 | 14.645 | 17.929 | 9.292 | 43.147 | 59.949 | 71.222 | 68.201 | 57.739 | 70.872 | 81.009 | 91.695 | 215.861 | 155.961 | 181.573 | 164.962 | 253.444 | 212.526 | 179.742 | 2.084 | 11.487 | 4.888 | 70.75 | 92.797 | 46.366 | 104.402 | 111.122 | 120.589 | 165.75 | 233.419 | 221.38 | 225.455 | 187.648 | 218.513 | 223.5 | 226.045 | 235.851 | 238.045 | 240.341 | 242.791 | 299.625 | 257.069 | 261.641 | 258.822 | 0 | 288.389 | 299.787 | 300.231 | 293.281 | 275.396 | 273.51 | 265.018 | 296.25 | 254.521 | 250.461 | 240.621 | 232.718 | 223.445 | 222.315 | 219.521 | 237.38 | 239.848 | 227.586 | 227.589 | 217.894 | 215.145 | 208.722 | 206.506 | 207.046 | 208.911 | 210.03 | 213.357 | 212.666 | 209.024 | 207.552 | 206.351 |
| Overige niet-vlottende verplichtingen
| 445.096 | 304.172 | 295.106 | 343.232 | 247.407 | 274.116 | 251.55 | 423.774 | 126.354 | 125.513 | 117.823 | 95.255 | 80.593 | 87.146 | 95.791 | 4,345.951 | 404.019 | 188.524 | 312.483 | 302.321 | 204.888 | 203.722 | 238.892 | 296.577 | 490.629 | 440.784 | 473.538 | 455.14 | 542.774 | 510.332 | 481.708 | 299.15 | 311.813 | 294.687 | 370.487 | 417.193 | 372.322 | 414.883 | 437.791 | 462.094 | 455.387 | 572.307 | 538.488 | 559.763 | 580.091 | 542.892 | 570.895 | -4,634.375 | -4,639.429 | 306.397 | 306.175 | 255.372 | 218.523 | 212.475 | 218.044 | 268 | -2,618.35 | 158.886 | 146.564 | 123.34 | 130.566 | 170.721 | 142.22 | 121.284 | 100.637 | 94.237 | 64.731 | 65.705 | 56.555 | 51.329 | 51.585 | 34.019 | 5.977 | 6.081 | 6.185 | 6.29 | 8.149 | 8.25 | 8.072 | 8.11 | 18.99 | 18.526 | 18.14 | 18.201 | 5.345 | 5.443 | 5.538 | 5.635 |
| Totaal niet-vlottende verplichtingen
| 2,449.73 | 965.134 | 919.753 | 944.517 | 920.087 | 963.831 | 905.108 | 960.681 | 568.129 | 341.513 | 333.823 | 324.421 | 486.593 | 493.146 | 489.291 | 4,356.974 | 4,404.05 | 188.524 | 4,004.962 | 4,108.598 | 3,909.559 | 3,898.181 | 3,936.874 | 4,173.979 | 4,393.605 | 4,283.401 | 4,314.888 | 4,251.007 | 4,338.101 | 4,304.226 | 4,274.228 | 4,339.379 | 4,142.037 | 4,124.103 | 4,234.547 | 4,579.831 | 4,561.049 | 4,903.424 | 5,300.152 | 5,331.114 | 5,192.468 | 6,586.253 | 6,267.27 | 6,116.014 | 5,887.929 | 5,819.196 | 5,415.088 | 4,634.375 | 4,639.429 | 4,988.736 | 4,990.677 | 4,570.127 | 4,330.014 | 3,991.314 | 3,647.331 | 3,213.306 | 52.65 | 1,198.303 | 1,197.338 | 1,174.517 | 1,174.753 | 1,196.983 | 1,166.557 | 1,137.091 | 1,098.406 | 1,050.265 | 1,016.687 | 1,080.508 | 1,066.096 | 1,089.191 | 1,040.865 | 938.009 | 930.286 | 935.271 | 758.368 | 1,363.204 | 657.668 | 657.28 | 677.9 | 717.904 | 731.467 | 759.974 | 762.776 | 773.465 | 774.084 | 781.886 | 791.671 | 801.548 |
| Totaal passiva
| 3,350.195 | 1,602.132 | 1,523.128 | 1,586.197 | 1,435.916 | 1,477.982 | 1,368.085 | 1,627.779 | 836.948 | 589.152 | 567.909 | 572.815 | 728.1 | 764.73 | 692.306 | 4,575.325 | 4,603.633 | 4,441.986 | 4,664.567 | 4,625.526 | 4,680.301 | 4,632.97 | 4,532.506 | 4,537.93 | 4,709.424 | 4,620.637 | 4,609.338 | 4,844.031 | 4,933.362 | 4,952.68 | 4,824.141 | 4,972.672 | 4,826.155 | 4,919.663 | 4,963.499 | 5,443.415 | 5,465.245 | 5,857.318 | 5,885.575 | 5,999.788 | 5,848.478 | 7,487.067 | 7,161.785 | 7,167.929 | 6,872.515 | 6,905.786 | 6,227.273 | 6,119.484 | 6,071.084 | 5,795.849 | 5,671.834 | 5,397.307 | 4,979.864 | 4,617.87 | 4,253.319 | 3,933.687 | 3,930 | 1,635.13 | 1,679.565 | 1,608.464 | 1,672.435 | 1,619.827 | 1,650.749 | 1,816.084 | 1,653.562 | 1,514.481 | 1,494.834 | 1,573.28 | 1,513.928 | 1,531.081 | 1,449.553 | 1,364.269 | 1,267.072 | 1,240.328 | 1,643.634 | 1,622.539 | 943.847 | 859.038 | 866.363 | 932.07 | 940.744 | 966.376 | 978.96 | 1,017.488 | 1,008.294 | 1,024.587 | 1,040.706 | 1,082.208 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.449 | 7,720.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 2.511 | 2.51 | 2.51 | 2.509 | 2.492 | 2.492 | 2.492 | 2.491 | 2.468 | 2.468 | 2.468 | 2.464 | 2.45 | 2.45 | 2.449 | 2.447 | 2.432 | 2.432 | 2.432 | 2.432 | 2.42 | 2.42 | 2.42 | 2.42 | 2.475 | 2.523 | 2.543 | 2.542 | 2.534 | 712.421 | 712.183 | 712 | 710.13 | 709.993 | 709.368 | 737.633 | 766.595 | 796.067 | 857.795 | 887.431 | 917.684 | 948 | 1,107.281 | 1,118.742 | 1,130.607 | 1,141.611 | 1,163.035 | 1,162.346 | 26.19 | 26.381 | 26.916 | 26.868 | 26.822 | 26.864 | 13.417 | 13.4 | 13.459 | 13.559 | 13.68 | 13.771 | 13.701 | 13.691 | 13.645 | 13.566 | 13.441 | 13.506 | 13.374 | 13.478 | 13.389 | 13.38 | 13.366 | 13.358 | 13.353 |
| Ingehouden winsten
| 445.054 | 643.918 | 578.858 | 541.159 | 464.453 | 359.809 | 353.993 | 255.93 | 135.968 | 102.383 | 65.326 | 101.982 | -21.454 | 2.211 | -18.224 | -1,070.683 | 1,752.037 | 1,802.905 | 1,845.099 | 2,907.776 | 2,940.646 | 3,385.517 | 3,537.477 | -469.482 | 3,641.447 | 3,721.433 | 4,351.061 | 4,637.677 | 4,662.468 | 4,759.26 | 4,852.61 | 5,154.221 | 6,457.071 | 6,517.161 | 6,199.112 | 6,131.501 | 6,320.833 | 6,087.8 | 6,021.583 | 5,936.035 | 6,634.194 | 8,017.321 | 7,815.082 | 7,591.927 | 7,417.89 | 7,135.98 | 7,215.777 | 7,066.023 | 6,938.434 | 6,823.758 | 6,796.619 | 6,676.444 | 6,549.441 | 6,739.078 | 6,684.995 | 6,630.5 | 6,532 | 6,445.722 | 6,227.512 | 5,855.737 | 5,398.53 | 4,950.702 | 4,547.546 | 4,919.667 | 4,511.66 | 4,139.866 | 3,976.312 | 3,602.87 | 3,266.159 | 2,958.619 | 2,673.967 | 2,446.056 | 2,251.756 | 2,050.01 | 1,875.76 | 1,736.015 | 1,640.169 | 1,566.385 | 1,495.794 | 1,452.974 | 1,400.1 | 1,369.529 | 1,335.148 | 1,306.888 | 1,276.588 | 1,223.631 | 1,179.893 | 1,140.472 |
| Overige gereserveerde algehele resultaten
| 3.485 | 3.053 | 3.003 | 3.032 | 1.437 | 1.502 | 1.461 | 3.647 | 2.572 | 3.802 | 4.965 | 5.389 | -0.267 | 0.168 | 0 | -58.012 | -58.496 | -59.928 | -59.957 | -58.389 | -56.376 | -55.871 | -56.014 | 668.364 | -50.042 | -49.883 | -47.437 | -42.888 | -49.561 | -50.354 | -51.672 | -52.14 | -61.169 | -61.87 | -60.638 | -63.175 | -72.032 | -69.173 | -74.781 | -69.418 | -45.768 | -71.264 | -74.446 | -82.164 | -110.583 | -116.429 | -112.352 | -115.449 | -72.077 | -75.461 | -70.56 | -74.321 | -56.212 | -42.316 | -46.731 | -50.22 | -61 | -63.003 | -60.647 | -54.881 | -53.771 | -51.442 | -57.338 | -57.257 | -15.024 | -10.271 | -5.212 | -5.067 | -19.028 | -23.171 | -19.556 | -19.876 | 2.422 | 2.629 | -0.742 | -42.452 | -21.005 | -24.165 | -8.157 | -8.633 | -8.756 | -2.066 | -2.055 | -7.971 | -16.095 | -16.597 | -17.868 | -19.163 |
| Overige totale aandeelhoudersvermogen
| 4,236.409 | 3,338.03 | 3,331.161 | 3,377.048 | 3,367.109 | 3,358.108 | 3,348.852 | 3,347.507 | 1,410.02 | 1,402.608 | 1,395.242 | 1,393.255 | 1,388.388 | 1,383.344 | 1,020.785 | 814.796 | 812.983 | 811.483 | 808.881 | 807.093 | 707.004 | 704.511 | 699.552 | -0 | 694.093 | 688.214 | 681.883 | 678.922 | 671.605 | 665.014 | 657.149 | 654.168 | 646.601 | 638.964 | 630.371 | 628.483 | 618.808 | 609.667 | 600.194 | 695.638 | 787.374 | 828.879 | 814.868 | 810.286 | 88.831 | 75.732 | 64.483 | -52.987 | -7,648.427 | 40.673 | 35.176 | 37.803 | 38.479 | -332.845 | -334.72 | -334.961 | -343 | -221.628 | -231.07 | -143.031 | -69.43 | 0 | 0 | 402.115 | 439.679 | 686.641 | 666.298 | 683.697 | 727.087 | 720.025 | 710.703 | 789.354 | 885.85 | 960.191 | 1,021.641 | 1,024.47 | 1,023.407 | 1,004.321 | 974.257 | 926.652 | 897.441 | 855.951 | 893.771 | 866.119 | 863.491 | 858.884 | 856.583 | 854.548 |
| Totaal eigen vermogen van aandeelhouders
| 4,684.949 | 3,985.002 | 3,913.023 | 3,921.24 | 3,833 | 3,719.42 | 3,704.307 | 3,607.085 | 1,548.561 | 1,508.794 | 1,465.534 | 1,500.627 | 1,366.668 | 1,385.724 | 1,002.562 | -311.388 | 2,509.034 | 2,556.97 | 2,596.532 | 3,658.972 | 3,593.766 | 4,036.649 | 4,183.506 | 201.35 | 4,287.966 | 4,362.232 | 4,987.971 | 5,276.161 | 5,286.962 | 5,376.369 | 5,460.534 | 5,758.681 | 7,044.935 | 7,096.687 | 6,771.277 | 6,699.229 | 6,870.029 | 6,630.714 | 6,549.416 | 6,564.73 | 7,378.323 | 8,777.479 | 8,558.046 | 8,322.583 | 8,108.559 | 7,807.466 | 7,879.908 | 7,723.166 | 7,648.427 | 7,498.338 | 7,498.868 | 7,406.521 | 7,327.775 | 7,221.712 | 7,190.975 | 7,163.003 | 7,076 | 7,268.372 | 7,054.537 | 6,788.432 | 6,416.94 | 6,062.295 | 5,652.554 | 5,290.715 | 4,962.696 | 4,843.152 | 4,664.266 | 4,308.322 | 4,001.082 | 3,668.89 | 3,378.514 | 3,228.993 | 3,153.587 | 3,026.51 | 2,910.43 | 2,731.734 | 2,656.262 | 2,560.186 | 2,475.46 | 2,384.434 | 2,302.291 | 2,236.788 | 2,240.342 | 2,178.425 | 2,137.364 | 2,079.284 | 2,031.966 | 1,989.21 |
| Totaal eigen vermogen
| 4,684.949 | 3,985.002 | 3,913.023 | 3,921.24 | 3,833 | 3,719.42 | 3,704.307 | 3,607.085 | 1,548.561 | 1,508.794 | 1,465.534 | 1,500.627 | 1,366.668 | 1,385.724 | 1,002.562 | -311.388 | 2,509.034 | 2,556.97 | 2,596.532 | 3,658.972 | 3,715.214 | 4,427.749 | 4,583.808 | 378.46 | 4,691.667 | 4,773.05 | 5,658.785 | 5,950.628 | 5,964.857 | 6,072.417 | 6,181.825 | 6,467.445 | 7,757.983 | 7,819.781 | 7,491.413 | 7,422.23 | 7,592.773 | 7,347.398 | 7,272.398 | 7,287.034 | 8,101.719 | 9,502.833 | 9,282.712 | 9,050.028 | 8,856.816 | 8,560.3 | 8,662.685 | 8,488.29 | 8,406.689 | 8,240.167 | 8,223.367 | 7,406.521 | 7,971.669 | 7,820.368 | 7,676.566 | 7,163.003 | 7,201.095 | 7,268.372 | 7,054.537 | 6,788.432 | 6,416.94 | 6,062.295 | 5,652.554 | 5,290.715 | 4,962.696 | 4,843.152 | 4,664.266 | 4,308.322 | 4,001.082 | 3,668.89 | 3,378.514 | 3,228.993 | 3,153.587 | 3,026.51 | 2,910.43 | 2,731.734 | 2,656.262 | 2,560.186 | 2,475.46 | 2,384.434 | 2,302.291 | 2,236.788 | 2,240.342 | 2,178.425 | 2,137.364 | 2,079.284 | 2,031.966 | 1,989.21 |
| Totaal passiva en aandeelhoudersvermogen
| 8,035.144 | 5,587.134 | 5,436.151 | 5,507.437 | 5,268.916 | 5,197.402 | 5,072.392 | 5,234.864 | 2,385.509 | 2,097.946 | 2,033.443 | 2,073.442 | 2,094.768 | 2,150.454 | 1,694.868 | 4,263.937 | 7,112.667 | 6,998.956 | 7,261.099 | 8,284.498 | 8,395.515 | 9,060.719 | 9,116.314 | 4,916.39 | 9,401.091 | 9,393.687 | 10,268.123 | 10,794.659 | 10,898.219 | 11,025.097 | 11,005.966 | 11,440.117 | 12,584.138 | 12,739.444 | 12,454.912 | 12,865.645 | 13,058.018 | 13,204.716 | 13,157.973 | 13,286.822 | 13,950.197 | 16,989.9 | 16,444.497 | 16,217.957 | 15,729.331 | 15,466.086 | 14,889.958 | 14,607.774 | 14,460.406 | 14,036.016 | 13,895.201 | 12,803.828 | 12,951.533 | 12,438.238 | 11,929.885 | 11,096.69 | 11,006 | 8,903.502 | 8,734.102 | 8,396.896 | 8,089.375 | 7,682.122 | 7,303.303 | 7,106.799 | 6,616.258 | 6,357.633 | 6,159.1 | 5,881.602 | 5,515.01 | 5,199.971 | 4,828.067 | 4,593.262 | 4,420.659 | 4,266.838 | 4,554.064 | 4,354.273 | 3,600.109 | 3,419.224 | 3,341.823 | 3,316.504 | 3,243.035 | 3,203.164 | 3,219.302 | 3,195.913 | 3,145.658 | 3,103.871 | 3,072.672 | 3,071.418 |